12.BUSINESS SEGEMENTS | NOTE 12 – BUSINESS SEGEMENTS The Company is currently organized and managed by four segments, which represent our operating units: United States antimony operations, Mexican antimony operations, precious metals recovery and United States zeolite operations. The Puerto Blanco mill and the Madero smelter at the Company’s Mexico operation bring antimony up to an intermediate or finished stage, which may be sold directly or shipped to the United States operation for finishing at the Thompson Falls, Montana plant. The Puerto Blanco mill in Mexico is the site of our crushing and flotation plant, and a cyanide leach plant which will recover precious metals after the ore goes through the crushing and flotation cycles. A precious metals recovery plant is operated in conjunction with the antimony processing plant at Thompson Falls, Montana, where a 99% precious metals mix will be produced. The zeolite operation produces zeolite near Preston, Idaho. Almost all of the sales of products from the United States antimony and zeolite operations are to customers in the United States, although the Company does have a sales operation in Canada. For the three months ended June 30, For the six months ended June 30, Capital expenditures 2022 2021 2022 2021 Antimony United States $ 51,927 $ - $ 80,277 $ - Mexico 10,724 4,872 11,565 9,744 Subtotal antimony 62,651 4,872 91,842 9,744 Precious metals 9,138 18,921 17,518 37,347 Zeolite 299,865 68,036 435,239 68,036 Total $ 371,654 $ 91,829 $ 544,599 $ 115,127 Total Assets: June 30, 2022 December 31, 2021 Antimony United States $ 24,552,558 $ 24,130,348 Mexico 7,446,054 7,771,515 Subtotal antimony 31,998,612 31,901,863 Precious metals United States 183,713 107,464 Mexico 668,929 782,854 Subtotal precious metals 852,642 890,318 Zeolite 2,904,763 2,210,546 TOTAL $ 35,756,017 $ 35,002,727 Segment operations for the three months ended June 30, 2022 Antimony - USA Antimony -Mexico Total antimony Precious Metals Zeolite Total Total revenues $ 1,644,259 $ 827,822 $ 2,472,081 $ 95,453 $ 1,020,391 $ 3,587,925 Depreciation and amortization $ 11,101 $ 143,736 $ 154,837 $ 27,674 $ 48,546 $ 231,057 Income from operations $ 120,636 $ 24,396 $ 145,032 $ 67,779 $ 154,124 $ 366,935 Other income (expense) (3,975) - (3,975) - (1,737) (5,712) NET INCOME $ 116,661 $ 24,396 $ 141,057 $ 67,779 $ 152,387 $ 361,223 Segment operations for the three months ended June 30, 2021 Antimony - USA Antimony -Mexico Total antimony Precious Metals Zeolite Total Total revenues $ 1,428,939 $ - $ 1,428,939 $ 130,195 $ 716,428 $ 2,275,562 Depreciation and amortization $ 7,893 $ 144,999 $ 152,892 $ 28,226 $ 38,826 $ 219,944 Income (loss) from operations $ 99,642 $ (575,363 ) $ (475,721 ) $ 101,969 $ 141,562 $ (232,190 ) Other income (expense) 456,725 113,422 570,147 - (816 ) 569,331 NET LOSS $ 556,367 $ (461,941 ) $ 94,426 $ 101,969 $ 140,746 $ 337,141 Segment operations for the six months ended June 30, 2022 Antimony - USA Antimony -Mexico Total antimony Precious Metals Zeolite Total Total revenues $ 4,473,189 $ 827,822 $ 5,301,011 $ 172,787 $ 1,694,433 $ 7,168,231 Depreciation and amortization $ 20,570 $ 282,193 $ 302,763 $ 55,194 $ 93,250 $ 451,207 Income (loss) from operations $ 1,512,148 $ (659,641 ) $ 852,507 $ 117,593 $ 176,415 $ 1,146,515 Other income (expense) 3,335 - 3,335 - (2,375 ) 960 NET INCOME (LOSS) $ 1,515,483 $ (659,641 ) $ 855,842 $ 117,593 $ 174,040 $ 1,147,475 Segment operations for the six months ended June 30, 2021 Antimony - USA Antimony -Mexico Total antimony Precious Metals Zeolite Total Total revenues $ 2,086,046 $ - $ 2,086,046 $ 206,428 $ 1,236,375 $ 3,528,849 Depreciation and amortization $ 15,784 $ 289,951 $ 305,735 $ 55,830 $ 80,843 $ 442,408 Income (loss) from operations $ (119,027 ) $ (813,931 ) $ (932,958 ) $ 150,598 $ 208,444 $ (573,916 ) Other income (expense) 463,360 113,422 576,782 - (1,213 ) 575,569 NET INCOME (LOSS) $ 344,333 $ (700,509 ) $ (356,176 ) $ 150,598 $ 207,231 $ 1,653 |