RESTATEMENT | NOTE 9 – RESTATEMENT The Company is restating its balance sheet as of March 31, 2017, and the income statement, statement of cash flow, and statement of stockholder’s equity (deficit) for the period ended March 31, 2017. The restatement shows the previously filed financial statements, the restatement adjustment and as restated columns for the balance sheet as of March 31, 2017, and the income statement, statement of cash flow, and statement of stockholder’s equity (deficit) for the period ended March 31, 2017. On February 20, 2017, the Company foreclosed on collateral securing a note owed to the Company by Advanced Tactical Armament Concepts, LLC, a Nevada Limited Liability Company. The fair market value of the foreclosed assets was less than the balance due on the note. The difference was originally recorded as goodwill and the Company has now revised that treatment to record the uncollectible difference as a loss. The following table represents the balance sheet as previously reported, restatement adjustment, and as restated as of March 31, 2017: Restatement As Previously Filed Adjustment As Restated (Unaudited) (Unaudited) ASSETS Current Assets: Cash $ 100,135 $ 100,135 Accounts receivable 16,419 16,419 Other receivables 23,276 23,276 Vendor notes receivable, net of allowance for doubtful - - collection of $360,993 - - Vendor advances receivable - - Inventories, at lower cost or market, principally average cost method 1,493,872 1,493,872 Prepaid expense 170,834 170,834 Total Current Assets 1,804,536 - 1,804,536 Equipment, 218,739 346,843 565,582 Other Assets: - - Licensing agreement, net of $6,250 of accumulated amortization in 2017 118,750 118,750 Goodwill 1,770,221 (1,770,221 ) - TOTAL ASSETS $ 3,912,246 $ (1,423,378 ) $ 2,488,868 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) Current Liabilities: Accounts payable $ 331,790 $ 331,790 Accounts payable - related parties 66,383 66,383 Accrued liabilities 86,785 86,785 Convertible note payable, net of debt discount of $356,250 in 2016 1,875,000 1,875,000 Note payable - related party 598,000 598,000 Insurance premium note payable 101,433 101,433 Total Current Liabilities 3,059,391 - 3,059,391 Stockholders' Equity (Deficit): Common Stock, $0.001 par value, 100,000,000 shares authorized 17,976,175 and 15,754,000 shares issued and outstanding at March 31, 2017 and December 31, 2016, respectively 17,976 17,976 Additional paid-in capital 2,087,333 2,087,333 Stock subscription receivable - - Accumulated (Deficit) (1,252,454 ) (1,423,378 ) (2,675,832 ) Total Stockholders' Equity (Deficit) 852,855 (1,423,378 ) (570,523 ) TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) $ 3,912,246 $ (1,423,378 ) $ 2,488,868 The following table represents the income statement as previously reported, restatement adjustment, and as restated as of March 31, 2017: Restatement As Previously Filed Adjustment As Restated Gross Sales $ 653,784 $ 653,784 Customer incentives, discounts, returns, and allowances - - Net sales 653,784 - 653,784 Cost of Goods Sold, includes depreciation and amortization of $18,920 for the three months ended March 31, 2017 466,433 8,457 474,890 Gross Margin 187,351 (8,457 ) 178,894 Operating Expenses Selling and marketing 116,833 116,833 Corporate general and administrative 578,402 578,402 Employee salaries and related expenses 167,987 167,987 Depreciation expense 379 379 Total operating expenses 863,601 - 863,601 Loss from Operations (676,250 ) (8,457 ) (684,707 ) Other Income (Expenses) Loss on vendor notes receivable collectibility - 1,414,921 1,414,921 Interest expense 421,180 421,180 Profit (Loss) before Income Taxes (1,097,430 ) (1,423,378 ) (2,520,808 ) Provision for Income Taxes Net Profit (Loss) $ (1,097,430 ) $ (1,423,378 ) $ (2,520,808 ) Loss per share Basic and fully diluted: Weighted average number of shares outstanding 17,118,431 17,118,431 17,118,431 Loss per share $ (0.06 ) $ (0.09 ) $ (0.15 ) The following table represents the statement of stockholder’s equity (deficit) as previously reported, and as restated as of March 31, 2017: Common Shares Additional Paid-In Preferred Subscription Accumulated Number Par Value Capital Shares Receivable (Deficit) Total Balance as of January 1, 2017 15,754,000 $ 15,754 $ 799,180 $ (167,500 ) $ (155,024 ) $ 492,410 Reverse merger and recapitalization 601,375 601 (601 ) 0 Subscriptions collected 167,500 167,500 Common stock issued for founder shares 625,000 625 - 625 Common stock issued for cash $1.25 per share 946,200 946 1,181,804 1,182,750 Organizational and fund raising costs - - (17,000 ) (17,000 ) Common stock issued for payment of legal fees $2.50 per share 49,600 50 123,950 124,000 Net loss for period ended March 31, 2017 (Restated) - - - - - (2,520,808 ) (2,520,808 ) Balance as of March 31, 2017 (Restated) 17,976,175 $ 17,976 $ 2,087,333 $ - $ - $ (2,675,832 ) $ (570,523 ) The following table represents the statement of cash flow as previously reported, restatement adjustment, and as restated as of March 31, 2017: Restatement As Previously Filed Adjustment As Restated Cash flows from operating activities: Net (Loss) $ (1,097,430 ) $ (1,423,378 ) $ (2,520,808 ) Adjustments to reconcile Net (Loss) to Net Cash provided by operations: Debt discount amortization 356,250 - 356,250 Depreciation and amortization 11,343 8,457 19,800 Common stock issued for legal fees 124,000 - 124,000 Uncollectible vendor notes receivable - 1,414,921 1,414,921 Changes in Current Assets and Liabilities Vendor advances receivable 186,486 - 186,486 Accounts receivable 4,546 - 4,546 Other receivables (2,465 ) - (2,465 ) Inventories (765,320 ) - (765,320 ) Prepaid expenses 9,927 - 9,927 Accounts payable 252,984 - 252,984 Accounts payable 66,383 - 66,383 Accrued liabilities 86,785 - 86,785 Net cash used in operating activities (766,511 ) (766,511 ) Cash flows from investing activities Purchase of equipment (36,017 ) - (36,017 ) Net cash used in investing activities (36,017 ) - (36,017 ) Cash flow from financing activities Note payment - related party (362,000 ) - (362,000 ) Insurance premium note payments (79,328 ) - (79,328 ) Sale of common stock 1,350,875 - 1,350,875 Organization and fundraising costs (17,000 ) - (17,000 ) Net cash provided by financing activities 892,547 - 892,547 Net increase in cash 90,019 - 90,019 Cash, beginning of period 10,116 - 10,116 Cash, end of period $ 100,135 $ - $ 100,135 Supplemental cash flow disclosures Cash paid during the period for - Interest $ 1,297 $ - $ 1,297 Income taxes $ - $ - $ - Non-cash investing and financing activities: Vendor note receivable foreclosure - Vendor notes receivable $ 2,585,000 $ (1,414,921 ) $ 1,170,079 Vendor advances receivable (96,552 ) (96,552 ) Accounts receivable (20,965 ) (20,965 ) Inventories (509,447 ) (509,447 ) Equipment (187,815 ) (355,300 ) (543,115 ) Goodwill (1,770,221 ) 1,770,221 - Other receivables (20,811 ) (20,811 ) Accounts payable 20,811 20,811 Insurance premium note payable 180,761 180,761 Prepaid expenses (180,761 ) (180,761 ) Common stock 601 601 Additional paid-in-capital (601 ) (601 ) $ - $ - $ - |