Exhibit 99.1

| | |
UMB Financial Corporation | | News Release |
1010 Grand Boulevard | | |
Kansas City, MO 64106 | | |
816.860.7000 | | |
umb.com | | |
//FOR IMMEDIATE RELEASE//
Media Contact: Kelli Christman: 816.860.5088
Investor Relations Contact: Abby Wendel: 816.860.1685
UMB Financial Corporation Reports First Quarter 2015 Earnings of $33.8 million, or $0.74 per Diluted Share
Selected first quarter financial highlights:
| • | | Average loans for the three months ended March 31, 2015, increased 11.8 percent to $7.5 billion compared to the three months ended March 31, 2014 |
| • | | Average total deposits for the three months ended March 31, 2015, increased 1.0 percent to $13.3 billion compared to the three months ended March 31, 2014 |
| • | | Nonperforming loans decreased to 0.39 percent of loans as of March 31, 2015, from 0.45 percent of loans as of March 31, 2014 |
| • | | Noninterest income increased 1.8 percent from the first quarter 2014 to $125.2 million, and was 58.1 percent of total revenue |
| • | | Total company assets under management stood at $42.3 billion at March 31, 2015 |
| • | | Return on average assets increased to 0.81 percent at March 31, 2015, from 0.58 percent at March 31, 2014 |
| • | | Return on average equity increased to 8.18 percent at March 31, 2015, from 6.13 percent at March 31, 2014 |
| • | | Tier 1 capital ratio remains strong at 12.91 percent under the new Basel III capital requirements |
KANSAS CITY, Mo.(April 28, 2015) – UMB Financial Corporation (Nasdaq: UMBF), a diversified financial holding company, announced earnings for the three months ended March 31, 2015 of $33.8 million or $0.75 per share ($0.74 diluted). This is an increase of $10.4 million, or 44.2 percent, compared to first quarter 2014 earnings of $23.4 million or $0.52 per share ($0.52 diluted).
“This year is off to a good start for UMB, and we plan to focus on three main areas to continue growing our company,” said Mariner Kemper, Chairman and Chief Executive Officer. “First, our long-term strategy continues to maximize operating leverage while managing expenses over the long term. Second, we continue to focus on improving performance in Scout Investments, which
is the best way to stem future outflows. Finally, we are optimistic that our announced acquisition of Marquette Financial Companies will be approved and we’ll bring two great companies together with a strong go-to-market strategy.”
“For the first quarter of 2015, average loan balances increased 11.8 percent to $7.5 billion,” Kemper continued. “This year-over-year growth was fueled by commercial and industrial, commercial real estate and construction loan growth across our entire footprint. We continue growing our loan portfolio while adhering to our careful underwriting philosophy, as evidenced by a 0.39 percent nonperforming loans as a percentage of the total loan portfolio. Fee businesses also remain an important part of our diversified financial services model. Healthcare Services continues to perform well, with $1.4 billion in purchase volume for the quarter, an increase of 21.1 percent compared to the same quarter last year. Healthcare deposits and assets now stand at $1.2 billion as of March 31, 2015. Additionally, assets under administration at UMB Fund Services increased $7.2 billion compared to the first quarter 2014, driving revenue to $24.4 million, an increase of 5.5 percent compared to first quarter 2014 revenue.”
Net Interest Income and Margin
Net interest income for the first quarter of 2015 increased $4.9 million, or 5.7 percent, compared to the same period in 2014. Average earning assets increased by $327.1 million, or 2.1 percent, compared to the first quarter of 2014. This increase was due to a $791.2 million, or 11.8 percent, increase in average loans, offset by a $588.6 million, of 34.7 percent, decrease in average interest bearing due from banks. Net interest margin increased seven basis points to 2.46 percent for the three months ended March 31, 2015, compared to the same quarter in 2014.
Noninterest Income and Expense
Noninterest income increased $2.2 million, or 1.8 percent, for the three months ended March 31, 2015, compared to the same period in 2014. Increases in noninterest income include an increase of $5.9 million in gains on sales of securities available for sale and a $1.8 million, or 41.6 percent, increase in trading and investment banking income. Decreases in noninterest income include trust and securities processing income, which decreased $4.3 million, or 6.0 percent, for the three months ended March 31, 2015, compared to the same period in 2014. The decrease in trust and securities processing income was largely due to an $8.9 million, or 35.4 percent, decrease in advisory fee income from the Scout Funds, offset by a $2.2 million, or 9.6 percent, increase in fees related to institutional and personal investment management services, and a $2.1 million, or 9.9 percent, increase in fund administration and custody services. Equity earnings on alternative investments decreased $3.4 million due to a decline in unrealized gains on Prairie Capital Management (PCM) equity method investments for the three months ended March 31, 2015, compared to the same period in 2014.
Noninterest expense decreased $7.8 million, or 4.5 percent, for the three months ended March 31, 2015, compared to the same period in 2014. The primary drivers of the decrease were a $15.0 million contingency reserve recorded in the first quarter of 2014 with no related reserve during the same period in 2015, and a $5.1 million, or 49.1 percent, decrease in other noninterest expense for the three months ended March 31, 2015, compared to the same period in 2014. The decrease in other noninterest expense was due to a decrease of $6.7 million in fair value adjustments on contingent consideration expense. These decreases were offset by an increase in salaries and benefits expense, which increased by $9.7 million or 10.9 percent. This was due to an increase of $4.8 million, or 9.2 percent, in salaries and wages, a $3.2 million, or 17.9 percent, an increase in commissions and bonuses, and a $1.7 million, or 9.0 percent, increase in employee benefits expense. Equipment expense increased by $1.5 million, or 11.9 percent, due to an increase in computer and hardware expenses. Legal and consulting expenses increased $1.0
million, or 29.8 percent. Included in total noninterest expense for the three-month period ended March 31, 2015 is $0.8 million of acquisition-related expenses related to the pending acquisition of Marquette Financial Companies, primarily due to legal and consulting expenses.
Balance Sheet
Average total assets for the three months ended March 31, 2015 were $16.8 billion compared to $16.5 billion for the same period in 2014, an increase of $327.7 million, or 2.0 percent. Average earning assets increased by $327.1 million for the period, or 2.1 percent.
Average loan balances for the three months ended March 31, 2015 increased $791.2 million, or 11.8 percent, to $7.5 billion compared to the same period in 2014. Actual loan balances on March 31, 2015 were $7.5 billion, an increase of $739.2 million, or 10.9 percent, compared to March 31, 2014. This increase was driven by an increase in commercial and industrial loans of $318.5 million, or 9.1 percent, and an increase in commercial real estate loans of $232.2 million, or 13.6 percent, and an increase in construction real estate loans of $70.3 million or 37.8 percent.
Nonperforming loans, defined as nonaccrual loans and restructured loans on nonaccrual, decreased to $29.2 million on March 31, 2015 from $30.2 million on March 31, 2014. As a percentage of loans, nonperforming loans decreased to 0.39 percent as of March 31, 2015, compared to 0.45 percent on March 31, 2014. The company’s allowance for loan losses totaled $77.5 million, or 1.03 percent of loans, as of March 31, 2015, compared to $75.5 million, or 1.12 percent of loans, as of March 31, 2014.
For the three months ended March 31, 2015, average securities, including trading securities, totaled $7.2 billion. This is an increase of $117.4 million, or 1.7 percent, from the same period in 2014.
Average total deposits increased $127.2 million, or 1.0 percent, to $13.3 billion for the three months ended March 31, 2015, compared to the same period in 2014. Average noninterest-bearing demand deposits increased $493.4 million, or 9.5 percent, in the first quarter of compared to the same one in 2014. Average interest-bearing deposits decreased by $366.1 million, or 4.6 percent, in the first quarter of 2015 as compared to the same period in 2014. Total deposits as of March 31, 2015 were $13.2 billion, compared to $12.3 billion as of March 31, 2014, a 7.3 percent increase. Also, as of March 31, 2015, noninterest-bearing demand deposits were 42.7 percent of total deposits.
“We continue to make progress on our strategy to shift the balance sheet into higher-yielding loans versus investment securities,” said Brian Walker, Chief Financial Officer. “First quarter 2015 average loans were a higher percentage of earning assets than first quarter 2014 average loans, resulting in a 56.3 percent loan-to-deposit ratio and a 2.46 percent net interest margin. We are encouraged by the year-over-year margin improvement and are cautiously optimistic for the remainder of 2015.”
As of March 31, 2015, UMB had total shareholders’ equity of $1.7 billion, an increase of 9.1 percent as compared to March 31, 2014.
Conference Call
The company plans to host a conference call to discuss its 2015 first quarter earnings results on April 29, 2015, at 8:30 a.m. (CT).
Interested parties may access the call by dialing (toll-free) 877-267-8760 or (U.S.) 412-542-4148 and requesting to join the UMB Financial call. The live call can also be accessed by visiting the investor relations area ofumbfinancial.com or by using the following the link:
UMB Financial 1Q 2015 Conference Call
A replay of the conference call may be heard until May 14, 2015, by calling (toll-free) 877-344-7529 or (U.S.) 412-317-0088. The replay pass code required for playback is 10063617. The call replay may also be accessed via the company’s websiteumbfinancial.com by visiting the investor relations area.
Forward-Looking Statements:
This release contains, and our other communications may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “project,” “outlook,” “forecast,” “target,” “trend,” “plan,” “goal,” or other words of comparable meaning or future-tense or conditional verbs such as “may,” “will,” “should,” “would,” or “could.” Forward-looking statements convey our expectations, intentions, or forecasts about future events, circumstances, results, or aspirations. All forward-looking statements are subject to assumptions, risks, and uncertainties, which may change over time and many of which are beyond our control. You should not rely on any forward-looking statement as a prediction or guarantee about the future. Our actual future objectives, strategies, plans, prospects, performance, condition, or results may differ materially from those set forth in any forward-looking statement. Some of the factors that may cause actual results or other future events, circumstances, or aspirations to differ from those in forward-looking statements are described in our Annual Report on Form 10-K for the year ended December 31, 2014, our subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K, or other applicable documents that are filed or furnished with the SEC. Any forward-looking statement made by us or on our behalf speaks only as of the date that it was made. We do not undertake to update any forward-looking statement to reflect the impact of events, circumstances, or results that arise after the date that the statement was made. You, however, should consult further disclosures (including disclosures of a forward-looking nature) that we may make in any subsequent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, Current Report on Form 8-K, or other applicable document that is filed or furnished with the SEC.
About UMB:
UMB Financial Corporation (Nasdaq: UMBF) is a diversified financial holding company headquartered in Kansas City, Mo., offering complete banking services, payment solutions, asset servicing and institutional investment management to customers. UMB operates banking and wealth management centers throughout Missouri, Illinois, Colorado, Kansas, Oklahoma, Nebraska, Arizona and Texas. Subsidiaries of the holding company include companies that offer services to mutual funds and alternative-investment entities and registered investment advisors that offer equity and fixed income strategies to institutions and individual investors. For more information, visitumb.com,umbfinancial.com,blog.umb.com or follow us on Twitter at @UMBBank, Facebook at facebook.com/UMBBank and LinkedIn at linkedin.com/company/umb-bank.
| | | | | | | | |
Consolidated Balance Sheets | | | UMB Financial Corporation | |
(unaudited, dollars in thousands) | | | | | | | | |
| |
| | March 31, | |
| | 2015 | | | 2014 | |
Assets | | | | | | | | |
Loans | | $ | 7,498,308 | | | $ | 6,759,089 | |
Allowance for loan losses | | | (77,479 | ) | | | (75,514 | ) |
| | | | | | | | |
Net loans | | | 7,420,829 | | | | 6,683,575 | |
| | | | | | | | |
Loans held for sale | | | 3,141 | | | | 1,108 | |
Investment securities: | | | | | | | | |
Available for sale | | | 6,787,001 | | | | 6,734,931 | |
Held to maturity | | | 346,885 | | | | 219,724 | |
Trading securities | | | 29,380 | | | | 43,055 | |
Other securities | | | 67,200 | | | | 54,551 | |
| | | | | | | | |
Total investment securities | | | 7,230,466 | | | | 7,052,261 | |
| | | | | | | | |
Federal funds and resell agreements | | | 24,379 | | | | 108,986 | |
Interest-bearing due from banks | | | 769,321 | | | | 770,458 | |
Cash and due from banks | | | 449,315 | | | | 593,956 | |
Bank premises and equipment, net | | | 263,542 | | | | 247,770 | |
Accrued income | | | 80,083 | | | | 75,384 | |
Goodwill | | | 209,758 | | | | 209,758 | |
Other intangibles | | | 41,236 | | | | 52,483 | |
Other assets | | | 238,053 | | | | 150,091 | |
| | | | | | | | |
Total assets | | $ | 16,730,123 | | | $ | 15,945,830 | |
| | | | | | | | |
Liabilities | | | | | | | | |
Deposits: | | | | | | | | |
Noninterest-bearing demand | | $ | 5,617,788 | | | $ | 5,303,067 | |
Interest-bearing demand and savings | | | 6,668,991 | | | | 5,747,984 | |
Time deposits under $100,000 | | | 416,497 | | | | 458,484 | |
Time deposits of $100,000 or more | | | 453,012 | | | | 756,236 | |
| | | | | | | | |
Total deposits | | | 13,156,288 | | | | 12,265,771 | |
| | | | | | | | |
Federal funds and repurchase agreements | | | 1,719,080 | | | | 1,973,736 | |
Long-term debt | | | 7,600 | | | | 5,815 | |
Accrued expenses and taxes | | | 135,758 | | | | 118,918 | |
Other liabilities | | | 29,021 | | | | 39,392 | |
| | | | | | | | |
Total liabilities | | | 15,047,747 | | | | 14,403,632 | |
| | | | | | | | |
Shareholders’ Equity | | | | | | | | |
Common stock | | | 55,057 | | | | 55,057 | |
Capital surplus | | | 892,658 | | | | 883,195 | |
Retained earnings | | | 986,923 | | | | 897,826 | |
Accumulated other comprehensive income (loss) | | | 26,810 | | | | (13,297 | ) |
Treasury stock | | | (279,072 | ) | | | (280,583 | ) |
| | | | | | | | |
Total shareholders’ equity | | | 1,682,376 | | | | 1,542,198 | |
| | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 16,730,123 | | | $ | 15,945,830 | |
| | | | | | | | |
| | | | | | | | |
Consolidated Statements of Income | | | UMB Financial Corporation | |
(unaudited, dollars in thousands except share and per share data) | | | | |
| |
| | Three Months Ended | |
| | March 31, | |
| | 2015 | | | 2014 | |
Interest Income | | | | | | | | |
Loans | | $ | 64,232 | | | $ | 58,900 | |
Securities: | | | | | | | | |
Taxable Interest | | | 18,808 | | | | 18,961 | |
Tax-exempt interest | | | 9,915 | | | | 9,907 | |
| | | | | | | | |
Total securities income | | | 28,723 | | | | 28,868 | |
Federal funds and resell agreements | | | 51 | | | | 33 | |
Interest bearing due from banks | | | 852 | | | | 1,123 | |
Trading securities | | | 95 | | | | 123 | |
| | | | | | | | |
Total interest income | | | 93,953 | | | | 89,047 | |
| | | | | | | | |
Interest Expense | | | | | | | | |
Deposits | | | 3,048 | | | | 3,059 | |
Federal funds and repurchase agreements | | | 492 | | | | 481 | |
Other | | | 55 | | | | 62 | |
| | | | | | | | |
Total interest expense | | | 3,595 | | | | 3,602 | |
| | | | | | | | |
Net interest income | | | 90,358 | | | | 85,445 | |
Provision for loan losses | | | 3,000 | | | | 4,500 | |
| | | | | | | | |
Net interest income after provision for loan losses | | | 87,358 | | | | 80,945 | |
| | | | | | | | |
Noninterest Income | | | | | | | | |
Trust and securities processing | | | 67,299 | | | | 71,563 | |
Trading and investment banking | | | 6,122 | | | | 4,323 | |
Service charges on deposits | | | 21,541 | | | | 21,558 | |
Insurance fees and commissions | | | 570 | | | | 603 | |
Brokerage fees | | | 2,854 | | | | 1,815 | |
Bankcard fees | | | 16,183 | | | | 15,623 | |
Gains on sales of securities available for sale | | | 7,336 | | | | 1,470 | |
Equity (loss) earnings on alternative investments | | | (842 | ) | | | 2,530 | |
Other | | | 4,144 | | | | 3,479 | |
| | | | | | | | |
Total noninterest income | | | 125,207 | | | | 122,964 | |
| | | | | | | | |
Noninterest Expense | | | | | | | | |
Salaries and employee benefits | | | 98,537 | | | | 88,881 | |
Occupancy, net | | | 10,010 | | | | 9,705 | |
Equipment | | | 14,172 | | | | 12,663 | |
Supplies, postage and telephone | | | 4,325 | | | | 4,637 | |
Marketing and business development | | | 4,618 | | | | 4,602 | |
Processing fees | | | 12,783 | | | | 13,651 | |
Legal and consulting | | | 4,378 | | | | 3,372 | |
Bankcard | | | 4,768 | | | | 3,688 | |
Amortization of other intangibles | | | 2,755 | | | | 3,102 | |
Regulatory fees | | | 2,756 | | | | 2,516 | |
Contingency reserve | | | — | | | | 15,000 | |
Other | | | 5,311 | | | | 10,424 | |
| | | | | | | | |
Total noninterest expense | | | 164,413 | | | | 172,241 | |
| | | | | | | | |
Income before income taxes | | | 48,152 | | | | 31,668 | |
| | | | | | | | |
Income tax provision | | | 14,387 | | | | 8,255 | |
| | | | | | | | |
Net income | | $ | 33,765 | | | $ | 23,413 | |
| | | | | | | | |
Per Share Data | | | | | | | | |
Net income- Basic | | $ | 0.75 | | | $ | 0.52 | |
Net income- Diluted | | | 0.74 | | | | 0.52 | |
Dividends | | | 0.235 | | | | 0.225 | |
Weighted average shares outstanding – basic | | | 45,000,831 | | | | 44,742,068 | |
Weighted average shares outstanding – diluted | | | 45,437,654 | | | | 45,382,692 | |
| | | | | | | | |
Statements of Consolidated Comprehensive Income | | | UMB Financial Corporation | |
(unaudited, dollars in thousands, except per share data) | | | | | | | | |
| |
| | Three Months Ended March 31, | |
| | 2015 | | | 2014 | |
Net Income | | $ | 33,765 | | | $ | 23,413 | |
Other comprehensive income, net of tax: | | | | | | | | |
Unrealized gains on securities: | | | | | | | | |
Change in unrealized holding gains, net | | | 32,676 | | | | 32,459 | |
Less: Reclassifications adjustment for gains included in net income | | | (7,336 | ) | | | (1,470 | ) |
| | | | | | | | |
Change in unrealized gains on securities during the period | | | 25,340 | | | | 30,989 | |
Income tax expense | | | (9,536 | ) | | | (11,646 | ) |
| | | | | | | | |
Other comprehensive income | | | 15,804 | | | | 19,343 | |
| | | | | | | | |
Comprehensive income | | $ | 49,569 | | | $ | 42,756 | |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Statements of Shareholders’ Equity | | | | | | | | | | | | | | | | | | | UMB Financial Corporation | |
(unaudited, dollars in thousands, except per share data) | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
| | | | | | | | | | | Accumulated | | | | | | | |
| | | | | | | | | | | Other | | | | | | | |
| | Common | | | Capital | | | Retained | | | Comprehensive | | | Treasury | | | | |
| | Stock | | | Surplus | | | Earnings | | | Income (Loss) | | | Stock | | | Total | |
Balance - January 1, 2014 | | $ | 55,057 | | | $ | 882,407 | | | $ | 884,630 | | | $ | (32,640 | ) | | $ | (283,389 | ) | | $ | 1,506,065 | |
Total comprehensive income (loss) | | | — | | | | — | | | | 23,413 | | | | 19,343 | | | | — | | | | 42,756 | |
Cash dividends ($0.225 per share) | | | — | | | | — | | | | (10,217 | ) | | | — | | | | — | | | | (10,217 | ) |
Purchase of treasury stock | | | — | | | | — | | | | — | | | | — | | | | (2,867 | ) | | | (2,867 | ) |
Issuance of equity awards | | | — | | | | (3,648 | ) | | | — | | | | — | | | | 4,117 | | | | 469 | |
Recognition of equity based compensation | | | — | | | | 2,212 | | | | — | | | | — | | | | — | | | | 2,212 | |
Net tax benefit related to equity compensation plans | | | — | | | | 1,068 | | | | — | | | | — | | | | — | | | | 1,068 | |
Sale of treasury stock | | | — | | | | 143 | | | | — | | | | — | | | | 77 | | | | 220 | |
Exercise of stock options | | | — | | | | 1,013 | | | | — | | | | — | | | | 1,479 | | | | 2,492 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance – March 31, 2014 | | $ | 55,057 | | | $ | 883,195 | | | $ | 897,826 | | | $ | (13,297 | ) | | $ | (280,583 | ) | | $ | 1,542,198 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance - January 1, 2015 | | $ | 55,057 | | | $ | 894,602 | | | $ | 963,911 | | | $ | 11,006 | | | $ | (280,818 | ) | | $ | 1,643,758 | |
Total comprehensive income | | | — | | | | — | | | | 33,765 | | | | 15,804 | | | | — | | | | 49,569 | |
Cash dividends ($0.235 per share) | | | — | | | | — | | | | (10,753 | ) | | | — | | | | — | | | | (10,753 | ) |
Purchase of treasury stock | | | — | | | | — | | | | — | | | | — | | | | (5,309 | ) | | | (5,309 | ) |
Issuance of equity awards | | | — | | | | (5,848 | ) | | | — | | | | — | | | | 6,308 | | | | 460 | |
Recognition of equity based compensation | | | — | | | | 2,609 | | | | — | | | | — | | | | — | | | | 2,609 | |
Net tax benefit related to equity compensation plans | | | — | | | | 585 | | | | — | | | | — | | | | — | | | | 585 | |
Sale of treasury stock | | | — | | | | 141 | | | | — | | | | — | | | | 94 | | | | 235 | |
Exercise of stock options | | | — | | | | 569 | | | | — | | | | — | | | | 653 | | | | 1,222 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance – March 31, 2015 | | $ | 55,057 | | | $ | 892,658 | | | $ | 986,923 | | | $ | 26,810 | | | $ | (279,072 | ) | | $ | 1,682,376 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Average Balances / Yields and Rates | | | | | | | | | | | UMB Financial Corporation | |
(tax - equivalent basis) | | | | | | | | | | | | | | | | |
(unaudited, dollars in thousands) | | | | |
| |
| | Three Months Ended March 31, | |
| | 2015 | | | 2014 | |
| | Average | | | Average | | | Average | | | Average | |
| | Balance | | | Yield/Rate | | | Balance | | | Yield/Rate | |
Assets | | | | | | | | | | | | | | | | |
Loans, net of unearned interest | | $ | 7,470,101 | | | | 3.49 | % | | $ | 6,678,932 | | | | 3.58 | % |
Securities: | | | | | | | | | | | | | | | | |
Taxable | | | 4,868,560 | | | | 1.57 | | | | 4,887,151 | | | | 1.57 | |
Tax-exempt | | | 2,254,237 | | | | 2.75 | | | | 2,109,901 | | | | 2.93 | |
| | | | | | | | | | | | | | | | |
Total securities | | | 7,122,797 | | | | 1.94 | | | | 6,997,052 | | | | 1.98 | |
Federal funds and resell agreements | | | 34,340 | | | | 0.60 | | | | 27,155 | | | | 0.49 | |
Interest-bearing due from banks | | | 1,107,862 | | | | 0.31 | | | | 1,696,482 | | | | 0.27 | |
Trading securities | | | 30,221 | | | | 1.84 | | | | 38,590 | | | | 1.48 | |
| | | | | | | | | | | | | | | | |
Total earning assets | | | 15,765,321 | | | | 2.56 | | | | 15,438,211 | | | | 2.48 | |
Allowance for loan losses | | | (76,574 | ) | | | | | | | (74,997 | ) | | | | |
Other assets | | | 1,143,208 | | | | | | | | 1,141,037 | | | | | |
| | | | | | | | | | | | | | | | |
Total assets | | $ | 16,831,955 | | | | | | | $ | 16,504,251 | | | | | |
| | | | | | | | | | | | | | | | |
Liabilities and Shareholders’ Equity | | | | | | | | | | | | | | | | |
Interest-bearing deposits | | $ | 7,602,258 | | | | 0.16 | % | | $ | 7,968,400 | | | | 0.16 | % |
Federal funds and repurchase agreements | | | 1,710,908 | | | | 0.12 | | | | 1,667,764 | | | | 0.12 | |
Borrowed funds | | | 8,331 | | | | 2.68 | | | | 5,705 | | | | 4.41 | |
| | | | | | | | | | | | | | | | |
Total interest-bearing liabilities | | | 9,321,497 | | | | 0.16 | | | | 9,641,869 | | | | 0.15 | |
Noninterest-bearing demand deposits | | | 5,660,893 | | | | | | | | 5,167,513 | | | | | |
Other liabilities | | | 174,804 | | | | | | | | 147,147 | | | | | |
Shareholders’ equity | | | 1,674,761 | | | | | | | | 1,547,722 | | | | | |
| | | | | | | | | | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 16,831,955 | | | | | | | $ | 16,504,251 | | | | | |
| | | | | | | | | | | | | | | | |
Net interest spread | | | | | | | 2.40 | % | | | | | | | 2.33 | % |
Net interest margin | | | | | | | 2.46 | | | | | | | | 2.39 | |
| | | | | | | | |
FIRST QUARTER 2015 FINANCIAL HIGHLIGHTS | | | UMB Financial Corporation | |
(unaudited, dollars in thousands, except share and per share data) | | | | | | | | |
| | |
Three Months Ended March 31 | | 2015 | | | 2014 | |
Net interest income | | $ | 90,358 | | | $ | 85,445 | |
Provision for loan losses | | | 3,000 | | | | 4,500 | |
Noninterest income | | | 125,207 | | | | 122,964 | |
Noninterest expense | | | 164,413 | | | | 172,241 | |
Income before income taxes | | | 48,152 | | | | 31,668 | |
Net income | | | 33,765 | | | | 23,413 | |
Net income per share - Basic | | | 0.75 | | | | 0.52 | |
Net income per share - Diluted | | | 0.74 | | | | 0.52 | |
Return on average assets | | | 0.81 | % | | | 0.58 | % |
Return on average equity | | | 8.18 | % | | | 6.13 | % |
| | |
At March 31 | | | | | | |
Assets | | $ | 16,730,123 | | | $ | 15,945,830 | |
Loans, net of unearned interest | | | 7,498,308 | | | | 6,759,089 | |
Securities | | | 7,230,466 | | | | 7,052,261 | |
Deposits | | | 13,156,288 | | | | 12,265,771 | |
Shareholders’ equity | | | 1,682,376 | | | | 1,542,198 | |
Book value per share | | | 36.76 | | | | 33.94 | |
Market price per share | | | 52.89 | | | | 64.70 | |
Equity to assets | | | 10.06 | % | | | 9.67 | % |
Allowance for loan losses | | $ | 77,479 | | | $ | 75,514 | |
As a % of loans | | | 1.03 | % | | | 1.12 | % |
Nonaccrual and restructured loans | | $ | 29,187 | | | $ | 30,153 | |
As a % of loans | | | 0.39 | % | | | 0.45 | % |
Loans over 90 days past due | | $ | 5,170 | | | $ | 5,101 | |
As a % of loans | | | 0.07 | % | | | 0.08 | % |
Other real estate owned | | $ | 500 | | | $ | 1,286 | |
Net loan charge-offs quarter-to-date | | $ | 1,661 | | | $ | 3,737 | |
As a % of average loans | | | 0.09 | % | | | 0.23 | % |
| | |
Common shares outstanding | | | 45,763,132 | | | | 45,433,101 | |
| | |
Average Balances Three Months Ended March 31 | | | | | | |
Assets | | $ | 16,831,955 | | | $ | 16,504,251 | |
Loans, net of unearned interest | | | 7,470,101 | | | | 6,678,932 | |
Securities | | | 7,153,018 | | | | 7,035,642 | |
Deposits | | | 13,263,151 | | | | 13,135,913 | |
Shareholders’ equity | | | 1,674,761 | | | | 1,547,722 | |
| | | | | | | | | | | | | | | | | | | | |
Business Segment Information | | | | | | | | UMB Financial Corporation | |
(unaudited, dollars in thousands) | | | | | | | | | | | | | | | | | | | | |
| |
| | Three Months Ended March 31, 2015 | |
| | Bank | | | Payment Solutions | | | Institutional Investment Management | | | Asset Servicing | | | Total | |
Net interest income | | $ | 75,327 | | | $ | 14,033 | | | $ | 1 | | | $ | 997 | | | $ | 90,358 | |
Provision for loan losses | | | 1,600 | | | | 1,400 | | | | — | | | | — | | | | 3,000 | |
Noninterest income | | | 51,551 | | | | 23,138 | | | | 27,084 | | | | 23,434 | | | | 125,207 | |
Noninterest expense | | | 100,748 | | | | 24,396 | | | | 17,973 | | | | 21,296 | | | | 164,413 | |
| | | | | | | | | | | | | | | | | | | | |
Income before taxes | | | 24,530 | | | | 11,375 | | | | 9,112 | | | | 3,135 | | | | 48,152 | |
Income tax expense | | | 7,344 | | | | 3,406 | | | | 2,717 | | | | 920 | | | | 14,387 | |
| | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 17,186 | | | $ | 7,969 | | | $ | 6,395 | | | $ | 2,215 | | | $ | 33,765 | |
| | | | | | | | | | | | | | | | | | | | |
Average assets | | $ | 12,749,000 | | | $ | 3,086,000 | | | $ | 73,000 | | | $ | 924,000 | | | $ | 16,832,000 | |
| |
| | Three Months Ended March 31, 2014 | |
| | Bank | | | Payment Solutions | | | Institutional Investment Management | | | Asset Servicing | | | Total | |
Net interest income | | $ | 71,122 | | | $ | 12,388 | | | $ | (3 | ) | | $ | 1,938 | | | $ | 85,445 | |
Provision for loan losses | | | 2,426 | | | | 2,074 | | | | — | | | | — | | | | 4,500 | |
Noninterest income | | | 47,435 | | | | 20,219 | | | | 34,095 | | | | 21,215 | | | | 122,964 | |
Noninterest expense | | | 107,861 | | | | 20,948 | | | | 25,889 | | | | 17,543 | | | | 172,241 | |
| | | | | | | | | | | | | | | | | | | | |
Income before taxes | | | 8,270 | | | | 9,585 | | | | 8,203 | | | | 5,610 | | | | 31,668 | |
Income tax expense | | | 2,005 | | | | 2,593 | | | | 2,146 | | | | 1,511 | | | | 8,255 | |
| | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 6,265 | | | $ | 6,992 | | | $ | 6,057 | | | $ | 4,099 | | | $ | 23,413 | |
| | | | | | | | | | | | | | | | | | | | |
Average assets | | $ | 12,399,000 | | | $ | 1,906,000 | | | $ | 73,000 | | | $ | 2,126,000 | | | $ | 16,504,000 | |