UMB Financial (UMBF) 8-K UMB Financial Corporation Reports Third Quarter 2017 Income from Continuing Operations of $48.9 Million, or $0.98 per diluted share

Exhibit 99.1

UMB Financial Corporation                     1010 Grand Boulevard Kansas City, MO 64106 816.860.7000 umb.com News Release                    

//FOR IMMEDIATE RELEASE//

Media Contact: Rachael Crocker: 816.860.7775

Investor Relations Contact: Kay Gregory: 816.860.7106

UMB Financial Corporation Reports Third Quarter 2017 Income from Continuing Operations of $48.9 Million, or $0.98 per diluted share

KANSAS CITY, Mo.(October 24, 2017) – UMB Financial Corporation (Nasdaq: UMBF), a diversified financial holding company, announced income from continuing operations for the third quarter 2017 of $48.9 million or $0.98 per diluted share, compared to $44.8 million or $0.90 per diluted share in the second quarter 2017 (linked quarter) and $39.4 million or $0.80 per diluted share in the third quarter 2016. Results from continuing operations exclude the impact of the previously announced divestiture of Scout Investments, Inc., the company’s institutional investment management subsidiary. Reported GAAP income from continuing operations represents an increase of 9.2 percent on a linked-quarter basis and 24.0 percent compared to the third quarter 2016. For the nine months ended September 30, 2017, GAAP income from continuing operations was $135.6 million or $2.72 per diluted share, an increase of 23.0 percent compared to $110.2 million or $2.24 per diluted share for the nine month period ended September 30, 2016.

Net operating income from continuing operations, anon-GAAP financial measure which is reconciled to the nearest comparable GAAP measure later in this release, was $48.9 million or $0.98 per diluted share for the third quarter 2017, compared to $44.9 million or $0.90 per diluted share for the linked quarter and $40.1 million or $0.81 per diluted share for the third quarter 2016. These results represent an increase of 8.9 percent on a linked-quarter basis and an increase of 21.9 percent compared to the third quarter 2016. For the nine months ended September 30, 2017, net operating income from continuing operations was $136.2 million or $2.73 per diluted share, compared to $114.3 million or $2.32 per diluted share for the nine month period ended September 30, 2016.

Summary of quarterly financial results	UMB Financial Corporation
(unaudited, dollars in thousands, except per share data)
	Q3			Q2			Q3
	2017			2017			2016
Income from continuing operations	$	48,872		$	44,771		$	39,422
Income from discontinued operations-general operations(non-GAAP)		3,372			2,586			2,850
Loss from discontinuedoperations-non-GAAP adjustments		(4,102	)		(4,536	)		(326	)
(Loss) income from discontinued operations-total		(730	)		(1,950	)		2,524
Net income		48,142			42,821			41,946
Earnings per share from continuing operations (diluted)		0.98			0.90			0.80
Earnings per share from discontinued operations-general operations(non-GAAP) (diluted)		0.07			0.05			0.06
Losses per share from discontinuedoperations-non-GAAP adjustments (diluted)		(0.08	)		(0.09	)		(0.01	)
(Losses) earnings per share from discontinued operations (diluted)		(0.01	)		(0.04	)		0.05
Earnings per share (diluted)		0.97			0.86			0.85
GAAP - continuing operations
Return on average assets		0.95	%		0.88	%		0.80	%
Return on average equity		9.17			8.69			7.76
Efficiency ratio		67.25			68.30			69.91
Non-GAAP - continuing operations
Operating return on average assets		0.96	%		0.89	%		0.81	%
Operating return on average equity		9.18			8.72			7.90
Operating efficiency ratio		67.22			68.19			69.43

Summary ofyear-to-date financial results	UMB Financial Corporation
(unaudited, dollars in thousands, except per share data)
	September			September
	YTD			YTD
	2017			2016
Income from continuing operations	$	135,619		$	110,234
Income from discontinued operations-general operations(non-GAAP)		8,164			6,919
Loss from discontinuedoperations-non-GAAP adjustments		(8,639	)		(1,286	)
(Loss) income from discontinued operations-total		(475	)		5,633
Net income		135,144			115,867
Earnings per share from continuing operations (diluted)		2.72			2.24
Earnings per share from discontinued operations-general operations(non-GAAP) (diluted)		0.16			0.14
Losses per share from discontinuedoperations-non-GAAP adjustments (diluted)		(0.17	)		(0.02	)
(Losses) earnings per share from discontinued operations (diluted)		(0.01	)		0.12
Earnings per share (diluted)		2.71			2.36
GAAP - continuing operations
Return on average assets		0.89	%		0.76	%
Return on average equity		8.82			7.43
Efficiency ratio		68.44			72.18
Non-GAAP - continuing operations
Operating return on average assets		0.90	%		0.78	%
Operating return on average equity		8.85			7.70
Operating efficiency ratio		68.33			71.26

“Third quarter 2017 highlights included year-over-year improvement of 29 basis points in our net interest margin and solid positive operating leverage of 3.4 percent,” said Mariner Kemper, chairman and chief executive officer. “Revenue increased 7.4 percent while expenses increased 4.0 percent compared to the third quarter 2016. Our balance sheet growth was driven by continued momentum in our commercial real estate lending business and our national lending platforms, as well as a 32 percent increase in healthcare deposits compared to a year ago.”

Discussion of results from continuing operations

Summary of revenue	UMB Financial Corporation
(unaudited, dollars in thousands)
	Q3			Q2			Q3			CQ vs.			CQ vs.
	2017			2017			2016			LQ			PY
Net interest income	$	140,858		$	137,394		$	124,765		$	3,464		$	16,093
Noninterest income:
Trust and securities processing		45,060			44,811			41,812			249			3,248
Trading and investment banking		4,453			6,173			6,114			(1,720	)		(1,661	)
Service charges on deposit accounts		21,510			22,731			21,832			(1,221	)		(322	)
Insurance fees and commissions		425			513			698			(88	)		(273	)
Brokerage fees		5,815			5,889			4,712			(74	)		1,103
Bankcard fees		17,427			20,234			17,086			(2,807	)		341
Gains on sales of securities available for sale, net		2,390			1,280			2,978			1,110			(588	)
Equity (losses) earnings on alternative investments		(584	)		(195	)		1,594			(389	)		(2,178	)
Other		7,810			8,870			6,716			(1,060	)		1,094
Total noninterest income	$	104,306		$	110,306		$	103,542		$	(6,000	)	$	764
Total Revenue	$	245,164		$	247,700		$	228,307		$	(2,536	)	$	16,857
Net interest margin		3.16	%		3.12	%		2.87	%
Total noninterest income as a % of total revenue		42.55			44.53			45.35

Net interest income

• On a linked quarter basis, the increase in net interest income was driven by a four basis point improvement in net interest margin.

• Earning asset yields improved 11 basis points from the linked quarter driven by improved loan yields of 15 basis points. The cost of interest-bearing liabilities increased 10 basis points due to increased federal fund borrowing costs of 20 basis points coupled with a nine basis point increase in interest-bearing deposit rates.

• The cost of interest-bearing liabilities for the third quarter 2017 was 55 basis points, and total cost of funds, including noninterest-bearing deposits was 38 basis points.

• On a year-over-year basis, the increase in net interest income was driven by a 7.2 percent or $729.3 million increase in average loans as well as higher average loan yields, which increased 47 basis points from one year ago, primarily driven by higher interest rates and mix changes.

• For the third quarter 2017, average earning assets stood at $18.9 billion, which is flat compared to the linked quarter and an increase of 3.1 percent over the third quarter 2016.

Noninterest income

• Third quarter 2017 noninterest income decreased $6.0 million, or 5.4 percent, on a linked quarter basis largely due to:

• a $0.9 million decrease in bond trading fees, and a $0.8 million decrease in market adjustments from the company’s seed investments in certain Scout Funds following the liquidation of such investments at the end of the second quarter of 2017;

• lower service charges on deposits driven by higher earnings credit rates;

• lower bankcard fees driven by a $2.7 million increase in retail and commercial card program rewards and rebates expense recorded;

• a decrease in other noninterest income of $1.1 million which was primarily due to a $1.0 million gain on the sale of a branch building recorded in the second quarter;

• which were partially offset by a $1.1 million increase in gains on sales ofavailable-for-sale securities.

• Noninterest income in the third quarter of 2017 improved $0.8 million, or 0.7 percent, compared to the same quarter in 2016 primarily driven by:

• a $1.7 million increase in fund servicing revenue, a $1.0 million increase in wealth management revenue, and a $0.5 million increase in corporate trust revenue all recorded in trust and securities processing;

• which were partially offset by a $2.2 million decrease in equity earnings on alternative investments and $1.7 million decrease in trading and investment banking revenue, driven by a $1.2 million decrease in market adjustments from the company’s seed investments in certain Scout Funds and a $0.5 million decrease in bond trading fees.

Noninterest expense

Summary of noninterest expense	UMB Financial Corporation
(unaudited, dollars in thousands)
	Q3		Q2		Q3		CQ vs.			CQ vs.
	2017		2017		2016		LQ			PY
Salaries and employee benefits	$	99,749	$	102,773	$	99,403	$	(3,024	)	$	346
Occupancy, net		11,285		11,061		11,224		224			61
Equipment		17,880		17,956		16,029		(76	)		1,851
Supplies and services		4,076		4,792		4,472		(716	)		(396	)
Marketing and business development		5,056		5,732		5,090		(676	)		(34	)
Processing fees		11,151		10,743		9,084		408			2,067
Legal and consulting		5,844		6,467		4,437		(623	)		1,407
Bankcard		5,130		5,033		5,015		97			115
Amortization of other intangible assets		1,715		1,924		2,088		(209	)		(373	)
Regulatory fees		3,798		4,071		3,370		(273	)		428
Other		6,137		6,387		4,999		(250	)		1,138
Total noninterest expense	$	171,821	$	176,939	$	165,211	$	(5,118	)	$	6,610

• GAAP noninterest expense for the third quarter of 2017 was $171.8 million and decreased $5.1 million, or 2.9 percent from the linked quarter.

• On anon-GAAP basis, operating noninterest expense (as reconciled later in this release) was $171.7 million for the third quarter 2017, a decrease of $4.9 million, or 2.8 percent, compared to the linked quarter, and an increase of $7.6 million, or 4.7 percent, compared to the third quarter 2016.

• The linked quarter decrease in operating noninterest expense was driven by:

• a $3.0 million decrease in salaries and employee benefits expense driven by a $1.6 million decrease in bonus and commission expense, and a $1.6 million decrease in employee benefits partially due to lower employment taxes and medical expense;

• a $0.7 million decline in both supplies and services expense and marketing and business development expenses.

• The year-over-year increase in GAAP noninterest expense of $6.6 million, or 4.0 percent, was primarily driven by:

• a $1.9 million increase in equipment expense for computer and hardware costs related to investments for regulatory requirements, cyber security, and the ongoing modernization of the company’s core systems;

• higher processing expenses in healthcare, fund servicing, and institutional businesses and higher legal and consulting expense;

• a $0.7 million increase inoff-balance sheet commitment reserves and $0.5 million increase in losses on sales of assets, both recorded in other noninterest expense.

Income Taxes

• For the nine months ended September 30, 2017, the company’s effective tax rate decreased to 21.4 percent compared to 23.6 percent for the same period a year earlier. The decrease is primarily attributable to a larger portion of income being earned fromtax-exempt municipal securities and an increase in excess tax benefits associated with stock compensation recorded through the third quarter of 2017.

Balance Sheet

• Average total assets for the third quarter 2017 were $20.3 billion, unchanged from the linked quarter, and up from $19.7 billion for the same period in 2016.

Summary of average loans and leases - QTD Average	UMB Financial Corporation
(unaudited, dollars in thousands)
	Q3		Q2		Q3		CQ vs.			CQ vs.
	2017		2017		2016		LQ			PY
Commercial	$	4,539,302	$	4,597,866	$	4,441,790	$	(58,564	)	$	97,512
Asset-based loans		278,479		242,719		228,310		35,760			50,169
Factoring loans		173,876		155,528		101,731		18,348			72,145
Commercial credit card		174,892		157,214		166,617		17,678			8,275
Real estate - construction		782,898		802,350		591,584		(19,452	)		191,314
Real estate - commercial		3,284,871		3,152,317		2,976,666		132,554			308,205
Real estate - residential		603,865		592,253		505,721		11,612			98,144
Real estate - HELOC		668,340		682,889		735,527		(14,549	)		(67,187	)
Consumer credit card		239,529		254,552		262,937		(15,023	)		(23,408	)
Consumer other		140,344		139,120		137,949		1,224			2,395
Leases		24,758		35,250		32,987		(10,492	)		(8,229	)
Total loans	$	10,911,154	$	10,812,058	$	10,181,819	$	99,096		$	729,335

• Average loans for the third quarter 2017, increased 0.9 percent, on a linked-quarter basis, and 7.2 percent, compared to third quarter 2016.

Summary of average securities - QTD Average							UMB Financial Corporation
(unaudited, dollars in thousands)
	Q3		Q2		Q3		CQ vs.			CQ vs.
	2017		2017		2016		LQ			PY
Securities available for sale:
U.S. Treasury	$	47,216	$	63,945	$	340,144	$	(16,729	)	$	(292,928	)
U.S. Agencies		22,743		48,914		369,022		(26,171	)		(346,279	)
Mortgage-backed		3,564,974		3,677,797		3,512,905		(112,823	)		52,069
State and political subdivisions		2,536,281		2,478,358		2,314,875		57,923			221,406
Corporates		21,848		60,508		77,646		(38,660	)		(55,798	)
Total securities available for sale		6,193,062		6,329,522		6,614,592		(136,460	)		(421,530	)
Securities held to maturity:
State and political subdivisions		1,283,258		1,242,519		927,875		40,739			355,383
Trading securities		49,396		75,075		51,280		(25,679	)		(1,884	)
Other securities		64,294		66,199		65,984		(1,905	)		(1,690	)
Total securities	$	7,590,010	$	7,713,315	$	7,659,731	$	(123,305	)	$	(69,721	)

• The growth in the company’s held to maturity securities portfolio is due to increased activity in private placement bonds, primarily used to refinance existing revenue bonds in the healthcare and education sectors.

• Total securities available for sale decreased 2.2 percent on a linked-quarter basis and 6.4 percent compared to the third quarter 2016, driven by the ongoing reinvestment of cash flows from such securities to fund growth in the private placement bond and loan portfolio.

Summary of average deposits - QTD Average	UMB Financial Corporation
(unaudited, dollars in thousands)
	Q3			Q2			Q3			CQ vs.			CQ vs.
	2017			2017			2016			LQ			PY
Deposits:
Noninterest-bearing demand	$	5,728,145		$	5,837,602		$	5,690,838		$	(109,457	)	$	37,307
Interest-bearing demand and savings		8,789,217			8,475,782			8,276,491			313,435			512,726
Time deposits		1,162,383			1,258,384			1,154,762			(96,001	)		7,621
Total deposits	$	15,679,745		$	15,571,768		$	15,122,091		$	107,977		$	557,654
Non-interest bearing deposits as % of total		36.53	%		37.49	%		37.63	%

• Average noninterest-bearing demand deposits were relatively unchanged compared to the third quarter of 2016, but declined 1.9 percent on a linked-quarter basis primarily due to institutional customers deploying more funds in the markets.

Capital

Capital information	UMB Financial Corporation
(unaudited, dollars in thousands, except per share data)
	Q3			Q2			Q3
	2017			2017			2016
Total equity	$	2,101,543		$	2,071,119		$	2,024,628
Book value per common share		42.15			41.42			40.86
Regulatory capital:
Common equity Tier 1 capital	$	1,893,842		$	1,863,359		$	1,749,738
Tier 1 capital		1,893,842			1,863,359			1,749,738
Total capital		2,062,928			2,031,618			1,909,583
Regulatory capital ratios:
Common equity Tier 1 capital ratio		12.18	%		12.22	%		11.75	%
Tier 1 risk-based capital ratio		12.18			12.22			11.75
Total risk-based capital ratio		13.26			13.32			12.82
Tier 1 leverage ratio		9.43			9.28			8.99

• At September 30, 2017, the company’s risk-based capital ratios presented in the foregoing table exceeded all of the “well-capitalized” regulatory thresholds.

Asset Quality

Credit quality	UMB Financial Corporation
(unaudited, dollars in thousands)
	Q3			Q2			Q1			Q4			Q3
	2017			2017			2017			2016			2016
Net charge-offs - Commercial loans	$	8,961		$	7,971		$	5,283		$	1,127		$	5,538
Net charge-offs (recoveries) - Real estate loans		238			(95	)		125			3,373			(67	)
Net charge-offs - Consumer credit card loans		1,635			2,079			1,815			1,692			1,658
Net charge-offs - Consumer other loans		74			71			103			63			133
Net charge-offs - Total loans		10,908			10,026			7,326			6,255			7,262
Net loan charge-offs as a % of total average loans		0.40	%		0.37	%		0.28	%		0.24	%		0.28	%
Loans over 90 days past due	$	2,088		$	2,657		$	3,369		$	3,365		$	2,678
Loans over 90 days past due as a % of total loans		0.02	%		0.02	%		0.03	%		0.03	%		0.03	%
Nonaccrual and restructured loans	$	54,231		$	51,390		$	56,594		$	70,259		$	79,620
Nonaccrual and restructured loans as a % of total loans		0.49	%		0.47	%		0.53	%		0.67	%		0.77	%
Provision for loan losses		11,500			14,500		$	9,000		$	7,500		$	13,000

• Nonperforming loans, defined as restructured loans on nonaccrual and all other nonaccrual loans, increased $2.8 million from the linked quarter and decreased $25.4 million from the prior year period.

• Net charge-offs increased to $10.9 million or 0.40 percent of average loans, compared to $10.0 million, or 0.37 percent of average loans in the linked quarter, and $7.3 million, or 0.28 percent of average loans in the third quarter of 2016.

• Provision for loan losses decreased $3.0 million from the elevated linked quarter levels and is consistent with the company’s methodology, which considers the inherent risk in the loan portfolio, as well as other qualitative factors, such as macroeconomic conditions, loan growth, increased impaired loans and increased net charge-offs.

Dividend Declaration

At the company’s quarterly board meeting, the Board of Directors declared a $0.275 per share quarterly cash dividend, an increase of 7.8 percent or $0.02 per share. The cash dividend will be payable on January 2, 2018, to shareholders of record at the close of business on December 8, 2017.

Conference Call

The company plans to host a conference call to discuss its third quarter 2017 earnings results on Wednesday, October 25, 2017, at 8:30 a.m. (CT).

Interested parties may access the call by dialing (toll-free)877-267-8760 or (U.S.)412-542-4148 and requesting to join the UMB Financial call. The live call can also be accessed by visiting the investor relations area of umbfinancial.com or by using the following the link:

UMB Financial 3Q 2017 Conference Call

A replay of the conference call may be heard through November 8, 2017, by calling (toll-free)877-344-7529 or (U.S.)412-317-0088. The replay pass code required for playback is 10112430. The call replay may also be accessed via the company’s websiteumbfinancial.com by visiting the investor relations area.

Non-GAAP Financial Information

In this release, we provide information about net operating income, operating earnings per share - diluted (operating EPS), operating return on average equity (operating ROE), operating return on average assets (operating ROA), operating noninterest expense, operating efficiency ratio, income from discontinued operations-general operations, and earnings per share from discontinued operations-general operations, all of which arenon-GAAP financial measures. This information supplements the results that are reported according to generally accepted accounting principles in the United States (GAAP) and should not be viewed in isolation from, or as a substitute for, GAAP results. The differences between thenon-GAAP financial measures—net operating income, operating

EPS, operating ROE, operating ROA, operating noninterest expense, operating efficiency ratio, income from discontinued operations-general operations, and earnings per share from discontinued operations-general operations—and the nearest comparable GAAP financial measures are reconciled later in this release. The company believes that thesenon-GAAP financial measures and the reconciliations may be useful to investors because they adjust for fair value adjustments, acquisition- and severance-related items,one-time marketing agent termination costs, and divestiture costs that management does not believe reflect the company’s fundamental operating performance.

Net operating income for the relevant period is defined as GAAP net income, adjusted to reflect the impact of excluding the following: (i) fair value adjustments on contingent consideration for the acquisitions of Reams Asset Management Company (Reams), (ii) expenses related to acquisitions,(iii) non-acquisition related severance expense, and (v) the cumulative tax impact of the previous adjustments. The company believes that the financial impact of excludingnon-acquisition related severance expense will be immaterial in the near future. It is excluded from certain GAAP financial measures as it has an unusually large impact on the company’s financial statements.

Operating EPS (basic and diluted) is calculated as earnings per share as reported, adjusted to reflect, on a per share basis, the impact of excluding thenon-GAAP adjustments described in clauses (i)-(v) above for the relevant period. Operating ROE is calculated as net operating income, divided by the company’s average total shareholders’ equity for the relevant period. Operating ROA is calculated as net operating income, divided by the company’s average assets for the relevant period. Operating noninterest expense for the relevant period is defined as GAAP noninterest expense, adjusted to reflect thepre-tax impact ofnon-GAAP adjustments described in clauses (i)-(iii) above. Operating efficiency ratio is calculated as the company’s operating noninterest expense, net of amortization of other intangibles, divided by the company’s total revenue (calculated as tax equivalent net interest income, plus noninterest income, less gains on sales of securities available for sale, net).

Income from discontinued operations-general operations for the relevant period is defined as GAAP income from discontinued operations, adjusted to reflect the impact of excludingnon-GAAP adjustment (iii) and (v) above and (iv) divestiture expenses related to Scout for the relevant period. The company believes that the financial impact of excludingnon-acquisition related severance expense will be immaterial in the near future. It is excluded from certain GAAP financial measures as it has an unusually large impact on the company’s financial statements.

Earnings per share from discontinued operations-general operations (diluted) is calculated as earnings per share from discontinued operations (diluted) as reported, adjusted to reflect, on a per share basis, the impact of excludingnon-GAAP adjustment (iii) and (v) above and (iv) divestiture expenses related to Scout for the relevant period.

Forward-Looking Statements:

This release contains, and our other communications may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact that they do not relate strictly to historical or current facts—such as our statements about the timeframe or amount of expected proceeds from the closing of the sale of Scout. Forward-looking statements often use words such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “project,” “outlook,” “forecast,” “target,” “trend,” “plan,” “goal,” or other words of comparable meaning or future-tense or conditional verbs such as “may,” “will,” “should,” “would,” or “could.” Forward-looking statements convey our expectations, intentions, or forecasts about future events, circumstances, results, or aspirations. All forward-looking statements are subject to assumptions, risks, and uncertainties, which may change over time and many of which are beyond our control. You should not rely on any forward-looking statement as a prediction or guarantee about the future. Our actual future objectives, strategies, plans, prospects, performance, condition, or results may differ materially from those set forth in any forward-looking statement. Some of the factors that may cause actual results or other future events, circumstances, or aspirations to differ from those in forward-looking statements are described in our Annual Report on Form10-K for the year ended December 31, 2016, our subsequent Quarterly Reports on Form10-Q or Current Reports on Form8-K, or other applicable documents that are filed or furnished with the U.S. Securities and Exchange

Commission (SEC). Any forward-looking statement made by us or on our behalf speaks only as of the date that it was made. We do not undertake to update any forward-looking statement to reflect the impact of events, circumstances, or results that arise after the date that the statement was made. You, however, should consult further disclosures (including disclosures of a forward-looking nature) that we may make in any subsequent Annual Report on Form10-K, Quarterly Report on Form10-Q, Current Report on Form8-K, or other applicable document that is filed or furnished with the SEC.

About UMB:

UMB Financial Corporation (Nasdaq: UMBF) is a diversified financial holding company headquartered in Kansas City, Mo., offering complete banking services, payment solutions, asset servicing, and institutional investment management to customers. UMB operates banking and wealth management centers throughout Missouri, Illinois, Colorado, Kansas, Oklahoma, Nebraska, Arizona and Texas, as well as two national specialty-lending businesses. Subsidiaries of the holding company include companies that offer services to mutual funds and alternative-investment entities and registered investment advisors that offer equity and fixed income strategies to institutions and individual investors. For more information, visitumb.com,umbfinancial.com,blog.umb.com or follow us on Twitter at @UMBBank, Facebook atfacebook.com/UMBBank and LinkedIn atlinkedin.com/company/umb-bank.

Consolidated Balance Sheets	UMB Financial Corporation
(unaudited, dollars in thousands)
	September 30,
	2017			2016
Assets
Loans	$	10,997,028		$	10,293,494
Allowance for loan losses		(98,389	)		(90,404	)
Net loans		10,898,639			10,203,090
Loans held for sale		4,525			11,880
Investment securities:
Available for sale		5,848,960			6,295,687
Held to maturity		1,276,252			1,009,117
Trading securities		60,660			58,062
Other securities		63,543			66,853
Total investment securities		7,249,415			7,429,719
Federal funds and resell agreements		244,436			244,891
Interest-bearing due from banks		221,856			453,189
Cash and due from banks		366,169			354,184
Premises and equipment, net		277,454			287,267
Accrued income		103,076			93,016
Goodwill		180,867			180,867
Other intangibles, net		23,477			28,681
Other assets		655,846			383,095
Discontinued assets – goodwill and other intangibles, net		53,743			56,267
Total assets	$	20,279,503		$	19,726,146
Liabilities
Deposits:
Noninterest-bearing demand	$	5,812,117		$	6,008,326
Interest-bearing demand and savings		9,063,079			8,288,670
Time deposits under $250,000		576,035			658,541
Time deposits of $250,000 or more		548,373			422,712
Total deposits		15,999,604			15,378,249
Federal funds and repurchase agreements		1,856,837			2,021,123
Long-term debt		76,071			75,418
Accrued expenses and taxes		193,978			163,221
Other liabilities		51,470			63,507
Total liabilities		18,177,960			17,701,518
Shareholders’ Equity
Common stock		55,057			55,057
Capital surplus		1,042,022			1,028,869
Retained earnings		1,239,865			1,112,613
Accumulated other comprehensive (loss) income		(22,668	)		42,512
Treasury stock		(212,733	)		(214,423	)
Total shareholders’ equity		2,101,543			2,024,628
Total liabilities and shareholders’ equity	$	20,279,503		$	19,726,146

Consolidated Statements of Income	UMB Financial Corporation
(unaudited, dollars in thousands except share and per share data)
	Three Months Ended					Nine Months Ended
	September 30,					September 30,
	2017			2016		2017			2016
Interest Income
Loans	$	119,132		$	98,820	$	338,416		$	283,313
Securities:
Taxable interest		17,720			17,012		55,351			55,221
Tax-exempt interest		18,893			14,797		54,372			41,377
Total securities income		36,613			31,809		109,723			96,598
Federal funds and resell agreements		1,008			790		2,638			1,939
Interest-bearing due from banks		753			445		1,884			1,772
Trading securities		389			174		1,135			399
Total interest income		157,895			132,038		453,796			384,021
Interest Expense
Deposits		10,181			4,626		23,982			12,817
Federal funds and repurchase agreements		5,811			1,894		14,274			4,750
Other		1,045			753		2,973			2,587
Total interest expense		17,037			7,273		41,229			20,154
Net interest income		140,858			124,765		412,567			363,867
Provision for loan losses		11,500			13,000		35,000			25,000
Net interest income after provision for loan losses		129,358			111,765		377,567			338,867
Noninterest Income
Trust and securities processing		45,060			41,812		132,412			123,984
Trading and investment banking		4,453			6,114		18,168			16,382
Service charges on deposits		21,510			21,832		66,316			65,713
Insurance fees and commissions		425			698		1,584			3,355
Brokerage fees		5,815			4,712		17,081			13,159
Bankcard fees		17,427			17,086		55,413			52,636
Gains on sale of securities available for sale, net		2,390			2,978		4,138			8,509
Equity (losses) earnings on alternative investments		(584	)		1,594		(1,393	)		2,191
Other		7,810			6,716		23,810			18,352
Total noninterest income		104,306			103,542		317,529			304,281
Noninterest Expense
Salaries and employee benefits		99,749			99,403		306,174			293,294
Occupancy, net		11,285			11,224		33,314			32,996
Equipment		17,880			16,029		53,318			48,807
Supplies, postage and telephone		4,076			4,472		12,962			13,875
Marketing and business development		5,056			5,090		14,929			15,273
Processing fees		11,151			9,084		31,093			27,118
Legal and consulting		5,844			4,437		17,361			14,107
Bankcard		5,130			5,015		15,066			16,199
Amortization of other intangibles		1,715			2,088		5,685			6,644
Regulatory fees		3,798			3,370		11,702			10,491
Other		6,137			4,999		20,966			20,094
Total noninterest expense		171,821			165,211		522,570			498,898
Income before income taxes		61,843			50,096		172,526			144,250
Income tax provision		12,971			10,674		36,907			34,016
Income from continuing operations	$	48,872		$	39,422	$	135,619		$	110,234
Discontinued operations
(Loss) income from discontinued operations before income taxes		(1,030	)		3,834		(722	)		8,792
Income tax (benefit) expense		(300	)		1,310		(247	)		3,159
(Loss) income on discontinued operations		(730	)		2,524		(475	)		5,633
Net Income	$	48,142		$	41,946	$	135,144		$	115,867
Per Share Data
Basic:
Income from continuing operations	$	0.99		$	0.81	$	2.76		$	2.26
(Loss) income from discontinued operations		(0.01	)		0.05		(0.01	)		0.11
Net income – basic	$	0.98		$	0.86	$	2.75		$	2.37
Diluted:
Income from continuing operations		0.98			0.80		2.72			2.24
(Loss) income from discontinued operations		(0.01	)		0.05		(0.01	)		0.12
Net income – diluted		0.97			0.85		2.71			2.36
Dividends		0.255			0.245		0.765			0.735
Weighted average shares outstanding		49,283,322			48,849,251		49,221,629			48,792,419
Weighted average shares outstanding – diluted		49,833,141			49,284,280		49,838,619			49,162,200

Consolidated Statements of Comprehensive Income	UMB Financial Corporation
(unaudited, dollars in thousands)
	Three Months Ended September 30,						Nine Months Ended September 30,
	2017			2016			2017			2016
Net Income	$	48,142		$	41,946		$	135,144		$	115,867
Other comprehensive income (loss), net of tax:
Unrealized gains (losses) on securities:
Change in unrealized holding gains (losses), net		5,064			(16,946	)		62,646			90,639
Less: Reclassifications adjustment for gains included in net income		(2,390	)		(2,978	)		(4,138	)		(8,509	)
Change in unrealized gains (losses) on securities during the period		2,674			(19,924	)		58,508			82,130
Change in unrealized losses on derivatives		(169	)		(643	)		(1,080	)		(7,677	)
Income tax (expense) benefit		(1,548	)		7,784			(22,554	)		(28,223	)
Other comprehensive income (loss)		957			(12,783	)		34,874			46,230
Comprehensive income	$	49,099		$	29,163		$	170,018		$	162,097

Consolidated Statements of Changes in Shareholders’ Equity	UMB Financial Corporation
(unaudited, dollars in thousands, except per share data)
									Accumulated
									Other
	Common		Capital			Retained			Comprehensive			Treasury
	Stock		Surplus			Earnings			(Loss) Income			Stock			Total
Balance - January 1, 2016	$	55,057	$	1,019,889		$	1,033,990		$	(3,718	)	$	(211,524	)	$	1,893,694
Total comprehensive income		—		—			115,867			46,230			—			162,097
Cash dividends ($0.735 per share)		—		—			(36,388	)		—			—			(36,388	)
Purchase of treasury stock		—		—			—			—			(14,189	)		(14,189	)
Issuance of equity awards		—		(3,373	)		—			—			3,802			429
Recognition of equity based compensation		—		8,253			—			—			—			8,253
Sale of treasury stock		—		362			—			—			474			836
Exercise of stock options		—		2,400			—			—			7,014			9,414
Cumulative effect adjustment		—		1,338			(856	)		—			—			482
Balance – September 30, 2016	$	55,057	$	1,028,869		$	1,112,613		$	42,512		$	(214,423	)	$	2,024,628
Balance - January 1, 2017	$	55,057	$	1,033,419		$	1,142,887		$	(57,542	)	$	(211,437	)	$	1,962,384
Total comprehensive income		—		—			135,144			34,874			—			170,018
Cash dividends ($0.765 per share)		—		—			(38,166	)		—			—			(38,166	)
Purchase of treasury stock		—		—			—			—			(14,369	)		(14,369	)
Issuance of equity awards		—		(3,364	)		—			—			3,835			471
Recognition of equity based compensation		—		9,576			—			—			—			9,576
Sale of treasury stock		—		468			—			—			381			849
Exercise of stock options		—		1,923			—			—			8,857			10,780
Balance – September 30, 2017	$	55,057	$	1,042,022		$	1,239,865		$	(22,668	)	$	(212,733	)	$	2,101,543

Average Balances / Yields and Rates							UMB Financial Corporation
(tax - equivalent basis)
(unaudited, dollars in thousands)	Three Months Ended September 30,
	2017						2016
	Average			Average			Average			Average
	Balance			Yield/Rate			Balance			Yield/Rate
Assets
Loans, net of unearned interest	$	10,911,154			4.33	%	$	10,181,819			3.86	%
Securities:
Taxable		3,794,074			1.85			4,449,485			1.52
Tax-exempt		3,746,540			3.06			3,158,966			2.86
Total securities		7,540,614			2.46			7,608,451			2.08
Federal funds and resell agreements		190,036			2.10			217,287			1.45
Interest-bearing due from banks		254,702			1.17			314,619			0.56
Trading securities		49,396			3.95			51,280			1.75
Total earning assets		18,945,902			3.52			18,373,456			3.03
Allowance for loan losses		(99,954	)					(86,368	)
Other assets		1,467,273						1,405,152
Total assets	$	20,313,221					$	19,692,240
Liabilities and Shareholders’ Equity
Interest-bearing deposits	$	9,951,600			0.41	%	$	9,431,253			0.20	%
Federal funds and repurchase agreements		2,234,666			1.03			2,261,863			0.33
Borrowed funds		76,159			5.44			82,340			3.64
Total interest-bearing liabilities		12,262,425			0.55			11,775,456			0.25
Noninterest-bearing demand deposits		5,728,145						5,690,838
Other liabilities		207,417						203,953
Shareholders’ equity		2,115,234						2,021,993
Total liabilities and shareholders’ equity	$	20,313,221					$	19,692,240
Net interest spread					2.97	%					2.78	%
Net interest margin					3.16						2.87

Average Balances / Yields and Rates							UMB Financial Corporation
(tax - equivalent basis)
(unaudited, dollars in thousands)	Nine Months Ended September 30,
	2017						2016
	Average			Average			Average			Average
	Balance			Yield/Rate			Balance			Yield/Rate
Assets
Loans, net of unearned interest	$	10,762,401			4.20	%	$	9,874,298			3.83	%
Securities:
Taxable		3,995,441			1.85			4,650,111			1.59
Tax-exempt		3,625,727			3.07			2,984,538			2.85
Total securities		7,621,168			2.43			7,634,649			2.08
Federal funds and resell agreements		192,817			1.83			181,854			1.42
Interest-bearing due from banks		271,799			0.93			425,155			0.56
Trading securities		61,604			3.06			39,588			1.70
Total earning assets		18,909,789			3.42			18,155,544			2.99
Allowance for loan losses		(96,181	)					(82,975	)
Other assets		1,474,177						1,415,325
Total assets	$	20,287,785					$	19,487,894
Liabilities and Shareholders’ Equity
Interest-bearing deposits	$	9,777,717			0.33	%	$	9,392,435			0.18	%
Federal funds and repurchase agreements		2,321,144			0.82			2,041,369			0.31
Borrowed funds		76,192			5.22			88,621			3.90
Total interest-bearing liabilities		12,175,053			0.45			11,522,425			0.23
Noninterest-bearing demand deposits		5,853,905						5,809,398
Other liabilities		203,037						174,873
Shareholders’ equity		2,055,790						1,981,198
Total liabilities and shareholders’ equity	$	20,287,785					$	19,487,894
Net interest spread					2.97	%					2.76	%
Net interest margin					3.12						2.84

Business Segment Information	UMB Financial Corporation
(unaudited, dollars in thousands)

	Three Months Ended September 30, 2017
	Bank		Asset Servicing		Total
Net interest income	$	137,331	$	3,527	$	140,858
Provision for loan losses		11,500		—		11,500
Noninterest income		79,759		24,547		104,306
Noninterest expense		150,057		21,764		171,821
Income before taxes		55,533		6,310		61,843
Income tax expense		11,649		1,322		12,971
Income from continuing operations	$	43,884	$	4,988	$	48,872
Average assets	$	19,542,050	$	770,950	$	20,313,000
	Three Months Ended September 30, 2016
	Bank		Asset Servicing		Total
Net interest income	$	121,963	$	2,802	$	124,765
Provision for loan losses		13,000		—		13,000
Noninterest income		80,540		23,002		103,542
Noninterest expense		144,450		20,761		165,211
Income before taxes		45,053		5,043		50,096
Income tax expense		9,560		1,114		10,674
Income from continuing operations	$	35,493	$	3,929	$	39,422
Average assets	$	18,441,950	$	1,250,050	$	19,692,000

	Nine Months Ended September 30, 2017
	Bank		Asset Servicing		Total
Net interest income	$	403,450	$	9,117	$	412,567
Provision for loan losses		35,000		—		35,000
Noninterest income		245,583		71,946		317,529
Noninterest expense		456,680		65,890		522,570
Income before taxes		157,353		15,173		172,526
Income tax expense		33,733		3,174		36,907
Income from continuing operations	$	123,620	$	11,999	$	135,619
Average assets	$	19,501,000	$	787,000	$	20,288,000
	Nine Months Ended September 30, 2016
	Bank		Asset Servicing		Total
Net interest income	$	355,847	$	8,020	$	363,867
Provision for loan losses		25,000		—		25,000
Noninterest income		234,643		69,638		304,281
Noninterest expense		435,708		63,190		498,898
Income before taxes		129,782		14,468		144,250
Income tax expense		30,478		3,538		34,016
Income from continuing operations	$	99,304	$	10,930	$	110,234
Average assets	$	18,205,900	$	1,282,100	$	19,488,000

Non-GAAP Financial Measures							UMB Financial Corporation
Net operating incomenon-GAAP reconciliation:
(unaudited, dollars in thousands, except per share data)
	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2017			2016			2017			2016
Income from continuing operations (GAAP)	$	48,872		$	39,422		$	135,619		$	110,234
Adjustments:
Fair value adjustments on contingent consideration (i)		—			—			—			67
Acquisition expenses (ii)		5			434			22			4,473
Non-acquisition severance expense (iii)		80			680			815			1,751
Tax-impact of adjustments (v)		(30	)		(401	)		(301	)		(2,265	)
TotalNon-GAAP adjustments (net of tax)		55			713			536			4,026
Net operating income(Non-GAAP)	$	48,927		$	40,135		$	136,155		$	114,260
Earnings per share from continuing operations as reported - diluted	$	0.98		$	0.80		$	2.72		$	2.24
Fair value adjustments on contingent consideration (i)		—			—			—			—
Acquisition expenses (ii)		—			0.01			—			0.09
Non-acquisition severance expense (iii)		—			0.01			0.02			0.04
Tax-impact of adjustments (v)		—			(0.01	)		(0.01	)		(0.05	)
Operating earnings per share - diluted	$	0.98		$	0.81		$	2.73		$	2.32
GAAP
Return on average assets		0.95	%		0.80	%		0.89	%		0.76	%
Return on average equity		9.17			7.76			8.82			7.43
Non-GAAP
Operating return on average assets		0.96	%		0.81	%		0.90	%		0.78	%
Operating return on average equity		9.18			7.90			8.85			7.70

Operating noninterest expense and operating efficiency rationon-GAAP reconciliation:							UMB Financial Corporation
(unaudited, dollars in thousands)
	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2017			2016			2017			2016
Noninterest expense	$	171,821		$	165,211		$	522,570		$	498,898
Adjustments to arrive at operating noninterest expense(pre-tax):
Fair value adjustments on contingent consideration (i)		—			—			—			67
Acquisition expenses (ii)		5			434			22			4,473
Non-acquisition severance expense (iii)		80			680			815			1,751
TotalNon-GAAP adjustments(pre-tax)		85			1,114			837			6,291
Operating noninterest expense	$	171,736		$	164,097		$	521,733		$	492,607
Noninterest expense	$	171,821		$	165,211		$	522,570		$	498,898
Less: Amortization of other intangibles		1,715			2,088			5,685			6,644
Noninterest expense, net of amortization of other intangibles (numerator A)	$	170,106		$	163,123		$	516,885		$	492,254
Operating noninterest expense	$	171,736		$	164,097		$	521,733		$	492,607
Less: Amortization of other intangibles		1,715			2,088			5,685			6,644
Operating expense, net of amortization of other intangibles (numerator B)	$	170,021		$	162,009		$	516,048		$	485,963
Net interest income (tax equivalent) (vi)	$	151,014		$	132,765		$	441,809		$	386,190
Noninterest income		104,306			103,542			317,529			304,281
Less: Gains on sales of securities available for sale, net		2,390			2,978			4,138			8,509
Total (denominator A)	$	252,930		$	233,329		$	755,200		$	681,962
Efficiency ratio (numerator A/denominator A)		67.25	%		69.91	%		68.44	%		72.18	%
Operating efficiency ratio (numerator B/denominator A)		67.22			69.43			68.33			71.26

Income from discontinued operations-general operationsnon-GAAP reconciliation							UMB Financial Corporation
(unaudited, dollars in thousands, except per share data)
	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2017			2016			2017			2016
(Loss) income from discontinued operations (GAAP)	$	(730	)	$	2,524		$	(475	)	$	5,633
Adjustments:
Divestiture expense (iv)		6,410			—			13,498			—
Non-acquisition severance expense (iii)		—			509			—			2,010
Tax-impact of adjustments (v)		(2,308	)		(183	)		(4,859	)		(724	)
TotalNon-GAAP adjustments (net of tax)		4,102			326			8,639			1,286
Net income from discontinued operations-general operations(Non-GAAP)	$	3,372		$	2,850		$	8,164		$	6,919
(Losses) earnings per share from discontinued operations - diluted	$	(0.01	)	$	0.05		$	(0.01	)	$	0.12
Divestiture expense (iv)		0.13			—			0.27			—
Non-acquisition severance expense (iii)		—			0.01			—			0.03
Tax-impact of adjustments (v)		(0.05	)		—			(0.10	)		(0.01	)
TotalNon-GAAP adjustments (net of tax)		0.08			0.01			0.17			0.02
Earnings per share from discontinued operations-generaloperations - diluted(Non-GAAP)	$	0.07		$	0.06		$	0.16		$	0.14

(i) Represents fair value adjustments to contingent consideration for the acquisitions of Reams.

(ii) Represents expenses related to acquisitions.

(iii) Representsnon-acquisition severance expense related toUMB-legacy employees as management excludes severance expense from its internal evaluation of company performance. Severance expense for Marquette-legacy employees is included in item (ii).

(iv) Represents expenses related to the divestiture of Scout.

(v) Calculated using the company’s marginal tax rate of 36%.

(vi) Tax-exempt interest income has been adjusted to a tax equivalent basis. The amount of such adjustment was an addition to net interest income of $10.1 million and $8.0 million for the three months ended September 30, 2017 and September 30, 2016, respectively.