Loans Receivable, Net | LOANS RECEIVABLE, NET The following is a summary of loans receivable, net of allowance for loan losses at March 31: March 31, 2020 March 31, 2019 $ in thousands Amount % Amount % Gross loans receivable: One-to-four family $ 105,532 24.8 % $ 108,363 25.5 % Multifamily 89,241 21.0 % 86,177 20.2 % Commercial real estate 141,761 33.3 % 130,812 30.7 % Business (1) 85,425 20.1 % 96,430 22.7 % Consumer (2) 3,213 0.8 % 4,023 0.9 % Total loans receivable 425,172 100.0 % 425,805 100.0 % Unamortized premiums, deferred costs and fees, net 3,560 3,023 Allowance for loan losses (4,946) (4,646) Total loans receivable, net $ 423,786 $ 424,182 (1) Includes business overdrafts of $10 thousand and $79 thousand as of March 31, 2020 and 2019 , respectively (2) Includes consumer overdrafts of $15 thousand as of March 31, 2020 and 2019 Substantially all of the Bank's real estate loans receivable are principally secured by properties located in New York City. Accordingly, as with most financial institutions in the market area, the ultimate collectability of a substantial portion of the Company's loan portfolio is susceptible to changes in market conditions in this area. Real estate mortgage loan portfolios (one-to-four family) serviced for Federal National Mortgage Association (“FNMA”) and other third parties are not included in the accompanying consolidated financial statements. The unpaid principal balances of these loans aggregated $18.3 million and $19.4 million at March 31, 2020 and 2019, respectively. At March 31, 2020 the Bank pledged $60.4 million in total real estate mortgage loans as collateral for advances from the FHLB-NY. The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the fiscal year ended March 31, 2020: $ in thousands One-to-four family Multifamily Commercial Real Estate Business Consumer Unallocated Total Allowance for loan losses: Beginning Balance $ 1,274 $ 885 $ 766 $ 1,330 $ 154 $ 237 $ 4,646 Charge-offs (12) — — (69) (102) — (183) Recoveries 302 — — 160 2 — 464 Provision for (Recovery of) Loan Losses (509) 126 46 146 158 52 19 Ending Balance $ 1,055 $ 1,011 $ 812 $ 1,567 $ 212 $ 289 $ 4,946 Allowance for Loan Losses Ending Balance: collectively evaluated for impairment $ 899 $ 1,011 $ 812 $ 1,557 $ 212 $ 289 $ 4,780 Allowance for Loan Losses Ending Balance: individually evaluated for impairment 156 — — 10 — — 166 Loan Receivables Ending Balance $ 107,528 $ 89,887 $ 142,410 $ 85,659 $ 3,248 $ — $ 428,732 Ending Balance: collectively evaluated for impairment 102,902 89,512 142,410 82,210 3,248 — 420,282 Ending Balance: individually evaluated for impairment 4,626 375 — 3,449 — — 8,450 The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the fiscal year ended March 31, 2019: $ in thousands One-to-four family Multifamily Commercial Real Estate Business Consumer Unallocated Total Allowance for loan losses: Beginning Balance $ 1,210 $ 1,819 $ 1,052 $ 1,003 $ 18 $ 24 $ 5,126 Charge-offs (151) (164) — (964) (19) — (1,298) Recoveries 190 158 — 705 35 — 1,088 Provision for (Recovery of) Loan Losses 25 (928) (286) 586 120 213 (270) Ending Balance $ 1,274 $ 885 $ 766 $ 1,330 $ 154 $ 237 $ 4,646 Allowance for Loan Losses Ending Balance: collectively evaluated for impairment $ 1,103 $ 885 $ 766 $ 1,312 $ 154 $ 237 $ 4,457 Allowance for Loan Losses Ending Balance: individually evaluated for impairment 171 — — 18 — — 189 Loan Receivables Ending Balance $ 109,926 $ 86,886 $ 131,292 $ 96,661 $ 4,063 $ — $ 428,828 Ending Balance: collectively evaluated for impairment 104,509 83,672 130,816 93,399 4,063 — 416,459 Ending Balance: individually evaluated for impairment 5,417 3,214 476 3,262 — — 12,369 The following is a summary of nonaccrual loans at March 31, 2020 and 2019. $ in thousands March 31, 2020 March 31, 2019 Loans accounted for on a nonaccrual basis: Gross loans receivable: One-to-four family $ 3,582 $ 4,488 Multifamily 375 3,214 Commercial real estate — 476 Business 2,797 2,051 Consumer 22 65 Total nonaccrual loans $ 6,776 $ 10,294 Nonaccrual loans generally consist of loans for which the accrual of interest has been discontinued as a result of such loans becoming 90 days or more delinquent as to principal and/or interest payments. Interest income on nonaccrual loans is recorded when received based upon the collectability of the loan. TDR loans consist of modified loans where borrowers have been granted concessions in regards to the terms of their loans due to financial or other difficulties, which rendered them unable to repay their loans under the original contractual terms. At March 31, 2020, other non-performing assets totaled $120 thousand, which consisted of other real estate owned comprised of two foreclosed residential properties, compared to $404 thousand comprised of four residential properties at March 31, 2019. Other real estate loans is included in other assets in the consolidated statements of financial condition. There were no held-for-sale loans at March 31, 2020 or March 31, 2019. The Bank utilizes an internal loan classification system as a means of reporting problem loans within its loan categories. Loans may be classified as "Pass," “Special Mention,” “Substandard,” “Doubtful,” and “Loss.” Loans rated Pass have demonstrated satisfactory asset quality, earning history, liquidity, and other adequate margins of creditor protection. They represent a moderate credit risk and some degree of financial stability. Loans are considered collectible in full, but perhaps require greater than average amount of loan officer attention. Borrowers are capable of absorbing normal setbacks without failure. Loans rated Special Mention have potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Bank's credit position at some future date. Loans rated Substandard are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Loans rated Doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, based on currently existing facts, conditions and values, highly questionable and improbable. Loans classified as Loss are those considered uncollectible with insignificant value and are charged off immediately to the allowance for loan losses. One-to-four family residential loans and consumer and other loans are rated non-performing if they are delinquent in payments ninety or more days, a troubled debt restructuring with less than six months contractual performance or past maturity. All other one-to-four family residential loans and consumer and other loans are performing loans. As of March 31, 2020, and based on the most recent analysis performed in the current quarter, the risk category by class of loans is as follows: $ in thousands Multifamily Commercial Real Estate Business Credit Risk Profile by Internally Assigned Grade: Pass $ 89,512 $ 141,793 $ 80,016 Special Mention — 617 2,184 Substandard 375 — 3,459 Doubtful — — — Loss — — — Total $ 89,887 $ 142,410 $ 85,659 One-to-four family Consumer Credit Risk Profile Based on Payment Activity: Performing $ 103,946 $ 3,225 Non-Performing 3,582 23 Total $ 107,528 $ 3,248 As of March 31, 2019, the risk category by class of loans was as follows: $ in thousands Multifamily Commercial Real Estate Business Credit Risk Profile by Internally Assigned Grade: Pass $ 83,672 $ 128,319 $ 90,336 Special Mention — 2,497 2,425 Substandard 3,214 476 3,900 Total $ 86,886 $ 131,292 $ 96,661 One-to-four family Consumer Credit Risk Profile Based on Payment Activity: Performing $ 106,531 $ 4,063 Non-Performing 3,395 — Total $ 109,926 $ 4,063 The following table presents an aging analysis of the recorded investment of past due financing receivable as of March 31, 2020. $ in thousands 30-59 Days Past Due 60-89 Days Past Due 90 or More Days Past Due Total Past Due Current Total Loans Receivable One-to-four family $ 1,410 $ — $ 3,202 $ 4,612 $ 102,916 $ 107,528 Multifamily 490 — — 490 89,397 89,887 Commercial real estate 6,621 — — 6,621 135,789 142,410 Business 1,360 3 700 2,063 83,596 85,659 Consumer 103 1 23 127 3,121 3,248 Total $ 9,984 $ 4 $ 3,925 $ 13,913 $ 414,819 $ 428,732 The following table presents an aging analysis of the recorded investment of past due financing receivable as of March 31, 2019. $ in thousands 30-59 Days Past Due 60-89 Days Past Due 90 or More Days Past Due Total Past Due Current Total Loans Receivable One-to-four family $ 1,827 $ — $ 3,395 $ 5,222 $ 104,704 $ 109,926 Multifamily 2,580 — 2,118 4,698 82,188 86,886 Commercial real estate 121 — — 121 131,171 131,292 Business 780 — 599 1,379 95,282 96,661 Consumer 87 53 65 205 3,858 4,063 Total $ 5,395 $ 53 $ 6,177 $ 11,625 $ 417,203 $ 428,828 At March 31, 2020 and 2019, there were no loans 90 or more days past due and accruing interest. The following tables present information on impaired loans with the associated allowance amount, if applicable, at March 31, 2020 and 2019. Management determined the specific allowance based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the remaining source of repayment for the loan is the operation or liquidation of the collateral. In those cases, the current fair value of the collateral, less selling costs was used to determine the specific allowance recorded. When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual status, contractual interest is credited to interest income when received under the cash basis method. Interest income of $119 thousand and $122 thousand for fiscal years 2020 and 2019 respectively, would have been recorded on impaired loans had they performed in accordance with their original terms. Impaired Loans by Class At March 31, 2020 2019 $ in thousands Recorded Investment Unpaid Principal Balance Associated Allowance Recorded Investment Unpaid Principal Balance Associated Allowance With no specific allowance recorded: One-to-four family $ 3,819 $ 4,566 $ — $ 4,488 $ 5,643 $ — Multifamily 375 376 — 3,214 3,214 — Commercial real estate — — — 476 476 — Business 2,797 2,917 — 1,974 2,017 — With an allowance recorded: One-to-four family 807 803 156 929 929 171 Business 652 652 10 1,288 1,288 18 Total $ 8,450 $ 9,314 $ 166 $ 12,369 $ 13,567 $ 189 The following table presents information on average balances on impaired loans and the interest income recognized for the years ended March 31, 2020 and 2019. For the years ended March 31, 2020 2019 $ in thousands Average Balance Interest Income recognized Average Balance Interest Income recognized With no specific allowance recorded: One-to-four family $ 4,153 $ 65 $ 4,964 $ 96 Multifamily 1,795 48 2,089 42 Commercial real estate 238 — 1,007 16 Business 2,385 47 1,293 18 With an allowance recorded: One-to-four family 868 — 997 — Multifamily — — 371 — Business 970 — 1,983 10 Total $ 10,409 $ 160 $ 12,704 $ 182 In certain circumstances, loan modifications involve a troubled borrower to whom the Bank may grant a modification. In cases where the Bank grants any significant concessions to a troubled borrower, the Bank accounts for the modification as a TDR under ASC Subtopic 310-40 and the related allowance under ASC Section 310-10-35. Situations around these modifications may include extension of maturity date, reduction in the stated interest rate, rescheduling of future cash flows, reduction in the face amount of the debt or reduction of past accrued interest. Loans modified in TDRs are placed on nonaccrual status until the Company determines that future collection of principal and interest is reasonably assured, which generally requires that the borrower demonstrate performance according to the restructured terms for a period of at least six months. There were no loan modifications made during the twelve months ended March 31, 2020. There were three loan modifications made during the twelve months ended March 31, 2019. The following table presents an analysis of the loan modifications that were classified as TDRs during the twelve month period ended March 31, 2019, Modifications to loans during the years ended March 31, 2019 $ in thousands Number of loans Pre-modification outstanding recorded investment Post-Modification Recorded investment Pre-Modification rate Post-Modification rate Business 3 $ 2,776 $ 2,776 6.51 % 6.04 % In an effort to proactively resolve delinquent loans, Carver has selectively extended to certain borrowers concessions such as extensions, rate reductions or forbearance agreements. For the fiscal years ended March 31, 2020 and 2019, there were no modified loans that defaulted with the last 12 months of modification. Total TDR loans at March 31, 2020 were $3.9 million, $2.2 million of which were non-performing as they were either not consistently performing in accordance with their modified terms or not performing in accordance with their modified terms for at least six months. At March 31, 2019, total TDR loans were $5.4 million, of which $3.2 million were non-performing. Transactions With Certain Related Persons Federal law requires that all loans or extensions of credit to executive officers and directors must be made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with the general public and must not involve more than the normal risk of repayment or present other unfavorable features. The aggregate amount of loans outstanding to related parties was $70 thousand at March 31, 2020 and $80 thousand at March 31, 2019. During fiscal year 2020, there were no advances and principal repayments totaled $10 thousand. Furthermore, loans above the greater of $25,000, or 5% of Carver Federal’s capital and surplus (up to $500,000), to Carver Federal’s directors and executive officers must be approved in advance by a majority of the disinterested members of Carver Federal’s Board of Directors. |