Exhibit 99.2
ALMADEN MINERALS LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
March 31, 2018
INTRODUCTION
This Management’s Discussion and Analysis (“MD&A”) for Almaden Minerals Ltd. (“Almaden” or the “Company”) hasbeen prepared based on information known to management as of May 10, 2018. This MD&A is intended to help the reader understand, and should be read in conjunction with, the condensed consolidated interim financial statements of Almaden for the financial period ended March 31, 2018 and supporting notes. The financial statements have been prepared in accordance and compliance with International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”).
Management is responsible for the preparation and integrity of the Company’s condensed consolidated interim financial statements, including the maintenance of appropriate information systems, procedures and internal controls. The audit committee of the board of directors of the Company (the “Board”) meets with management regularly to review the Company’s condensed consolidated interim financial statements and MD&A, and to discuss other financial, operating and internal control matters.
All currency amounts used in this MD&A are expressed in Canadian dollars unless otherwise noted.
The Company’s common stock is quoted on the NYSE American stock exchange under the trading symbol “AAU” and on the Toronto Stock Exchange under the symbol “AMM”.
FORWARD LOOKING STATEMENTS
This MD&A contains “forward-looking information” within the meaning of Canadian securities legislation and “forward-looking statements” within the meaning of the United StatesPrivate Securities Litigation Reform Act of 1995(collectively, “forward-looking statements”). These forward-looking statements are made as of the date of this document and the Company does not intend, and does not assume any obligation, to update these forward-looking statements, except as required by law.
Forward-looking statements relate to future events or future performance and reflect Company management’s expectations or beliefs regarding future events. Forward-looking statements in this MD&A include, but are not limited to, statements with respect to: the Company’s cash resources and their adequacy to meet the Company’s working capital and mineral exploration needs for at least the next year; the Company’s planned continuous development work on the Tuligtic project; the expected timing of completion of a full feasibility study and social investment plan, and the expected benefits of same; the possible effect of changes in interest rates and exchange rates on the Company’s future operations; the Company’s proposed future activities as set out in the section entitled “Outlook”; the estimation of mineral reserves and mineral resources; the realization of mineral reserve estimates; the timing and amount of estimated future production; costs of production; capital expenditures; success of mining operations; environmental risks; unanticipated reclamation expenses; title disputes or claims; and limitations on insurance coverage. In certain cases, forward-looking statements can be identified by the use of words such as “plans”, “expects” or “does not expect”, “is expected”, “budget”, “scheduled”, “estimates”, “forecasts”, “intends”, “anticipates” or “does not anticipate”, or “believes”, or variations of such words and phrases or statements that certain actions, events or results “may”, “could”, “would”, “might” or “will be taken”, “occur” or “be achieved” or the negative of these terms or comparable terminology. By their nature, forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements.
Such factors include, among others, risks related to: international operations; the actual results of current exploration activities; changes in project parameters as plans continue to be refined; future prices of mineral resources; possible variations in ore reserves, grade or recovery rates; accidents, labour disputes and other risks of the mining industry; delays in obtaining governmental approvals or financing or in the completion of development or construction activities; as well as those factors discussed below under the heading “Risks and Uncertainties” and in the section entitled “Risk Factors” in the Company’s annual information form and latest Form 20-F. Although the Company has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in the forward-looking statements, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements.
CAUTIONARY NOTE TO U.S. INVESTORS REGARDING MINERAL RESOURCE AND MINERAL RESERVE ESTIMATES
The United States Securities and Exchange Commission (the “SEC”) permits U.S. mining companies, in their filings with the SEC, to disclose only those mineral deposits that a company can economically and legally extract or produce. Almaden uses certain terms such as “measured”, “indicated”, “inferred”, and “mineral resources,” which the SEC guidelines strictly prohibit U.S. registered companies from including in their filings with the SEC.
ADDITIONAL INFORMATION
The Company’s financial statements, MD&A and additional information relevant to the Company, including the Company’s Form 20-F for the year ended December 31, 2017 which is filed as an Annual Information Form, can be found on SEDAR atwww.sedar.com, on the EDGAR section of the SEC’s website atwww.sec.gov, and/or on the Company’s website at www.almadenminerals.com.
QUARTERLY HIGHLIGHTS
During the quarter ended March 31, 2018, all of the Company’s efforts continued to be on its 100% owned Ixtaca gold/silver project in Puebla State, Mexico, where it is aiming to complete a feasibility study (FS) during this year, building on its positive pre-feasibility study completed in 2017.
The FS study is being led by a team of independent engineers including SRK Consulting (U.S.), Inc. (SRK) and Moose Mountain Technical Services (“MMTS”).
Various programs currently underway include:
| · | A resource model update to include new drill hole data; |
| · | Metallurgical test work to: |
| o | demonstrate repeatability of metallurgical performance; |
| o | test opportunities to further improve metallurgical performance; |
| · | Process and Infrastructure FS engineering design; |
| · | Mine planning and production optimization studies; |
| · | Preparations for moving the Rock Creek processing plant to the Ixtaca site; |
| · | Construction and commissioning project management planning; |
| · | Geotechnical site investigation work; and |
| · | Water management studies. |
Almaden is also in the final stage of preparing an Environmental Impact Assessment (Manifiesto de Impacto Ambiental or “MIA”) for Ixtaca and expects to submit the MIA this year. A key aspect of the ongoing work towards a feasibility study relates to water. The Company’s technical report titled “Pre-Feasibility Study of the Ixtaca Gold-Silver Project Puebla State, Mexico”, dated effective May 17, 2017 (the “PFS”), and filed on SEDAR on May 17, 2017, and subsequent studies include the following highlights relating to water:
| · | Local water resources are underutilized and the mine plan will not disturb local domestic water sources. |
| · | In the current plan, groundwater pumping wells will not be required, according to baseline hydrology studies and water balance. |
| · | A robust tailings management facility (TMF) based on a monthly water balance has been designed so that no process water is discharged, i.e. the TMF will be a “zero discharge facility”. |
| · | Mine development includes a water storage reservoir that, based on current water balance planning, could supply more than 2,000 m3 per day to the local community. |
| · | The neutralizing potential present in the site rocks is sufficient to neutralize any acid generated. |
Almaden is working closely with authorities and local communities to protect local water resources while improving quality and availability. The current mine plan includes a water storage reservoir to be co-operated and maintained by local residents during and after mine operation to provide a consistent and long-term supply of water to local residents.
Exploration drilling both within the PFS pit area and at nearby targets continued during the quarter. On February 21, 2018, the Company announced very encouraging intersections beneath the PFS Pit area in the Chemalaco Zone, including Hole TU-17-532 which intersected 28.95 meters grading 5.61 g/t Au and 19.7 g/t Ag. Early-stage drilling in the Tano Zone, located approximately 1.2km to the southwest of the PFS pit area, intersected 10 meters grading 2.11 g/t Au (hole TU-17-531, announced February 28, 2018). There is no drilling between this drilling in the Tano Zone and the PFS pit area, along the 060 Azimuth trend of the Main Ixtaca Zone, and this 1.2 km gap is considered highly prospective. During the quarter, Almaden’s consultants continued with the extensive community consultation process as they work to formulate, with the nearby communities, a Social Investment Plan that would accompany mine development.
Finally, during the quarter, Almaden announced two very important additions to the group, Laurence Morris who joined the executive management team, and Elaine Ellingham, who has joined the Board of Directors.
Laurence Morris, Vice President, Projects and Operations, has more than 35 years of experience in the metals and mining business. He brings broad international experience in construction, operating and planning roles ranging from exploration stage to large scale operating mines in a variety of commodities and countries.
From 2015 to early 2018, Laurence was Mine Manager for First Quantum Minerals at their Cobre Panama project, where he was responsible for transitioning the mining project from a greenfields site to an operating mine, including mine planning, mining team assembly and training, setting up operating procedures and technical services. Prior to this, Laurence has held several key positions including Vice President of Operations for Minefinders Corporation Ltd. from 2010 to 2013. In that position, he oversaw all aspects of development, mining operations, exploration activities and resource management at the Dolores mine in Mexico. He also worked in mine management for First Quantum Minerals Ltd. in Zambia and Mauritania. Laurence holds an Honours Bachelor of Science in Geology from the University of Sheffield and a mining degree equivalent from Staffordshire University.
Elaine Ellingham, Director,is a professional geoscientist with over 35 years of experience in the mining industry, having held senior positions in several mining companies. Elaine spent eight years with the Toronto Stock Exchange serving in various capacities, including four years as the TSX National Leader of Mining & International Business Development. Elaine has also served as interim CEO and Director of Richmont Mines Inc. and Senior Vice President, Investor Relations at IAMGOLD, in addition to other corporate development experience with Campbell Resources and Rio Algom Limited. She is also an active director on the Boards of Alamos Gold Inc., Aurania Resources and the Prospectors and Developers Association of Canada.
OVERALL PERFORMANCE
Overview
Company Mission and Focus
The Company’s goal is to advance its wholly-owned Ixtaca gold-silver deposit to become a low-cost, modern mine which makes a positive social difference. The company has made significant advances over the past year with the completion of a pre-feasibility study in May 2017 that was sufficiently compelling to immediately commence a feasibility study that is expected to be completed before 2018 year end.
Qualified Person
Morgan Poliquin, P.Eng., a “Qualified Person” as defined in National Instrument 43-101Standards of Disclosure for Mineral Projects (“NI 43-101”) and the President, Chief Executive Officer and a director of Almaden, has reviewed and approved the scientific and technical information in this MD&A. The scientific and technical contents in this MD&A are derived from the PFS. The independent Qualified Persons responsible for preparing the PFS are set out below under the heading, “Mineral Properties – Recent Updates – Pre-Feasibility Study and Updated Resource Estimate – Qualified Persons”.
Use of the Terms “Mineral Resources” and “Mineral Reserves”
All capitalized terms used but not defined in this MD&A have the meanings given to them in NI 43-101 and the CIM definitions Standards on Mineral Resources and Reserves (the “CIM Standards”).
Any reference in this MD&A to Mineral Resources does not mean Mineral Reserves.
Under NI 43-101, a Mineral Reserve is the economically mineable part of a “Measured” or Indicated Mineral Resource demonstrated by at least a Preliminary Feasibility Study. This study must include adequate information on mining, processing, metallurgical, economic and other relevant factors that demonstrate, at the time of reporting, that economic extraction can be justified. A Mineral Reserve includes diluting materials and allowances for losses that may occur when the material is mined.
Mineral Resources are sub-divided, in order of increasing geologic confidence, into Inferred, Indicated and Measured categories. An Inferred Mineral Resource has a lower level of confidence than that applied to an Indicated Mineral Resource. An Indicated Mineral Resource has a higher level of confidence than an Inferred Mineral Resource but has a lower level of confidence than a Measured Mineral Resource.
The terms “Mineral Reserve,” “Proven Mineral Reserve” and “Probable Mineral Reserve” are Canadian mining terms as defined in accordance with NI 43-101 and the CIM Standards. These definitions differ from the definitions in SEC Industry Guide 7 under the United StatesSecurities Act of 1933, as amended. Under SEC Industry Guide 7, a reserve is defined as part of a mineral deposit which could be economically and legally extracted or produced at the time the reserve determination is made. Under SEC Industry Guide 7 standards, a “final” or “bankable” feasibility study is required to report reserves, the three-year historical average price is used in any reserve or cash flow analysis to designate reserves, and the primary environmental analysis or report must be filed with the appropriate governmental authority. In addition, the terms “Mineral Resource,” “Measured Mineral Resource,” “Indicated Mineral Resource” and “Inferred Mineral Resource” are defined in and required to be disclosed by NI 43-101; however, these terms are not defined terms under SEC Industry Guide 7 and are normally not permitted to be used in reports and registration statements filed with the SEC.Investors are cautioned not to assume that any part or all of mineral deposits in these categories will ever be converted into reserves.“Indicated Mineral Resource” and “Inferred Mineral Resource” have a great amount of uncertainty as to their existence, and great uncertainty as to their economic and legal feasibility. It cannot be assumed that all, or any part, of an Indicated Mineral Resource or Inferred Mineral Resource will ever be upgraded to a higher category. Under Canadian rules, estimates of Inferred Mineral Resources may not form the basis of Feasibility Studies or Pre-Feasibility Studies, except in rare cases.Investors are cautioned not to assume that all or any part of an Inferred Mineral Resource exists or is economically or legally mineable.Disclosure of “contained ounces” in a resource is permitted disclosure under Canadian regulations; however, the SEC normally only permits issuers to report mineralization that does not constitute “reserves” by SEC standards as in place tonnage and grade without reference to unit measures.
Accordingly, information contained in this MD&A or incorporated by reference herein contains descriptions of the Company’s mineral deposits that may not be comparable to similar information made public by U.S. companies subject to the reporting and disclosure requirements under United States federal securities laws and the rules and regulations promulgated thereunder.
Mineral Properties
The following is a brief description of the principal mineral property owned by the Company. Additional information can be obtained from Almaden’s website at www.almadenminerals.com and in the PFS, which is available under the Company’s SEDAR profile at www.sedar.com.
Ixtaca (Tuligtic) – Mexico
The Ixtaca project is 100% owned by the Company, subject to a 2% net smelter return (“NSR”) royalty held by Almadex Minerals Limited (“Almadex”).
Location and Ownership
The Ixtaca project lies within the Trans Mexican Volcanic Belt about 120 kilometres southeast of the Pachuca gold/silver deposit, which has reported historic production of 1.4 billion ounces of silver and 7 million ounces of gold. The Tuligtic property, located in Puebla State,was acquired by staking in 2001 following prospecting work carried out by the Company in the area. Since that time, Almaden has had agreements to develop the property with three separate parties, all of whom relinquished all rights to the property and none of whom conducted work on the Ixtaca zone. The Ixtaca zone is located along a trend of shallowly eroded epithermal systems that Almaden has identified in eastern Mexico.
Recent Updates
Pre-Feasibility Study (“PFS”) and Updated Resource Estimate
On May 17, 2017, Almaden filed on SEDAR the PFS, prepared in accordance with NI 43-101, for the Ixtaca project.
HIGHLIGHTS(base case uses US$1250/oz gold and US$18/oz silver prices):
| • | Pre-tax net present value (“NPV”)(5%) of US$484 million and internal rate of return of 54%; |
| • | After-tax NPV(5%) of US$310 million and internal rate of return of 41%; |
| • | Initial Capital of US$117 million; |
| • | After-tax payback of initial capital in 2.2 years; |
| • | Total life of mine (“LOM”) production of 1.04 million ounces of gold and 70.9 million ounces of silver doré produced on site (2.07 million gold equivalent ounces, or 143 million silver-equivalent ounces at a 69:1 silver to gold ratio); |
| • | Average annual production over the first 9 years of 88,780 ounces gold and 5.47 million ounces silver (168,100 gold equivalent ounces, or 11.6 million silver equivalent ounces); |
| • | Operating cost US$706 per gold equivalent ounce, or US$10.20 per silver equivalent ounce; |
| • | All-in Sustaining Costs (“AISC”), including operating costs, sustaining capital, expansion capital, private and public royalties, refining and transport of US$862 per gold equivalent ounce, or US$12.50 per silver equivalent ounce; and |
| • | Proven and Probable Minerals Reserves of 65 million tonnes averaging 0.62 g/t gold and 37.8 g/t silver (average head grade of 1.16 g/t gold equivalent using a 69:1 silver to gold ratio). |
Geology, Mineral Resource Estimate and Mineral Reserve Estimate
The Ixtaca deposit is an epithermal gold-silver deposit, mostly hosted by veins in limestone and shale basement rocks with a minor component of disseminated mineralisation hosted in overlying volcanic rocks. In this PFS the limestone host rock comprised 82% of the metal produced, volcanic 8% and black shale 10% on a gold-equivalent basis using a 69:1 silver to gold ratio.
The mineral resource estimate at the Ixtaca Zone encompasses the Ixtaca Main, North, and Chemalaco Zones.On January 31, 2013, the Company announced a maiden resource on the Ixtaca Zone, which was followed by a resource update on January 22, 2014.Between that time and publication of the PFS, 33,618 metres of drilling were completed in 122 holes. This data was included in the mineral resource estimate dated effective January 17, 2017 (the “Mineral Resource Estimate”), which is included in the PFS. The Mineral Resource Estimate was prepared in accordance with NI 43-101 by Gary Giroux, P.Eng., a Qualified Person under the meaning of NI 43-101, and is summarised in Table 1 below.. A total of 472 drill holes intersected the mineralized solids and were used to make the resource estimate. Capping was completed to reduce the effect of outliers within each domain. Uniform down hole 3 meter composites were produced for each domain and used to produce semi-variograms for each variable. Grades were interpolated into blocks 10 x 10 x 6 meters in dimension by ordinary kriging. Specific gravities were determined for each domain from drill core. Estimated blocks were classified as either Measured, Indicated or Inferred based on drill hole density and grade continuity.
The Base Case uses a 0.3g/t gold equivalent (“AuEq”) Cut-off, with 0.5, 0.7 and 1.0 g/t results included. The AuEq calculation is based upon average prices of US$1250/oz gold and US$18/oz silver.
Table 1- Ixtaca Zone NI 43-101 Measured, Indicated and Inferred Mineral Resource Statement with the Base Case 0.3 g/t AuEq Cut-Off highlighted from the mineral resource estimate having an effective date of January 17, 2017, as included in the PFS. Also shown are the 0.5, 0.7 and 1.0 g/t AuEq cut-off results. AuEq calculation based average prices of $1250/oz gold and $18/oz silver.
MEASURED RESOURCE |
AuEq Cut-off | Tonnes > Cut-off | Grade>Cut-off | Contained Metal x 1,000 |
(g/t) | (tonnes) | Au (g/t) | Ag (g/t) | AuEq (g/t) | Au (ozs) | Ag (ozs) | AuEq (ozs) |
0.30 | 42,450,000 | 0.57 | 35.74 | 1.09 | 779 | 48,780 | 1,482 |
0.50 | 30,940,000 | 0.71 | 44.39 | 1.34 | 701 | 44,160 | 1,337 |
0.70 | 23,310,000 | 0.83 | 52.47 | 1.59 | 625 | 39,320 | 1,192 |
1.00 | 16,430,000 | 1.01 | 62.28 | 1.91 | 533 | 32,900 | 1,006 |
INDICATED RESOURCE |
AuEq Cut-off | Tonnes > Cut-off | Grade>Cut-off | Contained Metal x 1,000 |
(g/t) | (tonnes) | Au (g/t) | Ag (g/t) | AuEq (g/t) | Au (ozs) | Ag (ozs) | AuEq (ozs) |
0.30 | 83,370,000 | 0.45 | 22.54 | 0.77 | 1,195 | 60,410 | 2,064 |
0.50 | 50,220,000 | 0.60 | 29.56 | 1.02 | 964 | 47,730 | 1,650 |
0.70 | 32,280,000 | 0.75 | 35.72 | 1.26 | 776 | 37,070 | 1,311 |
INFERRED RESOURCE |
AuEq Cut-off | Tonnes > Cut-off | Grade>Cut-off | Contained Metal x 1,000 |
(g/t) | (tonnes) | Au (g/t) | Ag (g/t) | AuEq (g/t) | Au (ozs) | Ag (ozs) | AuEq (ozs) |
0.30 | 47,050,000 | 0.30 | 19.15 | 0.58 | 457 | 28,970 | 874 |
0.50 | 19,860,000 | 0.45 | 27.31 | 0.85 | 288 | 17,440 | 540 |
0.70 | 10,260,000 | 0.61 | 32.98 | 1.09 | 202 | 10,880 | 359 |
1.00 | 4,430,000 | 0.88 | 38.50 | 1.43 | 125 | 5,480 | 204 |
· | | This Mineral Resource Estimate was prepared by Gary Giroux, P.Eng. in accordance with NI 43-101, with an effective date of January 17, 2017. |
· | | Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability. |
· | | The estimate of Mineral Resources may be materially affected by environmental, permitting, legal or other relevant issues. The Mineral Resources have been classified according to the CIM Definition Standards for Mineral Resources and Mineral Reserves in effect as of the date of this news release. |
· | | All figures were rounded to reflect the relative accuracy of the estimates. |
· | | Metal assays were capped where appropriate. |
A mining design, cost model and production schedule have been developed for the Ixtaca Zone, focused on the near surface high grade limestone hosted portions of the Ixtaca Zone deposit. The mine schedule includes an open pit mining operation with a process plant to produce gold and silver dore. The plant will operate initially at an average plant throughput of 7,650 tonnes per day (tpd) and expanding to 15,300 tpd by Year 5. The process plant is designed to be the Rock Creek Mill relocated to the property and includes conventional crushing, grinding, gravity, floatation, and concentrate leaching using carbon in pulp (“CIP”). In the PFS, the limestone host rock comprised 82% of the metal produced, volcanic 8% and black shale 10% on a gold-equivalent basis using a 69:1 silver to gold ratio.
Mining is expected to utilize a contractor owned and operated fleet. A series of pit optimizations have been completed using the resource block model, applying a range of metal prices and recoveries, estimated costs for mining, processing, and pit slopes. The operational pits are designed based on the optimized shell, and the potentially mineable portion of the resource is estimated within those pits. The ultimate pit contains a total of 65.1 million tonnes of mill feed at strip ratio of 5.01:1. The mill feed tonnages include a mining loss dilution. Mineral Reserves are shown in the below table assuming an NSR cut-off grade of $15.40/t and are stated as Run of Mine (“ROM”) which represents tonnes of ore delivered to the mill. Mining recovery is 95% for all rock-types. All Inferred Resource class material is treated as waste in calculating economic pit limits and in subsequent reserves reporting, scheduling and economics. The total mineable reserves from the PFS are given below:
The PFS describes the Mineral Reserve estimation methodology, and summarizes the key assumptions used and to which the mineral reserve estimate, having an effective date of March 30, 2017 (the “Mineral Reserve Estimate”), is subject. The Qualified Person responsible for the Mineral Reserve Estimate is Jesse Aarsen, P.Eng., of Moose Mountain Technical Services.
Recovered In-pit Resources and Diluted Grade |
| Run of Mine Tonnes | Diluted Average Grades | Contained Metal |
| (millions) | Au (g/t) | Ag (g/t) | Au – ‘000 ozs | Ag – ‘000 ozs |
Proven | 28.4 | 0.68 | 45.0 | 623 | 41,032 |
Probable | 36.8 | 0.57 | 32.0 | 669 | 37,793 |
TOTAL | 65.1 | 0.62 | 37.7 | 1,292 | 78,825 |
Notes:
| 1. | Mineral Reserves have an effective date of March 30, 2017. All Mineral Reserves are Proven and Probable, and are not in addition to Mineral Resources, but are a subset thereof. All Mineral Reserves account for mining loss and dilution. |
| 2. | Reserves are converted from resources through the process of pit optimization, pit design, production schedule and supported by a positive cash flow model. |
| 3. | Reserves are based on a gold price of US$1,250/oz and silver price of US$18.00, and an exchange rate of US$1.00 to MXP20.00. |
| 4. | Associated metallurgical recoveries of gold and silver, respectively, have been estimated at 90% and 90% for limestone, 50% and 90% for volcanic, and 50% and 90% for black shale. |
Estimated mining inventory is comprised of 326 million tonnes of rock and 65 million tonnes of mill feed with an average mill feed grade of 0.62 grams per tonne gold and 37.7 grams per tonne silver. A total of 1.04 million ounces of gold and 70.9 million ounces of silver would be produced over the 14 year mine life.
The ultimate open pit is separated into seven mining phases. The mine plan consists of one year of pre-stripping (prior to ore processing start-up), and fourteen years of open pit mining. Stockpile reclaim will be fed to the processing facility throughout the mine life. All open pit ore and reclaimed stockpile material will be fed to a primary crusher near the pit rim and transported to the processing facility on an overland conveyor.
Processing will use the Rock Creek Mill, which was optioned by the Company in October 2015. The plant will operate initially at an average throughput of 7,650 tpd and expanding to 15,300 tpd by year 5, producing gold and silver doré on site. The process plant includes the following key design criteria:
| • | Three-stage crushing followed by grinding to P80 passing 75 microns; |
| • | Gravity concentration with intensive leaching of gravity concentrate; |
| • | Flotation of gravity concentration tails; |
| • | Carbon-in-Pulp (CIP) to recover gold and silver from flotation concentrate and gravity leach tails; |
| • | An elution circuit to strip loaded carbon, electrowinning and smelting to produce a precious metal doré; |
| • | Cyanide destruction; and |
| • | Final tailings are thickened, then delivered to the tailings management facility. |
The following table summarizes the production and processing parameters:
Projected Production and Processing Summary |
Ore Reserves | 65 million tonnes |
Average Processing Rate | 7,650 tpd Year 1 to 4, 15,300 tpd Year 5 onwards |
Life of Mine (LOM) Strip Ratio | 5 : 1 |
| |
| Gold | Silver |
Average Mill Feed Grade | 0.62 g/t | 37.7 g/t |
Average Process Recoveries | 81% | 90% |
Average Annual Production LOM (ounces) | 78,100 | 5,290,000 |
Total Production (ounces) | 1,043,000 | 70,932,000 |
The total estimated initial capital cost is US$116.9 million. Sustaining capital is estimated at US$119.7 million over the LOM. The estimated capital and operating costs estimates have a level of accuracy of +/-20% within the PFS.
The initial capital costs are summarized below:
Projected Initial Capital Costs (USD million) |
| Base Case |
Mining | $12.1 |
Process | $35.6 |
Tailings Management Facility (TMF) | $11.7 |
Water Management | $5.4 |
Onsite Infrastructure | $7.6 |
Offsite Infrastructure | $7.8 |
Environmental | $1.8 |
Indirects, EPCM, Contingency and Owner’s Costs | $34.9 |
Total | $116.9 |
* Numbers may not add due to rounding
The sustaining capital includes expansion capital of US$72 million which would be funded from cash flow. The expansion capital costs are summarized in the following table:
Expansion Capital Costs (US$ millions) |
|
Mining | $1.3 |
Process | $35.4 |
Infrastructure | $12.2 |
TMF and Water Management | $3.4 |
Indirects, EPCM, Contingency and Owner’s Costs | $19.7 |
Total | $72.1 |
The total LOM operating costs are US$22.5/tonne mill feed. This estimate includes contractor mining, processing, general & administrative, general mine expense, re-handle, reclamation, Tailings Management Facility and water management operating costs during the period of operations. Initial capital costs are not included in the LOM operating costs. The LOM average costs are summarized below:
Summary of Average LOM Operating Costs (US$/tonne) |
| Base Case | |
Mining costs | $1.70 | $/tonne mined |
| | |
Mining costs | $10.0 | $/tonne milled |
Processing | $11.6 | $/tonne milled |
G&A | $0.8 | $/tonne milled |
Total | $22.5 | $/tonne milled |
* Numbers may not add due to rounding
The PFS project economics are based on a gold price of US$1250/oz and silver price of US$18/oz. Project revenue is split between gold and silver with 51% of the revenue from gold and 49% from silver. The after-tax economic analysis includes a corporate tax rate of 30% as well as two new Mexican mining duties of a 7.5% special mining duty and a 0.5% extraordinary mining duty. All in unit sustaining costs are summarized below:
Summary All-in sustaining cost (exclusive of initial capital) |
| Total US$ million | US$/ Oz AuEq | US$/ Oz AgEq |
Cash operating Cost | 1,463 | 706 | 10.2 |
Sustaining Capital Cost | 119 | 58 | 0.8 |
Almadex Royalty | 50 | 24 | 0.4 |
Mexican royalty taxes | 74 | 36 | 0.5 |
Refining + Transport | 79 | 38 | 0.6 |
Total | 1,785 | 862 | 12.5 |
A summary of financial outcomes comparing base case metal prices to two alternative metal price situations is presented below.The PFS base case prices are derived from a combination of spot prices and current common peer usage, while the alternate cases consider the project’s economic outcomes at varying prices witnessed at some point over the three years prior to the date of the PFS.
Summary of Economic Results and Sensitivities to Metals Price (US$ Million) |
| Lower Case | Base Case | Upper Case |
| Pre-Tax | After-Tax | Pre-Tax | After-Tax | Pre-Tax | After-Tax |
Gold Price (US$/oz) | $1150 | $1250 | $1350 |
Silver Price (US$/oz) | $15 | $18 | $21 |
NPV (5% discount rate) | $275 | $175 | $484 | $310 | $693 | $443 |
Internal Rate of Return (%) | 38% | 28% | 54% | 41% | 70% | 52% |
Payback (years) | 2.4 | 2.6 | 2.0 | 2.2 | 1.6 | 1.9 |
| | | | | | | |
The operating costs (“Opex”) are projected to be US$22.5 per tonne milled. The following table shows the sensitivity of project economics to a 10% change in the operating costs, assuming base case metals prices:
Summary of Economic Results and Sensitivities to Operating Costs (US$ Million) |
| Lower Case | Base Case | Upper Case |
| Pre-Tax | After-Tax | Pre-Tax | After-Tax | Pre-Tax | After-Tax |
Opex (US$/t milled) | -10% | $22.5/t | +10% |
NPV (5% discount rate) | $581 | $372 | $484 | $310 | $386 | $248 |
Internal Rate of Return (%) | 61% | 46% | 54% | 41% | 48% | 35% |
Payback (years) | 1.9 | 2.1 | 2.0 | 2.2 | 2.1 | 2.3 |
| | | | | | | |
The initial capital cost is estimated to be US$116.9 million. The following table shows the sensitivity of project economics to a 10% change in the initial capital costs, assuming base case metals prices:
Summary of Economic Results and Sensitivities to Capital Cost (US$ Million) |
| Lower Case | Base Case | Upper Case |
| Pre-Tax | After-Tax | Pre-Tax | After-Tax | Pre-Tax | After-Tax |
Initial Capital (US$m) | -10% | 116.9 | +10% |
NPV (5% discount rate) | $495 | $318 | $484 | $310 | $473 | $302 |
Internal Rate of Return (%) | 60% | 45% | 54% | 41% | 50% | 37% |
Payback (years) | 1.9 | 2.1 | 2.0 | 2.2 | 2.1 | 2.3 |
The Ixtaca Project is also sensitive to the exchange rate between U.S. dollars and Mexican Pesos (“MXN”). The PFS assumes an exchange rate of 20 MXN per U.S. dollar, and the following table shows the sensitivity of project economics to different exchange rates assuming base case metals prices:
Summary of Economic Results and Sensitivities to Exchange Rate (US$ Million) |
| Lower Case | Base Case | Upper Case |
| Pre-Tax | After-Tax | Pre-Tax | After-Tax | Pre-Tax | After-Tax |
Exchange Rate (MXN:USD) | 18 | 20 | 22 |
NPV (5% discount rate) | $380 | $243 | $484 | $310 | $569 | $364 |
Internal Rate of Return (%) | 47% | 35% | 54% | 41% | 60% | 45% |
Payback (years) | 2.1 | 2.3 | 2.0 | 2.2 | 1.9 | 2.1 |
Sample Preparation, Analyses and Security
All strongly altered or epithermal-mineralized intervals of core have been sampled. Almaden employs a maximum sample length of 2 to 3m in unmineralized lithologies, and a maximum sample length of 1m in mineralized lithologies. During the years 2010 and 2011, Almaden employed a minimum sample length of 20cm. The minimum sample length was increased to 50cm from 2012 onwards to ensure the availability of sufficient material for replicate analysis. Drill core is half-sawn using industry standard diamond core saws. After cutting, half the core is placed in a new plastic sample bag and half are placed back in the core box. Sample numbers are written on the outside of the sample bags and a numbered tag placed inside the bag. Sample bags are sealed using a plastic cable tie. Sample numbers are checked against the numbers on the core box and the sample book.
ALS Minerals (“ALS”) sends its own trucks to the Ixtaca project to take custody of the samples at the Santa Maria core facility and transports them to its sample preparation facility in Guadalajara or Zacatecas, Mexico. Prepared sample pulps are then forwarded by ALS personnel to the ALS North Vancouver, British Columbia laboratory, which is ISO/IEC 17025:2017 and ISO 9001: 2015 certified, for analysis.
Drill core samples have been subject to gold determination via a 50 gram (g) Atomic Absorption (AA) finish Fire Assay (FA) fusion with a lower detection limit of 0.005ppm Au (5ppb) and upper limit of 10ppm Au (ALS method Au-AA24). Over limit gold values (>10ppm Au) are subject to gravimetric analysis (ALS method Au-GRA22). Silver, base metal and pathfinder elements for drill core samples are analyzed by ICP-AES, with a 4-acid digestion, a lower detection limit of 0.5ppm Ag and upper detection limit of 100ppm Ag (ALS method ME-ICP61). Over limit silver values (>100ppm Ag) are subject to 4-acid digestion ICP-AES analysis with an upper limit of 1,500ppm Ag (ALS method ME-OG62). Ultra-high grade silver values (>1,500ppm Ag) are subject to gravimetric analysis with an upper detection limit of 10,000ppm Ag (Ag-GRA22).
Quality Assurance/Quality Control (QA/QC)
For the Tuligtic rock grab sample and soil geochemical programs, the Company utilizes external quality assurance and quality control (“QA/QC”) measures employed by ALS. QA/QC measures at ALS include routine screen tests to verify crushing efficiency, sample preparation duplicates (every 50 samples), and analytical quality controls (blanks, standards, and duplicates). QC samples are inserted with each analytical run, with the minimum number of QC samples dependent on the rack size specific to the chosen analytical method. Results for quality control samples that fall beyond the established limits are automatically red-flagged for serious failures and yellow-flagged for borderline results. Every batch of samples is subject to a dual approval and review process, both by the individual analyst and the Department Manager, before final approval and certification.
Drill core samples are subject to Almaden’s internal QA/QC program, that includes the insertion of analytical standard, blank and duplicate samples into the sample stream. A total of 15 QA/QC samples are present in every 100 samples sent to the laboratory.
QA/QC sample results are reviewed following receipt of each analytical batch. QA/QC samples falling outside established limits are flagged and subject to review and possibly re-analysis, along with the 10 preceding and succeeding samples. Where the re-analyses fall within acceptable QA/QC limits the values are added to the drill core assay database.
Current Work
Since the completion of the PFS, a team of independent engineers including SRK Consulting (U.S.), Inc. (SRK) and Moose Mountain Technical Services (“MMTS”) has been appointed to initiate a full Feasibility Study, which is expected to be completed during 2018.
As further described above, a Social Impact Assessment of the Ixtaca project has been completed by a Mexico City based consulting group, which concluded that Almaden has consulted widely with the Focus Area communities, the project was well understood, and the SIA was successful in providing people with an opportunity to clearly express their views on the impacts of the project development. This consulting group is now working with local communities to develop a Social Investment Plan which would accompany Ixtaca project development.
Enhancement Opportunities
Following review of the Mineral Resource Estimate and the PFS, Almaden intends to explore the possibility of further project enhancements in the following areas:
| • | Almaden will be conducting further drilling in areas internal to and within close proximity of the Ixtaca PFS pit. The focus of drilling will be to add additional resources which could be mined either by open pit or underground methods for inclusion in future engineering studies. |
| • | The key limestone unit accounts for 99% of total gold equivalent ounces in the first 3 years of production and 82% of total gold equivalent ounces produced over the life of mine. Metallurgical recoveries on the key limestone unit are indicated to be 90% for gold and 90% for silver. Metal recoveries within the black shale unit, which currently accounts for approximately 10% of total gold equivalent ounces produced in this PFS, are indicated to be 50% for gold and 90% for silver based on preliminary testing. The black shale unit will be a focus of future work as a number of potential avenues to improve gold recovery have not yet been explored. |
Qualified Persons
The following companies have undertaken work in preparation of the PFS:
| • | APEX Geoscience Ltd. (Exploration and Drill data QA/QC) |
| • | Giroux Consultants Ltd. (Mineral Resource Estimation) |
| • | Moose Mountain Technical Services (“MMTS”) (Overall Report Preparation, Mine Plan, Mineral Reserve, Mineral Processing, Infrastructure, and Financial Model) |
| • | Knight Piésold Ltd. (“KP”) (Geotechnical, Environmental, Rock and Tailings Management) |
The independent qualified persons responsible for preparing the Ixtaca PFS are; Jesse Aarsen, P.Eng. and Tracey Meintjes, P.Eng. of MMTS, Ken Embree, P.Eng. of KP, Kris Raffle, P.Geo. of APEX Geoscience Ltd., and Gary Giroux, M.A.Sc., P.Eng. of Giroux Consultants Ltd., all of whom act as independent consultants to the Company and are Qualified Persons as defined by NI 43-101.
Exploration Opportunities
The Ixtaca deposit is one of several exploration targets on the wholly owned Tuligtic property. The Tuligtic claim covers an area of high level epithermal clay alteration. The project area is partially covered by volcanic ash deposits which mask underlying alteration, potential vein zones and associated soil responses. In areas devoid of this covering ash, soil sampling has defined several distinct zones of elevated gold and silver values and trace elements typically associated with epithermal vein systems. The Ixtaca zone is one of the largest areas of gold/silver soil response but it is also one of the areas with the least ash cover on the project. Management believes that the other altered and geochemically anomalous areas could represent additional zones of underlying quartz-carbonate epithermal veining like the Ixtaca zone.
The potential quantity and grade of these exploration targets is conceptual in nature. There has been insufficient exploration and/or study to define these exploration targets as a Mineral Resource. It is uncertain if additional exploration will result in these exploration targets being delineated as a Mineral Resource. The potential quantity and grade of these exploration targets has not been used in the PFS.
Outlook
Almaden has sufficient cash on hand to conduct its anticipated work program for the next fiscal year at Ixtaca. Advanced engineering studies related to the Feasibility Study will continue to be the emphasis of this year’s work program, as well as preparations necessary to advance permitting activities for the Ixtaca project, which includes the filing of the Environmental Impact Assessment. The Company will also continue the exploration drill program to test for additional high grade vein structures immediately adjacent to known mineralisation within and around the PFS pit.
RISKS AND UNCERTAINTIES
Below are some of the risks and uncertainties that the Company faces. For a full list of risk factors, please refer to the Company’s Form 20-F for the year ended December 31, 2017, as filed on SEDAR on March 28, 2018, under the heading “Annual Information Form”.
Industry
The Company is engaged in the exploration and development of mineral properties, an inherently risky business. There is no assurance that a mineral deposit will ever be discovered, developed and economically produced. Few exploration projects result in the discovery of commercially mineable ore deposits. If market conditions make financings difficult, it may be difficult for the Company to find joint venture partners or to finance development of its projects. The Company may be unsuccessful in identifying and acquiring projects of merit.
Mineral resource estimates
The estimation of resources and mineralization is a subjective process and the accuracy of any such estimates is a function of the quality of available data and of engineering and geological interpretation and judgment. No assurances can be given that the volume and grade of resources recovered and rates of production will not be less than anticipated in the PFS, the Mineral Resource Estimate, the Mineral Reserve Estimate, or otherwise.
The prices of gold, silver and other metals
The price of gold is affected by numerous factors including central bank sales or purchases, producer hedging activities, the relative exchange rate of the U.S. dollar with other major currencies, supply and demand, political, economic conditions and production levels. In addition, the price of gold has been volatile over short periods of time due to speculative activities.
The price of silver is affected by similar factors and, in addition, is affected by having more industrial uses than gold, as well as sometimes being produced as a by-product of mining for other metals with its production thus being more dependent on demand for the main mine product than supply and demand for silver. The prices of other metals and mineral products that the Company may explore for have the same or similar price risk factors.
Cash flows and additional funding requirements
The Company currently has no revenue from operations. Additional capital would be required to continue with advancement and development of its properties. The sources of funds currently available to the Company are equity capital or the offering of an interest in its projects to another party. The Company believes it currently has sufficient financial resources to undertake all of its currently planned programs.
Exchange rates fluctuations
Fluctuations in currency exchange rates, principally the Canadian/U.S. Dollar and the Canadian/Mexican Peso exchange rates, can impact cash flows. The exchange rates have varied substantially over time. Most of the Company’s expenses in Mexico are denominated in U.S. Dollars and Mexican Pesos. Fluctuations in exchange rates may give rise to foreign currency exposure, either favourable or unfavourable, which will impact financial results. The Company does not engage in currency hedging to offset any risk of exchange rate fluctuation.
Environmental
The Company’s exploration and development activities are subject to extensive laws and regulations governing environment protection. The Company is also subject to various reclamation-related conditions. Although the Company closely follows and believes it is operating in compliance with all applicable environmental regulations, there can be no assurance that all future requirements will be obtainable on reasonable terms. Failure to comply may result in enforcement actions causing operations to cease or be curtailed and may include corrective measures requiring capital expenditures. Intense lobbying over environmental concerns by NGOs opposed to mining has caused some governments to cancel or restrict development of mining projects. Current publicized concern over climate change may lead to carbon taxes, requirements for carbon offset purchases or new regulation. The costs or likelihood of such potential issues to the Company cannot be estimated at this time.
Laws and regulations
The Company’s exploration activities are subject to extensive federal, provincial, state and local laws and regulations governing prospecting, development, production, exports, taxes, labour standards, occupational health and safety, mine safety and other matters in all the jurisdictions in which it operates. These laws and regulations are subject to change, can become more stringent and compliance can therefore become more costly. The Company applies the expertise of its management, advisors, employees and contractors to ensure compliance with current laws and relies on its land men and legal counsel in both Mexico and Canada.
Political, economic and social environment
The Company’s mineral properties may be adversely affected by political, economic and social uncertainties which could have a material adverse effect on the Company’s results of operations and financial condition. Areas in which the Company holds or may acquire properties may experience local political unrest and disruption which could potentially affect the Company’s projects or interests. Changes in leadership, social or political disruption or unforeseen circumstances affecting political, economic and social structure could adversely affect the Company’s property interests or restrict its operations. The Company’s mineral exploration and development activities may be affected by changes in government regulations relating to the mining industry and may include regulations on production, price controls, labour, export controls, income taxes, expropriation of property, environmental legislation and safety factors.
Title to mineral properties
While the Company has investigated title to its mineral properties, this should not be construed as a guarantee of title. The properties may be subject to prior unregistered agreements or transfers and title may be affected by undetected defects.
Possible dilution to present and prospective shareholders
The Company’s plan of operation, in part, contemplates the financing of its business by the issuance of securities and possibly, incurring debt. Any transaction involving the issuance of previously authorized but unissued shares of common stock, or securities convertible into common stock, would result in dilution, possibly substantial, to present and prospective holders ofcommon stock. Likewise, any debt, royalty, or streaming transaction would result in dilution, possibly substantial, to existing shareholders’ exposure to the potential cash flows generated from the Company’s projects.
Material risk of dilution presented by large number of outstanding share purchase options and warrants
At May 10, 2018, there were 9,990,000 stock options and 8,132,262 warrants (including 329,117 finders’ warrants) outstanding. Directors and officers hold 8,512,000 of the options and 1,478,000 are held by employees and consultants of the Company. Directors and officers hold 50,000 of the warrants.
Trading volume
The relatively low trading volume of the Company’s shares reduces the liquidity of an investment in its shares.
Volatility of share price
Market prices for shares of early stage companies are often volatile. Factors such as announcements of mineral discoveries or discouraging exploration results, changes in financial results, and other factors could have a significant effect on share price.
Competition
There is competition from other mining companies with operations similar to Almaden. Many of the companies with which it competes have operations and financial strength greater than the Company.
Dependence on management
The Company depends heavily on the business and technical expertise of its management.
Conflict of interest
Some of the Company’s directors and officers are directors and officers of other natural resource or mining-related companies. These associations may give rise from time to time to conflicts of interest. As a result of such conflict, the Company may miss the opportunity to participate in certain transactions.
Impairment of Exploration and Evaluation Assets
The Company assesses its exploration and evaluation assets quarterly to determine whether any indication of impairment exists. Common indications of impairment, which is often subjective, include but are not limited to, that the right to explore the assets has expired or will soon expire and is not expected to be renewed, that substantive expenditure of further exploration is not planned, or that results are not compelling enough to warrant further exploration by the Company. At March 31, 2018, the Company concluded that no impairment indicators existed with respect to its exploration and evaluation assets and no impairment of exploration and evaluation assets was recognized.
SUMMARY OF QUARTERLY RESULTS
The following tables provide selected financial information for the Company’s eight most recently completed fiscal quarters, stated in Canadian dollars in accordance with IFRS:
| Quarter Ended Mar 31, 2018 ($) | Quarter Ended Dec 31, 2017 ($) | Quarter Ended Sep 30, 2017 ($) | Quarter Ended Jun 30, 2017 ($) |
Revenue | Nil | Nil | Nil | Nil |
Other income | 276,002 | 226,382 | 63,460 | 46,335 |
Comprehensive loss | (882,420) | (1,450,011) | (1,460,764) | (820,337) |
Basic & diluted net income (loss) per share | (0.01) | (0.01) | (0.01) | (0.01) |
Working capital | 11,849,309 | 16,065,496 | 16,846,947 | 19,961,080 |
Total assets | 66,485,105 | 66,803,196 | 65,633,341 | 66,048,790 |
Total long term liabilities | 1,434,882 | 1,434,882 | 1,434,882 | 1,434,882 |
Cash dividends declared | Nil | Nil | Nil | Nil |
| Quarter Ended Mar 31, 2017 ($) | Quarter Ended Dec 31, 2016 ($) | Quarter Ended Sep 30, 2016 ($) | Quarter Ended Jun 30, 2016 ($) |
Revenue | Nil | Nil | Nil | Nil |
Other income | 132,271 | 243,582 | 119,683 | 79,262 |
Comprehensive loss | (1,500,183) | (705,152) | (914,398) | (1,685,109) |
Basic & diluted net income (loss) per share | (0.02) | (0.01) | (0.01) | (0.02) |
Working capital | 10,759,692 | 9,293,081 | 12,447,072 | 7,327,858 |
Total assets | 50,755,745 | 47,513,895 | 47,660,917 | 40,829,627 |
Total long term liabilities | 1,434,882 | 1,434,882 | 1,434,882 | 1,434,882 |
Cash dividends declared | Nil | Nil | Nil | Nil |
RESULTS OF OPERATIONS
Three months ended March 31, 2018 compared to the three months ended March 31, 2017
For the three months ended March 31, 2018, the Company recorded a comprehensive loss of $882,420, or $0.01 per share, compared to a comprehensive loss of $1,500,183, or $0.02 per share, for the three months ended March 31, 2017. The decrease in comprehensive loss of $617,763 was primarily a result of a $555,870 decrease in share-based payments.
Because the Company is an exploration company, it has no revenue from mining operations. Other income of $276,002 (March 31, 2017 - $132,271) during the quarter ended March 31, 2018 consisted primarily of interest income of $31,979 (March 31, 2017 - $11,223) and income from administrative services fees earned from Almadex of $111,482 (March 31, 2017 - $106,294).
Operating expenses were $1,158,422 during the three months ended March 31, 2018 (March 31, 2017 - $1,632,454). Certain operating expenses were reported on a gross basis and recovered through interest and other income at approximately 30% from the administrative services agreement with Almadex. The decrease in operating expenses of $474,032 is mainly the result of a decrease in share-based payments from stock option grants, and less travel and promotion expenditures. Other operating expenses which have increased include professional fees, salaries and benefits, stock exchange fees, and rent as part of normal course operations of a public company.
LIQUIDITY AND CAPITAL RESOURCES
At March 31, 2018, the Company had working capital of $11,849,309, including cash and cash equivalents of $12,270,897, compared to working capital of $10,759,692, including cash and cash equivalents of $11,013,669, at March 31, 2017. The increase in working capital of $1,089,617 is mainly due to an increase in cash flow from financing raised through a bought deal private placement in June 2017 pursuant to which the Company raised aggregate proceeds of $17.2 million.
The Company has a deferred income tax liability in the amount of $1,434,882. The deferred income tax liability relates to the Mexican income tax and Special Mining Duty associated with the Ixtaca project.
Management believes that the Company’s cash resources are sufficient to meet its working capital and mineral exploration requirements for its next fiscal year.
Three months ended March 31, 2018
Net cash used in operating activities during the three months ended March 31, 2018 was $594,635 (March 31, 2017 - $730,727), after adjusting for non-cash activities.
Net cash used in investing activities during the three months ended March 31, 2018 was $3,469,002 (March 31, 2017 - $2,138,777). Significant items included expenditures on exploration and evaluation assets of $1,917,323 (March 31, 2017 - $2,116,678).
Net cash from financing activities during the three months ended March 31, 2018 was $Nil (March 31, 2017 – $4,113,167).
Management estimates that the current cash position and potential future cash flows from in the money stock options and warrants will be sufficient for the Company to carry out its anticipated exploration and operating plans for the foreseeable future. There may be circumstances where, for sound business reasons, a reallocation of funds may be necessary in order for the Company to achieve its stated business objectives.
DISCLOSURE OF OUTSTANDING SHARE DATA
Common Shares
The authorized share capital of the Company consists of an unlimited number of common shares without par value. As of date of this MD&A, there were 102,199,625 common shares issued and outstanding and 120,321,887 common shares outstanding on a diluted basis. The Company had the following common shares outstanding as at the dates indicated:
| Number of Common Shares Issued & Outstanding | Share Capital Amount |
December 31, 2016 | 86,165,443 | $95,290,220 |
December 31, 2017 | 102,199,625 | $118,054,463 |
May 10, 2018 | 102,199,625 | $118,054,463 |
Share Issuances during Fiscal 2018
The Company has no share issuances as at March 31, 2018.
Warrants
The following table summarizes information about warrants of the Company outstanding at May 10, 2018:
| Exercise | Dec 31, | | | | May 10, |
Expiry date | price | 2017 | Issued | Exercised | Expired | 2018 |
November 25, 2018 | $2.00 | 1,614,541 | - | - | - | 1,614,541 |
November 25, 2018 | $1.44 | 22,972 | - | - | - | 22,972 |
June 1, 2019 | $2.00 | 295,734 | - | - | - | 295,734 |
August 7, 2019 | $2.00 | 1,259,704 | - | - | - | 1,259,704 |
August 7, 2019 | $1.35 | 10,411 | - | - | - | 10,411 |
June 1, 2020 | $2.45 | 4,928,900 | - | - | - | 4,928,900 |
Warrants outstanding and exercisable | | 8,132,262 | - | - | - | 8,132,262 |
Weighted average exercise price | | $ 2.27 | - | - | - | $ 2.27 |
| | | | | | | | | |
The table in Note 12(c) to the Company’s audited annual consolidated financial statements for the year ended December 31, 2017 summarizes information about warrants outstanding as at December 31, 2017.
Stock Options
The Company grants directors, officers, employees and contractors options to purchase common shares under its stock option plan. This plan and its terms, as well as options outstanding as at December 31, 2017, are detailed in Note 12(d) to the Company’s audited annual consolidated financial statements for the year ended December 31, 2017.
The following table summarizes information about stock options outstanding at May 10, 2018.
Expiry date | Exercise price | Dec 31, 2017 | Granted | Exercised | Expired | May 10, 2018 |
April 4, 2018 | $ 1.74 | 90,000 | - | - | 90,000 | - |
May 6, 2018 | $ 1.41 | 100,000 | - | - | 100,000 | - |
June 8, 2018 | $ 1.44 | 1,915,000 | - | - | - | 1,915,000 |
June 18, 2018 | $ 1.46 | 250,000 | - | - | - | 250,000 |
June 29, 2018 | $ 1.71 | 15,000 | - | - | - | 15,000 |
August 9, 2018 | $ 1.91 | 491,000 | - | - | - | 491,000 |
September 15, 2018 | $ 1.85 | 170,000 | - | - | - | 170,000 |
December 11, 2018 | $ 0.72 | 590,000 | - | | - | 590,000 |
December 11, 2018 | $ 1.68 | 150,000 | - | - | - | 150,000 |
December 11, 2018 | $ 1.80 | 20,000 | - | - | - | 20,000 |
January 2, 2019 | $ 1.04 | 375,000 | - | - | - | 375,000 |
March 17, 2019 | $ 1.35 | 207,000 | - | - | - | 207,000 |
May 4, 2019 | $ 1.99 | 175,000 | - | - | - | 175,000 |
May 19, 2019 | $ 1.84 | 75,000 | - | - | - | 75,000 |
June 12, 2019 | $ 1.89 | 75,000 | - | - | - | 75,000 |
July 2, 2019 | $ 1.32 | 150,000 | - | - | - | 150,000 |
July 2, 2019 | $ 1.19 | 60,000 | - | - | - | 60,000 |
July 2, 2019 | $ 1.34 | 1,427,000 | - | - | - | 1,427,000 |
September 19, 2019 | $ 1.40 | 1,160,000 | - | - | - | 1,160,000 |
April 10, 2020 | $ 1.03 | - | 90,000 | - | - | 90,000 |
April 30, 2020 | $ 1.53 | 500,000 | - | - | - | 500,000 |
April 30, 2020 | $ 1.14 | 100,000 | - | - | - | 100,000 |
April 30, 2020 | $ 1.04 | - | 100,000 | - | - | 100,000 |
September 30, 2020 | $ 1.25 | 1,195,000 | - | - | - | 1,195,000 |
February 7, 2021 | $ 1.11 | - | 300,000 | - | - | 300,000 |
March 29, 2021 | $ 1.08 | - | 400,000 | - | - | 400,000 |
Options outstanding and exercisable | | 9,290,000 | 890,000 | - | (190,000) | 9,990,000 |
Weighted average | | | | | | |
exercise price | | $ 1.39 | $ 1.08 | - | $ 1.57 | $1.36 |
ENVIRONMENTAL PROVISIONS AND POTENTIAL ENVIRONMENTAL CONTINGENCY
The Company’s mining and exploration activities are subject to various federal, provincial and state laws and regulations governing the protection of the environment. These laws and regulations are continually changing and generally becoming more restrictive. The Company conducts its operations so as to protect public health and the environment and believes its operations are in compliance with all applicable laws and regulations. The Company has made, and expects to make in the future, expenditures to comply with such laws and regulations. The Company estimates that future reclamation and site restoration costs based on the Company’s exploration activities to date are not significant however the ultimate amount of reclamation and other future site restoration costs to be incurred in the future is uncertain.
OFF-BALANCE SHEET ARRANGEMENTS
The Company has no off-balance sheet arrangements.
CONTRACTUAL COMMITMENTS
The Company has entered into a new operating lease for office premises effective April 1, 2017 through March 31, 2022. As at March 31, 2018, the remaining payments for executive contracts and the operating lease are due as follows:
| | 2018 | | | 2019 | | | 2020 | | | 2021 | | | 2022 | | | Total | |
| | | | | | | | | | | | | | | | | | |
Office lease | | $ | 111,308 | | | $ | 150,884 | | | $ | 154,182 | | | $ | 155,006 | | | $ | 38,752 | | | $ | 610,132 | |
Executive contracts | | | 431,250 | | | | 240,000 | | | | 240,000 | | | | 240,000 | | | | - | | | | 1,151,250 | |
Total | | $ | 542,558 | | | $ | 390,884 | | | $ | 394,182 | | | $ | 395,006 | | | $ | 38,752 | | | $ | 1,761,382 | |
TRANSACTIONS WITH RELATED PARTIES
(a) Compensation of key management personnel
Key management includes members of the Board, the President and Chief Executive Officer, the Chief Financial Officer and the Vice President, Corporate Development. The net aggregate compensation paid or payable to key management for services (after recovery from Almadex (Note 9(b) of the March 31, 2018 condensed consolidated interim financial statement) was as follows:
Three months ended March 31, 2018 | | Fees | | | Share-based Payments | | | Total | |
| | | | | | | | | |
Chairman | | $ | 42,000 | | | $ | - | | | $ | 42,000 | |
President & CEO | | | 58,625 | | | | - | | | | 58,625 | |
CFO | | | 39,375 | | | | - | | | | 39,375 | |
VP Corporate Development | | | 37,100 | | | | - | | | | 37,100 | |
Directors | | | 70,000 | | | | 312,000 | | | | 382,000 | |
| | $ | 247,100 | | | $ | 312,000 | | | $ | 559,100 | |
Three months ended March 31, 2017 | | Fees | | | Share-based Payments | | | Total | |
| | | | | | | | | |
Chairman | | $ | 42,000 | | | $ | 162,000 | | | $ | 204,000 | |
President & CEO | | | 53,375 | | | | 189,000 | | | | 242,375 | |
CFO | | | 35,612 | | | | - | | | | 35,612 | |
VP Corporate Development | | | 33,688 | | | | - | | | | 33,688 | |
Directors | | | 70,000 | | | | 187,470 | | | | 257,470 | |
| | $ | 234,675 | | | $ | 538,470 | | | $ | 773,145 | |
(b) Almadex Minerals Limited
Effective August 1, 2015, approximately 30% of administrative expenses was recovered from Almadex pursuant to an administrative services agreement between the Company and Almadex.
During the three months ended March 31, 2018, the Company received $111,482 (March 31, 2017 - $106,294) from Almadex for administrative services fees included in other income.
At March 31, 2018, the Company accrued $178,047 (December 31, 2017 - $153,038) payable to Almadex for drilling equipment rental services in Mexico.
At March 31, 2018, included in accounts receivable is $325,035 (December 31, 2017 - $195,551) due from Almadex.
(c) Other related party transactions
During the three months ended March 31, 2018, the Company employed the Chairman’s daughter for a salary of $10,325 less statutory deductions (March 31, 2017 - $8,450) for marketing and administrative services provided to the Company.
FINANCIAL INSTRUMENTS
The fair values of the Company’s cash and cash equivalents, accounts receivable, and trade and other payables approximate their carrying values because of the short-term nature of these instruments.
There have been no changes during the three months ended March 31, 2018, as to how the Company classifies its financial assets and liabilities by fair value through profit or loss, fair value through other comprehensive income, amortized cost, and other financial liabilities upon adoption of IFRS 9.
The Company is exposed to certain financial risks, including currency risk, credit risk, liquidity risk, interest rate risk, and commodity and equity price risk.
The Company’s property interests in Mexico make it subject to foreign currency fluctuations and inflationary pressures which may adversely affect the Company’s financial position, results of operations and cash flows. The Company is affected by changes in exchange rates between the Canadian dollar, the US dollar and the Mexican peso. The Company does not invest in foreign currency contracts to mitigate the risks.
As at March 31, 2018, the Company was exposed to foreign exchange risk through the following monetary assets and liabilities denominated in currencies other than the functional currency of the applicable subsidiary:
All amounts in Canadian dollars | | US dollar | | | Mexican peso | |
Cash and cash equivalents | | $ | 4,051,815 | | | $ | 86,612 | |
Accounts receivable and prepaid expenses | | | - | | | | - | |
Total assets | | $ | 4,051,815 | | | $ | 86,612 | |
| | | | | | | | |
Trade and other payables | | $ | 413,156 | | | $ | 268,829 | |
Total liabilities | | $ | 413,156 | | | $ | 268,829 | |
| | | | | | | | |
Net assets | | $ | 3,638,659 | | | $ | (182,217 | ) |
A 10% change in the US dollar exchange rate relative to the Canadian dollar would change the Company’s net loss by $364,000.
A 10% change in the Mexican peso relative to the Canadian dollar would change the Company’s net loss by $18,000.
The Company’s cash and cash equivalents are held in large Canadian financial institutions, located in both Canada and Mexico. Cash equivalents mature at various dates during the twelve months following the statement of financial position date. The Company’s excise tax included in accounts receivables and prepaid expenses consists primarily of sales tax due from the federal government of Canada.
To mitigate exposure to credit risk on cash and cash equivalents, the Company has established policies to limit the concentration of credit risk with any given banking institution where the funds are held, to ensure counterparties demonstrate minimum acceptable credit risk worthiness and ensure liquidity of available funds.
As at March 31, 2018, the Company’s maximum exposure to credit risk was the carrying value of its cash and cash equivalents, and accounts receivable.
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk through the management of its capital structure. Trade and other payables are due within twelve months of the statement of financial position date.
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company is exposed to varying interest rates on cash and cash equivalents. The Company has no interest bearing debt.
A 1% change in the interest rate would change the Company’s net loss by $110,000.
| (e) | Commodity and equity price risk |
The ability of the Company to explore its exploration and evaluation assets and the future profitability of the Company are directly related to the market price of gold and other precious metals. The Company monitors gold prices to determine the appropriate course of action to be taken by the Company. Equity price risk is defined as the potential adverse impact on the Company’s performance due to movements in individual equity prices or general movements in the level of the stock market.
Management of Capital
The Company considers its capital to consist of components of equity. The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to pursue the exploration of its exploration and evaluation assets and to maintain a flexible capital structure which optimizes the costs of capital at an acceptable risk.
The Company manages its capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may attempt to issue new shares and, acquire or dispose of assets.
In order to maximize ongoing exploration efforts, the Company does not pay out dividends. The Company’s investment policy is to invest its short-term excess cash in highly liquid short-term interest-bearing investments with short term maturities, selected with regards to the expected timing of expenditures from continuing operations.
The Company expects its current capital resources will be sufficient to carry out its exploration plans and operations for the foreseeable future. The Company is not subject to externally imposed capital requirements. There were no changes to the Company’s approach to the management of capital during the period.
Subsequent Events
On April 10, 2018 and May 7, 2018, the Company granted to employees and an officer, pursuant to its stock option plan 90,000 and 100,000 stock options at exercise price of $1.03 and $1.04 per share expiring on April 10, 2020 and April 30, 2020 respectively.
CRITICAL ACCOUNTING ESTIMATES
The preparation of the Company’s consolidated financial statements requires management to make judgements and estimates that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and reported amounts of expenses during the reporting period. Actual outcomes could differ from these judgements and estimates. The consolidated financial statements include judgements and estimates which, by their nature, are uncertain. The impacts of such judgements and estimates are pervasive throughout the consolidated financial statements, and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised and the revision affects both current and future periods.
Significant assumptions about the future, and other sources of judgements and estimates that management has made at the statement of financial position dates, that could result in a material adjustment to the carrying amounts of assets and liabilities in the event that actual results differ from assumptions made, relate to, but are not limited to, the following:
| o | the analysis of the functional currency for each entity of the Company determined by conducting an analysis of the consideration factors identified in IAS 21, “The Effect of Changes in Foreign Exchange Rates”. In concluding that the Canadian dollar is the functional currency of the parent and its subsidiary companies, management considered the currency that mainly influences the cost of providing goods and services in each jurisdiction in which the Company operates. As no single currency was clearly dominant, the Company also considered secondary indicators, including the currency in which funds from financing activities are denominated and the currency in which funds are retained; |
| o | the determination that the carrying amount of the Tuligtic project will be recovered through use rather than sale. |
| o | the recoverability of accounts receivable which is included in the consolidated statements of financial position; |
| o | the estimated annual gains or losses from income and dilution on the former investment in associate; |
| o | the estimated useful lives of property, plant and equipment which are included in the consolidated statements of financial position and the related depreciation included in profit or loss; |
| o | the recoverability of the value of exploration and evaluation assets, which is recorded in the statements of financial position; |
| o | the provision for income taxes which is included in profit or loss and composition of deferred income tax liability included in the consolidated statement of financial position and the evaluation of the recoverability of deferred tax assets based on an assessment of the Company’s ability to utilize the underlying future tax deductions against future taxable income prior to expiry of those deductions; and |
| o | the assessment of indications of impairment of each exploration and evaluation asset and related determination of the net realizable value and write-down of those assets where applicable; |
In addition to the foregoing, the Company uses the Black-Scholes option pricing model to determine the fair value of options and warrants in order to calculate share-based payments expense and the fair value of finders’ warrants and stock options. Certain inputs into the model are estimates that involve considerable judgment and are or could be affected by significant factors that are out of the Company’s control.
CHANGES IN ACCOUNTING POLICY, INCLUDING INITIAL ADOPTION
Application of new and revised accounting standards effective January 1, 2018
The Company has initially adopted IFRS 9 Financial Instruments from January 1, 2018. The effect of initially applying these standards did not have a material impact on the Company’s financial statements. A number of other new standards are also effective from January 1, 2018, but they also did not have a material impact on the Company's financial statements.
IFRS 9 Financial Instruments
IFRS 9 sets out requirements for recognizing and measuring financial assets, financial liabilities and some contracts to buy or sell non-financial items. This standard replaces IAS 39 Financial Instruments: Recognition and Measurement. There was no material impact to the Company’s financial statements as a result of transitioning to IFRS 9.
The details of the new significant accounting policies and the nature and effect of the changes to previous accounting policies are set out below.
| (i) | Classification and measurement of financial assets and liabilities |
IFRS 9 largely retains the existing requirements in IAS 39 for the classification and measurement of financial liabilities. However, it eliminates the previous IAS 39 categories for financial assets of held to maturity, loans and receivables and available for sale.
The adoption of IFRS 9 has not had a significant effect on the Company’s accounting policies related to financial liabilities. The impact of IFRS 9 on the classification and measurement of financial assets is set out below.
A financial asset is classified as measured at: amortized cost; fair value through other comprehensive income (FVOCI) or fair value through profit or loss (FVTPL). The classification of financial assets is generally based on the business model in which a financial asset is managed and its contractual cash flow characteristics. Derivatives embedded in contracts where the host is a financial asset in the scope of the standard are never separated. Instead, the hybrid financial instrument as a whole is assessed for classification. The Company's financial assets which consist primarily of cash and cash equivalents, and amounts receivable are classified at amortized cost.
| (ii) | Impairment of financial assets |
An ‘expected credit loss’ (ECL) model applies to financial assets measured at amortized cost, contract assets and debt investments at FVOCI, but not to investments in equity instruments. The Company's financial assets measured at amortized cost and subject to the ECL model include cash and cash equivalents, and amounts receivable.
The adoption of the ECL impairment model had no impact on the carrying amounts of the Company's financial assets on the transition date given the amounts receivable are substantially all current and there has been minimal historical customer default. Moreover, cash and cash equivalents have not been subject to historical credit risk.
Future accounting standards
The pronouncements set out below have been issued by the IASB or IFRIC but were not yet effective as at March 31, 2018. The Company intends to adopt these standards and interpretations when they become effective. The Company does not expect these standards to have an impact on its consolidated financial statements. Pronouncements that are not applicable to the Company have been excluded from those described below.
Leases
IFRS 16 - In January 2016, the IASB issued IFRS 16 –Leases ("IFRS 16") which replaces IAS 17 –Leases and its associated interpretative guidance. IFRS 16 applies a control model to the identification of leases, distinguishing between a lease and a service contract on the basis of whether the customer controls the asset being leased. For those assets determined to meet the definition of a lease, IFRS 16 introduces significant changes to the accounting by lessees, introducing a single, on-balance sheet accounting model that is similar to current finance lease accounting, with limited exceptions for short-term leases or leases of low value assets. Lessor accounting remains similar to current accounting practice. The standard is effective for annual periods beginning on or after January 1, 2019, with early application permitted for entities that apply IFRS 15. The Company is currently evaluating the impact the final standard is expected to have on its consolidated financial statements.
DISCLOSURE CONTROLS AND PROCEDURES
The Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) are responsible for establishing and maintaining adequate disclosure controls and procedures. Disclosure controls and procedures are designed to provide reasonable assurance that all relevant information is gathered and reported to senior management, including the CEO and CFO, on a timely basis so that appropriate decisions can be made regarding public disclosure. Management of the Company, with the participation of the CEO and CFO, has evaluated the effectiveness of the Company’s disclosure controls and procedures as at March 31, 2018, as required by Canadian securities law. Based on that evaluation, the CEO and the CFO concluded that, as of March 31, 2018, the disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in the Company’s annual filings and interim filings (as such terms are defined in National Instrument 52-109Certification of Disclosure in Issuers’ Annual and Interim Filings), and other reports filed or submitted under Canadian securities laws, were recorded, processed, summarized and reported within the time period specified by those laws, and that material information was accumulated and communicated to management of the Company, including the CEO and the CFO, as appropriate to allow for accurate disclosure to be made on a timely basis.
INTERNAL CONTROL OVER FINANCIAL REPORTING
Management is responsible for establishing and maintaining adequate internal control over financial reporting to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS. Internal control over financial reporting includes those policies and procedures that:
| a) | pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company; |
| b) | provide reasonable assurance that transactions are recorded as necessary to permit preparation of the Company’s financial statements in accordance with IFRS, and that receipts and expenditures of the Company are being made only in accordance with authorization of management and directors of the Company; and |
| c) | provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements. |
The Company assesses annually its internal control over financial reporting; however it cannot provide an absolute level of assurance because of the inherent limitations in control systems to prevent or detect all misstatements due to error or fraud. Based on evaluations of the Company’s internal controls over financial reporting, the CEO and CFO concluded that, as of the end of the period covered by this report, the Company’s internal control over financial reporting was effective and was operating at a reasonable assurance level.
Changes in Internal Control over Financial Reporting
There were no changes in the Company’s internal control over financial reporting that occurred during the three months ended March 31, 2018 that materially affected, or that is reasonably likely to materially affect, the Company’s internal control over financial reporting.
BOARD OF DIRECTORS AND MANAGEMENT
Directors:
Duane Poliquin, P.Eng
Morgan Poliquin, P.Eng, Ph.D
Jack McCleary, P.Geol
Gerald Carlson, Ph.D, P.Eng
Mark T. Brown, CPA, CA
William J. Worrall, Q.C.
David Strang, B.Sc.
Elaine Ellingham, MSc., MBA, P.Geo
Audit Committee members:
Mark T. Brown, CPA, CA
Gerald Carlson, Ph.D, P.Eng
William J. Worrall, Q.C.
Compensation Committee members:
Jack McCleary, P.Geol
Gerald Carlson, Ph.D, P.Eng
William J. Worrall, Q.C.
Mark T. Brown, CPA, CA
Nominating & Corporate Governance Committee members:
Jack McCleary, P.Geol
Gerald Carlson, Ph.D, P.Eng
William J. Worrall, Q.C.
Management:
Duane Poliquin, P.Eng – Chairman
Morgan Poliquin, P.Eng, Ph.D – Chief Executive Officer, President
Korm Trieu, CPA, CA – Chief Financial Officer, Corporate Secretary
Douglas McDonald, M.A.Sc, B.Com. – Vice President, Corporate Development
27