RESTATEMENT | NOTE 9 – RESTATEMENT The Company is restating its balance sheet as of June 30, 2017, and the income statement, statement of cash flow, and statement of stockholder’s equity (deficit) for the three-month and six-month periods ended June 30, 2017. The restatement shows the previously filed financial statements, the restatement adjustment and as restated columns for the balance sheet as of June 30, 2017, and the income statement, statement of cash flow, and statement of stockholder’s equity (deficit) for the three-month and six-month periods ended June 30, 2017 On February 20, 2017, the Company foreclosed on collateral securing a note owed to the Company by Advanced Tactical Armament Concepts, LLC, a Nevada Limited Liability Company. The fair market value of the foreclosed assets was less than the balance due on the note. The difference was originally recorded as goodwill and the Company has now revised that treatment to record the uncollectible difference as a loss. The following table represents the balance sheet as previously reported, restatement adjustment, and as restated as of June 30, 2017: Restatement As Previously Filed Adjustment As Restated (Unaudited) (Unaudited) ASSETS Current Assets: Cash $ 44,764 $ 44,764 Accounts receivable 229,012 229,012 Other receivables - - Vendor notes receivable, net of allowance for doubtful - - collection of $360,993 - - Vendor advances receivable - - Inventories, at lower cost or market, principally average cost method 1,550,664 1,550,664 Prepaid expense 133,995 133,995 Total Current Assets 1,958,435 - 1,958,435 Equipment, 211,591 334,153 545,744 Other Assets: - - Licensing agreement, net of $6,250 of accumulated amortization in 2017 229,167 229,167 Goodwill 1,950,816 (1,950,816 ) - TOTAL ASSETS $ 4,350,009 $ (1,616,663 ) $ 2,733,346 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) Current Liabilities: Accounts payable $ 405,680 $ 405,680 Accounts payable - related parties - - Accrued liabilities 103,166 103,166 Convertible note payable, net of debt discount of $356,250 in 2016 1,775,000 1,775,000 Note payable - related party 300,040 300,040 Insurance premium note payable 62,210 62,210 Total Current Liabilities 2,646,096 - 2,646,096 Stockholders' Equity (Deficit): Common Stock, $0.001 par value, 100,000,000 shares authorized 17,976,175 and 15,754,000 shares issued and outstanding at June 30, 2017 and December 31, 2016, respectively 19,168 19,168 Additional paid-in capital 3,546,766 3,546,766 Stock subscription receivable - - Accumulated (Deficit) (1,862,021 ) (1,616,663 ) (3,478,684 ) Total Stockholders' Equity (Deficit) 1,703,913 (1,616,663 ) 87,250 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 4,350,009 $ (1,616,663 ) $ 2,733,346 The following table represents the income statement as previously reported, restatement adjustment, and as restated as of June 30, 2017: As Previously Restatement As Previously Restatement Filed Adjustment As Restated Filed Adjustment As Restated (3 months) (6 months) Gross Sales $ 315,579 $ 315,579 $ 969,363 $ 969,363 Customer incentives, discounts, returns, and allowances - - - - Net sales 315,579 - 315,579 969,363 - 969,363 Cost of Goods Sold, includes depreciation and amortization of $32,987 and $52,408 for the three and six months ended June 30, 2017, respectively 283,309 11,956 295,265 749,742 19,912 769,654 Gross Margin 32,270 (11,956 ) 20,314 219,621 (19,912 ) 199,709 Operating Expenses Selling and marketing 270,901 270,901 387,734 387,734 Corporate general and administrative 197,052 180,595 377,647 775,454 180,595 956,049 Employee salaries and related expenses 150,088 150,088 318,075 318,075 Depreciation expense 1,055 1,055 1,434 1,235 2,669 Total operating expenses 619,096 180,595 799,691 1,482,697 181,830 1,664,527 Loss from Operations (586,826 ) (192,551 ) (779,377 ) (1,263,076 ) (201,742 ) (1,464,818 ) Other Income (Expenses) Loss on vendor notes receivable collectibility - - - - 1,414,921 1,414,921 Interest expense 22,741 - 22,741 443,921 443,921 Profit (Loss) before Income Taxes (609,567 ) (192,551 ) (802,118 ) (1,706,997 ) (1,616,663 ) (3,323,660 ) Provision for Income Taxes Net Profit (Loss) $ (609,567 ) $ (192,551 ) $ (802,118 ) $ (1,706,997 ) $ (1,616,663 ) $ (3,323,660 ) Loss per share Basic and fully diluted: Weighted average number of shares outstanding 18,425,818 18,425,818 18,425,818 17,653,924 17,653,924 17,653,924 Loss per share $ (0.03 ) $ (0.01 ) $ (0.04 ) $ (0.10 ) $ (0.09 ) $ (0.19 ) The following table represents the statement of stockholder’s equity (deficit) as previously reported and as restated as of June 30, 2017: Common Shares Additional Paid-In Preferred Subscription Accumulated Total Number Par Value Capital Shares Receivable (Deficit) Balance as of January 1, 2017 15,754,000 $ 15,754 $ 799,180 $ - $ (167,500 ) $ (155,024 ) $ 492,410 Reverse merger and recapitalization 604,321 604 (604 ) - - - - Subscriptions collected - - - 167,500 - 167,500 Common stock issued for founder shares 625,000 625 - - - - 625 Common stock issued for cash $1.25 per share 2,014,700 2,015 2,516,360 - - - 2,518,375 Organizational and fund raising costs 20,000 20 (17,020 ) - - - (17,000 ) Common stock issued for payment of legal fees $2.50 per share 49,600 50 123,950 - - - 124,000 Licensing agreement 100,000 100 124,900 - - - 125,000 Net loss for period ended June 30, 2017 (Restated) - - - - (3,323,660 ) (3,323,660 ) Balance as of June 30, 2017 (Restated) 19,167,621 $ 19,168 $ 3,546,766 $ - $ - $ (3,478,684 ) $ 87,250 The following table represents the statement of cash flow as previously reported, restatement adjustment, and as restated as of June 30, 2017: Restatement As Previously Filed Adjustment As Restated Cash flows from operating activities: Net (Loss) $ (1,706,997 ) $ (1,616,663 ) $ (3,323,660 ) Adjustments to reconcile Net (Loss) to Net Cash provided by operations: Debt discount amortization 356,250 - 356,250 Depreciation and amortization 33,930 21,147 55,077 Uncollectible vendor notes receivable - 1,414,921 1,414,921 Common stock issued for legal services - 124,000 124,000 Changes in Current Assets and Liabilities Vendor advances receivable 155,891 30,595 186,486 Accounts receivable (208,048 ) - (208,048 ) Other receivables - - Inventories (822,112 ) - (822,112 ) Prepaid expenses 46,767 - 46,767 Accounts payable 349,377 - 349,377 Accrued liabilities 101,474 - 101,474 Net cash used in operating activities (1,693,468 ) (26,000 ) (1,719,468 ) Cash flows from investing activities Goodwill, legal fee (26,000 ) 26,000 - Purchase of equipment (36,873 ) - (36,873 ) Net cash used in investing activities (62,873 ) - (62,873 ) Cash flow from financing activities Convertible note payment (100,000 ) - (100,000 ) Note payment - related party (659,960 ) - (659,960 ) Insurance premium note payments (118,551 ) - (118,551 ) Sale of common stock 2,686,500 - 2,686,500 Organization and fundraising costs (17,000 ) - (17,000 ) Net cash provided by financing activities 1,790,989 - 1,790,989 Net increase in cash 34,648 - 34,648 Cash, beginning of period 10,116 - 10,116 Cash, end of period $ 44,764 $ - $ 44,764 Supplemental cash flow disclosures Cash paid during the period for - Interest $ 5,913 $ - $ 5,913 Income taxes $ - $ - $ - Restatement As Previously Filed Adjustment As Restated Non-cash investing and financing activities: Vendor note receivable foreclosure - Vendor notes receivable $ 2,585,000 $ (1,414,921 ) $ 1,170,079 Vendor advances receivable (96,552 ) (96,552 ) Accounts receivable (20,965 ) (20,965 ) Inventories (509,447 ) (509,447 ) Equipment (187,815 ) (355,300 ) (543,115 ) Goodwill (1,770,221 ) 1,770,221 - Licensing Agreement (125,000 ) (125,000 ) Goodwill 125,000 125,000 Other receivables (20,811 ) (20,811 ) Accounts payable 20,811 20,811 Insurance premium note payable 180,761 180,761 Prepaid expenses (180,761 ) (180,761 ) Common stock 604 604 Additional paid-in-capital (604 ) (604 ) $ - $ - $ - |