| UMB Financial Corporation | | News Release |
| 1010 Grand Boulevard | | |
| Kansas City, MO 64106 | | |
| 816.860.7000 | | |
| umb.com | | |
//FOR IMMEDIATE RELEASE//
|
Media Contact: Kelli Christman: 816.860.5088
Investor Relations Contact: Kay McMillan, 816.860.7106
UMB Financial Corporation Reports First Quarter 2013 Earnings of $34.9 million, or $0.88 per Share
Selected first quarter financial highlights:
|
| · | Average loans increased 15.1 percent to $5.8 billion |
| |
| · | Revenue from fee-based businesses represents 60.4 percent of total revenue |
| |
| · | Total company assets under management increased by 14.1 percent to $35.7 billion |
| |
| · | Non-performing loans decreased slightly from 0.50 percent to 0.46 percent of loans |
| |
| · | Tier 1 capital ratio remains strong at 10.92 percent |
| |
KANSAS CITY, Mo.(April 23, 2013)– UMB Financial Corporation (Nasdaq: UMBF), a diversified financial holding company, announced earnings for the three months ended March 31, 2013 of $34.9 million or $0.88 per share ($0.87 diluted). This is a decrease of $11.4 million, or 24.6 percent, compared to first quarter 2012 earnings of $46.4 million or $1.16 per share ($1.15 diluted).
“This year marks our 100th anniversary and while the operating environment continues to be a challenge, I could not be more pleased that UMB has stood the test of time as a diversified financial services company,” said Mariner Kemper, Chairman and Chief Executive Officer. “Earnings for the first quarter of this year declined compared to the results from the same period a year ago; however, there were two revenue items recognized in the first quarter 2012 worth examining to fully explain the difference. We recognized $5.9 million in gains on the sale of securities available for sale this quarter compared to $16.5 million in the first quarter 2012. Also in the first quarter of 2012, we recognized an $8.2 million adjustmentincontingent consideration liabilities due to adoption of new accounting guidance. With these items in mind we have started the year with positive overall results, led by strong performance in our fee businesses. This quarter marks the company’s fifth consecutive quarter of growth in trust and securities processing revenue, which increased 13.9 percent compared to the same period last year to reach a record $62.3 million. On the balance sheet, average loans grew 15.1 percent and marked our twelfth consecutive quarter of loan growth which resulted in stable net interest income. Compared to the industry, the more than 1,400 regulated depositories that had announced first quarter results as of April 22 reported a median increase in loan balances of just 1.3 percent. We achieved this growth with a continued focus on solid credit metrics and sound underwriting practices, which we believe sets us apart from the competition.”
Net Interest Income and Margin
Net interest income for the first quarter of 2013 increased $0.4 million, or 0.5 percent, compared to the same period in 2012. Average earning assets increased by $1.5 billion, or 11.9 percent, compared to the first quarter of 2012. This increase was due to a $764.8 million, or 12.4 percent, increase in average total securities, including trading securities and a $762.2 million, or 15.1 percent, increase in average loans offset by a $70.1 million decrease in average interest bearing due from banks. Net interest margin decreased 24 basis points to 2.51 percent for the three months ended March 31, 2013, compared to the same quarter in 2012.
Noninterest Income and Expense
Noninterest income decreased $11.3 million, or 8.5 percent, for the three months ended March 31, 2013, compared to the same period in 2012. Gains of $5.9 million on securities available for sale were recognized in the first quarter of 2013 compared to $16.5 million during the same period in 2012. Other noninterest income decreased $9.3 million, or 70.7 percent, primarily driven by an $8.2 million adjustment in contingent consideration liabilities on acquisitions recognized in 2012. These adjustments were due to the adoption of new accounting guidance in 2012 related to fair value measurements. These decreases are offset by increased trust and securities processing income of $7.6 million, or 13.9 percent, for the three months ended March 31, 2013, compared to the same period in 2012. The increase in trust and securities processing income was primarily due to a $4.8 million, or 29.8 percent, increase in advisory fee income from the Scout Funds; a $0.8 million, or 4.0 percent, increase in fund administration and custody services; and a $2.1 million, or 11.9 percent, increase in fees related to institutional and personal investment management services.
Noninterest expense increased $8.5 million, or 6.0 percent, for the three months ended March 31, 2013, compared to the same period in 2012. This increase is driven by higher salary and benefits expense of $3.8 million, or 4.7 percent. This increase is due to increases in salaries and wages of $2.0 million, or 4.3 percent, a $0.7 million, or 4.6 percent, increase in commissions and bonuses, and a $1.0 million, or 6.3 percent, increase in employee benefits expense. Other expense increased $2.6 million, or 43.9 percent, primarily due to fair value adjustments to the contingent consideration liabilities on acquisitions. In the first quarter of 2013, these adjustments totaled $3.3 million compared to $1.2 million for the same period in 2012.
“Strong fee business performance continued this quarter, and noninterest income now accounts for 60.4 percent of our total revenue,” said Peter deSilva, President and Chief Operating Officer. “Scout Investments experienced record net flows of $1.6 billion for an overall flow rate of 6.1 percent for the quarter, bringing total Scout assets under management to $25.7 billion. In our Payment Solutions segment, total debit and credit card purchase volume increased by 13.2 percent to $1.8 billion. Healthcare Services surpassed $600 million in Health Savings Account balances, a 47 percent increase over the first quarter of 2012, while spending on healthcare debit cards increased by nearly 30 percent to $881 million. Fund Services closed the quarter with $165.4 billion in assets under administration. We are pleased that these businesses have performed so well. They are an important part of our strategy to offset margin compression and differentiate us from our peers and the competition.”
Balance Sheet
Average total assets for the three months ended March 31, 2013 were $14.8 billion compared to $13.3 billion for the same period in 2012, an increase of $1.5 billion, or 11.2 percent. Average earning assets increased by $1.5 billion for the period, or 11.9 percent.
Average loan balances for the three months ended March 31, 2013 increased $762.2 million, or 15.1 percent, to $5.8 billion compared to the same period in 2012. Actual loan balances on March 31, 2013 were $6.0 billion, an increase of $865.9 million, or 16.8 percent, compared to March 31, 2012. This increase was primarily driven by an increase in commercial loans of $710.6 million, or 28.7 percent.
Nonperforming loans increased to $27.6 million on March 31, 2013 from $25.7 million on March 31, 2012. As a percentage of loans, nonperforming loans decreased to 0.46 percent as of March 31, 2013, compared to 0.50 percent on March 31, 2012. Nonperforming loans are defined as nonaccrual loans and restructured loans. The company’s allowance for loan losses totaled $69.9 million, or 1.16
percent of loans, as of March 31, 2013, compared to $73.5 million, or 1.43 percent of loans, as of March 31, 2012.
For the three months ended March 31, 2013, average securities, including trading securities, totaled $6.9 billion. This is an increase of $764.8 million, or 12.4 percent, from the same period in 2012.
Average total deposits increased $1.3 billion, or 13.0 percent, to $11.6 billion for the three months ended March 31, 2013, compared to the same period in 2012. Average noninterest-bearing demand deposits increased $641.5 million, or 16.1 percent, compared to 2012. Average interest-bearing deposits increased by $701.3 million, or 11.1 percent, in 2013 as compared to 2012. Total deposits as of March 31, 2013 were $12.6 billion, compared to $10.7 billion as of March 31, 2012, a 16.9 percent increase. Also, as of March 31, 2013, noninterest-bearing demand deposits were 44.6 percent of total deposits.
“We are very pleased to maintain flat net interest income at a time when low rates persist and margin compression plagues the industry. During the quarter, we experienced an 11.9 percent increase in average earning assets due to nearly equal growth in our investment and loan portfolios,” said Mike Hagedorn, Chief Financial Officer. “While volume helps offset the reduction in net interest income, we’re not content with earning asset growth alone. We’re focused on shifting the earning asset mix to further alleviate the effect of margin compression. Since we expect the challenging low interest rate environment to continue, we remain focused on two important objectives: a balanced approach to optimize current net interest income and a nimble position to improve overall earning asset yield when interest rates rise.”
As of March 31, 2013, UMB had total shareholders’ equity of $1.3 billion, an increase of 6.0 percent as compared to the same period in 2012.
Universal Shelf Registration
On April 23, 2013, UMB filed a shelf registration statement on Form S-3 with the Securities and Exchange Commission (SEC). This registration statement, when declared effective by the SEC, will allow the company to issue common stock, preferred stock, depository shares, warrants or debt securities. Although we currently have no specific plans to offer additional securities, the shelf registration continues to provide capital flexibility in the event an opportunity should arise. Proceeds from any sale of securities will be used for general business purposes.
Conference Call
The company plans to host a conference call to discuss its 2013 first quarter earnings results on April 24, 2013, at 8:30 a.m. (CDT). Interested parties may access the call by dialing (toll-free) 877-941-9205 or (U.S.) 480-629-9771. The live call can also be accessed by visiting the investor relations area of umb.com or by using the following the link:
http://event.on24.com/r.htm?e=605890&s=1&k=3B0116AFD6DF9C5AC6E9F40BCC159D71 A replay of the conference call may be heard until May 8, 2013 by calling (toll-free) 800-406-7325 or (U.S.) 303-590-3030. The replay pass code required for playback is conference identification number 4612395. The call replay may also be accessed via the company's website, umb.com, by visiting the investor relations area.
Investor Day
The company will host its 2013 Investor Day for invited analysts and shareholders on April 25, 2013, at the Nasdaq MarketSite in New York. The company will also preside over the Nasdaq Stock Market opening bell prior to the event. Mariner Kemper, Chairman and CEO, and members of the company’s senior leadership team will make presentations beginning at 10:30 a.m. EDT.
Forward-Looking Statements:
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements rely on a number of assumptions concerning future events and are subject to risks and uncertainties, which could cause
actual results to differ materially from those contemplated by the forward-looking statements in this Current Report on Form 8-K, any exhibits to this Current Report and other public statements the company may make. While management of UMB believes their assumptions are reasonable, UMB cautions that changes in interest rates, changes in general economic conditions, changes in the securities markets, legislative or regulatory changes, changes in operations, changes in competition, technology changes, the ability of customers to repay loans, changes in loan demand, increases in employee costs, its ability to integrate acquisitions and other risks and uncertainties detailed in UMB’s filings with the Securities and Exchange Commission, may cause actual results to differ materially from those discussed in this release. UMB has no duty to update such statements, and undertakes no obligation to update or supplement forward-looking statements that become untrue because of new information, future events or otherwise.
About UMB:
UMB Financial Corporation (Nasdaq: UMBF) is a financial services holding company headquartered in Kansas City, Mo., offering complete banking, payment solutions, asset servicing and institutional investment management to customers. UMB operates banking and wealth management centers throughout Missouri, Illinois, Colorado, Kansas, Oklahoma, Nebraska and Arizona. It also has a loan production office in Texas. Subsidiaries of the holding company include mutual fund and alternative investment services groups, single-purpose companies that deal with brokerage services and insurance, and a registered investment advisor that manages the company's proprietary mutual funds and investment advisory accounts for institutional customers. For more information, visit umb.com or follow us on Twitter at @UMBBank, Facebook at facebook.com/UMBBank and LinkedIn at linkedin.com/company/umb-bank.
| CONSOLIDATED BALANCE SHEETS | | | | UMB Financial Corporation |
| |
| |
|
| (unaudited, dollars in thousands) | | | | | | | | |
| | | | | March 31, | | |
| Assets | | | | 2013 | | | | 2012 |
| |
| |
| |
| |
|
| |
| Loans | | $ | | 6,010,681 | | $ | | 5,144,766 |
| Allowance for loan losses | | | | (69,881) | | | | (73,486) |
| |
| |
| |
| |
|
| Net loans | | | | 5,940,800 | | | | 5,071,280 |
| |
| |
| |
| |
|
| Loans held for sale | | | | 6,305 | | | | 10,162 |
| Investment securities: | | | | | | | | |
| Available for sale | | | | 6,841,584 | | | | 6,200,456 |
| Held to maturity | | | | 129,498 | | | | 96,882 |
| Trading securities | | | | 72,588 | | | | 68,696 |
| Federal Reserve Bank Stock and other | | | | 26,127 | | | | 21,882 |
| |
| |
| |
| |
|
| Total investment securities | | | | 7,069,797 | | | | 6,387,916 |
| |
| |
| |
| |
|
| Federal funds and resell agreements | | | | 19,046 | | | | 9,663 |
| Interest-bearing due from banks | | | | 1,631,163 | | | | 1,058,284 |
| Cash and due from banks | | | | 319,535 | | | | 403,575 |
| Bank premises and equipment, net | | | | 244,678 | | | | 227,910 |
| Accrued income | | | | 70,510 | | | | 73,943 |
| Goodwill | | | | 209,758 | | | | 211,114 |
| Other intangibles | | | | 65,348 | | | | 80,337 |
| Other assets | | | | 128,530 | | | | 106,973 |
| |
| |
| |
| |
|
| Total assets | | $ | | 15,705,470 | | $ | | 13,641,157 |
| |
| |
| |
| |
|
| |
| |
| Liabilities | | | | | | | | |
| Deposits: | | | | | | | | |
| Noninterest-bearing demand | | $ | | 5,597,601 | | $ | | 4,305,742 |
| Interest-bearing demand and savings | | | | 5,895,219 | | | | 5,168,454 |
| Time deposits under $100,000 | | | | 525,174 | | | | 590,214 |
| Time deposits of $100,000 or more | | | | 541,464 | | | | 683,583 |
| |
| |
| |
| |
|
| Total deposits | | | | 12,559,458 | | | | 10,747,993 |
| |
| |
| |
| |
|
| Federal funds and repurchase agreements | | | | 1,659,343 | | | | 1,502,705 |
| Short-term debt | | | | 415 | | | | 10,000 |
| Long-term debt | | | | 4,393 | | | | 5,423 |
| Accrued expenses and taxes | | | | 152,114 | | | | 148,199 |
| Other liabilities | | | | 44,189 | | | | 14,166 |
| |
| |
| |
| |
|
| Total liabilities | | | | 14,419,912 | | | | 12,428,486 |
| |
| |
| |
| |
|
| |
| Shareholders' Equity | | | | | | | | |
| Common stock | | | | 55,057 | | | | 55,057 |
| Capital surplus | | | | 732,209 | | | | 722,977 |
| Retained earnings | | | | 813,245 | | | | 735,978 |
| Accumulated other comprehensive income | | | | 63,572 | | | | 63,868 |
| Treasury stock | | | | (378,525) | | | | (365,209) |
| |
| |
| |
| |
|
| Total shareholders' equity | | | | 1,285,558 | | | | 1,212,671 |
| |
| |
| |
| |
|
| Total liabilities and shareholders' equity | | $ | | 15,705,470 | | $ | | 13,641,157 |
| |
| |
| |
| |
|
| Consolidated Statements of Income | | | | UMB Financial Corporation |
| |
| |
|
| (unaudited, dollars in thousands except share and per share data) | | | | | | | | |
| | | | | Three Months Ended |
| | | | | | | March 31, | | |
| Interest Income | | | | 2013 | | | | 2012 |
| |
| |
| |
| |
|
| Loans | | $ | | 54,720 | | $ | | 54,055 |
| Securities: | | | | | | | | |
| Taxable interest | | | | 18,465 | | | | 20,129 |
| Tax-exempt interest | | | | 9,760 | | | | 9,375 |
| |
| |
| |
| |
|
| Total securities income | | | | 28,225 | | | | 29,504 |
| Federal funds and resell agreements | | | | 24 | | | | 16 |
| Interest-bearing due from banks | | | | 669 | | | | 835 |
| Trading securities | | | | 264 | | | | 323 |
| |
| |
| |
| |
|
| Total interest income | | | | 83,902 | | | | 84,733 |
| |
| |
| |
| |
|
| |
| Interest Expense | | | | | | | | |
| Deposits | | | | 3,792 | | | | 4,988 |
| Federal funds and repurchase agreements | | | | 567 | | | | 439 |
| Other | | | | 60 | | | | 217 |
| |
| |
| |
| |
|
| Total interest expense | | | | 4,419 | | | | 5,644 |
| |
| |
| |
| |
|
| Net interest income | | | | 79,483 | | | | 79,089 |
| Provision for loan losses | | | | 2,000 | | | | 4,500 |
| |
| |
| |
| |
|
| Net interest income after provision for loan losses | | | | 77,483 | | | | 74,589 |
| |
| |
| |
| |
|
| |
| Noninterest Income | | | | | | | | |
| Trust and securities processing | | | | 62,312 | | | | 54,710 |
| Trading and investment banking | | | | 7,109 | | | | 9,678 |
| Service charges on deposits | | | | 21,523 | | | | 20,011 |
| Insurance fees and commissions | | | | 961 | | | | 1,009 |
| Brokerage fees | | | | 2,946 | | | | 2,514 |
| Bankcard fees | | | | 16,439 | | | | 14,735 |
| Gains on sale of available for sale securities, net | | | | 5,893 | | | | 16,541 |
| Other | | | | 3,833 | | | | 13,103 |
| |
| |
| |
| |
|
| Total noninterest income | | | | 121,016 | | | | 132,301 |
| |
| |
| |
| |
|
| |
| Noninterest Expense | | | | | | | | |
| Salaries and employee benefits | | | | 83,702 | | | | 79,914 |
| Occupancy, net | | | | 9,887 | | | | 9,278 |
| Equipment | | | | 11,934 | | | | 10,665 |
| Supplies and services | | | | 4,487 | | | | 5,043 |
| Marketing and business development | | | | 4,272 | | | | 4,260 |
| Processing fees | | | | 14,090 | | | | 12,816 |
| Legal and consulting | | | | 3,600 | | | | 3,515 |
| Bankcard | | | | 4,547 | | | | 4,242 |
| Amortization of intangible assets | | | | 3,456 | | | | 3,852 |
| Regulatory fees | | | | 1,911 | | | | 2,419 |
| Other | | | | 8,492 | | | | 5,900 |
| |
| |
| |
| |
|
| Total noninterest expense | | | | 150,378 | | | | 141,904 |
| |
| Income before income taxes | | | | 48,121 | | | | 64,986 |
| Income tax provision | | | | 13,180 | | | | 18,619 |
| |
| |
| |
| |
|
| Net income | | $ | | 34,941 | | $ | | 46,367 |
| |
| |
| |
| |
|
| |
| Per Share Data | | | | | | | | |
| Net income - basic | | $ | | 0.88 | | $ | | 1.16 |
| Net income – diluted | | | | 0.87 | | | | 1.15 |
| Dividends | | | | 0.215 | | | | 0.205 |
| Weighted average shares outstanding | | | | 39,881,505 | | | | 40,025,456 |
| Condensed Statements of Consolidated Comprehensive Income | | UMB Financial Corporation |
| |
|
| (unaudited, dollars in thousands, except per share data) | | | | | | |
| | | Three Months Ended March 31, |
| | | 2013 | | | | 2012 |
| |
| |
| |
|
| Net Income | | $ 34,941 | | $ | | 46,367 |
| Other comprehensive income, net of tax: | | | | | | |
| Unrealized gains on securities: | | | | | | |
| Change in unrealized holding gains, net | | (27,048) | | | | (10,616) |
| Less: Reclassifications adjustment for gains included in net income | | (5,893) | | | | (16,541) |
| |
| |
| |
|
| Change in unrealized gains on securities during the period | | $ (32,941) | | $ | | (27,157) |
| Income tax benefit | | 10,925 | | | | 9,926 |
| |
| |
| |
|
| Other comprehensive loss | | $ (22,016) | | $ | | (17,231) |
| |
| |
| |
|
| Comprehensive income | | $ 12,925 | | $ | | 29,136 |
| |
| |
| |
|
| Consolidated Statements of | | | | | | | | | | | | | | | | | | | | | | | | |
| Shareholders' Equity | | | | | | | | | | | | | | | | | | | | UMB Financial Corporation |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| (unaudited, dollars in thousands, except per share data) | | | | | | | | | | | | | | | | | | |
| |
| |
| | | | | | | | | | | | | | | | | Accumulated | | | | | | | | |
| | | | | | | | | | | | | | | | | Other | | | | | | | | |
| | | | | Common | | | | Capital | | | | Retained | | | | Comprehensive | | | | Treasury | | | | |
| | | | | Stock | | | | Surplus | | | | Earnings | | | | Income | | | | Stock | | | | Total |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Balance - January 1, 2012 | | $ | | 55,057 | | $ | | 723,299 | | $ | | 697,923 | | $ | | 81,099 | | $ | | (366,246) | | $ | | 1,191,132 |
| Total Comprehensive income | | | | | | | | | | | | 46,367 | | | | (17,231) | | | | | | | | 29,136 |
| Cash dividends ($0.205 per share) | | | | - | | | | - | | | | (8,312) | | | | - | | | | - | | | | (8,312) |
| Purchase of treasury stock | | | | - | | | | - | | | | - | | | | - | | | | (2,666) | | | | (2,666) |
| Issuance of equity awards | | | | - | | | | (2,737) | | | | - | | | | - | | | | 2,982 | | | | 245 |
| Recognition of equity based | | | | | | | | | | | | | | | | | | | | | | | | |
| compensation | | | | - | | | | 1,712 | | | | - | | | | - | | | | - | | | | 1,712 |
| Net tax benefit related to equity | | | | | | | | | | | | | | | | | | | | | | | | |
| compensation plans | | | | - | | | | 84 | | | | - | | | | - | | | | - | | | | 84 |
| Sale of treasury stock | | | | - | | | | 105 | | | | - | | | | - | | | | 102 | | | | 207 |
| Exercise of stock options | | | | - | | | | 514 | | | | - | | | | - | | | | 619 | | | | 1,133 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| Balance – March 31, 2012 | | $ | | 55,057 | | $ | | 722,977 | | $ | | 735,978 | | $ | | 63,868 | | $ | | (365,209) | | $ | | 1,212,671 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| |
| Balance - January 1, 2013 | | $ | | 55,057 | | $ | | 732,069 | | $ | | 787,015 | | $ | | 85,588 | | $ | | (380,384) | | $ | | 1,279,345 |
| Total Comprehensive income | | | | | | | | | | | | 34,941 | | | | (22,016) | | | | | | | | 12,925 |
| Cash dividends ($0.215 per share) | | | | - | | | | - | | | | (8,711) | | | | - | | | | - | | | | (8,711) |
| Purchase of treasury stock | | | | - | | | | - | | | | - | | | | - | | | | (1,656) | | | | (1,656) |
| Issuance of equity awards | | | | - | | | | (2,592) | | | | - | | | | - | | | | 3,041 | | | | 449 |
| Recognition of equity based | | | | | | | | | | | | | | | | | | | | | | | | |
| compensation | | | | - | | | | 1,913 | | | | - | | | | - | | | | - | | | | 1,913 |
| Net tax benefit related to equity | | | | | | | | | | | | | | | | | | | | | | | | |
| compensation plans | | | | - | | | | 332 | | | | - | | | | - | | | | - | | | | 332 |
| Sale of treasury stock | | | | - | | | | 42 | | | | - | | | | - | | | | 24 | | | | 66 |
| Exercise of stock options | | | | - | | | | 445 | | | | - | | | | - | | | | 450 | | | | 895 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Balance – March 31, 2013 | | $ | | 55,057 | | $ | | 732,209 | | $ | | 813,245 | | $ | | 63,572 | | $ | | (378,525) | | $ | | 1,285,558 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Average Balances / Yields and Rates | | | | | | | | | | UMB Financial Corporation | | | | |
| |
| |
| |
| |
| |
| |
| |
|
| (tax - equivalent basis) | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| (unaudited, dollars in thousands) | | | | | | | | Three Months Ended March 31, | | | | |
| | | | | | | 2013 | | | | | | | | 2012 | | | | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| | | | | Average | | | | Average | | | | | | Average | | Average | | |
| Assets | | | | Balance | | Yield/Rate | | | | | | Balance | | Yield/Rate | | |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Loans, net of unearned interest | | $ | | 5,814,855 | | 3.82�� | | % | | $ | | 5,052,663 | | 4.31 | | % |
| Securities: | | | | | | | | | | | | | | | | | | |
| Taxable | | | | 4,871,926 | | 1.54 | | | | | | 4,342,151 | | 1.86 | | |
| Tax-exempt | | | | 1,994,620 | | 3.07 | | | | | | 1,764,958 | | 3.25 | | |
| | | |
| |
| | | | | |
| |
| | |
| Total securities | | | | 6,866,546 | | 1.98 | | | | | | 6,107,109 | | 2.26 | | |
| Federal funds and resell agreements | | | | 19,140 | | 0.51 | | | | | | 19,532 | | 0.33 | | |
| Interest-bearing due from banks | | | | 972,962 | | 0.28 | | | | | | 1,043,014 | | 0.32 | | |
| Trading securities | | | | 57,565 | | 2.09 | | | | | | 52,193 | | 2.64 | | |
| | | |
| |
| | | | | |
| |
| | |
| Total earning assets | | | | 13,731,068 | | 2.64 | | | | | | 12,274,511 | | 2.94 | | |
| Allowance for loan losses | | | | (71,504) | | | | | | | | (72,395) | | | | |
| Other assets | | | | 1,123,453 | | | | | | | | 1,095,799 | | | | |
| |
| |
| | | | | |
| |
| | | | |
| Total assets | | $ | | 14,783,017 | | | | | | $ | | 13,297,915 | | | | |
| |
| |
| | | | | |
| |
| | | | |
| |
| |
| Liabilities and Shareholders' Equity | | | | | | | | | | | | | | | | | | |
| Interest-bearing deposits | | $ | | 7,018,471 | | 0.22 | | % | | $ | | 6,317,146 | | 0.32 | | % |
| Federal funds and repurchase agreements | | | | 1,673,062 | | 0.14 | | | | | | 1,572,427 | | 0.11 | | |
| Borrowed funds | | | | 5,392 | | 4.51 | | | | | | 16,934 | | 5.15 | | |
| | | |
| |
| | | | | |
| |
| | |
| Total interest-bearing liabilities | | | | 8,696,925 | | 0.21 | | | | | | 7,906,507 | | 0.29 | | |
| Noninterest-bearing demand deposits | | | | 4,626,556 | | | | | | | | 3,985,085 | | | | |
| Other liabilities | | | | 177,139 | | | | | | | | 192,769 | | | | |
| Shareholders' equity | | | | 1,282,397 | | | | | | | | 1,213,554 | | | | |
| |
| |
| | | | | |
| |
| | | | |
| Total liabilities and shareholders' equity | | $ | | 14,783,017 | | | | | | $ | | 13,297,915 | | | | |
| |
| |
| | | | | |
| |
| | | | |
| Net interest spread | | | | | | | | 2.43 | | % | | | | | | 2.65 | | % |
| Net interest margin | | | | | | | | 2.51 | | | | | | | | 2.75 | | |
| FIRST QUARTER 2013 | | | | | | | | | | | | |
| FINANCIAL HIGHLIGHTS | | | | UMB Financial Corporation | | |
| |
| |
| |
|
| (unaudited, dollars in thousands, except share and per share data) | | | | | | | | | | |
| |
| Three Months Ended March 31 | | | | 2013 | | | | | | 2012 | | |
| |
| |
| |
| |
| |
| |
|
| Net interest income | | $ | | 79,483 | | | | $ | | 79,089 | | |
| Provision for loan losses | | | | 2,000 17 | | | | | | 4,500 | | |
| Noninterest income | | | | 121,016 | | | | | | 132,301 | | |
| Noninterest expense | | | | 150,378 | | | | | | 141,904 | | |
| Income before income taxes | | | | 48,121 | | | | | | 64,986 | | |
| Net income | | | | 34,941 | | | | | | 46,367 | | |
| Net income per share - Basic | | | | 0.88 | | | | | | 1.16 | | |
| Net income per share - Diluted | | | | 0.87 | | | | | | 1.15 | | |
| Return on average assets | | | | 0.96 | | % | | | | 1.40 | | % |
| Return on average equity | | | | 11.05 | | % | | | | 15.37 | | % |
| |
| At March 31 | | | | | | | | | | | | |
| | | | | | | | | | | | |
| Assets | | $ | | 15,705,470 | | | | $ | | 13,641,157 | | |
| Loans, net of unearned interest | | | | 6,010,681 | | | | | | 5,144,766 | | |
| Securities | | | | 7,069,797 | | | | | | 6,387,916 | | |
| Deposits | | | | 12,559,458 | | | | | | 10,747,993 | | |
| Shareholders' equity | | | | 1,285,558 | | | | | | 1,212,671 | | |
| Book value per share | | | | 31.73 | | | | | | 29.90 | | |
| Market price per share | | | | 49.07 | | | | | | 44.74 | | |
| Equity to assets | | | | 8.19 | | % | | | | 8.89 | | % |
| Allowance for loan losses | | $ | | 69,881 | | | | $ | | 73,486 | | |
| As a % of loans | | | | 1.16 | | % | | | | 1.43 | | % |
| Nonaccrual and restructured loans | | $ | | 27,580 | | | | $ | | 25,722 | | |
| As a % of loans | | | | 0.46 | | % | | | | 0.50 | | % |
| Loans over 90 days past due | | $ | | 5,756 | | | | $ | | 4,926 | | |
| As a % of loans | | | | 0.10 | | % | | | | 0.10 | | % |
| Other real estate owned | | $ | | 3,565 | | | | $ | | 5,646 | | |
| Net loan charge-offs quarter-to-date | | $ | | 3,545 | | | | $ | | 3,031 | | |
| As a % of average loans | | | | 0.25 | | % | | | | 0.24 | | % |
| |
| Common shares outstanding | | | | 40,520,464 | | | | | | 40,563,322 | | |
| |
| Average Balances | | | | | | | | | | | | |
| Three Months Ended March 31 | | | | | | | | | | | | |
| | | | | | | | | | | | |
| Assets | | $ | | 14,783,017 | | | | $ | | 13,297,916 | | |
| Loans, net of unearned interest | | | | 5,814,855 | | | | | | 5,052,663 | | |
| Securities | | | | 6,924,111 | | | | | | 6,159,302 | | |
| Deposits | | | | 11,645,027 | | | | | | 10,302,231 | | |
| Shareholders' equity | | | | 1,282,397 | | | | | | 1,213,554 | | |
| Business Segment Information | | | | | | | | | | | | | | UMB Financial Corporation |
| |
| |
| |
| |
| |
| |
| |
|
| (unaudited, dollars in thousands) | | | | | | | | | | | | | | | | | | |
| | | | | | | | | Three Months Ended March 31, 2013 | | | | |
| |
| |
| |
| |
| |
| |
|
| |
| | | | | | | | | | | | | Institutional | | | | | | | | |
| | | | | | | | | Payment | | | | | | | | Asset | | | | |
| | | | | Bank | | | | | | | | Investment | | | | | | | | Total |
| | | | | | | | | Solutions | | | | | | | | Servicing | | | | |
| | | | | | | | | | | Management | | | | | | | | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Net interest income | | $ | | 67,260 | | $ | | 11,548 | | $ | | - | | $ | | 675 | | $ | | 79,483 |
| Provision for loan losses | | | | 257 | | | | 1,743 | | | | - | | | | - | | | | 2,000 |
| Noninterest income | | | | 52,748 | | | | 19,437 | | | | 28,553 | | | | 20,278 | | | | 121,016 |
| Noninterest expense | | | | 91,437 | | | | 20,051 | | | | 18,958 | | | | 19,932 | | | | 150,378 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Income before taxes | | | | 28,314 | | | | 9,191 | | | | 9,595 | | | | 1,021 | | | | 48,121 |
| Income tax expense | | | | 7,181 | | | | 2,786 | | | | 2,635 | | | | 578 | | | | 13,180 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Net income | | $ | | 21,133 | | $ | | 6,405 | | $ | | 6,960 | | $ | | 443 | | $ | | 34,941 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| Average assets | | $ | | 11,733,000 | | $ | | 1,264,000 | | $ | | 78,000 | | $ | | 1,708,000 | | $ | | 14,783,000 |
| |
| |
| | | | | | | | | Three Months Ended March 31, 2012 | | | | |
| |
| |
| |
| |
| |
| |
|
| |
| | | | | | | | | | | | | Institutional | | | | | | | | |
| | | | | | | | | Payment | | | | | | | | Asset | | | | |
| | | | | Bank | | | | | | | | Investment | | | | | | | | Total |
| | | | | | | | | Solutions | | | | | | | | Servicing | | | | |
| | | | | | | | | | | Management | | | | | | | | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| Net interest income | | $ | | 67,970 | | $ | | 10,724 | | $ | | 3 | | $ | | 392 | | $ | | 79,089 |
| Provision for loan losses | | | | 1,835 | | | | 2,665 | | | | - | | | | - | | | | 4,500 |
| Noninterest income | | | | 69,928 | | | | 16,098 | | | | 26,126 | | | | 20,149 | | | | 132,301 |
| Noninterest expense | | | | 93,119 | | | | 14,809 | | | | 17,183 | | | | 16,793 | | | | 141,904 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Income before taxes | | | | 42,944 | | | | 9,348 | | | | 8,946 | | | | 3,748 | | | | 64,986 |
| Income tax expense | | | | 11,605 | | | | 2,916 | | | | 2,572 | | | | 1,526 | | | | 18,619 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Net income | | $ | | 31,339 | | $ | | 6,432 | | $ | | 6,374 | | $ | | 2,222 | | $ | | 46,367 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| Average assets | | $ | | 11,341,000 | | $ | | 846,000 | | $ | | 83,000 | | $ | | 1,028,000 | | $ | | 13,298,000 |
