Condensed Consolidating Financial Information - CASH FLOWS (Details) - USD ($) $ in Millions | 3 Months Ended |
Mar. 31, 2019 | Mar. 31, 2018 |
Cash Flows from Operating Activities | | |
Net Income | $ 482 | $ 233 |
Income/(loss) from discontinued operations | 388 | (5) |
Net income | 94 | 238 |
Adjustments to reconcile net income to net cash provided/(used) by operating activities: | | |
Equity in losses of unconsolidated affiliates | 21 | (1) |
Depreciation, amortization and accretion | 92 | 131 |
Provision for bad debts | 26 | 15 |
Amortization of nuclear fuel | 13 | 13 |
Amortization of financing costs and debt discount/premiums | 7 | 6 |
Adjustment for debt extinguishment | 0 | 2 |
Amortization of intangibles and out-of-market contracts | 6 | 9 |
Amortization of unearned equity compensation | 4 | 6 |
Loss (gain) on sale of assets | 3 | (10) |
Changes in derivative instruments | (15) | (203) |
Changes in deferred income taxes and liability for uncertain tax benefits | (2) | (1) |
Changes in collateral deposits in support of energy risk management activities | (123) | 163 |
Changes in nuclear decommissioning trust liability | 9 | 34 |
Changes in other working capital | (270) | (156) |
Cash used by continuing operations | (135) | 246 |
Cash provided/(used) by discontinued operations | 8 | 104 |
Net Cash Provided/(Used) by Operating Activities | (127) | 350 |
Cash Flows from Investing Activities | | |
Payments for acquisitions of businesses | (16) | (2) |
Capital expenditures | (49) | (155) |
Proceeds from sale of emission allowances | 0 | 6 |
Investments in nuclear decommissioning trust fund securities | (122) | (216) |
Proceeds from the sale of nuclear decommissioning trust fund securities | 113 | 182 |
Proceeds from sale of assets, net of cash disposed and sale of discontinued operations, net of fees | 1,313 | 53 |
Changes in investments in unconsolidated affiliates | 4 | (8) |
Contributions to discontinued operations | (44) | (29) |
Other | (1) | 0 |
Cash (used)/provided by continuing operations | 1,198 | (169) |
Cash used by discontinued operations | (2) | (291) |
Net Cash (Used)/Provided by Investing Activities | 1,196 | (460) |
Cash Flows from Financing Activities | | |
Payments (for)/from intercompany loans | 0 | 0 |
Payments of dividends to common stockholders | (8) | (10) |
Payments for treasury stock | (747) | (93) |
Distributions to noncontrolling interests from subsidiaries | (1) | (10) |
Proceeds from issuance of common stock | 2 | 7 |
Payment of debt issuance costs | 0 | (2) |
Payments for long-term debt | (37) | (39) |
Cash used by continuing operations | (791) | (147) |
Cash provided by discontinued operations | 43 | 133 |
Net Cash Used by Financing Activities | (748) | (14) |
Change in Cash from discontinued operations | 49 | (54) |
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash | 272 | (70) |
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period | 613 | 1,086 |
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period | 885 | 1,016 |
Eliminations | | |
Cash Flows from Operating Activities | | |
Net Income | (309) | (333) |
Income/(loss) from discontinued operations | 0 | 0 |
Net income | (309) | (333) |
Adjustments to reconcile net income to net cash provided/(used) by operating activities: | | |
Equity in losses of unconsolidated affiliates | 0 | 0 |
Depreciation, amortization and accretion | 0 | 0 |
Provision for bad debts | 0 | 0 |
Amortization of nuclear fuel | 0 | 0 |
Amortization of financing costs and debt discount/premiums | 0 | 0 |
Adjustment for debt extinguishment | | 0 |
Amortization of intangibles and out-of-market contracts | 0 | 0 |
Amortization of unearned equity compensation | 0 | 0 |
Loss (gain) on sale of assets | 0 | 0 |
Changes in derivative instruments | 0 | (17) |
Changes in deferred income taxes and liability for uncertain tax benefits | 0 | 0 |
Changes in collateral deposits in support of energy risk management activities | 0 | 0 |
Changes in nuclear decommissioning trust liability | 0 | 0 |
Changes in other working capital | 309 | 350 |
Cash used by continuing operations | 0 | 0 |
Cash provided/(used) by discontinued operations | 0 | 0 |
Net Cash Provided/(Used) by Operating Activities | 0 | 0 |
Cash Flows from Investing Activities | | |
Payments for acquisitions of businesses | 0 | 0 |
Capital expenditures | 0 | 0 |
Proceeds from sale of emission allowances | | 0 |
Investments in nuclear decommissioning trust fund securities | 0 | 0 |
Proceeds from the sale of nuclear decommissioning trust fund securities | 0 | 0 |
Proceeds from sale of assets, net of cash disposed and sale of discontinued operations, net of fees | 0 | 0 |
Changes in investments in unconsolidated affiliates | 0 | 0 |
Contributions to discontinued operations | 0 | 0 |
Other | 0 | |
Cash (used)/provided by continuing operations | 0 | 0 |
Cash used by discontinued operations | 0 | 0 |
Net Cash (Used)/Provided by Investing Activities | 0 | 0 |
Cash Flows from Financing Activities | | |
Payments (for)/from intercompany loans | 0 | 0 |
Payments of dividends to common stockholders | 0 | 0 |
Payments for treasury stock | 0 | 0 |
Distributions to noncontrolling interests from subsidiaries | 0 | 0 |
Proceeds from issuance of common stock | 0 | 0 |
Payment of debt issuance costs | | 0 |
Payments for long-term debt | 0 | 0 |
Cash used by continuing operations | 0 | 0 |
Cash provided by discontinued operations | 0 | 0 |
Net Cash Used by Financing Activities | 0 | 0 |
Change in Cash from discontinued operations | 0 | 0 |
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash | 0 | 0 |
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period | 0 | 0 |
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period | 0 | 0 |
Guarantor Subsidiaries | | |
Cash Flows from Operating Activities | | |
Net Income | 255 | 331 |
Income/(loss) from discontinued operations | 9 | 15 |
Net income | 246 | 316 |
Adjustments to reconcile net income to net cash provided/(used) by operating activities: | | |
Equity in losses of unconsolidated affiliates | 0 | 0 |
Depreciation, amortization and accretion | 59 | 67 |
Provision for bad debts | 23 | 15 |
Amortization of nuclear fuel | 13 | 13 |
Amortization of financing costs and debt discount/premiums | 0 | 0 |
Adjustment for debt extinguishment | | 0 |
Amortization of intangibles and out-of-market contracts | 6 | 7 |
Amortization of unearned equity compensation | 0 | 0 |
Loss (gain) on sale of assets | 0 | (11) |
Changes in derivative instruments | (29) | (203) |
Changes in deferred income taxes and liability for uncertain tax benefits | 0 | 113 |
Changes in collateral deposits in support of energy risk management activities | (114) | 162 |
Changes in nuclear decommissioning trust liability | 9 | 34 |
Changes in other working capital | (221) | 277 |
Cash used by continuing operations | (8) | 790 |
Cash provided/(used) by discontinued operations | 17 | 32 |
Net Cash Provided/(Used) by Operating Activities | 9 | 822 |
Cash Flows from Investing Activities | | |
Payments for acquisitions of businesses | (16) | (2) |
Capital expenditures | (36) | (60) |
Proceeds from sale of emission allowances | | 6 |
Investments in nuclear decommissioning trust fund securities | (122) | (216) |
Proceeds from the sale of nuclear decommissioning trust fund securities | 113 | 182 |
Proceeds from sale of assets, net of cash disposed and sale of discontinued operations, net of fees | 1 | 11 |
Changes in investments in unconsolidated affiliates | 0 | 0 |
Contributions to discontinued operations | 0 | 0 |
Other | 0 | |
Cash (used)/provided by continuing operations | (60) | (79) |
Cash used by discontinued operations | 0 | (1) |
Net Cash (Used)/Provided by Investing Activities | (60) | (80) |
Cash Flows from Financing Activities | | |
Payments (for)/from intercompany loans | (4) | (481) |
Payments of dividends to common stockholders | 0 | 0 |
Payments for treasury stock | 0 | 0 |
Distributions to noncontrolling interests from subsidiaries | 0 | 0 |
Proceeds from issuance of common stock | 0 | 0 |
Payment of debt issuance costs | | 0 |
Payments for long-term debt | 0 | 0 |
Cash used by continuing operations | (4) | (481) |
Cash provided by discontinued operations | 0 | 0 |
Net Cash Used by Financing Activities | (4) | (481) |
Change in Cash from discontinued operations | 17 | 31 |
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash | (72) | 230 |
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period | 95 | 41 |
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period | 23 | 271 |
Non-Guarantor Subsidiaries | | |
Cash Flows from Operating Activities | | |
Net Income | 54 | (61) |
Income/(loss) from discontinued operations | 5 | (20) |
Net income | 49 | (41) |
Adjustments to reconcile net income to net cash provided/(used) by operating activities: | | |
Equity in losses of unconsolidated affiliates | 21 | (2) |
Depreciation, amortization and accretion | 25 | 56 |
Provision for bad debts | 3 | 0 |
Amortization of nuclear fuel | 0 | 0 |
Amortization of financing costs and debt discount/premiums | 0 | 0 |
Adjustment for debt extinguishment | | 0 |
Amortization of intangibles and out-of-market contracts | 0 | 2 |
Amortization of unearned equity compensation | 0 | 0 |
Loss (gain) on sale of assets | 0 | 1 |
Changes in derivative instruments | 5 | 2 |
Changes in deferred income taxes and liability for uncertain tax benefits | 1 | 29 |
Changes in collateral deposits in support of energy risk management activities | (9) | 1 |
Changes in nuclear decommissioning trust liability | 0 | 0 |
Changes in other working capital | (137) | (339) |
Cash used by continuing operations | (42) | (291) |
Cash provided/(used) by discontinued operations | (9) | 72 |
Net Cash Provided/(Used) by Operating Activities | (51) | (219) |
Cash Flows from Investing Activities | | |
Payments for acquisitions of businesses | 0 | 0 |
Capital expenditures | (6) | (74) |
Proceeds from sale of emission allowances | | 0 |
Investments in nuclear decommissioning trust fund securities | 0 | 0 |
Proceeds from the sale of nuclear decommissioning trust fund securities | 0 | 0 |
Proceeds from sale of assets, net of cash disposed and sale of discontinued operations, net of fees | 404 | 0 |
Changes in investments in unconsolidated affiliates | 4 | (8) |
Contributions to discontinued operations | (44) | (29) |
Other | 0 | |
Cash (used)/provided by continuing operations | 358 | (111) |
Cash used by discontinued operations | (2) | (290) |
Net Cash (Used)/Provided by Investing Activities | 356 | (401) |
Cash Flows from Financing Activities | | |
Payments (for)/from intercompany loans | (290) | 417 |
Payments of dividends to common stockholders | 0 | 0 |
Payments for treasury stock | 0 | 0 |
Distributions to noncontrolling interests from subsidiaries | (1) | (10) |
Proceeds from issuance of common stock | 0 | 0 |
Payment of debt issuance costs | | 0 |
Payments for long-term debt | (33) | (34) |
Cash used by continuing operations | (324) | 373 |
Cash provided by discontinued operations | 43 | 133 |
Net Cash Used by Financing Activities | (281) | 506 |
Change in Cash from discontinued operations | 32 | (85) |
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash | (8) | (29) |
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period | 38 | 425 |
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period | 30 | 396 |
NRG Energy, Inc. (Note Issuer) | | |
Cash Flows from Operating Activities | | |
Net Income | 482 | 296 |
Income/(loss) from discontinued operations | 374 | 0 |
Net income | 108 | 296 |
Adjustments to reconcile net income to net cash provided/(used) by operating activities: | | |
Equity in losses of unconsolidated affiliates | 0 | 1 |
Depreciation, amortization and accretion | 8 | 8 |
Provision for bad debts | 0 | 0 |
Amortization of nuclear fuel | 0 | 0 |
Amortization of financing costs and debt discount/premiums | 7 | 6 |
Adjustment for debt extinguishment | | 2 |
Amortization of intangibles and out-of-market contracts | 0 | 0 |
Amortization of unearned equity compensation | 4 | 6 |
Loss (gain) on sale of assets | 3 | 0 |
Changes in derivative instruments | 9 | 15 |
Changes in deferred income taxes and liability for uncertain tax benefits | (3) | (143) |
Changes in collateral deposits in support of energy risk management activities | 0 | 0 |
Changes in nuclear decommissioning trust liability | 0 | 0 |
Changes in other working capital | (221) | (444) |
Cash used by continuing operations | (85) | (253) |
Cash provided/(used) by discontinued operations | 0 | 0 |
Net Cash Provided/(Used) by Operating Activities | (85) | (253) |
Cash Flows from Investing Activities | | |
Payments for acquisitions of businesses | 0 | 0 |
Capital expenditures | (7) | (21) |
Proceeds from sale of emission allowances | | 0 |
Investments in nuclear decommissioning trust fund securities | 0 | 0 |
Proceeds from the sale of nuclear decommissioning trust fund securities | 0 | 0 |
Proceeds from sale of assets, net of cash disposed and sale of discontinued operations, net of fees | 908 | 42 |
Changes in investments in unconsolidated affiliates | 0 | 0 |
Contributions to discontinued operations | 0 | 0 |
Other | (1) | |
Cash (used)/provided by continuing operations | 900 | 21 |
Cash used by discontinued operations | 0 | 0 |
Net Cash (Used)/Provided by Investing Activities | 900 | 21 |
Cash Flows from Financing Activities | | |
Payments (for)/from intercompany loans | 294 | 64 |
Payments of dividends to common stockholders | (8) | (10) |
Payments for treasury stock | (747) | (93) |
Distributions to noncontrolling interests from subsidiaries | 0 | 0 |
Proceeds from issuance of common stock | 2 | 7 |
Payment of debt issuance costs | | (2) |
Payments for long-term debt | (4) | (5) |
Cash used by continuing operations | (463) | (39) |
Cash provided by discontinued operations | 0 | 0 |
Net Cash Used by Financing Activities | (463) | (39) |
Change in Cash from discontinued operations | 0 | 0 |
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash | 352 | (271) |
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period | 480 | 620 |
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period | $ 832 | $ 349 |