| UMB Financial Corporation | | News Release |
| 1010 Grand Boulevard | | |
| Kansas City, MO 64106 | | |
| 816.860.7000 | | |
| umb.com | | |
//FOR IMMEDIATE RELEASE//
|
Contact: Pam Blase: 816.860.5606
Investor Relations Contact: Kay McMillan, 816.860.7106
UMB Financial Corporation Reports Second Quarter 2012 Earnings of $29.2 Million, an Increase of 10.8 Percent, and Double-Digit Loan Growth
Selected second quarter financial highlights:
|
| · | Average loans increased 10.4 percent to $5.2 billion |
| |
| · | Average deposits increased 8.4 percent to $10.3 billion |
| |
| · | Noninterest income remains strong and represented 57.8 percent of total revenue |
| |
| · | Credit and debit card purchase volume increased 29.8 percent to $1.8 billion |
| |
| · | Total company assets under management increased by 6.8 percent to $31.0 billion |
| |
| · | Tier 1 capital ratio remains strong at 11.63 percent |
| |
Kansas City, Mo.(July 24, 2012)– UMB Financial Corporation (NASDAQ: UMBF), a diversified financial holding company, announced earnings for the three months ended June 30, 2012 of $29.2 million or $0.73 per share ($0.72 diluted). This is an increase of $2.8 million, or 10.8 percent, compared to second quarter 2011 earnings of $26.3 million or $0.66 per share ($0.65 diluted). Earnings for the six months ended June 30, 2012 were $75.5 million or $1.89 per share ($1.87 diluted). This is an increase of $18.3 million, or 32.1 percent, compared to the prior year-to-date earnings of $57.2 million or $1.43 per share ($1.42 diluted).
“We are very pleased with our second quarter operating results as they demonstrate growth, discipline and quality,” said Mariner Kemper, Chairman and Chief Executive Officer. “We experienced double-digit loan growth of 10.4 percent. This is our ninth consecutive quarter growing loans, and compares favorably to the industry, which, through July 20, had reported an average increase in loan balances of just 1.7 percent for the second quarter. Net charge offs for the quarter were 0.41 percent, compared to the industry average of 0.63 percent in the first quarter. Noninterest income increased 2.2 percent over the second quarter of 2011 and represents 57.8 percent of total revenue, providing the company with a unique position in the marketplace. Finally, expenses were flat for the quarter.”
Net Interest Income and Margin
|
Net interest income for the second quarter of 2012 increased $0.5 million, or 0.6 percent, compared to the same period in 2011. Average earning assets increased by $839.3 million, or 7.4 percent, compared to the second quarter of 2011. This increase was due to a $778.2 million, or 13.6 percent, increase in average total securities, including trading securities and a $492.8 million, or 10.4 percent, increase in average loans offset by a $440.3 million decrease in average interest bearing due from banks. Net interest margin decreased 16 basis points to 2.82 percent for the three months ended June 30, 2012 compared to the same quarter in 2011.
Noninterest Income and Expense
Noninterest income increased $2.4 million, or 2.2 percent, for the three months ended June 30, 2012 compared to the same period in 2011. This increase is partially attributed to increased trust and securities processing income of $2.1 million, or 4.0 percent, for the three months ended June 30, 2012 compared to the same period in 2011. The increase in trust and securities processing income was primarily due to a $1.2 million, or 7.1 percent, in advisory fee income from the Scout Funds, a $0.5 million, or 2.9 percent, increase in fund administration and custody services and a $0.6 million, or 3.5 percent, increase in fees related to institutional and personal investment management services.
Noninterest expense decreased $0.9 million, or 0.6 percent, for the three months ended June 30, 2012 compared to the same period in 2011. This decrease is driven by the impact from the legal settlement in 2011, mostly offset by higher salary and benefits expense in 2012 of $5.1 million, or 7.0 percent. The higher salaries and benefits is due to increases in salaries and wages of $3.6 million, or 7.8 percent, and a $1.4 million, or 13.4 percent, increase in employee benefits expense. During the second quarter of 2011, the company and its subsidiary banks entered into an agreement to settle a class action lawsuit and established a $7.8 million escrow fund in accordance with the agreement.
“Our diversified fee businesses continue to perform well, contributing to our results in the second quarter,” said Peter deSilva, President and Chief Operating Officer. “Our Payment Solutions segment posted record purchase volume as spending across our entire suite of card products expanded by 29.8 percent versus the second quarter of 2011. Spending on healthcare cards grew 16.3 percent, which drove a 25 percent growth in healthcare interchange as compared to the prior year. Institutional Investment Management, which is our Scout Investments business, continues to execute on its distribution strategy. Net fund outflows for the quarter were $22.7 million, bringing year-to-date flows to more than $1.5 billion. Scout assets under management stood at $22.4 billion at June 30. Our wealth management platform for individuals ended the quarter with assets under management of nearly $8.6 billion, which when combined with Scout, brought total company assets under management to $31 billion at the end of the quarter, an increase of 6.8 percent compared to the second quarter of 2011.”
Balance Sheet
Average total assets for the three months ended June 30, 2012 were $13.2 billion compared to $12.4 billion for the same period in 2011, an increase of $838.7 million, or 6.8 percent. Average earning assets increased by $839.3 million for the period, or 7.4 percent.
Average loan balances for the three months ended June 30, 2012 increased $492.8 million, or 10.4 percent, to $5.2 billion compared to the same period in 2011. Actual loan balances on June 30, 2012 were $5.3 billion, an increase of $584.3 million, or 12.4 percent, compared to June 30, 2011. This increase was primarily driven by an increase in commercial loans of $623.0 million, or 31.0 percent.
Nonperforming loans increased to $30.6 million on June 30, 2012 from $15.4 million on June 30, 2011. As a percentage of loans, nonperforming loans increased to 0.58 percent as of June 30,
2012 compared to 0.33 percent on June 30, 2011. Nonperforming loans are defined as nonaccrual loans and restructured loans. The company’s allowance for loan losses totaled $72.7 million, or 1.37 percent of loans, as of June 30, 2012 compared to $72.4 million, or 1.53 percent of loans, as of June 30, 2011.
For the three months ended June 30, 2012, average securities, including trading securities, totaled $6.5 billion. This is an increase of $778.2 million, or 13.6 percent, from the same period in 2011.
Average total deposits increased $801.4 million, or 8.4 percent, to $10.3 billion for the three months ended June 30, 2012 compared to the same period in 2011. Average noninterest-bearing demand deposits increased $915.1 million, or 28.5 percent, compared to 2011. Average interest-bearing deposits decreased by $113.7 million, or 1.8 percent, in 2012 as compared to 2011. Total deposits as of June 30, 2012 were $10.3 billion, compared to $9.9 billion as of June 30, 2011, a 4.2 percent increase. Also, as of June 30, 2012, noninterest-bearing demand deposits were 40.8 percent of total deposits.
“We continue to see strong growth in average deposits, which increased 8.4 percent during the quarter,” said Mike Hagedorn, Chief Financial Officer. “While this validates the strength and stability of our balance sheet, it does put downward pressure on net interest margin. The quality of our investment portfolio allowed us to harvest $3.2 million in pre-tax gains on the sale of securities during the quarter and $19.8 million year-to-date, supplementing our revenue in a difficult rate environment. In addition, shareholder equity has increased by 40.6 percent since the beginning of 2008, demonstrating our ability to grow equity through the financial crisis without assistance from the government.”
As of June 30, 2012, UMB had total shareholders’ equity of $1.3 billion, an increase of 10.5 percent as compared to the same period in 2011.
Dividend Declaration
The Board of Directors declared during the company’s quarterly board meeting a $0.205 quarterly cash dividend, payable on October 1, 2012, to shareholders of record at the close of business on September 10, 2012.
Year-to-Date
Earnings for the six months ended June 30, 2012 were $75.5 million or $1.89 per share ($1.87 diluted). This is an increase of $18.3 million, or 32.1 percent, compared to the prior year-to-date earnings of $57.2 million or $1.43 per share ($1.42 diluted).
Net interest income for the six months ended June 30, 2012 increased $1.1 million, or 0.7 percent, compared to the same period in 2011. Net interest margin decreased to 2.79 percent for the six months ended June 30, 2012 as compared to 2.94 percent for the same period in 2011.
Noninterest income increased $26.9 million, or 12.5 percent, to $242.5 million for the six months ended June 30, 2012 as compared to the same period in 2011. Trust and securities processing income increased $5.1 million, or 4.8 percent, for year-to-date June 30, 2012 as compared to the same period in 2011. Gains from the sale of securities available for sale of $19.8 million were recognized during the first six months of 2012 compared to $13.5 million for the first six months of 2011. Other noninterest income increased $11.5 million, or 186.0 percent, primarily driven by an $8.2 million adjustment in contingent consideration liabilities on acquisitions.
Noninterest expense increased $5.5 million, or 2.0 percent, for the six months ended June 30, 2012 compared to the same period in 2011. Salary and employee benefit expense increased by
$12.1 million, or 8.3 percent. During the second quarter of 2011, the company established a $7.8 million escrow fund to settle a class action lawsuit.
Conference Call
The company plans to host a conference call to discuss its 2012 second quarter earnings results on July 25, 2012, at 8:30 a.m. (CST).
Interested parties may access the call by dialing (toll-free) 866-225-8754 or (U.S.) 480-629-9818. The live call can also be accessed by visiting the investor relations area of umb.com or by using the following the link:
http://event.on24.com/r.htm?e=492972&s=1&k=B663EE8D1F8F9310CD8A9CD09B50830B
A replay of the conference call may be heard until August 8, 2012 by calling (toll-free) 800-406-7325 or (U.S.) 303-590-3030. The replay pass code required for playback is conference identification number 4550495. The call replay may also be accessed via the company's website, umb.com, by visiting the investor relations area.
Forward-Looking Statements:
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements rely on a number of assumptions concerning future events and are subject to risks and uncertainties, which could cause actual results to differ materially from those contemplated by the forward-looking statements in this Current Report on Form 8-K, any exhibits to this Current Report and other public statements the company may make. While management of UMB believes their assumptions are reasonable, UMB cautions that changes in general economic conditions, changes in interest rates, changes in the securities markets, changes in operations, changes in competition, technology changes, legislative or regulatory changes, the ability of customers to repay loans, changes in loan demand, increases in employee costs, its ability to integrate acquisitions and other risks and uncertainties detailed in UMB’s filings with the Securities and Exchange Commission, may cause actual results to differ materially from those discussed in this release. UMB has no duty to update such statements, and undertakes no obligation to update or supplement forward-looking statements that become untrue because of new information, future events or otherwise.
About UMB:
UMB Financial Corporation (NASDAQ: UMBF) is a financial services holding company headquartered in Kansas City, Mo., offering complete banking, payment solutions, asset servicing and institutional investment management to customers. Its banking subsidiaries own and operate banking and wealth management centers throughout Missouri, Illinois, Colorado, Kansas, Oklahoma, Nebraska and Arizona. Subsidiaries of the holding company and the lead bank, UMB Bank, n.a., include mutual fund and alternative investment services groups, single-purpose companies that deal with brokerage services and insurance, and a registered investment advisor that manages the company's proprietary mutual funds and investment advisory accounts for institutional customers. For more information, visit umb.com or follow us on Twitter at @UMBBank.
| CONSOLIDATED BALANCE SHEETS | | | | UMB Financial Corporation |
| |
| |
|
| (unaudited, dollars in thousands) | | | | | | | | |
| | | | | | | June 30, | | |
| Assets | | | | 2012 | | | | 2011 |
| |
| |
| |
| |
|
| |
| Loans | | $ | | 5,315,609 | | $ | | 4,731,303 |
| Allowance for loan losses | | | | (72,652) | | | | (72,442) |
| |
| |
| |
| |
|
| Net loans | | | | 5,242,957 | | | | 4,658,861 |
| |
| |
| |
| |
|
| Loans held for sale | | | | 11,027 | | | | 6,581 |
| Investment securities: | | | | | | | | |
| Available for sale | | | | 6,329,724 | | | | 5,510,299 |
| Held to maturity | | | | 96,250 | | | | 69,393 |
| Trading securities | | | | 56,844 | | | | 43,280 |
| Federal Reserve Bank Stock and other | | | | 21,705 | | | | 22,511 |
| |
| |
| |
| |
|
| Total investment securities | | | | 6,504,523 | | | | 5,645,483 |
| |
| |
| |
| |
|
| Federal funds and resell agreements | | | | 30,733 | | | | 44,486 |
| Interest-bearing due from banks | | | | 295,499 | | | | 1,371,431 |
| Cash and due from banks | | | | 402,893 | | | | 347,369 |
| Bank premises and equipment, net | | | | 234,754 | | | | 220,499 |
| Accrued income | | | | 71,396 | | | | 78,129 |
| Goodwill | | | | 211,114 | | | | 211,114 |
| Other intangibles | | | | 76,604 | | | | 92,132 |
| Other assets | | | | 101,162 | | | | 94,491 |
| |
| |
| |
| |
|
| Total assets | | $ | | 13,182,662 | | $ | | 12,770,576 |
| |
| |
| |
| |
|
| |
| |
| Liabilities | | | | | | | | |
| Deposits: | | | | | | | | |
| Noninterest-bearing demand | | $ | | 4,217,487 | | $ | | 3,818,556 |
| Interest-bearing demand and savings | | | | 4,920,957 | | | | 4,696,077 |
| Time deposits under $100,000 | | | | 575,714 | | | | 652,792 |
| Time deposits of $100,000 or more | | | | 615,692 | | | | 746,376 |
| |
| |
| |
| |
|
| Total deposits | | | | 10,329,850 | | | | 9,913,801 |
| |
| |
| |
| |
|
| Federal funds and repurchase agreements | | | | 1,400,566 | | | | 1,505,937 |
| Short-term debt | | | | 10,000 | | | | 23,724 |
| Long-term debt | | | | 5,260 | | | | 7,545 |
| Accrued expenses and taxes | | | | 169,812 | | | | 166,060 |
| Other liabilities | | | | 15,176 | | | | 20,553 |
| |
| |
| |
| |
|
| Total liabilities | | | | 11,930,664 | | | | 11,637,620 |
| |
| |
| |
| |
|
| |
| Shareholders' Equity | | | | | | | | |
| Common stock | | | | 55,057 | | | | 55,057 |
| Capital surplus | | | | 726,708 | | | | 719,990 |
| Retained earnings | | | | 756,835 | | | | 664,805 |
| Accumulated other comprehensive income | | | | 81,244 | | | | 55,111 |
| Treasury stock | | | | (367,846) | | | | (362,007) |
| |
| |
| |
| |
|
| Total shareholders' equity | | | | 1,251,998 | | | | 1,132,956 |
| |
| |
| |
| |
|
| Total liabilities and shareholders' equity | | $ | | 13,182,662 | | $ | | 12,770,576 |
| |
| |
| |
| |
|
| Consolidated Statements of Income | | | | | | | | | | UMB Financial Corporation |
| |
| |
| |
| |
| |
|
| (unaudited, dollars in thousands except share and per share data) | | | | | | | | | | | | | | |
| | | Three Months Ended | | | | Six Months Ended |
| | | June 30, | | | | | | | | June 30, | | |
| Interest Income | | 2012 | | | | 2011 | | | | 2012 | | | | 2011 |
| |
| |
| |
| |
| |
| |
| |
|
| Loans | | $ 54,000 | | $ | | 55,106 | | $ | | 108,055 | | $ | | 109,095 |
| Securities: | | | | | | | | | | | | | | |
| Taxable interest | | 21,178 | | | | 22,077 | | | | 41,307 | | | | 44,385 |
| Tax-exempt interest | | 9,468 | | | | 8,282 | | | | 18,843 | | | | 16,520 |
| |
| |
| |
| |
| |
| |
| |
|
| Total securities income | | 30,646 | | | | 30,359 | | | | 60,150 | | | | 60,905 |
| Federal funds and resell agreements | | 25 | | | | 13 | | | | 41 | | | | 28 |
| Interest-bearing due from banks | | 362 | | | | 843 | | | | 1,197 | | | | 2,005 |
| Trading securities | | 317 | | | | 230 | | | | 640 | | | | 491 |
| |
| |
| |
| |
| |
| |
| |
|
| Total interest income | | 85,350 | | | | 86,551 | | | | 170,083 | | | | 172,524 |
| |
| |
| |
| |
| |
| |
| |
|
| |
| Interest Expense | | | | | | | | | | | | | | |
| Deposits | | 4,376 | | | | 6,163 | | | | 9,364 | | | | 12,829 |
| Federal funds and repurchase agreements | | 508 | | | | 398 | | | | 948 | | | | 1,066 |
| Other | | 93 | | | | 72 | | | | 309 | | | | 263 |
| |
| |
| |
| |
| |
| |
| |
|
| Total interest expense | | 4,977 | | | | 6,633 | | | | 10,621 | | | | 14,158 |
| |
| |
| |
| |
| |
| |
| |
|
| Net interest income | | 80,373 | | | | 79,918 | | | | 159,462 | | | | 158,366 |
| Provision for loan losses | | 4,500 | | | | 5,600 | | | | 9,000 | | | | 12,700 |
| |
| |
| |
| |
| |
| |
| |
|
| Net interest income after provision for loan losses | | 75,873 | | | | 74,318 | | | | 150,462 | | | | 145,666 |
| |
| |
| |
| |
| |
| |
| |
|
| |
| Noninterest Income | | | | | | | | | | | | | | |
| Trust and securities processing | | 55,755 | | | | 53,635 | | | | 110,465 | | | | 105,363 |
| Trading and investment banking | | 7,140 | | | | 6,478 | | | | 16,818 | | | | 15,497 |
| Service charges on deposits | | 19,009 | | | | 18,181 | | | | 39,020 | | | | 36,789 |
| Insurance fees and commissions | | 913 | | | | 1,165 | | | | 1,922 | | | | 2,368 |
| Brokerage fees | | 2,705 | | | | 2,573 | | | | 5,219 | | | | 4,914 |
| Bankcard fees | | 16,830 | | | | 16,545 | | | | 31,565 | | | | 30,987 |
| Gains on sale of securities available for sale, net | | 3,222 | | | | 6,023 | | | | 19,763 | | | | 13,480 |
| Other | | 4,652 | | | | 3,256 | | | | 17,755 | | | | 6,208 |
| |
| |
| |
| |
| |
| |
| |
|
| Total noninterest income | | 110,226 | | | | 107,856 | | | | 242,527 | | | | 215,606 |
| |
| |
| |
| |
| |
| |
| |
|
| |
| Noninterest Expense | | | | | | | | | | | | | | |
| Salaries and employee benefits | | 78,001 | | | | 72,922 | | | | 157,915 | | | | 145,821 |
| Occupancy, net | | 9,211 | | | | 9,579 | | | | 18,489 | | | | 19,184 |
| Equipment | | 11,004 | | | | 10,774 | | | | 21,669 | | | | 21,710 |
| Supplies and services | | 5,218 | | | | 5,577 | | | | 10,261 | | | | 11,157 |
| Marketing and business development | | 5,986 | | | | 5,158 | | | | 10,246 | | | | 9,280 |
| Processing fees | | 12,593 | | | | 13,319 | | | | 25,409 | | | | 25,492 |
| Legal and consulting | | 4,012 | | | | 4,075 | | | | 7,527 | | | | 6,692 |
| Bankcard | | 4,630 | | | | 4,219 | | | | 8,872 | | | | 8,072 |
| Amortization of intangible assets | | 3,733 | | | | 4,159 | | | | 7,585 | | | | 8,165 |
| Regulatory fees | | 2,314 | | | | 2,394 | | | | 4,733 | | | | 6,111 |
| Class action litigation settlement | | - | | | | 7,800 | | | | - | | | | 7,800 |
| Other | | 7,984 | | | | 5,605 | | | | 13,884 | | | | 11,613 |
| |
| |
| |
| |
| |
| |
| |
|
| Total noninterest expense | | 144,686 | | | | 145,581 | | | | 286,590 | | | | 281,097 |
| |
| Income before income taxes | | 41,413 | | | | 36,593 | | | | 106,399 | | | | 80,175 |
| Income tax provision | | 12,248 | | | | 10,272 | | | | 30,867 | | | | 22,984 |
| |
| |
| |
| |
| |
| |
| |
|
| Net income | | $ 29,165 | | $ | | 26,321 | | $ | | 75,532 | | $ | | 57,191 |
| |
| |
| |
| |
| |
| |
| |
|
| |
| Per Share Data | | | | | | | | | | | | | | |
| Net income - basic | | $ 0.73 | | $ | | 0.66 | | $ | | 1.89 | | $ | | 1.43 |
| Net income – diluted | | 0.72 | | | | 0.65 | | | | 1.87 | | | | 1.42 |
| Dividends | | 0.205 | | | | 0.195 | | | | 0.410 | | | | 0.390 |
| Weighted average shares outstanding | | 40,034,649 | | | | 40,080,402 | | | | 40,030,052 | | | | 40,075,428 |
| Condensed Statements of Consolidated Comprehensive Income | | | | | | | | UMB Financial Corporation |
| |
| |
| |
| |
|
| (unaudited, dollars in thousands, except per share data) | | | | | | | | | | | | |
| | | Three Months Ended | | Six Months Ended |
| | | June 30, | | | | June 30, | | |
| | | 2012 | | | | 2011 | | 2012 | | | | 2011 |
| |
| |
| |
| |
| |
| |
|
| Net Income | | $ 29,165 | | $ | | 26,321 | | $ 75,532 | | $ | | 57,191 |
| Other comprehensive income, net of tax: | | | | | | | | | | | | |
| Unrealized gains on securities: | | | | | | | | | | | | |
| Change in unrealized holding gains, net | | 30,771 | | | | 62,003 | | 20,155 | | | | 60,513 |
| Less: Reclassifications adjustment for gains included in net income | | (3,222) | | | | (6,023) | | (19,763) | | | | (13,480) |
| |
| |
| |
| |
| |
| |
|
| Change in unrealized gains on securities during the period | | 27,549 | | | | 55,980 | | 392 | | | | 47,033 |
| Income tax expense | | (10,173) | | | | (20,679) | | (247) | | | | (17,387) |
| |
| |
| |
| |
| |
| |
|
| Other comprehensive income | | 17,376 | | | | 35,301 | | 145 | | | | 29,646 |
| |
| |
| |
| |
| |
| |
|
| Comprehensive income | | $ 46,541 | | $ | | 61,622 | | $ 75,677 | | $ | | 86,837 |
| |
| |
| |
| |
| |
| |
|
| Consolidated Statements of | | | | | | | | | | | | | | | | | | | | | | | | |
| Shareholders' Equity | | | | | | | | | | | | | | | | | | | | UMB Financial Corporation |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| (unaudited, dollars in thousands, except per share data) | | | | | | | | | | | | | | | | | | |
| |
| |
| | | | | | | | | | | | | | | | | Accumulated | | | | | | | | |
| | | | | | | | | | | | | | | | | Other | | | | | | | | |
| | | Common | | | | Capital | | | | Retained | | | | Comprehensive | | | | Treasury | | | | |
| | | Stock | | | | Surplus | | | | Earnings | | | | Income | | | | Stock | | | | Total |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| Balance - January 1, 2011 | | $ | | 55,057 | | $ | | 718,306 | | $ | | 623,415 | | $ | | 25,465 | | $ | | (361,383) | | $ | | 1,060,860 |
| Total comprehensive income | | | | - | | | | - | | | | 57,191 | | | | 29,646 | | | | - | | | | 86,837 |
| Cash dividends ($0.39 per share) | | | | - | | | | - | | | | (15,801) | | | | - | | | | - | | | | (15,801) |
| Purchase of treasury stock | | | | - | | | | - | | | | - | | | | - | | | | (3,382) | | | | (3,382) |
| Issuance of equity awards | | | | - | | | | (1,918) | | | | - | | | | - | | | | 2,157 | | | | 239 |
| Recognition of equity based | | | | | | | | | | | | | | | | | | | | | | | | |
| compensation | | | | - | | | | 3,262 | | | | - | | | | - | | | | - | | | | 3,262 |
| Net tax benefit related to equity | | | | | | | | | | | | | | | | | | | | | | | | |
| compensation plans | | | | - | | | | 97 | | | | - | | | | - | | | | - | | | | 97 |
| Sale of treasury stock | | | | - | | | | 115 | | | | - | | | | - | | | | 116 | | | | 231 |
| Exercise of stock options | | | | - | | | | 128 | | | | - | | | | - | | | | 485 | | | | 613 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| Balance – June 30, 2011 | | $ | | 55,057 | | $ | | 719,990 | | $ | | 664,805 | | $ | | 55,111 | | $ | | (362,007) | | $ | | 1,132,956 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| |
| Balance - January 1, 2012 | | $ | | 55,057 | | $ | | 723,299 | | $ | | 697,923 | | $ | | 81,099 | | $ | | (366,246) | | $ | | 1,191,132 |
| Total comprehensive income | | | | - | | | | - | | | | 75,532 | | | | 145 | | | | - | | | | 75,677 |
| Cash dividends ($0.41 per share) | | | | - | | | | - | | | | (16,620) | | | | - | | | | - | | | | (16,620) |
| Purchase of treasury stock | | | | - | | | | - | | | | - | | | | - | | | | (5,284) | | | | (5,284) |
| Issuance of equity awards | | | | - | | | | (1,698) | | | | - | | | | - | | | | 1,942 | | | | 244 |
| Recognition of equity based | | | | | | | | | | | | | | | | | | | | | | | | |
| compensation | | | | - | | | | 3,565 | | | | - | | | | - | | | | - | | | | 3,565 |
| Net tax benefit related to equity | | | | | | | | | | | | | | | | | | | | | | | | |
| compensation plans | | | | - | | | | 164 | | | | - | | | | - | | | | - | | | | 164 |
| Sale of treasury stock | | | | - | | | | 234 | | | | - | | | | - | | | | 189 | | | | 423 |
| Exercise of stock options | | | | - | | | | 1,144 | | | | - | | | | - | | | | 1,553 | | | | 2,697 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Balance – June 30, 2012 | | $ | | 55,057 | | $ | | 726,708 | | $ | | 756,835 | | $ | | 81,244 | | $ | | (367,846) | | $ | | 1,251,998 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Average Balances / Yields and Rates | | | | | | | | UMB Financial Corporation | | | | |
| |
| |
| |
| |
| |
| |
|
| (tax - equivalent basis) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| (unaudited, dollars in thousands) | | | | | | Three Months Ended June 30, | | | | |
| | | | | 2012 | | | | | | 2011 | | | | |
| |
| |
| |
| |
| |
| |
| |
|
| | | | | Average | | Average | | | | | | Average | | Average | | |
| Assets | �� | | | Balance | | Yield/Rate | | | | | | Balance | | Yield/Rate | | |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Loans, net of unearned interest | | $ | | 5,216,477 | | 4.17 | | % | | $ | | 4,723,668 | | 4.68 | | % |
| Securities: | | | | | | | | | | | | | | | | |
| Taxable | | | | 4,616,169 | | 1.85 | | | | | | 4,281,896 | | 2.07 | | |
| Tax-exempt | | | | 1,830,468 | | 3.16 | | | | | | 1,386,995 | | 3.65 | | |
| | | |
| |
| | | | | |
| |
| | |
| Total securities | | | | 6,446,637 | | 2.22 | | | | | | 5,668,891 | | 2.46 | | |
| Federal funds and resell agreements | | | | 24,908 | | 0.40 | | | | | | 16,392 | | 0.32 | | |
| Interest-bearing due from banks | | | | 432,693 | | 0.34 | | | | | | 872,967 | | 0.39 | | |
| Trading securities | | | | 49,789 | | 2.80 | | | | | | 49,313 | | 1.98 | | |
| | | |
| |
| | | | | |
| |
| | |
| Total earning assets | | | | 12,170,504 | | 2.99 | | | | | | 11,331,231 | | 3.22 | | |
| Allowance for loan losses | | | | (74,437) | | | | | | | | (72,759) | | | | |
| Other assets | | | | 1,105,978 | | | | | | | | 1,104,871 | | | | |
| |
| |
| | | | | |
| |
| | | | |
| Total assets | | $ | | 13,202,045 | | | | | | $ | | 12,363,343 | | | | |
| |
| |
| | | | | |
| |
| | | | |
| |
| |
| Liabilities and Shareholders' Equity | | | | | | | | | | | | | | | | |
| Interest-bearing deposits | | $ | | 6,194,126 | | 0.28 | | % | | $ | | 6,307,790 | | 0.39 | | % |
| Federal funds and repurchase agreements | | | | 1,450,375 | | 0.14 | | | | | | 1,513,263 | | 0.11 | | |
| Borrowed funds | | | | 15,317 | | 2.44 | | | | | | 37,638 | | 0.75 | | |
| | | |
| |
| | | | | |
| |
| | |
| Total interest-bearing liabilities | | | | 7,659,818 | | 0.26 | | | | | | 7,858,691 | | 0.34 | | |
| Noninterest-bearing demand deposits | | | | 4,126,141 | | | | | | | | 3,211,035 | | | | |
| Other liabilities | | | | 170,920 | | | | | | | | 167,196 | | | | |
| Shareholders' equity | | | | 1,245,166 | | | | | | | | 1,126,421 | | | | |
| |
| |
| | | | | |
| |
| | | | |
| Total liabilities and shareholders' equity | | $ | | 13,202,045 | | | | | | $ | | 12,363,343 | | | | |
| |
| |
| | | | | |
| |
| | | | |
| Net interest spread | | | | | | 2.73 | | % | | | | | | 2.88 | | % |
| Net interest margin | | | | | | 2.82 | | | | | | | | 2.98 | | |
| |
| |
| | | | | | | Six Months Ended June 30, | | | | |
| | | | | 2012 | | | | | | 2011 | | | | |
| |
| |
| |
| |
| |
| |
| |
|
| | | | | Average | | Average | | | | | | Average | | Average | | |
| Assets | | | | Balance | | Yield/Rate | | | | | | Balance | | Yield/Rate | | |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Loans, net of unearned interest | | $ | | 5,134,570 | | 4.24 | | % | | $ | | 4,678,376 | | 4.71 | | % |
| Securities: | | | | | | | | | | | | | | | | |
| Taxable | | | | 4,479,160 | | 1.85 | | | | | | 4,285,300 | | 2.09 | | |
| Tax-exempt | | | | 1,797,713 | | 3.21 | | | | | | 1,356,326 | | 3.74 | | |
| | | |
| |
| | | | | |
| |
| | |
| Total securities | | | | 6,276,873 | | 2.24 | | | | | | 5,641,626 | | 2.49 | | |
| Federal funds and resell agreements | | | | 22,220 | | 0.37 | | | | | | 21,128 | | 0.27 | | |
| Interest-bearing due from banks | | | | 737,853 | | 0.33 | | | | | | 1,073,415 | | 0.38 | | |
| Trading securities | | | | 50,991 | | 2.71 | | | | | | 52,055 | | 2.06 | | |
| | | |
| |
| | | | | |
| |
| | |
| Total earning assets | | | | 12,222,507 | | 2.96 | | | | | | 11,466,600 | | 3.19 | | |
| Allowance for loan losses | | | | (73,416) | | | | | | | | (73,921) | | | | |
| Other assets | | | | 1,100,889 | | | | | | | | 1,091,142 | | | | |
| |
| |
| | | | | |
| |
| | | | |
| Total assets | | $ | | 13,249,980 | | | | | | $ | | 12,483,821 | | | | |
| |
| |
| | | | | |
| |
| | | | |
| |
| |
| Liabilities and Shareholders' Equity | | | | | | | | | | | | | | | | |
| Interest-bearing deposits | | $ | | 6,255,636 | | 0.30 | | % | | $ | | 6,371,292 | | 0.41 | | % |
| Federal funds and repurchase agreements | | | | 1,511,401 | | 0.13 | | | | | | 1,667,817 | | 0.13 | | |
| Borrowed funds | | | | 16,125 | | 3.85 | | | | | | 36,830 | | 1.43 | | |
| | | |
| |
| | | | | |
| |
| | |
| Total interest-bearing liabilities | | | | 7,783,162 | | 0.27 | | | | | | 8,075,939 | | 0.35 | | |
| Noninterest-bearing demand deposits | | | | 4,055,613 | | | | | | | | 3,139,381 | | | | |
| Other liabilities | | | | 181,845 | | | | | | | | 167,101 | | | | |
| Shareholders' equity | | | | 1,229,360 | | | | | | | | 1,101,400 | | | | |
| |
| |
| | | | | |
| |
| | | | |
| Total liabilities and shareholders' equity | | $ | | 13,249,980 | | | | | | $ | | 12,483,821 | | | | |
| |
| |
| | | | | |
| |
| | | | |
| Net interest spread | | | | | | 2.69 | | % | | | | | | 2.84 | | % |
| SECOND QUARTER 2012 | | | | | | | | | | | | |
| FINANCIAL HIGHLIGHTS | | | | UMB Financial Corporation | | |
| |
| |
| |
|
| (unaudited, dollars in thousands, except share and per share data) | | | | | | | | | | |
| |
| Six Months Ended June 30 | | | | 2012 | | | | | | 2011 | | |
| |
| |
| |
| |
| |
| |
|
| Net interest income | | $ | | 159,462 | | | | $ | | 158,366 | | |
| Provision for loan losses | | | | 9,000 | | | | | | 12,700 | | |
| Noninterest income | | | | 242,527 | | | | | | 215,606 | | |
| Noninterest expense | | | | 286,590 | | | | | | 281,097 | | |
| Income before income taxes | | | | 106,399 | | | | | | 80,175 | | |
| Net income | | | | 75,532 | | | | | | 57,191 | | |
| Net income per share - Basic | | | | 1.89 | | | | | | 1.43 | | |
| Net income per share - Diluted | | | | 1.87 | | | | | | 1.42 | | |
| Return on average assets | | | | 1.15 | | % | | | | 0.92 | | % |
| Return on average equity | | | | 12.36 | | % | | | | 10.47 | | % |
| |
| Three Months Ended June 30 | | | | | | | | | | | | |
| | | | | | | | | | | | |
| Net interest income | | $ | | 80,373 | | | | $ | | 79,918 | | |
| Provision for loan losses | | | | 4,500 | | | | | | 5,600 | | |
| Noninterest income | | | | 110,226 | | | | | | 107,856 | | |
| Noninterest expense | | | | 144,686 | | | | | | 145,581 | | |
| Income before income taxes | | | | 41,413 | | | | | | 36,593 | | |
| Net income | | | | 29,165 | | | | | | 26,321 | | |
| Net income per share - Basic | | | | 0.73 | | | | | | 0.66 | | |
| Net income per share - Diluted | | | | 0.72 | | | | | | 0.65 | | |
| Return on average assets | | | | 0.89 | | % | | | | 0.85 | | % |
| Return on average equity | | | | 9.42 | | % | | | | 9.37 | | % |
| |
| At June 30 | | | | | | | | | | | | |
| | | | | | | | | | | | |
| Assets | | $ | | 13,182,662 | | | | $ | | 12,770,576 | | |
| Loans, net of unearned interest | | | | 5,315,609 | | | | | | 4,731,303 | | |
| Securities | | | | 6,504,523 | | | | | | 5,645,483 | | |
| Deposits | | | | 10,329,850 | | | | | | 9,913,801 | | |
| Shareholders' equity | | | | 1,251,998 | | | | | | 1,132,956 | | |
| Book value per share | | | | 30.89 | | | | | | 27.97 | | |
| Market price per share | | | | 51.23 | | | | | | 41.88 | | |
| Equity to assets | | | | 9.50 | | % | | | | 8.87 | | % |
| Allowance for loan losses | | $ | | 72,652 | | | | $ | | 72,442 | | |
| As a % of loans | | | | 1.37 | | % | | | | 1.53 | | % |
| Nonaccrual and restructured loans | | $ | | 30,642 | | | | $ | | 15,383 | | |
| As a % of loans | | | | 0.58 | | % | | | | 0.33 | | % |
| Loans over 90 days past due | | $ | | 6,198 | | | | $ | | 7,421 | | |
| As a % of loans | | | | 0.12 | | % | | | | 0.16 | | % |
| Other real estate owned | | $ | | 5,954 | | | | $ | | 6,696 | | |
| Net loan charge-offs quarter-to-date | | $ | | 5,334 | | | | $ | | 5,876 | | |
| As a % of average loans | | | | 0.41 | | % | | | | 0.50 | | % |
| Net loan charge-offs year-to-date | | $ | | 8,365 | | | | $ | | 14,210 | | |
| As a % of average loans | | | | 0.33 | | % | | | | 0.61 | | % |
| |
| Common shares outstanding | | | | 40,529,293 | | | | | | 40,499,385 | | |
| |
| Average Balances | | | | | | | | | | | | |
| Six Months Ended June 30 | | | | | | | | | | | | |
| | | | | | | | | | | | |
| Assets | | $ | | 13,249,980 | | | | $ | | 12,483,821 | | |
| Loans, net of unearned interest | | | | 5,134,570 | | | | | | 4,678,376 | | |
| Securities | | | | 6,327,864 | | | | | | 5,693,681 | | |
| Deposits | | | | 10,311,249 | | | | | | 9,510,673 | | |
| Shareholders' equity | | | | 1,229,360 | | | | | | 1,101,400 | | |
| Business Segment Information | | | | | | | | | | | | | | UMB Financial Corporation |
| |
| |
| |
| |
| |
| |
| |
|
| (unaudited, dollars in thousands) | | | | | | | | | | | | | | | | | | |
| | | | | | | | | Three Months Ended June 30, 2012 | | | | |
| |
| |
| |
| |
| |
| |
|
| |
| | | | | | | | | | | | | Institutional | | | | | | | | |
| | | | | | | | | Payment | | | | | | | | Asset | | | | |
| | | | | Bank | | | | | | | | Investment | | | | | | | | Total |
| | | | | | | | | Solutions | | | | | | | | Servicing | | | | |
| | | | | | | | | | | Management | | | | | | | | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Net interest income | | $ | | 69,447 | | $ | | 10,558 | | $ | | 1 | | $ | | 367 | | $ | | 80,373 |
| Provision for loan losses | | | | 2,281 | | | | 2,219 | | | | - | | | | - | | | | 4,500 |
| Noninterest income | | | | 50,574 | | | | 17,172 | | | | 23,671 | | | | 18,809 | | | | 110,226 |
| Noninterest expense | | | | 94,626 | | | | 16,513 | | | | 16,271 | | | | 17,276 | | | | 144,686 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Income before taxes | | | | 23,114 | | | | 8,998 | | | | 7,401 | | | | 1,900 | | | | 41,413 |
| Income tax expense | | | | 6,411 | | | | 2,817 | | | | 2,167 | | | | 853 | | | | 12,248 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Net income | | $ | | 16,703 | | $ | | 6,181 | | $ | | 5,234 | | $ | | 1,047 | | $ | | 29,165 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| Average assets | | $ | | 10,800,000 | | $ | | 871,000 | | $ | | 83,000 | | $ | | 1,448,000 | | $ | | 13,202,000 |
| |
| |
| | | | | | | | | Three Months Ended June 30, 2011 | | | | |
| |
| |
| |
| |
| |
| |
|
| |
| | | | | | | | | | | | | Institutional | | | | | | | | |
| | | | | | | | | Payment | | | | | | | | Asset | | | | |
| | | | | Bank | | | | | | | | Investment | | | | | | | | Total |
| | | | | | | | | Solutions | | | | | | | | Servicing | | | | |
| | | | | | | | | | | Management | | | | | | | | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| Net interest income | | $ | | 68,999 | | $ | | 10,440 | | $ | | 11 | | $ | | 468 | | $ | | 79,918 |
| Provision for loan losses | | | | 2,868 | | | | 2,732 | | | | - | | | | - | | | | 5,600 |
| Noninterest income | | | | 52,674 | | | | 14,778 | | | | 22,157 | | | | 18,247 | | | | 107,856 |
| Noninterest expense | | | | 97,205 | | | | 14,611 | | | | 17,366 | | | | 16,399 | | | | 145,581 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Income before taxes | | | | 21,600 | | | | 7,875 | | | | 4,802 | | | | 2,316 | | | | 36,593 |
| Income tax expense | | | | 6,141 | | | | 2,159 | | | | 1,185 | | | | 787 | | | | 10,272 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Net income | | $ | | 15,459 | | $ | | 5,716 | | $ | | 3,617 | | $ | | 1,529 | | $ | | 26,321 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| Average assets | | $ | | 10,044,000 | | $ | | 683,000 | | $ | | 89,000 | | $ | | 1,547,000 | | $ | | 12,363,000 |
| | | | | | | | | Six Months Ended June 30, 2012 | | | | |
| |
| |
| |
| |
| |
| |
|
| |
| | | | | | | | | | | | | Institutional | | | | | | | | |
| | | | | | | | | Payment | | | | | | | | Asset | | | | |
| | | | | Bank | | | | | | | | Investment | | | | | | | | Total |
| | | | | | | | | Solutions | | | | | | | | Servicing | | | | |
| | | | | | | | | | | Management | | | | | | | | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Net interest income | | $ | | 137,499 | | $ | | 21,282 | | $ | | 3 | | $ | | 678 | | $ | | 159,462 |
| Provision for loan losses | | | | 4,256 | | | | 4,744 | | | | - | | | | - | | | | 9,000 |
| Noninterest income | | | | 121,029 | | | | 32,743 | | | | 49,798 | | | | 38,957 | | | | 242,527 |
| Noninterest expense | | | | 188,117 | | | | 31,339 | | | | 33,192 | | | | 33,942 | | | | 286,590 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Income before taxes | | | | 66,155 | | | | 17,942 | | | | 16,609 | | | | 5,693 | | | | 106,399 |
| Income tax expense | | | | 18,406 | | | | 5,491 | | | | 4,800 | | | | 2,170 | | | | 30,867 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Net income | | $ | | 47,749 | | $ | | 12,451 | | $ | | 11,809 | | $ | | 3,523 | | $ | | 75,532 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| Average assets | | $ | | 10,935,000 | | $ | | 857,000 | | $ | | 83,000 | | $ | | 1,375,000 | | $ | | 13,250,000 |
| |
| | | | | | | | | Six Months Ended June 30, 2011 | | | | |
| |
| |
| |
| |
| |
| |
|
| |
| | | | | | | | | | | | | Institutional | | | | | | | | |
| | | | | | | | | Payment | | | | | | | | Asset | | | | |
| | | | | Bank | | | | | | | | Investment | | | | | | | | Total |
| | | | | | | | | Solutions | | | | | | | | Servicing | | | | |
| | | | | | | | | | | Management | | | | | | | | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Net interest income | | $ | | 136,560 | | $ | | 20,869 | | $ | | 14 | | $ | | 923 | | $ | | 158,366 |
| Provision for loan losses | | | | 6,975 | | | | 5,725 | | | | - | | | | - | | | | 12,700 |
| Noninterest income | | | | 109,663 | | | | 27,753 | | | | 42,563 | | | | 35,627 | | | | 215,606 |
| Noninterest expense | | | | 188,876 | | | | 27,935 | | | | 32,546 | | | | 31,740 | | | | 281,097 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Income before taxes | | | | 50,372 | | | | 14,962 | | | | 10,031 | | | | 4,810 | | | | 80,175 |
| Income tax expense | | | | 14,284 | | | | 4,490 | | | | 2,515 | | | | 1,695 | | | | 22,984 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Net income | | $ | | 36,088 | | $ | | 10,472 | | $ | | 7,516 | | $ | | 3,115 | | $ | | 57,191 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| Average assets | | $ | | 10,172,000 | | $ | | 763,000 | | $ | | 87,000 | | $ | | 1,560,000 | | $ | | 12,483,000 |
