8. Long-Term Debt | 9 Months Ended |
Sep. 30, 2014 |
Debt Disclosure [Abstract] | ' |
Long - Term Debt | ' |
|
Long-Term debt at September 30, 2014 and December 31, 2013, is as follows: | | September 30, | | | December 31, | |
| | 2014 | | | 2013 | |
Note payable to BMT Leasing, bearing interest | | | | | | |
at 13.38%; payable in monthly installments of $908; maturing | | | | | | |
December 2015; collateralized by equipment. | | $ | 11,588 | | | $ | - | |
Note payable to Thermo Fisher Financial Co., bearing interest | | | | | | | | |
at 8.54%; payable in monthly installments of $2,792; maturing | | | | | | | | |
December 2013; collateralized by equipment. | | | - | | | | 5,583 | |
Note payable to Stearns Bank, bearing interest | | | | | | | | |
at 6.9%; payable in monthly installments of $3,555; maturing | | | | | | | | |
December 2014; collateralized by equipment. | | | 10,546 | | | | 41,117 | |
Note payable to Western States Equipment Co., bearing interest | | | | | | | | |
at 6.15%; payable in monthly installments of $2,032; maturing | | | | | | | | |
June 2015; collateralized by equipment. | | | 17,832 | | | | 34,861 | |
Note payable to Catepillar Financial, bearing interest at 5.95%; | | | | | | | | |
payable in monthly installments of $827; maturing September 2015; | | | | | | | | |
collateralized by equipment. | | | 9,603 | | | | 16,440 | |
Note payable toDe Lage Landen Financial Services, | | | | | | | | |
bearing interest at 5.30%; payable in monthly installments of $549; | | | | | | | | |
maturing March 2016; collateralized by equipment. | | | 9,479 | | | | 13,945 | |
Note payable to Phyllis Rice, bearing interest | | | | | | | | |
at 1%; payable in monthly installments of $2,000; maturing | | | | | | | | |
March 2015; collateralized by equipment. | | | 23,808 | | | | 33,808 | |
Note payable to De Lage Landen Financial Services, | | | | | | | | |
bearing interest at 5.12%; payable in monthly installments of $697; | | | | | | | | |
maturing December 2014; collateralized by equipment. | | | 2,759 | | | | 8,797 | |
Note payable to Catepillar Financial, bearing interest | | | | | | | | |
at 6.15%; payable in monthly installments of $766; maturing | | | | | | | | |
August 2014; collateralized by equipment. | | | 739 | | | | 5,921 | |
Note payable to De Lage Landen Financial Services, | | | | | | | | |
bearing interest at 5.28%; payable in monthly installments of $709; | | | | | | | | |
maturing June 2014; collateralized by equipment. | | | - | | | | 4,186 | |
Obligation payable for Soyatal Mine, non-interest bearing, | | | | | | | | |
annual payments of $200,000 through 2019, net of discount of $189,172 | | | 796,855 | | | | 762,541 | |
Note payable to Robert Detwiler, a shareholder, bearing interest at 10.0%, | | | | | | | | |
due January 2, 2015; collateralized by equipment. | | | - | | | | 82,000 | |
Note payable to Betsy Detwiler, a shareholder, bearing interest at 10.0%, | | | | | | | | |
due January 2, 2015; monthly payments of $1,000; | | | | | | | | |
collateralized by equipment. | | | - | | | | 120,000 | |
| | | 883,209 | | | | 1,129,199 | |
Less current portion | | | (169,903 | ) | | | (126,984 | ) |
Long-term portion | | $ | 713,306 | | | $ | 1,002,215 | |
|
|
|
At September 30, 2014, principal payments on debt are due as follows: |
|
Due by September 30, | | | | | | | |
2015 | | $ | 169,903 | | | | | |
2016 | | | 62,514 | | | | | |
2017 | | | 60,952 | | | | | |
2018 | | | 139,199 | | | | | |
2019 | | | 172,962 | | | | | |
2020 | | | 183,339 | | | | | |
2021 | | | 94,340 | | | | | |
| | $ | 883,209 | | | | | |