EXHIBIT 11.1
CARRIAGE SERVICES, INC.
COMPUTATION OF PER SHARE EARNINGS
(unaudited and in thousands, except per share data)
Earnings per share (“EPS”) for the three and nine months ended September 30, 2007 and 2008 is calculated based on the weighted average number of common and common equivalent shares outstanding during the periods as prescribed by SFAS 128 “Earnings per Share”. The following table sets forth the computation of the basic and diluted earnings per share for the three and nine month periods ended September 30, 2007 and 2008, in thousands except for earnings per share:
| | | | | | | | | | | | | | | | |
| | Three months | | | Nine months | |
| | ended September 30, | | | ended September 30, | |
| | 2007 | | | 2008 | | | 2007 | | | 2008 | |
Net income from continuing operations | | $ | 703 | | | $ | 158 | | | $ | 5,530 | | | $ | 3,457 | |
Income (loss) from discontinued operations | | | (9 | ) | | | — | | | | 538 | | | | (1,390 | ) |
| | | | | | | | | | | | |
Net income | | | 694 | | | | 158 | | | | 6,068 | | | | 2,067 | |
Preferred stock dividend | | | — | | | | 4 | | | | — | | | | 8 | |
| | | | | | | | | | | | |
Net income available to common stockholders | | $ | 694 | | | $ | 154 | | | $ | 6,068 | | | $ | 2,059 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Weighted average number of common shares outstanding for basic EPS computation | | | 19,117 | | | | 19,279 | | | | 18,949 | | | | 19,351 | |
Effect of dilutive securities: | | | | | | | | | | | | | | | | |
Stock options | | | 469 | | | | 75 | | | | 490 | | | | 304 | |
| | | | | | | | | | | | |
Weighted average number of common and common equivalent shares outstanding for diluted EPS computation | | | 19,586 | | | | 19,354 | | | | 19,439 | | | | 19,655 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Basic earnings per common share: | | | | | | | | | | | | | | | | |
Continuing operations | | $ | 0.04 | | | $ | 0.01 | | | $ | 0.29 | | | $ | 0.18 | |
Discontinued operations | | | — | | | | — | | | | 0.03 | | | | (0.07 | ) |
| | | | | | | | | | | | |
|
Net income | | $ | 0.04 | | | $ | 0.01 | | | $ | 0.32 | | | $ | 0.11 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Diluted earnings per common share: | | | | | | | | | | | | | | | | |
Continuing operations | | $ | 0.04 | | | $ | 0.01 | | | $ | 0.28 | | | $ | 0.18 | |
Discontinued operations | | | — | | | | — | | | | 0.03 | | | | (0.07 | ) |
| | | | | | | | | | | | |
|
Net income | | $ | 0.04 | | | $ | 0.01 | | | $ | 0.31 | | | $ | 0.11 | |
| | | | | | | | | | | | |
Options to purchase approximately 0.03 million shares and 0.1 million shares were not included in the computation of diluted earnings per share for the three and nine months ended September 30, 2007, respectively, because the exercise prices were greater than the average market prices during the periods and, therefore, the effect would be antidilutive.
Options to purchase 0.1 million shares and 0.9 million shares were not included in the computation of diluted earnings per share for the three and nine months ended September 30, 2008, because the options contained exercise prices that exceeded the average market price of the Company’s common stock during the period and, therefore, the effect would be antidilutive.
The convertible junior subordinated debentures due in 2029 are convertible into 4.6 million shares of common stock and is not included in the computation of diluted earnings per share because the effect would be antidilutive.