FOR IMMEDIATE RELEASE
TIB FINANCIAL CORP. REPORTS THIRD QUARTER NET INCOME
AND STRENGTHENING OF ITS RESERVE FOR LOAN LOSSES
NAPLES, Fla. October 24, 2007 – TIB Financial Corp. (NASDAQ: TIBB), parent of TIB Bank and The Bank of Venice, leading community banks serving the greater Naples, Bonita Springs-Fort Myers area, Highlands County, South Miami-Dade County, the Florida Keys and Sarasota County, today reported net income from continuing operations for the quarter ended September 30, 2007 of $494,000 compared to $1.71 million reported for the second quarter of 2007 and $2.44 million for the third quarter of 2006. On a per diluted share basis, earnings from continuing operations were $0.04 for the third quarter of 2007, compared to $0.14 for the second quarter of 2007 and $0.21 per share for the third quarter of 2006.
In response to slowing economic activity and continued softness in residential real estate in its markets, which resulted in an increase in nonperforming loans, the Company strengthened its reserve for loan losses by recording a provision for loan losses of $2.4 million during the current period compared to provisions of $632,000 in the prior quarter and $670,000 in the year ago quarter. The reserve for loan losses increased to $11.61 million, or 1.05% of loans at September 30, 2007.
The higher provision for loan losses and the impact of income not recognized on nonperforming loans compared to the prior quarter reduced net income during the third quarter by approximately $1.4 million, or $0.11 per diluted share. Partially offsetting this effect was an after tax gain of approximately $449,000, or $0.03 per diluted share from the planned sale of an office building previously utilized in the Company’s operations.
TIB Financial also reported total assets of $1.40 billion as of September 30, 2007, representing 6% asset growth from December 31, 2006 and 11% asset growth from $1.26 billion as of September 30, 2006. Total loans increased 6% to $1.10 billion compared to $1.04 billion a year ago, and increased 4% compared to $1.06 billion at December 31, 2006. Total deposits of $1.02 billion as of September 30, 2007 represent an increase of 5%, or $47.4 million, from $972.1 million a year ago while decreasing $10.0 million from December 31, 2006.
TIB Financial’s results of operations during 2007 include the operations of The Bank of Venice subsequent to its acquisition on April 30, 2007. As of September 30, 2007, the effect of the acquisition of The Bank of Venice increased total assets by $74.7 million, total loans by $56.8 million and total deposits by $53.8 million.
“While we are certainly disappointed with our third quarter results, we are positive in our outlook on the future of TIB. We have been closely monitoring asset quality throughout the loan portfolios since this turbulent period began. In anticipation of possible increases in nonperforming assets and delinquencies, our management team has been taking appropriate action all along --through analysis of our exposures, enhancement of collateral positions where possible and implementation of workout solutions,” said Edward V. Lett, Chief Executive Officer and President .
“Of our current nonperforming loans, the majority are comprised of just a few
relationships. We believe our strengthening of the reserve for loan losses reflects the overall heightened risk and uncertainty in our operating environment.”
“Economic activity in our regional and local markets continues to slow as the much softer residential real estate market penetrates other facets of the economy. With the incremental operating challenges presented by a difficult interest rate environment and slowing economic activity, we anticipate increased opportunities for our well-positioned financial institution. Our experienced management team, time-tested risk management policies and procedures, and technological advantages and related infrastructure should enable us to weather these challenges and allow us to capitalize on opportunities for improved returns.
“Contemporaneously, we continue to focus on cost containment, disciplined loan origination and continued active management of our cost of funds. Our containment activities include the reduction of leased office space, the sale of an office building no longer necessary for our operations and rightsizing the organization for our anticipated near term level of growth. We have addressed the rightsizing through a significant reduction in staffing, principally through attrition since the beginning of the year, and reduction of controllable operating expenses. During this period of slowed economic growth we are maintaining our disciplined underwriting standards and prudent risk assessment practices. Our efforts to manage our current and future funding costs by cultivating our more profitable and less rate sensitive multi-product customer relationships are apparent; however, the cost of this is a measured reduction of rate sensitive CD deposits and current replacement with lower cost wholesale funding,” said Lett.
Detailed Financial Discussion
The decrease in net income from continuing operations for the third quarter of 2007 compared to the third quarter of 2006 was primarily due to the increased provision for loan losses, higher operating expenses and a lower net interest margin.
Our increased provision for loan losses results from the continued contraction of residential real estate activity and the ripple effect on our local economies, as well as the increase in our nonperforming loans and delinquencies. Accordingly, we elevated certain quantitative and qualitative factors used in estimating our allowance for loan losses. Net charge offs increased to $721,000 during the third quarter compared to $394,000 during the second quarter of 2007. Charge offs in the second quarter were reduced by a recovery of approximately $175,000 resulting from the sale of previously charged-off indirect loan balances to a third-party collector. Charge-offs in the current quarter are comprised principally of indirect auto loans. As of September 30, 2007, non-performing loans were $16.57 million, or 1.5% of loans. The allowance for loan losses increased to $11.61 million, or 1.05% of total loans, reflecting the excess of our provision for loan losses over net charge-offs for the period. Net charge-offs during the quarter represented 0.26% of average loans, an increase compared to 0.15% and 0.12% for the prior quarter and the third quarter of last year, respectively.
The tax equivalent net interest margin of 3.52% for the three months ended September 30, 2007 contracted in comparison with the 3.73% net interest margin reported during the second quarter of 2007. The contraction and the concomitant decrease in net interest income were primarily due to the increase in non-performing loans and the nonrecognition of interest income on these loans. Additionally, the net interest margin continues to be impacted by the challenging interest rate environment and highly competitive deposit pricing.
Non-interest income, which includes service charges, real estate fees and other operating income, totaled $2.14 million for the third quarter of 2007, increasing 33% from the prior quarter and 32% from the third quarter of 2006. The increase is attributable to a $702,000 gain recognized during the third quarter of 2007 from the disposition of an office building previously used in our operations.
Operating costs increased during the third quarter of 2007 as non-interest expense rose 15% to $10.36 million compared to $9.00 million for the third quarter of 2006. This increase includes $663,000 of operating costs for The Bank of Venice. Due to the first quarter opening of our new TIB Bank headquarters and branch in Naples, Florida along with higher insurance and other occupancy costs and annual salary adjustments to reward and retain key employees, non-interest expense increased approximately 8% compared to the third quarter of last year. Compared to the previous quarter, excluding $401,000 of operating expenses associated with The Bank of Venice, non-interest expense declined slightly.
During the third quarter of 2007, the Board of Directors of TIB Financial Corp. declared a quarterly cash dividend of $0.06 per share on its common stock. The cash dividend was paid on October 10, 2007 to all TIB Financial Corp. common shareholders of record as of September 30, 2007. This dividend, when annualized, represents $0.24 per share.
In August, the Board also authorized the repurchase of up to 400,000 shares of the Company's outstanding common stock. No shares were purchased during the third quarter.
About TIB Financial Corp.
Headquartered in Naples, Florida, TIB Financial Corp. is a growth-oriented financial services company with approximately $1.4 billion in total assets and 19 full-service banking offices throughout the Florida Keys, Homestead, Naples, Bonita Springs, Fort Myers, Venice and Sebring.
TIB Financial Corp., through its wholly owned subsidiaries, TIB Bank and The Bank of Venice, serves the personal and commercial banking needs of local residents and businesses in its market areas. The banks’ experienced bankers are local community leaders, who focus on a relationship-based approach built around anticipating specific customer needs, providing sound advice and making timely decisions. To learn more about TIB Bank and The Bank of Venice, visit www.tibbank.com and www.bankofvenice.com, respectively.
Copies of recent news releases, SEC filings, price quotes, stock charts and other valuable information may be found on TIB’s investor relations site at www.tibfinancialcorp.com. For more information, contact Edward V. Lett, Chief Executive Officer and President at (239) 263-3344, or Stephen J. Gilhooly, Executive Vice President and Chief Financial Officer, at (239) 659-5876.
# # # # #
Except for historical information contained herein, the statements made in this press release constitute “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such statements involve certain risks and uncertainties, including statements regarding the Company’s strategic direction, prospects and future results. Certain factors, including those outside the Company’s control, may cause actual results to differ materially from those in the “forward-looking” statements, including economic and other conditions in the markets in which the Company operates; risks associated with acquisitions, competition, seasonality and the other risks discussed in our filings with the Securities and Exchange Commission, which discussions are incorporated in this press release by reference.
SUPPLEMENTAL FINANCIAL DATA IS ATTACHED
TIB FINANCIAL CORP. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data)
| | For the Quarter Ended | |
| | September 30, 2007 | | | June 30, 2007 | | | March 31, 2007 | | | December 31, 2006 | | | September 30, 2006 | |
Interest and dividend income | | $ | 23,549 | | | $ | 23,950 | | | $ | 23,379 | | | $ | 23,240 | | | $ | 22,293 | |
Interest expense | | | 12,263 | | | | 12,068 | | | | 11,877 | | | | 11,468 | | | | 10,433 | |
NET INTEREST INCOME | | | 11,286 | | | | 11,882 | | | | 11,502 | | | | 11,772 | | | | 11,860 | |
| | | | | | | | | | | | | | | | | | | | |
Provision for loan losses | | | 2,385 | | | | 632 | | | | 472 | | | | 1,285 | | | | 670 | |
| | | | | | | | | | | | | | | | | | | | |
NON-INTEREST INCOME: | | | | | | | | | | | | | | | | | | | | |
Service charges on deposit accounts | | | 661 | | | | 657 | | | | 643 | | | | 675 | | | | 650 | |
Fees on mortgage loans sold | | | 287 | | | | 406 | | | | 533 | | | | 318 | | | | 499 | |
Other income | | | 1,195 | | | | 547 | | | | 703 | | | | 660 | | | | 479 | |
Total non-interest income | | | 2,143 | | | | 1,610 | | | | 1,879 | | | | 1,653 | | | | 1,628 | |
| | | | | | | | | | | | | | | | | | | | |
NON-INTEREST EXPENSE: | | | | | | | | | | | | | | | | | | | | |
Salaries & employee benefits | | | 5,619 | | | | 5,698 | | | | 5,504 | | | | 5,366 | | | | 4,982 | |
Net occupancy expense | | | 2,041 | | | | 1,977 | | | | 1,909 | | | | 1,590 | | | | 1,545 | |
Other expense | | | 2,702 | | | | 2,513 | | | | 2,563 | | | | 2,552 | | | | 2,471 | |
Total non-interest expense | | | 10,362 | | | | 10,188 | | | | 9,976 | | | | 9,508 | | | | 8,998 | |
| | | | | | | | | | | | | | | | | | | | |
Income before income tax expense | | | 682 | | | | 2,672 | | | | 2,933 | | | | 2,632 | | | | 3,820 | |
Income tax expense | | | 188 | | | | 960 | | | | 1,062 | | | | 768 | | | | 1,383 | |
Income from continuing operations | | | 494 | | | | 1,712 | | | | 1,871 | | | | 1,864 | | | | 2,437 | |
Income from discontinued operations, net of tax | | | - | | | | - | | | | - | | | | 72 | | | | 15 | |
NET INCOME | | $ | 494 | | | $ | 1,712 | | | $ | 1,871 | | | $ | 1,936 | | | $ | 2,452 | |
| | | | | | | | | | | | | | | | | | | | |
BASIC EARNINGS PER SHARE: | | | | | | | | | | | | | | | | | | | | |
Continuing operations | | $ | 0.04 | | | $ | 0.14 | | | $ | 0.16 | | | $ | 0.16 | | | $ | 0.21 | |
Discontinued operations | | | - | | | | - | | | | - | | | | 0.01 | | | | - | |
Basic earnings per share | | $ | 0.04 | | | $ | 0.14 | | | $ | 0.16 | | | $ | 0.17 | | | $ | 0.21 | |
| | | | | | | | | | | | | | | | | | | | |
DILUTED EARNINGS PER SHARE: | | | | | | | | | | | | | | | | | | | | |
Continuing operations | | $ | 0.04 | | | $ | 0.14 | | | $ | 0.16 | | | $ | 0.16 | | | $ | 0.21 | |
Discontinued operations | | | - | | | | - | | | | - | | | | - | | | | - | |
Diluted earnings per share | | $ | 0.04 | | | $ | 0.14 | | | $ | 0.16 | | | $ | 0.16 | | | $ | 0.21 | |
| | | | | | | | | | | | | | | | | | | | |
TIB FINANCIAL CORP. AND SUBSIDIARIES
SELECTED FINANCIAL DATA
(Dollars in thousands, except per share data)
| | For the Quarter Ended | |
| | September 30, 2007 | | | June 30, 2007 | | | March 31, 2007 | | | December 31, 2006 | | | September 30, 2006 | |
Real estate mortgage loans: | | | | | | | | | | | | | | | |
Commercial | | $ | 604,286 | | | $ | 580,506 | | | $ | 561,267 | | | $ | 546,276 | | | $ | 535,077 | |
Residential | | | 110,055 | | | | 109,034 | | | | 80,188 | | | | 82,243 | | | | 81,262 | |
Farmland | | | 10,245 | | | | 8,991 | | | | 9,197 | | | | 24,210 | | | | 24,201 | |
Construction and vacant land | | | 150,808 | | | | 153,917 | | | | 155,421 | | | | 157,672 | | | | 148,115 | |
Commercial and agricultural loans | | | 70,847 | | | | 73,426 | | | | 71,382 | | | | 84,905 | | | | 85,666 | |
Indirect auto dealer loans | | | 127,219 | | | | 131,078 | | | | 136,892 | | | | 141,552 | | | | 136,409 | |
Home equity loans | | | 18,425 | | | | 17,297 | | | | 17,694 | | | | 17,199 | | | | 17,264 | |
Other consumer loans | | | 12,080 | | | | 11,356 | | | | 9,375 | | | | 9,795 | | | | 9,738 | |
Total loans | | $ | 1,103,965 | | | $ | 1,085,605 | | | $ | 1,041,416 | | | $ | 1,063,852 | | | $ | 1,037,732 | |
| | | | | | | | | | | | | | | | | | | | |
Gross loans | | $ | 1,105,597 | | | $ | 1,087,264 | | | $ | 1,042,991 | | | $ | 1,065,468 | | | $ | 1,039,390 | |
| | | | | | | | | | | | | | | | | | | | |
Net loan charge-offs | | $ | 721 | | | $ | 394 | | | $ | 1,009 | | | $ | 494 | | | $ | 306 | |
Allowance for loan losses | | $ | 11,613 | | | $ | 9,949 | | | $ | 9,044 | | | $ | 9,581 | | | $ | 8,790 | |
Allowance for loan losses/total loans | | | 1.05 | % | | | 0.92 | % | | | 0.87 | % | | | 0.90 | % | | | 0.85 | % |
Non-performing loans1 | | $ | 16,565 | | | $ | 4,401 | | | $ | 3,046 | | | $ | 4,223 | | | $ | 1,701 | |
Allowance for loan losses/non-performing loans | | | 70 | % | | | 226 | % | | | 297 | % | | | 227 | % | | | 517 | % |
Non performing loans/gross loans | | | 1.50 | % | | | 0.40 | % | | | 0.29 | % | | | 0.40 | % | | | 0.16 | % |
Annualized net charge-offs/average loans | | | 0.26 | % | | | 0.15 | % | | | 0.39 | % | | | 0.19 | % | | | 0.12 | % |
| | | | | | | | | | | | | | | | | | | | |
Total interest-earning assets | | $ | 1,305,795 | | | $ | 1,265,143 | | | $ | 1,268,523 | | | $ | 1,233,539 | | | $ | 1,172,110 | |
Other real estate owned | | $ | 186 | | | $ | - | | | $ | - | | | $ | - | | | $ | - | |
Other repossessed assets | | $ | 2,773 | | | $ | 2,370 | | | $ | 2,341 | | | $ | 1,958 | | | $ | 1,502 | |
Goodwill and intangibles, net of accumulated amortization | | $ | 7,448 | | | $ | 7,409 | | | $ | 847 | | | $ | 919 | | | $ | 990 | |
| | | | | | | | | | | | | | | | | | | | |
Interest-bearing deposits: | | | | | | | | | | | | | | | | | | | | |
NOW accounts | | $ | 136,892 | | | $ | 151,359 | | | $ | 145,216 | | | $ | 132,395 | | | $ | 119,899 | |
Money market | | | 185,789 | | | | 198,760 | | | | 188,220 | | | | 164,607 | | | | 162,713 | |
Savings deposits | | | 55,675 | | | | 60,323 | | | | 56,392 | | | | 45,076 | | | | 47,309 | |
Time deposits | | | 484,600 | | | | 460,461 | | | | 483,889 | | | | 527,999 | | | | 486,243 | |
Non-interest bearing deposits | | | 156,461 | | | | 173,196 | | | | 183,846 | | | | 159,380 | | | | 155,902 | |
Total deposits | | $ | 1,019,417 | | | $ | 1,044,099 | | | $ | 1,057,563 | | | $ | 1,029,457 | | | $ | 972,066 | |
| | | | | | | | | | | | | | | | | | | | |
Tax equivalent net interest margin | | | 3.52 | % | | | 3.73 | % | | | 3.74 | % | | | 3.90 | % | | | 4.11 | % |
Return on average assets | | | 0.14 | % | | | 0.50 | % | | | 0.57 | % | | | 0.58 | % | | | 0.79 | % |
Return on average equity | | | 1.93 | % | | | 7.03 | % | | | 8.75 | % | | | 8.72 | % | | | 11.77 | % |
Non-interest expense/tax equivalent net interest income and non-interest income | | | 76.69 | % | | | 75.06 | % | | | 74.08 | % | | | 70.41 | % | | | 66.27 | % |
| | | | | | | | | | | | | | | | | | | | |
Average diluted shares | | | 12,902,212 | | | | 12,598,658 | | | | 11,944,440 | | | | 11,932,887 | | | | 11,889,512 | |
End of quarter shares outstanding | | | 12,832,816 | | | | 12,821,216 | | | | 11,836,027 | | | | 11,720,527 | | | | 11,712,812 | |
Total equity | | $ | 100,651 | | | $ | 102,270 | | | $ | 88,125 | | | $ | 85,862 | | | $ | 83,961 | |
Book value per common share | | $ | 7.84 | | | $ | 7.98 | | | $ | 7.45 | | | $ | 7.33 | | | $ | 7.17 | |
Total assets | | $ | 1,395,547 | | | $ | 1,358,773 | | | $ | 1,351,414 | | | $ | 1,319,093 | | | $ | 1,257,480 | |
| | | | | | | | | | | | | | | | | | | | |
1 Non-performing loans as of September 30, 2007, June 30, 2007, March 31, 2007 and December 31, 2006 include a loan of approximately $1.64 million which is fully guaranteed as to principal and interest by a U.S. government agency. We discontinued accruing interest on this loan during the fourth quarter of 2006 pursuant to a ruling made by the agency.
TIB FINANCIAL CORP. AND SUBSIDIARIES
QUARTERLY AVERAGE BALANCES AND YIELDS
(Dollars in thousands)
| | Quarter Ended September 30, 2007 | | | Quarter Ended September 30, 2006 | |
| | Average Balances | | | Interest* | | | Yield* | | | Average Balances | | | Interest* | | | Yield* | |
Loans | | $ | 1,095,786 | | | $ | 21,175 | | | | 7.67 | % | | $ | 1,015,215 | | | $ | 20,613 | | | | 8.06 | % |
Investments | | | 150,353 | | | | 2,003 | | | | 5.29 | % | | | 125,614 | | | | 1,598 | | | | 5.05 | % |
Interest bearing deposits | | | 251 | | | | 3 | | | | 4.74 | % | | | 425 | | | | 6 | | | | 5.60 | % |
Federal Home Loan Bank stock | | | 8,651 | | | | 131 | | | | 6.01 | % | | | 5,888 | | | | 87 | | | | 5.86 | % |
Fed funds sold | | | 24,466 | | | | 319 | | | | 5.17 | % | | | 5,943 | | | | 78 | | | | 5.21 | % |
Total interest earning assets | | | 1,279,507 | | | | 23,631 | | | | 7.33 | % | | | 1,153,085 | | | | 22,382 | | | | 7.70 | % |
Non-interest earning assets | | | 90,038 | | | | | | | | | | | | 78,143 | | | | | | | | | |
Total assets | | $ | 1,369,545 | | | | | | | | | | | $ | 1,231,228 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Interest bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | |
NOW | | $ | 151,286 | | | $ | 1,290 | | | | 3.38 | % | | $ | 127,480 | | | $ | 929 | | | | 2.89 | % |
Money market | | | 199,013 | | | | 2,136 | | | | 4.26 | % | | | 163,015 | | | | 1,570 | | | | 3.82 | % |
Savings | | | 57,724 | | | | 275 | | | | 1.89 | % | | | 49,525 | | | | 94 | | | | 0.75 | % |
Time | | | 457,097 | | | | 5,700 | | | | 4.95 | % | | | 478,139 | | | | 5,676 | | | | 4.71 | % |
Total interest-bearing deposits | | | 865,120 | | | | 9,401 | | | | 4.31 | % | | | 818,159 | | | | 8,269 | | | | 4.01 | % |
Short-term borrowings and FHLB advances | | | 183,382 | | | | 2,135 | | | | 4.62 | % | | | 108,050 | | | | 1,384 | | | | 5.08 | % |
Long-term borrowings | | | 37,129 | | | | 727 | | | | 7.77 | % | | | 36,794 | | | | 780 | | | | 8.41 | % |
Total interest bearing liabilities | | | 1,085,631 | | | | 12,263 | | | | 4.48 | % | | | 963,003 | | | | 10,433 | | | | 4.30 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-interest bearing deposits | | | 163,505 | | | | | | | | | | | | 168,465 | | | | | | | | | |
Other liabilities | | | 19,120 | | | | | | | | | | | | 17,631 | | | | | | | | | |
Shareholders’ equity | | | 101,289 | | | | | | | | | | | | 82,129 | | | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 1,369,545 | | | | | | | | | | | $ | 1,231,228 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income and spread | | | | | | $ | 11,368 | | | | 2.85 | % | | | | | | $ | 11,949 | | | | 3.40 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net interest margin | | | | | | | | | | | 3.52 | % | | | | | | | | | | | 4.11 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
_______ * Presented on a fully tax equivalent basis | |
TIB FINANCIAL CORP. AND SUBSIDIARIES
YEAR TO DATE AVERAGE BALANCES AND YIELDS
(Dollars in thousands)
| | Nine Months Ended September 30, 2007 | | | Nine Months Ended September 30, 2006 | |
| | Average Balances | | | Interest* | | | Yield* | | | Average Balances | | | Interest* | | | Yield* | |
Loans | | $ | 1,080,188 | | | $ | 63,532 | | | | 7.86 | % | | $ | 966,898 | | | $ | 56,955 | | | | 7.88 | % |
Investments | | | 141,958 | | | | 5,489 | | | | 5.17 | % | | | 121,587 | | | | 4,526 | | | | 4.98 | % |
Interest bearing deposits | | | 393 | | | | 15 | | | | 5.10 | % | | | 455 | | | | 17 | | | | 5.00 | % |
Federal Home Loan Bank stock | | | 8,220 | | | | 367 | | | | 5.97 | % | | | 4,157 | | | | 177 | | | | 5.72 | % |
Fed funds sold | | | 43,892 | | | | 1,724 | | | | 5.25 | % | | | 16,724 | | | | 584 | | | | 4.67 | % |
Total interest earning assets | | | 1,274,651 | | | | 71,127 | | | | 7.46 | % | | | 1,109,821 | | | | 62,259 | | | | 7.50 | % |
Non-interest earning assets | | | 86,961 | | | | | | | | | | | | 78,150 | | | | | | | | | |
Total assets | | $ | 1,361,612 | | | | | | | | | | | $ | 1,187,971 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Interest bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | |
NOW | | $ | 153,503 | | | | 3,870 | | | | 3.37 | % | | $ | 135,670 | | | | 2,616 | | | | 2.58 | % |
Money market | | | 190,660 | | | | 6,018 | | | | 4.22 | % | | | 167,918 | | | | 4,330 | | | | 3.45 | % |
Savings | | | 55,145 | | | | 688 | | | | 1.67 | % | | | 50,019 | | | | 260 | | | | 0.69 | % |
Time | | | 481,933 | | | | 17,968 | | | | 4.98 | % | | | 464,049 | | | | 15,451 | | | | 4.45 | % |
Total interest-bearing deposits | | | 881,241 | | | | 28,544 | | | | 4.33 | % | | | 817,656 | | | | 22,657 | | | | 3.70 | % |
Short-term borrowings and FHLB advances | | | 163,582 | | | | 5,579 | | | | 4.56 | % | | | 69,029 | | | | 2,412 | | | | 4.67 | % |
Long-term borrowings | | | 34,406 | | | | 2,085 | | | | 8.10 | % | | | 24,256 | | | | 1,634 | | | | 9.01 | % |
Total interest bearing liabilities | | | 1,079,229 | | | | 36,208 | | | | 4.49 | % | | | 910,941 | | | | 26,703 | | | | 3.92 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-interest bearing deposits | | | 167,642 | | | | | | | | | | | | 179,569 | | | | | | | | | |
Other liabilities | | | 19,472 | | | | | | | | | | | | 17,189 | | | | | | | | | |
Shareholders’ equity | | | 95,269 | | | | | | | | | | | | 80,272 | | | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 1,361,612 | | | | | | | | | | | $ | 1,187,971 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income and spread | | | | | | $ | 34,919 | | | | 2.97 | % | | | | | | $ | 35,556 | | | | 3.58 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net interest margin | | | | | | | | | | | 3.66 | % | | | | | | | | | | | 4.28 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
_______ * Presented on a fully tax equivalent basis | |
TIB FINANCIAL CORP. AND SUBSIDIARIES
NONACCRUAL LOAN SUMMARY AS OF SEPTEMBER 30, 2007
(Dollars in thousands)
Loan Type | | Number of Loans | | | Outstanding Balance | |
Residential | | | 6 | | | $ | 4,709 | |
Commercial and agricultural | | | 4 | | | | 965 | |
Commercial real estate | | | 4 | | | | 2,282 | |
Residential land development | | | 1 | | | | 3,921 | |
Participations in residential loan pools | | | 9 | | | | 1,314 | |
Government guaranteed loan | | | 1 | | | | 1,641 | |
Indirect auto-dealer loans | | | 134 | | | | 1,733 | |
| | | | | | $ | 16,565 | |