Document and Entity Information
Document and Entity Information - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2021 | Feb. 25, 2022 | Jun. 30, 2021 | |
Cover [Abstract] | |||
Entity Registrant Name | CARRIAGE SERVICES, INC. | ||
Entity Central Index Key | 0001016281 | ||
Document Type | 10-K | ||
Document Period End Date | Dec. 31, 2021 | ||
Current Fiscal Year End Date | --12-31 | ||
Amendment Flag | false | ||
Document Fiscal Year Focus | 2021 | ||
Document Fiscal Period Focus | FY | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Filer Category | Accelerated Filer | ||
Entity Emerging Growth Company | false | ||
Entity Shell Company | false | ||
Entity Small Business | false | ||
Entity Interactive Data Current | Yes | ||
Entity Public Float | $ 597.5 | ||
Entity Common Stock, Shares Outstanding | 15,326,738 | ||
Document Quarterly Report | true | ||
Document Transition Report | false | ||
Entity File Number | 1-11961 | ||
Entity Incorporation, State or Country Code | DE | ||
Entity Tax Identification Number | 76-0423828 | ||
Entity Address, Address Line One | 3040 Post Oak Boulevard | ||
Entity Address, Address Line Two | Suite 300 | ||
Entity Address, City or Town | Houston | ||
Entity Address, State or Province | TX | ||
Entity Address, Postal Zip Code | 77056 | ||
City Area Code | (713) | ||
Local Phone Number | 332-8400 | ||
Title of 12(b) Security | Common Stock, Par Value $.01 Per Share | ||
Trading Symbol | CSV | ||
Security Exchange Name | NYSE | ||
Documents Incorporated by Reference | DOCUMENTS INCORPORATED BY REFERENCE _____________________________________ Certain information required to be disclosed in Part III of this report is incorporated by reference from the registrant’s definitive proxy statement or an amendment to this report, which will be filed with the SEC not later than 120 days after the end of the fiscal year covered by this report. | ||
ICFR Auditor Attestation Flag | true |
Audit Information
Audit Information | 12 Months Ended |
Dec. 31, 2021 | |
Auditor Information [Abstract] | |
Auditor Firm ID | 248 |
Auditor Name | GRANT THORNTON LLP |
Auditor Location | Dallas, Texas |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Current assets: | ||
Cash and cash equivalents | $ 1,148 | $ 889 |
Accounts receivable, net | 25,314 | 25,103 |
Inventories | 7,346 | 7,259 |
Prepaid and other current assets | 6,404 | 2,076 |
Total current assets | 40,212 | 35,327 |
Preneed cemetery trust investments | 100,903 | 86,604 |
Preneed funeral trust investments | 113,658 | 101,235 |
Preneed cemetery receivables, net | 23,150 | 21,081 |
Receivables from preneed funeral trusts, net | 19,009 | 16,844 |
Property, plant and equipment, net | 269,367 | 269,051 |
Cemetery property, net | 100,701 | 101,134 |
Goodwill | 391,972 | 392,978 |
Intangible and other non-current assets, net | 29,378 | 29,542 |
Operating lease right-of-use assets | 17,881 | 21,201 |
Cemetery perpetual care trust investments | 72,400 | 70,828 |
Total assets | 1,178,631 | 1,145,825 |
Current liabilities: | ||
Current portion of debt and lease obligations | 2,809 | 3,432 |
Accounts payable | 14,205 | 11,259 |
Accrued and other liabilities | 43,773 | 31,138 |
Convertible notes | 0 | 2,538 |
Total current liabilities | 60,787 | 48,367 |
Acquisition debt, net of current portion | 3,979 | 4,482 |
Credit facility | 153,857 | 46,064 |
Obligations under finance leases, net of current portion | 5,157 | 5,531 |
Obligations under operating leases, net of current portion | 18,520 | 20,302 |
Deferred preneed cemetery revenue | 50,202 | 47,846 |
Deferred preneed funeral revenue | 30,584 | 27,992 |
Deferred tax liability | 45,784 | 46,477 |
Other long-term liabilities | 1,419 | 4,748 |
Deferred preneed cemetery receipts held in trust | 100,903 | 86,604 |
Deferred preneed funeral receipts held in trust | 113,658 | 101,235 |
Care trusts’ corpus | 71,156 | 69,707 |
Total liabilities | 1,050,616 | 905,323 |
Commitments and contingencies: | ||
Stockholders’ equity: | ||
Common stock, $0.01 par value; 80,000,000 shares authorized and 26,020,494 and 26,264,245 shares issued, respectively and 17,995,155 and 15,331,923 shares outstanding, respectively | 263 | 260 |
Additional paid-in capital | 236,809 | 239,989 |
Retained earnings | 135,462 | 102,303 |
Treasury stock, at cost; 8,025,339 and 10,932,322 shares at December 31, 2020 and 2021, respectively | (244,519) | (102,050) |
Total stockholders’ equity | 128,015 | 240,502 |
Total liabilities and stockholders’ equity | 1,178,631 | 1,145,825 |
Senior Notes [Member] | ||
Current liabilities: | ||
Principal amount | $ 394,610 | $ 395,968 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Dec. 31, 2021 | Dec. 31, 2020 |
Statement of Financial Position [Abstract] | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 80,000,000 | 80,000,000 |
Common stock, shares issued (in shares) | 26,264,245 | 26,020,494 |
Common stock outstanding (in shares) | 15,331,923 | 17,995,155 |
Treasury stock, shares (in shares) | 10,932,322 | 8,025,339 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Revenue: | |||
Revenues | $ 375,886 | $ 329,448 | $ 274,107 |
Field costs and expenses: | |||
Cemetery property amortization | 6,670 | 4,956 | 3,985 |
Field depreciation expense | 12,609 | 13,006 | 12,370 |
Regional and unallocated funeral and cemetery costs | 25,846 | 18,057 | 13,827 |
Other expenses | 4,979 | 4,808 | 2,055 |
Total field costs and expenses | 246,370 | 223,525 | 194,522 |
Gross profit | 129,516 | 105,923 | 79,585 |
Corporate costs and expenses: | |||
General, administrative and other | 33,949 | 25,827 | 25,880 |
Home office depreciation and amortization | 1,241 | 1,427 | 1,416 |
Net loss on divestitures, disposals and impairment charges | 666 | 21,442 | 4,846 |
Operating income | 93,660 | 57,227 | 47,443 |
Interest expense | (25,445) | (32,515) | (25,522) |
Accretion of discount on convertible notes | (20) | (216) | (241) |
Loss on extinguishment of debt | (23,807) | (6) | 0 |
Other, net | (84) | 152 | 736 |
Income before income taxes | 44,304 | 24,642 | 22,416 |
Expense for income taxes | (12,316) | (7,985) | (7,395) |
Tax adjustment related to discrete items | 1,171 | (567) | (488) |
Total expense for income taxes | (11,145) | (8,552) | (7,883) |
Net income | $ 33,159 | $ 16,090 | $ 14,533 |
Basic earnings per common share (in dollars per share) | $ 1.90 | $ 0.90 | $ 0.81 |
Diluted earnings per common share (in dollars per share) | 1.81 | 0.89 | 0.80 |
Dividends declared per share (in dollars per share) | $ 0.4125 | $ 0.3375 | $ 0.3000 |
Weighted average number of common and common equivalent shares outstanding: | |||
Basic (in shares) | 17,409 | 17,872 | 17,877 |
Diluted (in shares) | 18,266 | 18,077 | 18,005 |
Service revenue | |||
Revenue: | |||
Revenues | $ 180,572 | $ 164,984 | $ 142,554 |
Field costs and expenses: | |||
Cost of goods and services | 82,395 | 79,634 | 72,991 |
Property and merchandise revenue | |||
Revenue: | |||
Revenues | 167,721 | 139,630 | 114,514 |
Field costs and expenses: | |||
Cost of goods and services | 113,871 | 103,064 | 89,294 |
Other revenue | |||
Revenue: | |||
Revenues | $ 27,593 | $ 24,834 | $ 17,039 |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($) $ in Thousands | Total | Director | Common Stock [Member] | Common Stock [Member]Director | Additional Paid-in Capital | Additional Paid-in CapitalDirector | Accumulated Deficit | Treasury Stock |
Beginning balance, shares outstanding at Dec. 31, 2018 | 18,078,000 | |||||||
Beginning Balance at Dec. 31, 2018 | $ 221,492 | $ 257 | $ 243,849 | $ 71,680 | $ (94,294) | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net Income (Loss) | $ 14,533 | 14,533 | ||||||
Issuance of common stock from employee stock purchase plan (in shares) | 73,731 | |||||||
Issuance of common stock, shares | 74,000 | 7,000 | ||||||
Issuance of common stock | $ 972 | $ 155 | $ 1 | 971 | $ 155 | |||
Exercise of stock options, shares | 247,000 | 76,000 | ||||||
Exercise of stock options | $ 472 | $ 1 | 471 | |||||
Issuance of restricted common stock, shares | 26,000 | |||||||
Cancellation and retirement of restricted common stock, shares | (21,000) | |||||||
Cancellation and retirement of restricted common stock | (194) | (194) | ||||||
Stock-based compensation expense | 1,998 | 1,998 | ||||||
Dividends on common stock | $ (5,398) | (5,398) | ||||||
Treasury stock acquired, shares | (400,000) | (400,000) | ||||||
Treasury stock acquired | $ (7,756) | (7,756) | ||||||
Other (in share) | 15,000 | |||||||
Other | 295 | 295 | ||||||
Ending balance, shares outstanding at Dec. 31, 2019 | 17,855,000 | |||||||
Ending Balance at Dec. 31, 2019 | 226,569 | $ 259 | 242,147 | 86,213 | (102,050) | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net Income (Loss) | $ 16,090 | 16,090 | ||||||
Issuance of common stock from employee stock purchase plan (in shares) | 71,908 | |||||||
Issuance of common stock, shares | 72,000 | 31,000 | ||||||
Issuance of common stock | $ 1,202 | 653 | $ 1 | 1,201 | 653 | |||
Exercise of stock options, shares | 40,365 | 20,000 | ||||||
Exercise of stock options | $ (70) | (70) | ||||||
Issuance of restricted common stock, shares | 10,000 | |||||||
Cancellation and retirement of restricted common stock, shares | (11,000) | |||||||
Cancellation and retirement of restricted common stock | (250) | (250) | ||||||
Stock-based compensation expense | 2,717 | 2,717 | ||||||
Dividends on common stock | (6,048) | (6,048) | ||||||
Stock Issued During Period, Value, Conversion of Convertible Securities | $ (828) | (828) | ||||||
Treasury stock acquired, shares | 0 | |||||||
Other (in share) | 18,000 | |||||||
Other | $ 467 | 467 | ||||||
Ending balance, shares outstanding at Dec. 31, 2020 | 17,995,000 | |||||||
Ending Balance at Dec. 31, 2020 | 240,502 | $ 260 | 239,989 | 102,303 | (102,050) | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net Income (Loss) | $ 33,159 | 33,159 | ||||||
Issuance of common stock from employee stock purchase plan (in shares) | 61,904 | 62,000 | ||||||
Issuance of common stock from employee stock purchase plan | $ 1,630 | $ 1 | 1,629 | |||||
Issuance of common stock, shares | 15,000 | |||||||
Issuance of common stock | $ 642 | $ 642 | ||||||
Exercise of stock options, shares | 423,294 | 169,000 | ||||||
Exercise of stock options | $ (1,257) | $ 2 | (1,259) | |||||
Issuance of restricted common stock, shares | 9,000 | |||||||
Issuance of restricted common stock | 0 | |||||||
Cancellation and retirement of restricted common stock, shares | (11,000) | |||||||
Cancellation and retirement of restricted common stock | (375) | (375) | ||||||
Stock-based compensation expense | 4,871 | 4,871 | ||||||
Dividends on common stock | (7,264) | (7,264) | ||||||
Convertible notes conversions | $ (1,424) | (1,424) | ||||||
Treasury stock acquired, shares | (2,906,983) | (2,907,000) | ||||||
Treasury stock acquired | $ (142,469) | (142,469) | ||||||
Ending balance, shares outstanding at Dec. 31, 2021 | 15,332,000 | |||||||
Ending Balance at Dec. 31, 2021 | $ 128,015 | $ 263 | $ 236,809 | $ 135,462 | $ (244,519) |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Cash flows from operating activities: | |||
Net income | $ 33,159 | $ 16,090 | $ 14,533 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation and amortization | 20,520 | 19,389 | 17,771 |
Provision for credit losses | 1,783 | 2,318 | 1,618 |
Stock-based compensation expense | 5,513 | 3,370 | 2,153 |
Deferred income tax expense (benefit) | (692) | 4,597 | 10,117 |
Amortization of Intangible Assets | 1,285 | 1,299 | 1,231 |
Amortization of debt issuance costs | 576 | 782 | 392 |
Amortization and accretion of debt discount and premium | 439 | 523 | 733 |
Loss on extinguishment of debt | 23,807 | 6 | 0 |
Net loss on divestitures, disposals and impairment charges | 847 | 21,693 | 5,059 |
Gain on insurance reimbursements | 0 | (97) | (879) |
Other | 0 | 19 | 121 |
Changes in operating assets and liabilities that provided (used) cash: | |||
Accounts and preneed receivables | (4,090) | (4,279) | (5,801) |
Inventories, prepaid and other current assets | (4,449) | 3,516 | (2,762) |
Intangible and other non-current assets | (1,181) | (1,015) | (924) |
Preneed funeral and cemetery trust investments | (31,349) | (5,043) | (6,500) |
Accounts payable | 522 | 2,702 | (580) |
Accrued and other liabilities | 3,485 | 10,784 | 1,271 |
Deferred preneed funeral and cemetery revenue | 5,010 | 528 | 168 |
Deferred preneed funeral and cemetery receipts held in trust | 29,061 | 5,733 | 5,495 |
Net cash provided by operating activities | 84,246 | 82,915 | 43,216 |
Cash flows from investing activities: | |||
Acquisition of businesses and real estate | (3,285) | (28,011) | (140,907) |
Deposit on pending acquisition | 0 | 0 | (5,000) |
Proceeds from insurance reimbursements | 7,758 | 248 | 1,433 |
Proceeds from Sale of Property, Plant, and Equipment | 7,875 | 8,541 | 967 |
Capital expenditures | (24,883) | (15,198) | (15,379) |
Net cash used in investing activities | (12,535) | (34,420) | (158,886) |
Cash flows from financing activities: | |||
Borrowings from the credit facility | 266,168 | 109,500 | 174,961 |
Payments against the credit facility | (157,968) | (146,100) | (118,261) |
Payment to redeem the original senior notes | (400,000) | 0 | 0 |
Payment of call premium for the redemption of the original senior notes | (19,876) | 0 | 0 |
Proceeds from the issuance of the senior notes | 395,500 | 0 | 0 |
Payment of debt issuance costs for the credit facility and senior notes | 2,197 | 78 | 1,871 |
Conversion and maturity of the convertible notes | (3,980) | (4,563) | (27) |
Proceeds from the issuance of the original senior notes | 0 | 0 | 76,688 |
Payments on acquisition debt and obligations under finance leases | 1,331 | 1,745 | 2,287 |
Payments on contingent consideration recorded at acquisition date | (461) | (169) | (162) |
Proceeds from the exercise of stock options and employee stock purchase plan | 2,644 | 1,229 | 1,445 |
Taxes paid on restricted stock vestings and exercise of stock options | (2,647) | (348) | (194) |
Dividends paid on common stock | (7,264) | (6,048) | (5,398) |
Purchase of treasury stock | (140,040) | 0 | (9,152) |
Net cash provided by (used in) financing activities | (71,452) | (48,322) | 115,742 |
Net increase in cash and cash equivalents | 259 | 173 | 72 |
Cash and cash equivalents at beginning of year | 889 | 716 | 644 |
Cash and cash equivalents at end of year | $ 1,148 | $ 889 | $ 716 |
Basis of Presentation and Summa
Basis of Presentation and Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The Company Carriage Services, Inc. (“Carriage,” the “Company,” “we,” “us,” or “our”) is a leading provider of funeral and cemetery services and merchandise in the United States. Our operations are reported in two business segments: Funeral Home Operations, which currently account for approximately 70% of our revenue and Cemetery Operations, which currently account for approximately 30% of our revenue. At December 31, 2021, we operated 170 funeral homes in 26 states and 31 cemeteries in 11 states. Our funeral home operations are principally service businesses that generate revenue from sales of burial and cremation services and related merchandise, such as caskets and urns. Funeral services include consultation, the removal and preparation of remains, the use of funeral home facilities for visitation and memorial services and transportation services. We provide funeral services and products on both an “atneed” (time of death) and “preneed” (planned prior to death) basis. Our cemetery operations generate revenue primarily through sales of cemetery interment rights (primarily grave sites, lawn crypts, mausoleum spaces and niches), related cemetery merchandise (such as memorial markers, outer burial containers, and monuments) and services (interments, inurnments and installation of cemetery merchandise). We provide cemetery services and products on both an atneed and preneed basis. Principles of Consolidation The accompanying Consolidated Financial Statements include the Company and its subsidiaries. All significant intercompany balances and transactions have been eliminated. Reclassifications Certain reclassifications have been made to prior period amounts on our Consolidated Statements of Cash Flows related to debt and debt issuance costs to conform to the current period financial statement presentation with no effect on our previously reported Consolidated Statements of Operations and Consolidated Balance Sheet. Use of Estimates The preparation of our Consolidated Financial Statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses. On an ongoing basis, we evaluate our critical estimates and judgments, which include those related to the impairment of goodwill and the fair value measurements used in business combinations. These policies are considered critical because they may result in fluctuations in our reported results from period to period due to the significant judgments, estimates and assumptions about complex and inherently uncertain matters and because the use of different judgments, assumptions or estimates could have a material impact on our financial condition or results of operations. Actual results may differ from these estimates and such estimates may change if the underlying conditions or assumptions change. Historical performance should not be viewed as indicative of future performance because there can be no assurance the margins, operating income and net earnings, as a percentage of revenue, will be consistent from period to period. Cash and Cash Equivalents We consider all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Funeral and Cemetery Receivables Our funeral receivables are recorded in Accounts receivable, net and primarily consist of amounts due for funeral services already performed. Atneed cemetery receivables and preneed cemetery receivables with payments expected to be received within one year from the balance sheet date are recorded in Accounts receivable, net. Preneed cemetery receivables with payments expected to be received beyond one year from the balance sheet date are recorded in Preneed cemetery receivables, net. Our cemetery receivables generally consist of preneed sales of cemetery interment rights and related products and services, which are typically financed through interest-bearing installment sales contracts, generally with terms of up to five years, with such interest income reflected as Other revenue . In substantially all cases, we receive an initial down payment at the time the contract is signed. For our funeral and atneed cemetery receivables, we have a collections policy where statements are sent to the customer at 30 days past due. Past due notification letters are sent at 45 days and continue until payment is received or the contract is placed with a third-party collections agency. For our preneed cemetery receivables, we have a collections policy where past due notification letters are sent to the customer beginning at 15 days past due and periodically thereafter until payment is received or the contract is cancelled. Our allowance for credit losses reflects our best estimate of expected credit losses over the term of both our funeral and cemetery receivables. Our policy is to write off receivables when we have determined they will no longer be collectible. Write-offs are applied as a reduction to the allowance for credit losses and any recoveries of previous write-offs are netted against bad debt expense in the period recovered. We determine our allowance for credit losses by using a loss-rate methodology, in which we assess our historical write-off of receivables against our total receivables over several years. From this historical loss-rate approach, we also consider the current and forecasted economic conditions expected to be in place over the life of our receivables. These estimates are impacted by a number of factors, including changes in the economy, demographics and competition in our local communities. We monitor our ongoing credit exposure through an active review of our customers’ receivables balance against contract terms and due dates. Our activities include timely performance of our accounts receivable reconciliations, assessment of our aging of receivables, dispute resolution and payment confirmation. We monitor any change in our historical write-off of receivables utilized in our loss-rate methodology and assess forecasted changes in market conditions within our credit reserve. See Note 6 to the Consolidated Financial Statements herein for additional information related to our funeral and cemetery receivables. Inventory Inventory consists primarily of caskets, outer burial containers and cemetery monuments and markers and is recorded at the lower of its cost basis or net realizable value. Inventory is relieved using specific identification in fulfillment of performance obligations on our contracts. Business Combinations Tangible and intangible assets acquired and liabilities assumed are recorded at fair value and goodwill is recognized for any difference between the price of the acquisition and fair value. We recognize the assets acquired, the liabilities assumed and any non-controlling interest in the acquiree at the acquisition date, measured at the fair value as of that date. Acquisition related costs are recognized separately from the acquisition and are expensed as incurred. We customarily estimate related transaction costs known at closing. To the extent that information not available to us at the closing date subsequently becomes available during the allocation period, we may adjust goodwill, intangible assets, assets or liabilities associated with the acquisition. We did not acquire any businesses in 2021. On January 3, 2020, we acquired one funeral home and cemetery combination business in Lafayette, California. The pro forma impact of the acquisitions on prior periods is not presented as the impact is not material to our reported results. The results of the acquired businesses are included in our results of operations from the date of acquisition. See Note 3 to the Consolidated Financial Statements herein for further information related to acquisitions. Divested Operations Prior to divesting a funeral home or cemetery, we first determine whether the sale of the net assets and activities (together referred to as a “set”) qualifies as a business. First, we perform a screen test to determine if the set is not a business. The principle of the screen is that if substantially all of the fair value of the gross assets sold resides in a single asset or group of similar assets, the set is not a business. If the screen is not met, we perform an assessment to determine if the set is a business by evaluating whether the set has both inputs and a substantive process that together significantly contribute to the ability to create outputs. When both inputs and a substantive process are present then the set is determined to be a business and we apply the guidance in Accounting Standards Codification (“ASC”) Topic 350 – Intangibles – Goodwill and Other to determine the accounting treatment of goodwill for that set (see discussion of Goodwill below). Goodwill is only allocated to the sale if the set is considered to be a business. During 2021, we sold two funeral homes and one cemetery for $2.5 million and we merged six funeral homes with other businesses we own in existing markets. During 2020, we sold eight funeral homes for $8.4 million. During 2019, we divested three funeral homes whose building leases expired and sold a funeral home for $0.9 million. In addition, we merged a funeral home with a business in an existing market. See Notes 4 and 5 to the Consolidated Financial Statements herein for additional information related to divestitures. Goodwill The excess of the purchase price over the fair value of identifiable net assets of funeral home businesses and cemeteries acquired is recorded as goodwill. Goodwill has an indefinite life and is not subject to amortization. As such, we test goodwill for impairment on an annual basis as of August 31 st each year. Under current guidance, we are permitted to first assess qualitative factors to determine whether it is more-likely-than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform a quantitative goodwill impairment test. Our intent is to perform a quantitative impairment test at least once every three years and perform a qualitative assessment during the remaining two years. In addition to our annual test, we assess the impairment of goodwill whenever events or changes in circumstances indicate that the carrying value of a reporting unit may be greater than fair value. Factors that could trigger an interim impairment review include, but are not limited to, significant negative industry or economic trends and significant adverse changes in the business climate, which may be indicated by a decline in our market capitalization or decline in operating results. Our quantitative goodwill impairment test involves estimates and management judgment. In the quantitative analysis, we compare the fair value of each reporting unit to its carrying value, including goodwill. If the fair value of the reporting unit exceeds its carrying amount, the goodwill of that reporting unit is not considered impaired. We determine fair value for each reporting unit using both an income approach, weighted 90%, and a market approach, weighted 10%. Our methodology for determining an income-based fair value is based on discounting projected future cash flows. The projected future cash flows include assumptions concerning future operating performance and economic conditions that may differ from actual future cash flows discounted at our weighted average cost of capital based on market participant assumptions. Our methodology for determining a market approach fair value utilizes the guideline public company method, in which we rely on market multiples of comparable companies operating in the same industry as the individual reporting units. In accordance with the guidance, if the fair value of the reporting unit is less than its carrying amount an impairment charge is recorded in an amount equal to the difference. For our 2021 annual impairment test, we performed a qualitative assessment and concluded that there was no impairment to goodwill. During 2020, as a result of economic conditions caused by COVID-19, we performed a quantitative assessment of our goodwill and we recorded an impairment to goodwill of $13.6 million, as the carrying amount of our funeral homes in the Eastern Region Reporting Unit exceeded the fair value. For our 2020 annual impairment test, we performed a qualitative assessment and determined that there were no factors that would indicate the need to perform an additional quantitative goodwill impairment test and concluded that there was no additional impairment to goodwill. For our 2019 annual impairment test, we performed a quantitative assessment and concluded there was no impairment to goodwill as the fair value of our reporting units was greater than the carrying value. However, we recorded a goodwill impairment of $0.7 million during the year ended December 31, 2019 related to two funeral homes that we divested. When we divest a portion of a reporting unit that constitutes a business in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”), we allocate goodwill associated with that business to be included in the gain or loss on divestiture. The goodwill allocated is based on the relative fair value of the business being divested and the portion of the reporting unit that will be retained. Additionally, after each divestiture, we will test the goodwill remaining in the portion of the reporting unit to be retained for impairment using a qualitative assessment unless we deem a quantitative assessment to be appropriate to ensure the fair value of our reporting units is greater than their carrying value. For the years ended December 31, 2020 and 2021, after each divestiture, we concluded that it was more-likely-than not that the fair value of our reporting units was greater than their carrying value and thus there was no impairment to goodwill. See Note 4 to the Consolidated Financial Statements included herein for additional information related to goodwill. Intangible Assets Our intangible assets include tradenames resulting from acquisitions and are included in Intangible and other non-current assets, net on our Consolidated Balance Sheet. Our tradenames are considered to have an indefinite life and are not subject to amortization. As such, we test our intangible assets for impairment on an annual basis as of August 31 st each year. Under current guidance, we are permitted to first assess qualitative factors to determine whether it is more-likely-than not that the fair value of the tradename is less than its carrying amount as a basis for determining whether it is necessary to perform a quantitative impairment test. Our intent is to perform a quantitative impairment test at least once every three years and perform a qualitative assessment during the remaining two years. In addition to our annual test, we assess the impairment of intangible assets whenever certain events or changes in circumstances indicate that the carrying value of the intangible asset may be greater than the fair value. Factors that could trigger an interim impairment review include, but are not limited to, significant under-performance relative to historical or projected future operating results and significant negative industry or economic trends. Our quantitative intangible asset impairment test involves estimates and management judgment. Our quantitative analysis is performed using the relief from royalty method, which measures the tradenames by determining the value of the royalties that we are relieved from paying due to our ownership of the asset. We determine the fair value of the asset by discounting the cash flows that represent a savings in lieu of paying a royalty fee for use of the tradename. The discounted cash flow valuation uses projections of future cash flows and includes assumptions concerning future operating performance and economic conditions that may differ from actual future cash flows and the determination and application of an appropriate royalty rate and discount rate. To estimate the royalty rates for the individual tradename, we mainly rely on the profit split method, but also consider the comparable third-party license agreements and the return on asset method. A scorecard is used to assess the relative strength of the individual tradename to further adjust the royalty rates selected under the profit-split method for qualitative factors. In accordance with the guidance, if the fair value of the tradename is less than its carrying amount, then an impairment charge is recorded in an amount equal to the difference. For our 2021 annual impairment test, we performed a qualitative assessment and concluded there that was no impairment to our intangible assets. During 2020, as a result of economic conditions caused by COVID-19, we performed a quantitative assessment of our tradenames and we recorded an impairment to tradenames for certain of our funeral homes of $1.1 million, as the carrying amount of these tradenames exceeded the fair value. For our 2020 annual impairment test, we performed a qualitative assessment and determined that there were no factors that would indicate the need to perform an additional quantitative impairment test and concluded there that was no additional impairment to our intangible assets. For our 2019 annual impairment test, we performed a quantitative assessment and recorded an impairment of $0.2 million for tradenames during the year ended December 31, 2019, as the carrying amount of certain tradenames exceeded their fair value. See Note 11 to the Consolidated Financial Statements included herein for additional information related to our intangible assets. Preneed and Perpetual Care Trust Funds Preneed sales generally require deposits to a trust or purchase of a third-party insurance product. We have established a variety of trusts in connection with funeral home and cemetery operations as required under applicable state laws. Such trusts include (i) preneed funeral trusts; (ii) preneed cemetery merchandise and service trusts; and (iii) cemetery perpetual care trusts. Our preneed and perpetual care trust funds are reported in accordance with the principles of consolidating Variable Interest Entities (“VIEs”). In the case of preneed trusts, the customers are the legal beneficiaries. In the case of perpetual care trusts, we do not have a right to access the corpus in the perpetual care trusts. Our trust fund assets are reflected in our financial statements as Preneed cemetery trust investments, Preneed funeral trust investments and Cemetery perpetual care trust investments. We have recognized financial interests of third parties in the trust funds in our financial statements as Deferred preneed funeral and cemetery receipts held in trust and Care trusts’ corpus . The fair value of our trust fund assets are accounted for as Collateralized Financing Entities (“CFEs”) in ASC Topic 810. The accounting guidance for CFEs allows companies to elect to measure both the financial assets and financial liabilities using the more observable of the fair value of the financial assets or fair value of the financial liabilities. Pursuant to this guidance, we have determined the fair value of the financial assets of the trusts are more observable and we first measure those financial assets at fair value. Our fair value of the financial liabilities mirror the fair value of the financial assets, in accordance with the ASC. Any changes in fair value are recognized in earnings. We present our credit losses for fixed income securities as an allowance for the fixed income securities we do not intend to sell and it is likely that we will not be required to sell prior to their anticipated recovery. In accordance with respective state laws, we are required to deposit a specified amount into perpetual and memorial care trust funds for each interment right and certain memorials sold. Income from the trust funds is distributed to us and used to provide for the care and maintenance of the cemeteries and mausoleums. Trust fund income is recognized as revenue when realized by the trust and distributable to us. We are restricted from withdrawing any of the principal balances of these funds. An enterprise is required to perform an analysis to determine whether the enterprise’s variable interest(s) give it a controlling financial interest in a VIE. This analysis identifies the primary beneficiary of a VIE as the enterprise that has both the power to direct the activities of the VIE that most significantly impact the entity’s economic performance and the obligation to absorb losses of the entity that could potentially be significant to the VIE or the right to receive benefits from the entity that could potentially be significant to the VIE. Our analysis continues to support our position as the primary beneficiary in the majority of our funeral and cemetery trust funds. We also have preneed funeral trust fund assets in trusts that are controlled and operated by third parties in which we do not have a controlling financial interest (less than 50%) in the trust assets. We account for these investments at cost, reflected in our financial statements as Receivables from preneed funeral trusts, net. Our preneed funeral and preneed cemetery merchandise and service trusts are reflected in our financial statements net of an allowance for contract cancellations. We determine this allowance based on our five-year historical experience of contract cancellations. On an ongoing basis, we monitor our historical trend and adjust our allowance accordingly. See Notes 7 and 8 to the Consolidated Financial Statements herein for additional information related to preneed and perpetual care trust funds. Fair Value Measurements We measure the securities held by our funeral merchandise and service, cemetery merchandise and service, and cemetery perpetual care trusts at fair value on a recurring basis in accordance with ASC Topic 820. This guidance defines fair value as the price that would be received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date for items that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). The guidance establishes a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. We disclose the extent to which fair value is used to measure financial assets and liabilities, the inputs utilized in calculating valuation measurements, and the effect of the measurement of significant unobservable inputs on earnings, or changes in net assets, as of the measurement date. We currently do not have any assets that have fair values determined by Level 3 inputs and no liabilities measured at fair value. We have not elected to measure any additional financial instruments and certain other items at fair value that are not currently required to be measured at fair value. In the ordinary course of business, we are typically exposed to a variety of market risks. Currently, these are primarily related to changes in fair market values related to outstanding debts and changes in the values of securities associated with the preneed and perpetual care trusts. Management is actively involved in monitoring exposure to market risk and developing and utilizing risk management techniques when appropriate and when available for a reasonable price. See Notes 7 and 10 to the Consolidated Financial Statements herein for additional required disclosures related to our fair value measurement of our financial assets and liabilities. Capitalized Commissions on Preneed Contracts We capitalize sales commissions and other direct selling costs related to preneed cemetery merchandise and services and preneed funeral trust contracts as these costs are incremental and recoverable costs of obtaining a contract with a customer. Our capitalized commissions on preneed contracts are amortized on a straight-line basis over the average maturity period of ten years for our preneed funeral trust contracts and eight years for our preneed cemetery merchandise and services contracts. Amortization expense totaled $0.6 million for each of the years ended December 31, 2019, 2020 and 2021. The selling costs related to the sales of cemetery interment rights, which include real property and other costs related to cemetery development activities, continue to be expensed using the specific identification method in the period in which the sale of the cemetery interment right is recognized as revenue. The selling costs related to preneed funeral insurance contracts continue to be expensed in the period incurred as these contracts are not included on our Consolidated Balance Sheet. See Note 11 to the Consolidated Financial Statements herein for additional information related to our capitalized commissions on preneed contracts. Property, Plant and Equipment Property, plant and equipment (including equipment under finance leases) are stated at cost. The costs of ordinary maintenance and repairs are charged to operations as incurred, while renewals and major replacements that extend the useful economic life of the asset are capitalized. Depreciation of property, plant and equipment (including equipment under finance leases) is computed based on the straight-line method over the following estimated useful lives of the assets: Years Buildings and improvements 15 to 40 Furniture and fixtures 5 to 10 Machinery and equipment 3 to 15 Automobiles 5 to 7 Property, plant and equipment is comprised of the following (in thousands): December 31, 2020 December 31, 2021 Land $ 82,615 $ 82,095 Buildings and improvements 240,567 240,387 Furniture, equipment and automobiles 91,302 73,377 Property, plant and equipment, at cost 414,484 395,859 Less: accumulated depreciation (145,433) (126,492) Property, plant and equipment, net $ 269,051 $ 269,367 During the year ended December 31, 2021, we acquired real property for $3.3 million and we sold real property for $5.2 million, with a carrying value of $4.3 million, resulting in a gain on the sale of $0.9 million. We recognized a $0.5 million impairment loss related to property, plant and equipment assets held for sale. The gain on sale and impairment loss were recorded in Net loss on divestitures, disposals and impairment charges. We also divested two funeral homes and one cemetery that had a carrying value of property, plant and equipment of $1.4 million, which was included in the gain or loss on the sale of divestitures and recorded in Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations, described in Note 5 to the Consolidated Financial Statements included herein. Additionally, we disposed of damaged and obsolete property, plant and equipment that had a carrying value of $1.0 million, which was recorded in Net loss on divestitures, disposals and impairment charges. During the year ended December 31, 2020, we acquired $1.7 million of property, plant and equipment related to our funeral home and cemetery acquisition, described in Note 3 to the Consolidated Financial Statements included herein. In addition, we divested eight funeral homes that had a carrying value of property, plant and equipment of $8.0 million, which was included in the gain or loss on the sale of divestitures and recorded in Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations. Our growth and maintenance capital expenditures totaled $10.5 million and $19.0 million for the years ended December 31, 2020 and 2021, respectively, for property, plant, equipment. In addition, we recorded depreciation expense of $13.8 million, $14.4 million and $13.8 million for the years ended December 31, 2019, 2020 and 2021, respectively. Long-lived assets, such as property, plant and equipment and right-of-use assets (see leases discussion below) are reported at the lower of their carrying amount or fair value and are reviewed for impairment whenever events, such as significant negative industry or economic trends or changes in circumstances indicate that the carrying amount of an asset may not be recoverable in accordance with ASC 360 – Property, Plant and Equipment. Factors that could trigger an impairment review include, but are not limited to, significant under-performance relative to historical or projected future operating results. We evaluate our long-lived assets for impairment when a funeral home or cemetery business has negative earnings before interest, taxes, depreciation and amortization (“EBITDA”) for four consecutive years and if there has been a decline in EBITDA in that same period. We test the recoverability of our long-lived assets by comparing their carrying value to the sum of the undiscounted cash flows expected to result from the use of the assets over their remaining useful lives. We recognize an impairment loss if the carrying amount of the long-lived asset is not recoverable and exceeds its fair value. Additionally, assets to be disposed of and assets not expected to provide any future service potential are recorded at the lower of their carrying amount or fair value less estimated costs to sell. If we determine that the carrying value is not recoverable from the proceeds of the sale, we record an impairment loss at that time. For the year ended December 31, 2021, we did not identify any factors or events that would trigger us to perform an impairment test on our long-lived assets and concluded there was no impairment to our long-lived assets. In connection with the goodwill impairment recorded for the Eastern Region Reporting Unit during the quarter ended March 31, 2020, we evaluated the long-lived assets of our funeral homes in the Eastern Region Reporting Unit for impairment and concluded that there was no impairment to our long-lived assets. Subsequent to our impairment tests performed at March 31, 2020, we did not identify any new factors or events that would trigger us to perform an additional assessment of our long-lived assets. For the year ended December 31, 2019, we did not identify any factors or events that would trigger us to perform an impairment test on our long-lived assets and concluded there was no impairment to our long-lived assets. Cemetery Property When we acquire a cemetery, we utilize an internal and external approach to determine the fair value of the cemetery property. From an external perspective, we obtain an accredited appraisal to provide reasonable assurance for property existence, property availability (unrestricted) for development, property lines, available spaces to sell, identifiable obstacles or easements and general valuation inclusive of known variables in that market. From an internal perspective, we conduct a detailed analysis of the acquired cemetery property using other cemeteries in our portfolio as a benchmark. This provides the added benefit of relevant data that is not available to third party appraisers. Through this thorough internal process, we are able to identify viable costs of property based on historical experience, particular markets and demographics, reasonable margins, practical retail prices and park infrastructure and condition. Cemetery property was $101.1 million and $100.7 million, net of accumulated amortization of $46.6 million and $53.1 million at December 31, 2020 and 2021, respectively. When cemetery property is sold, the value of the cemetery property (interment right costs) is expensed as amortization using the specific identification method in the period in which the sale of the interment right is recognized as revenue. Our growth capital expenditures totaled $4.7 million and $5.9 million for the years ended December 31, 2020 and 2021, respectively, for cemetery property development. We recorded amortization expense for cemetery interment rights of $4.0 million, $5.0 million and $6.7 million for the years ended December 31, 2019, 2020 and 2021, respectively. During the year ended December 31, 2021, we divested one cemetery that had a carrying value of cemetery property of $0.1 million, which was included in the gain or loss on the sale of divestitures and recorded in Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations. We did not divest any cemeteries during the years ended December 31, 2019 and 20 |
Recently Issued Accounting Stan
Recently Issued Accounting Standards | 12 Months Ended |
Dec. 31, 2021 | |
Accounting Changes and Error Corrections [Abstract] | |
RECENTLY ISSUED ACCOUNTING STANDARDS | RECENTLY ISSUED ACCOUNTING STANDARDS Accounting Pronouncements Not Yet Adopted Reference Rate Reform In March 2020, the FASB issued ASU, Reference Rate Reform (“Topic 848”) to provide optional guidance for a limited time to ease the potential burden in accounting for reference rate reform. The new guidance provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts and hedging relationships that reference London InterBank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued due to reference rate reform. These amendments are effective immediately and may be applied prospectively to contract modifications made and hedging relationships entered into or evaluated on or before December 31, 2022. We did not utilize the optional expedients and exceptions provided by this ASU during the year ended December 31, 2021. Business Combinations - Accounting for Contract Assets and Contract Liabilities from Contracts with Customers In October 2021, the FASB issued ASU, Business Combinations (“Topic 805”) to improve the accounting for acquired revenue contracts with customers in a business combination. The amendments in this update provide specific guidance on how to recognize and measure acquired contract assets and contract liabilities from revenue contracts in a business combination. These amendments require that an entity (acquirer) recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with ASC 606 – Revenue from Contracts with Customers (“Topic 606”). At the acquisition date, an acquirer should account for the related revenue contracts in accordance with Topic 606 as if it had originated the contracts. These amendments are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years and should be applied prospectively to business combinations occurring on or after the effective date of the amendments. Early adoption of the amendments is permitted. We plan to adopt the provisions of this ASU for our fiscal year beginning January 1, 2023. We are still evaluating the impact of adoption on our consolidated financial statements. |
Acquisitions
Acquisitions | 12 Months Ended |
Dec. 31, 2021 | |
Business Combinations [Abstract] | |
ACQUISITIONS | ACQUISITIONS We did not acquire any businesses in 2021. On January 3, 2020, we acquired one funeral home and cemetery combination business in Lafayette, California for $33.0 million in cash, of which $5.0 million was deposited in escrow in 2019 and $28.0 million was paid at closing in 2020. We acquired substantially all of the assets and assumed certain operating liabilities of these businesses. The pro forma impact of this acquisition on prior periods is not presented, as the impact is not significant to our reported results. The results of the acquired business are reflected on our Consolidated Statements of Operations from the date of acquisition. Subsequent to our initial purchase price allocation for this acquisition made during the first quarter of 2020, we adjusted and finalized our purchase price allocation based on additional information that became available prior to December 31, 2020. The following table summarizes the breakdown of the purchase price allocation for our 2020 acquisition (in thousands): Initial Purchase Price Allocation Adjustments Adjusted Purchase Price Allocation Current assets $ 2,662 $ 108 $ 2,770 Trust investments 9,089 — 9,089 Property, plant & equipment 1,720 — 1,720 Cemetery property 14,753 82 14,835 Goodwill 12,916 500 13,416 Intangible and other non-current assets 2,506 (628) 1,878 Assumed liabilities (489) $ — $ (489) Deferred tax liability (527) (5) (532) Trust liabilities (9,089) — (9,089) Deferred revenue (541) (57) (598) Purchase price $ 33,000 $ — $ 33,000 |
Goodwill
Goodwill | 12 Months Ended |
Dec. 31, 2021 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
GOODWILL | GOODWILL Many of the former owners and staff of our acquired funeral homes and certain cemeteries have provided high quality service to families for generations, which often represents a substantial portion of the value of a business. The excess of the purchase price over the fair value of identifiable net assets of funeral home businesses and cemeteries acquired is recorded as goodwill. Our goodwill has an indefinite life and is not subject to amortization. As such, we test goodwill for impairment on an annual basis as of August 31st each year. In addition to our annual test, we assess the impairment of goodwill whenever events or changes in circumstances indicate that the carrying value of a reporting unit may be greater than fair value. Factors that could trigger an interim impairment review include, but are not limited to, significant negative industry or economic trends and significant adverse changes in the business climate, which may be indicated by a decline in our market capitalization or decline in operating results. For our 2021 annual impairment test, we performed a qualitative assessment and determined that there was no impairment to goodwill. During 2020, as a result of economic conditions caused by COVID-19, we performed a quantitative assessment of our goodwill and we recorded an impairment to goodwill of $13.6 million, as the carrying amount of our funeral homes in the Eastern Region Reporting Unit exceeded the fair value. For our 2020 annual impairment test, we performed a qualitative assessment and determined that there was no additional impairment to goodwill. The following table presents changes in goodwill in the accompanying Consolidated Balance Sheet (in thousands): December 31, 2020 December 31, 2021 Goodwill at the beginning of year $ 398,292 $ 392,978 Net increase in goodwill related to acquisitions 14,054 — Decrease in goodwill related to divestitures (5,736) (1,006) Decrease in goodwill related to impairments (13,632) — Goodwill at the end of the year $ 392,978 $ 391,972 During the year ended December 31, 2021, we allocated $1.0 million of goodwill to the sale of one funeral home for a loss recorded in Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations. Goodwill is only allocated to the sale if the set is considered to be a business. When we divest a portion of a reporting unit that constitutes a business in accordance with U.S. GAAP, we allocate goodwill associated with that business to be included in the gain or loss on divestiture. When divesting a business, goodwill is allocated based on the relative fair values of the business being divested and the portion of the reporting unit that will be retained. During the year ended December 31, 2020, we recognized $14.1 million in goodwill related to our acquisitions; $10.4 million was allocated to our cemetery segment and $3.7 million was allocated to our funeral home segment. In addition, we allocated $5.7 million of goodwill to the sale of five funeral homes for a loss recorded in Net loss on divestitures, disposals and impairment charges . |
Divested Operations
Divested Operations | 12 Months Ended |
Dec. 31, 2021 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Divested Operations | DIVESTED OPERATIONS During 2021, we sold two funeral homes and one cemetery for $2.5 million and we merged six funeral homes with other businesses we own in existing markets. During 2020, we sold eight funeral homes for $8.4 million. During 2019, we divested three funeral homes whose building leases expired and sold a funeral home for $0.9 million. In addition, we merged a funeral home with a business we own in an existing market. The operating results of these divested funeral homes and cemeteries are reflected on our Consolidated Statements of Operations as shown in the table below (in thousands): Years Ended December 31, 2019 2020 2021 Revenue $ 805 $ 2,643 $ 1,070 Operating income (loss) (569) 159 6 Net loss on divestitures (1) (3,883) (6,749) (62) Income tax benefit 1,288 2,135 16 Net loss from divested operations, after tax $ (3,164) $ (4,455) $ (40) (1) Net loss on divestitures is recorded in Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations. |
Receivables
Receivables | 12 Months Ended |
Dec. 31, 2021 | |
Preneed Cemetery Receivables [Abstract] | |
RECEIVABLES | RECEIVABLES Accounts Receivable Accounts receivable is comprised of the following (in thousands): December 31, 2021 Funeral Cemetery Corporate Total Trade and financed receivables $ 10,728 $ 13,629 $ — $ 24,357 Other receivables 329 1,433 185 1,947 Allowance for credit losses (365) (625) — (990) Accounts receivable, net $ 10,692 $ 14,437 $ 185 $ 25,314 December 31, 2020 Funeral Cemetery Corporate Total Trade and financed receivables $ 11,448 $ 12,230 $ — $ 23,678 Other receivables 367 2,144 201 2,712 Allowance for credit losses (327) (960) — (1,287) Accounts receivable, net $ 11,488 $ 13,414 $ 201 $ 25,103 Other receivables include supplier rebates, commissions due from third party insurance companies and perpetual care income receivables. We do not provide an allowance for credit losses for these receivables as we have historically not had any collectability issues nor do we expect any in the foreseeable future. The following table summarizes the activity in our allowance for credit losses by portfolio segment for the year ended December 31, 2021 (in thousands): January 1, 2021 Provision for Credit Losses Write Offs Recoveries December 31, 2021 Trade and financed receivables: Funeral $ (327) $ (915) $ 2,193 $ (1,316) $ (365) Cemetery (960) (325) 660 — (625) Total allowance for credit losses on Trade and financed receivables $ (1,287) $ (1,240) $ 2,853 $ (1,316) $ (990) Preneed Cemetery Receivables Our preneed cemetery receivables are comprised of the following (in thousands): December 31, 2020 December 31, 2021 Interment rights $ 36,425 $ 40,863 Merchandise and services 6,449 7,348 Unearned finance charges 4,348 4,644 Preneed cemetery receivables $ 47,222 $ 52,855 The components of our preneed cemetery receivables are as follows (in thousands): December 31, 2020 December 31, 2021 Preneed cemetery receivables $ 47,222 $ 52,855 Less: unearned finance charges (4,348) (4,644) Preneed cemetery receivables, at amortized cost $ 42,874 $ 48,211 Less: allowance for credit losses (2,604) (1,704) Less: balances due on undelivered cemetery preneed contracts (7,919) (10,353) Less: amounts in accounts receivable (11,270) (13,004) Preneed cemetery receivables, net $ 21,081 $ 23,150 The following table summarizes the activity in our allowance for credit losses for Preneed cemetery receivables, net for the year ended December 31, 2021 (in thousands): January 1, 2021 Provision for Credit Losses Write Offs December 31, 2021 Total allowance for credit losses on Preneed cemetery receivables, net $ (1,644) $ (543) $ 1,108 $ (1,079) The amortized cost basis of our preneed cemetery receivables by year of origination as of December 31, 2021 is as follows (in thousands): 2021 2020 2019 2018 2017 Prior Total Total preneed cemetery receivables, at amortized cost $ 24,644 $ 10,955 $ 6,723 $ 3,158 $ 1,198 $ 1,533 $ 48,211 The aging of past due preneed cemetery receivables as of December 31, 2021 is as follows (in thousands): 31-60 61-90 91-120 >120 Total Past Current Total Financing Recognized revenue $ 777 $ 738 $ 210 $ 1,919 $ 3,644 $ 34,214 $ 37,858 Deferred revenue 271 159 57 467 954 14,043 14,997 Total contracts $ 1,048 $ 897 $ 267 $ 2,386 $ 4,598 $ 48,257 $ 52,855 The aging of past due preneed cemetery receivables as of December 31, 2020 is as follows (in thousands): 31-60 61-90 91-120 >120 Total Past Current Total Financing Recognized revenue $ 759 $ 348 $ 174 $ 1,763 $ 3,044 $ 32,219 $ 35,263 Deferred revenue 220 130 42 557 949 11,010 11,959 Total contracts $ 979 $ 478 $ 216 $ 2,320 $ 3,993 $ 43,229 $ 47,222 |
Trust Investments
Trust Investments | 12 Months Ended |
Dec. 31, 2021 | |
Preneed Trust Investments [Abstract] | |
PRENEED TRUST INVESTMENTS | TRUST INVESTMENTS Preneed trust investments represent trust fund assets that we are generally permitted to withdraw as the services and merchandise are provided to customers. Preneed funeral and cemetery contracts are secured by payments from customers, less amounts not required by law to be deposited into trust. These earnings are recognized in Other revenue on our Consolidated Statements of Operations, when a service is performed or merchandise is delivered. Trust management fees charged by CSV RIA are included as revenue in the period in which they are earned. Our investments are diversified across multiple industry segments using a balanced allocation strategy to minimize long-term risk. We do not intend to sell and it is likely that we will not be required to sell the securities prior to their anticipated recovery. Cemetery perpetual care trust investments represent a portion of the proceeds from the sale of cemetery property interment rights that we are required by various state laws to deposit into perpetual care trust funds. The income earned from these perpetual care trusts offsets maintenance expenses for cemetery property and memorials. This trust fund income is recognized in Other revenue. Where quoted prices are available in an active market, investments held by the trusts are classified as Level 1 investments pursuant to the three-level valuation hierarchy. Our Level 1 investments include cash, U.S. treasury debt, common stock and equity mutual funds. Where quoted market prices are not available for the specific security, then fair values are estimated by using quoted prices of similar securities in active markets or inputs other than quoted prices that can corroborate observable market data. These investments are fixed income securities, including foreign debt, corporate debt, preferred stocks, mortgage-backed securities and fixed income mutual funds and other investments, all of which are classified within Level 2 of the valuation hierarchy. We review and update our fair value hierarchy classifications quarterly. See Note 10 to the Consolidated Financial Statements included herein for further information of the fair value measurement. Changes in the fair value of our trust fund assets ( Preneed funeral, cemetery and perpetual care trust investments ) are offset by changes in the fair value of our trust fund liabilities ( Deferred preneed funeral and cemetery receipts held in trust and Care trusts’ corpus ) and reflected in Other, net . There is no impact on earnings until such time the services are performed or the merchandise is delivered, causing the contract to be withdrawn from the trust in accordance with state regulations and the gain or loss is allocated to the contract. For fixed income securities in an unrealized loss position, we first assess whether we intend to sell or it is more-likely-than not that we will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security's amortized cost basis is written down to fair value through income. For fixed income securities that do not meet the aforementioned criteria, we evaluate whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, we consider the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If our assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. We rely on our trust investments to provide funding for the various contractual obligations that arise upon maturity of the underlying preneed contracts. Because of the long-term relationship between the establishment of trust investments and the required performance of the underlying contractual obligations, the impact of current market conditions that may exist at any given time is not necessarily indicative of our ability to generate profit on our future performance obligations. Preneed Cemetery Trust Investments The components of Preneed cemetery trust investments on our Consolidated Balance Sheet are as follows (in thousands): December 31, 2020 December 31, 2021 Preneed cemetery trust investments, at market value $ 89,081 $ 103,808 Less: allowance for contract cancellation (2,477) (2,905) Preneed cemetery trust investments $ 86,604 $ 100,903 The cost and market values associated with preneed cemetery trust investments at December 31, 2021 are detailed below (in thousands): Fair Value Hierarchy Level Cost Unrealized Unrealized Fair Market Value Cash and money market accounts 1 $ 3,088 $ — $ — $ 3,088 Fixed income securities: Foreign debt 2 15,846 2,025 (953) 16,918 Corporate debt 2 12,965 1,374 (49) 14,290 Preferred stock 2 12,455 1,111 (344) 13,222 Common stock 1 40,992 6,906 (4,079) 43,819 Mutual funds: Equity 1 28 8 — 36 Fixed income 2 11,443 615 (567) 11,491 Trust securities $ 96,817 $ 12,039 $ (5,992) $ 102,864 Accrued investment income $ 944 $ 944 Preneed cemetery trust investments $ 103,808 Market value as a percentage of cost 106.2% The estimated maturities of the fixed income securities (excluding mutual funds) included above are as follows (in thousands): Due in one year or less $ — Due in one to five years 10,250 Due in five to ten years 6,815 Thereafter 27,365 Total fixed income securities $ 44,430 The cost and market values associated with preneed cemetery trust investments at December 31, 2020 are detailed below (in thousands): Fair Value Hierarchy Level Cost Unrealized Unrealized Fair Market Value Cash and money market accounts 1 $ 1,859 $ — $ — $ 1,859 Fixed income securities: Foreign debt 2 15,953 2,083 (702) 17,334 Corporate debt 2 14,856 1,820 (358) 16,318 Preferred stock 2 11,886 980 (336) 12,530 Mortgage-backed securities 2 272 — (159) 113 Common stock 1 30,253 7,642 (6,601) 31,294 Mutual funds: Fixed Income 2 7,494 1,331 (185) 8,640 Trust Securities $ 82,573 $ 13,856 $ (8,341) $ 88,088 Accrued investment income $ 993 $ 993 Preneed cemetery trust investments $ 89,081 Market value as a percentage of cost 106.7% The following table summarized our fixed income securities (excluding mutual funds) within our preneed cemetery trust investments in an unrealized loss position at December 31, 2021, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands): December 31, 2021 In Loss Position Less than 12 months In Loss Position Greater than 12 months Total Fair market value Unrealized Losses Fair market value Unrealized Losses Fair market value Unrealized Losses Fixed income securities: Foreign debt $ 4,228 $ (517) $ 629 $ (436) $ 4,857 $ (953) Corporate debt 1,037 (49) — — 1,037 (49) Preferred stock 1,301 (63) 2,913 (281) 4,214 (344) Total fixed income securities with an unrealized loss $ 6,566 $ (629) $ 3,542 $ (717) $ 10,108 $ (1,346) The following table summarized our fixed income securities (excluding mutual funds) within our preneed cemetery trust investments in an unrealized loss position at December 31, 2020, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands): December 31, 2020 In Loss Position Less than 12 months In Loss Position Greater than 12 months Total Fair market value Unrealized Losses Fair market value Unrealized Losses Fair market value Unrealized Losses Fixed income securities: Foreign debt $ 2,517 $ (57) $ 371 $ (645) $ 2,888 $ (702) Corporate debt 784 (99) 542 (259) 1,326 (358) Preferred stock 709 (118) 4,049 (218) 4,758 (336) Mortgage-backed securities — — 112 (159) 112 (159) Total fixed income securities with an unrealized loss $ 4,010 $ (274) $ 5,074 $ (1,281) $ 9,084 $ (1,555) Preneed cemetery trust investment security transactions recorded in Other, net on our Consolidated Statements of Operations are as follows (in thousands): Years ended December 31, 2019 2020 2021 Investment income $ 1,743 $ 2,175 $ 2,147 Realized gains 6,353 8,922 18,321 Realized losses (4,677) (5,090) (6,626) Unrealized gains, net 826 5,515 6,047 Expenses and taxes (1,313) (1,354) (1,715) Net change in deferred preneed cemetery receipts held in trust (2,932) (10,168) (18,174) $ — $ — $ — Purchases and sales of investments in the preneed cemetery trusts are as follows (in thousands): Years ended December 31, 2019 2020 2021 Purchases $ (40,984) $ (48,824) $ (41,414) Sales 29,635 41,178 43,265 Preneed Funeral Trust Investments Preneed funeral trust investments represent trust fund assets that we are permitted to withdraw as services and merchandise are provided to customers. Preneed funeral contracts are secured by payments from customers, less retained amounts not required to be deposited into trust. The components of Preneed funeral trust investments on our Consolidated Balance Sheet are as follows (in thousands): December 31, 2020 December 31, 2021 Preneed funeral trust investments, at market value $ 104,166 $ 116,973 Less: allowance for contract cancellation (2,931) (3,315) Preneed funeral trust investments $ 101,235 $ 113,658 The cost and market values associated with preneed funeral trust investments at December 31, 2021 are detailed below (in thousands): Fair Value Hierarchy Level Cost Unrealized Unrealized Fair Market Value Cash and money market accounts 1 $ 23,438 $ — $ — $ 23,438 Fixed income securities: Foreign debt 2 14,936 1,874 (887) 15,923 Corporate debt 2 11,231 1,223 (46) 12,408 Preferred stock 2 11,001 986 (319) 11,668 Common stock 1 36,694 6,417 (3,574) 39,537 Mutual funds: Equity 1 26 7 — 33 Fixed income 2 9,396 454 (470) 9,380 Other investments 2 3,754 — — 3,754 Trust securities $ 110,476 $ 10,961 $ (5,296) $ 116,141 Accrued investment income $ 832 $ 832 Preneed funeral trust investments $ 116,973 Market value as a percentage of cost 105.1% The estimated maturities of the fixed income securities (excluding mutual funds) included above are as follows (in thousands): Due in one year or less $ — Due in one to five years 8,931 Due in five to ten years 6,083 Thereafter 24,985 Total fixed income securities $ 39,999 The cost and market values associated with preneed funeral trust investments at December 31, 2020 are detailed below (in thousands): Fair Value Hierarchy Level Cost Unrealized Unrealized Fair Market Value Cash and money market accounts 1 $ 18,478 $ — $ — $ 18,478 Fixed income securities: U.S. treasury debt 1 819 6 — 825 Foreign debt 2 15,144 2,018 (634) 16,528 Corporate debt 2 13,292 1,638 (310) 14,620 Preferred stock 2 10,944 900 (298) 11,546 Mortgage-backed securities 2 293 1 (155) 139 Common stock 1 28,327 7,364 (6,052) 29,639 Mutual funds: Fixed income 2 6,475 1,198 (121) 7,552 Other investments 2 3,928 — — 3,928 Trust securities $ 97,700 $ 13,125 $ (7,570) $ 103,255 Accrued investment income $ 911 $ 911 Preneed funeral trust investments $ 104,166 Market value as a percentage of cost 105.7% The following table summarized our fixed income securities (excluding mutual funds) within our preneed funeral trust investment in an unrealized loss position at December 31, 2021, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands): December 31, 2021 In Loss Position Less than 12 months In Loss Position Greater than 12 months Total Fair market value Unrealized Losses Fair market value Unrealized Losses Fair market value Unrealized Losses Fixed income securities: Foreign debt $ 4,251 $ (509) $ 548 $ (378) $ 4,799 $ (887) Corporate debt 965 (46) — — 965 (46) Preferred stock 1,211 (58) 2,710 (261) 3,921 (319) Total fixed income securities with an unrealized loss $ 6,427 $ (613) $ 3,258 $ (639) $ 9,685 $ (1,252) The following table summarized our fixed income securities (excluding mutual funds) within our preneed funeral trust investment in an unrealized loss position at December 31, 2020, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands): December 31, 2020 In Loss Position Less than 12 months In Loss Position Greater than 12 months Total Fair market value Unrealized Losses Fair market value Unrealized Losses Fair market value Unrealized Losses Fixed income securities: Foreign debt $ 2,225 $ (55) $ 337 $ (579) $ 2,562 $ (634) Corporate debt 763 (96) 528 (214) 1,291 (310) Preferred stock 506 (87) 3,942 (211) 4,448 (298) Mortgage-backed securities — — 111 (155) 111 (155) Total fixed income securities with an unrealized loss $ 3,494 $ (238) $ 4,918 $ (1,159) $ 8,412 $ (1,397) Preneed funeral trust investment security transactions recorded in Other, net on our Consolidated Statements of Operations are as follows (in thousands): Years ended December 31, 2019 2020 2021 Investment income $ 1,753 $ 1,907 $ 1,747 Realized gains 6,214 9,441 17,091 Realized losses (4,612) (4,677) (6,155) Unrealized gains, net 1,499 5,555 5,665 Expenses and taxes (1,129) (878) (1,221) Net change in deferred preneed funeral receipts held in trust (3,725) (11,348) (17,127) $ — $ — $ — Purchases and sales of investments in the preneed funeral trusts are as follows (in thousands): Years ended December 31, 2019 2020 2021 Purchases $ (38,984) $ (47,315) $ (38,175) Sales 29,983 43,270 40,658 Cemetery Perpetual Care Trust Investments Care trusts’ corpus on our Consolidated Balance Sheet represent the corpus of those trusts plus undistributed income. The components of Care trusts’ corpus are as follows (in thousands): December 31, 2020 December 31, 2021 Cemetery perpetual care trust investments, at market value $ 70,828 $ 72,400 Obligations due from trust (1,121) (1,244) Care trusts’ corpus $ 69,707 $ 71,156 The following table reflects the cost and market values associated with the trust investments held in perpetual care trust funds at December 31, 2021 (in thousands): Fair Value Hierarchy Level Cost Unrealized Unrealized Fair Market Value Cash and money market accounts 1 $ 1,447 $ — $ — $ 1,447 Fixed income securities: Foreign debt 2 10,949 1,401 (647) 11,703 Corporate debt 2 9,139 1,065 (32) 10,172 Preferred stock 2 9,742 803 (226) 10,319 Common stock 1 27,853 4,990 (3,008) 29,835 Mutual funds: Equity 1 19 5 — 24 Fixed income 2 8,141 530 (460) 8,211 Trust securities $ 67,290 $ 8,794 $ (4,373) $ 71,711 Accrued investment income $ 689 $ 689 Cemetery perpetual care investments $ 72,400 Market value as a percentage of cost 106.6% The estimated maturities of the fixed income securities (excluding mutual funds) included above are as follows (in thousands): Due in one year or less $ — Due in one to five years 6,748 Due in five to ten years 5,158 Thereafter 20,288 Total fixed income securities $ 32,194 The following table reflects the cost and market values associated with the trust investments held in perpetual care trust funds at December 31, 2020 (in thousands): Fair Value Hierarchy Level Cost Unrealized Unrealized Fair Market Value Cash and money market accounts 1 $ 686 $ — $ — $ 686 Fixed income securities: Foreign debt 2 12,539 1,641 (582) 13,598 Corporate debt 2 11,684 1,506 (240) 12,950 Preferred stock 2 10,444 819 (355) 10,908 Mortgage-backed securities 2 206 — (121) 85 Common stock 1 23,662 6,108 (5,255) 24,515 Mutual funds: Fixed income 2 6,444 1,054 (220) 7,278 Trust securities $ 65,665 $ 11,128 $ (6,773) $ 70,020 Accrued investment income $ 808 $ 808 Cemetery perpetual care investments $ 70,828 Market value as a percentage of cost 106.6 % The following table summarized our fixed income securities (excluding mutual funds) within our perpetual care trust investment in an unrealized loss position at December 31, 2021, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands): December 31, 2021 In Loss Position Less than 12 months In Loss Position Greater than 12 months Total Fair market value Unrealized Losses Fair market value Unrealized Losses Fair market value Unrealized Losses Fixed income securities: Foreign debt $ 2,649 $ (321) $ 468 $ (326) $ 3,117 $ (647) Corporate debt 846 (32) — — 846 (32) Preferred stock 856 (41) 1,917 (185) 2,773 (226) Total fixed income securities with an unrealized loss $ 4,351 $ (394) $ 2,385 $ (511) $ 6,736 $ (905) The following table summarized our fixed income securities within our perpetual care trust investment in an unrealized loss position at December 31, 2020, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands): December 31, 2020 In Loss Position Less than 12 months In Loss Position Greater than 12 months Total Fair market value Unrealized Losses Fair market value Unrealized Losses Fair market value Unrealized Losses Fixed income securities: Foreign debt $ 1,728 $ (43) $ 312 $ (539) $ 2,040 $ (582) Corporate debt 592 (74) 410 (166) 1,002 (240) Preferred stock 1,142 (191) 3,060 (164) 4,202 (355) Mortgage-backed securities — — 85 (121) 85 (121) Total fixed income securities with an unrealized loss $ 3,462 $ (308) $ 3,867 $ (990) $ 7,329 $ (1,298) Perpetual care trust investment security transactions recorded in Other, net on our Consolidated Statements of Operations are as follows (in thousands): Years ended December 31, 2019 2020 2021 Realized gains $ 1,663 $ 2,602 $ 2,474 Realized losses (1,258) (1,695) (950) Unrealized gains, net 2,964 4,355 4,421 Net change in Care trusts’ corpus (3,369) (5,262) (5,945) Total $ — $ — $ — Perpetual care trust investment security transactions recorded in Other revenue are as follows (in thousands): Years ended December 31, 2019 2020 2021 Investment income $ 4,500 $ 8,461 $ 10,443 Realized losses (377) (387) (118) Total $ 4,123 $ 8,074 $ 10,325 Purchases and sales of investments in the perpetual care trusts are as follows (in thousands): Years ended December 31, 2019 2020 2021 Purchases $ (26,573) $ (38,168) $ (28,317) Sales 17,588 34,316 29,829 |
Receivables from Preneed Trusts
Receivables from Preneed Trusts | 12 Months Ended |
Dec. 31, 2021 | |
Receivables From Preneed Trusts [Abstract] | |
RECEIVABLES FROM PRENEED FUNERAL TRUSTS | RECEIVABLES FROM PRENEED FUNERAL TRUSTS Our receivables from preneed funeral trusts represent assets in trusts which are controlled and operated by third parties in which we do not have a controlling financial interest (less than 50%) in the trust assets. We account for these investments at cost. Receivables from preneed funeral trusts are as follows (in thousands): December 31, 2020 December 31, 2021 Preneed funeral trust funds, at cost $ 17,365 $ 19,597 Less: allowance for contract cancellation (521) (588) Receivables from preneed funeral trusts, net $ 16,844 $ 19,009 The following summary reflects the composition of the assets held in trust and controlled by third parties to satisfy our future obligations under preneed arrangements related to the preceding contracts at December 31, 2020 and 2021. The cost basis includes reinvested interest and dividends that have been earned on the trust assets. Fair value includes unrealized gains and losses on trust assets. The composition of the preneed trust funds at December 31, 2021 is as follows (in thousands): Historical Fair Value As of December 31, 2021 Cash and cash equivalents $ 5,595 $ 5,595 Fixed income investments 11,386 11,386 Mutual funds and common stocks 2,611 2,682 Annuities 5 5 Total $ 19,597 $ 19,668 The composition of the preneed trust funds at December 31, 2020 is as follows (in thousands): Historical Fair Value As of December 31, 2020 Cash and cash equivalents $ 4,604 $ 4,604 Fixed income investments 10,355 10,355 Mutual funds and common stocks 2,402 2,569 Annuities 4 4 Total $ 17,365 $ 17,532 |
Contracts Secured by Insurance
Contracts Secured by Insurance | 12 Months Ended |
Dec. 31, 2021 | |
Contracts Secured by Insurance [Abstract] | |
CONTRACTS SECURED BY INSURANCE | CONTRACTS FUNDED BY INSURANCE When preneed funeral contracts are funded through third-party insurance policies, we earn a commission on the sale of the policies. Insurance commissions are subject to refund (charge-back) if the preneed policy is cancelled within a year or if there is an imminent death of beneficiary before the first year anniversary of the policy. We record these insurance commissions as Other revenue when the commission is no longer subject to refund, which is typically one year after the policy is issued. All selling costs incurred pursuant to the sale of the insurance funded preneed contracts are expensed as incurred. Generally, at the time of the sale of either the preneed insurance or preneed trust contract, the intent is that the beneficiary has made a commitment to assign the proceeds to us for the fulfillment of the service and merchandise obligations on the preneed contract at the time of need. However, this commitment is generally revocable and the proceeds from the policy are portable, so the customer can choose to use an alternative provider at the time of need. Preneed funeral contracts to be funded at maturity by third-party insurance policies totaled $395.4 million and $403.3 million at December 31, 2020 and 2021, respectively, and are not recorded as assets or liabilities on our Consolidated Balance Sheet. |
Fair Value Measurements
Fair Value Measurements | 12 Months Ended |
Dec. 31, 2021 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE MEASUREMENTS | FAIR VALUE MEASUREMENTS Fair value is defined as the price that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date applicable for items that are recognized or disclosed at fair value in the financial statements on a recurring basis. We disclose the extent to which fair value is used to measure financial assets and liabilities, the inputs utilized in calculating valuation measurements, and the effect of the measurement of significant unobservable inputs on earnings, or changes in net assets, as of the measurement date. We evaluated our financial assets and liabilities for those that met the criteria of the disclosure requirements and fair value framework. The carrying values of cash and cash equivalents, accounts receivable and accounts payable approximate the fair values of those instruments due to the short-term nature of the instruments. The fair values of our receivables on preneed cemetery contracts are impracticable to estimate because of the lack of a trading market and the diverse number of individual contracts with varying terms. Our acquisition debt and Credit Facility (as defined in Note 12) and Senior Notes (as defined in Note 14) are classified within Level 2 of the Fair Value Measurements hierarchy. At December 31, 2021, the carrying value and fair value of our Credit Facility was $155.4 million. We believe that our Credit Facility bears interest at a rate that approximates prevailing market rates for instruments with similar characteristics and therefore, the carrying value of our Credit Facility approximates fair value. We estimate the fair value of our acquisition debt utilizing an income approach, which uses a present value calculation to discount payments based on current market rates as of the reporting date. At December 31, 2021, the carrying value of our acquisition debt was $4.5 million, which approximated its fair value. The fair value of our Senior Notes was $401.6 million at December 31, 2021 based on the last traded or broker quoted price. We identified investments in fixed income securities, common stock and mutual funds presented within the preneed and perpetual care trust investments categories on our Consolidated Balance Sheet as having met the criteria for fair value measurement. Our receivables from preneed funeral trusts represent assets in trusts which are controlled and operated by third parties in which we do not have a controlling financial interest (less than 50%) in the trust assets. We account for these investments at cost. The following three-level valuation hierarchy based upon the transparency of inputs is utilized in the measurement and valuation of financial assets or liabilities as of the measurement date: • Level 1—Fair value of securities based on unadjusted quoted prices for identical assets or liabilities in active markets. Our investments classified as Level 1 securities include cash, U.S. treasury debt, common stock and equity mutual funds; • Level 2—Fair value of securities estimated based on quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and inputs other than quoted market prices that are observable or that can be corroborated by observable market data by correlation. These inputs include interest rates, yield curves, credit risk, prepayment speeds, rating and tax-exempt status. Our investments classified as Level 2 securities include foreign debt, corporate debt, preferred stocks, mortgage-backed securities and fixed income mutual funds and other investments. • Level 3—Unobservable inputs based upon the reporting entity’s internally developed assumptions, which market participants would use in pricing the asset or liability. As of December 31, 2020 and 2021, we did not have any assets that had fair values determined by Level 3 inputs and no liabilities measured at fair value. See Notes 7 and 8 to our Consolidated Financial Statements herein for the fair value hierarchy levels of our trust investments. |
Intangible and Other Non-Curren
Intangible and Other Non-Current Assets | 12 Months Ended |
Dec. 31, 2021 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Other Assets Disclosure | INTANGIBLE AND OTHER NON-CURRENT ASSETS Intangible and other non-current assets are as follows (in thousands): December 31, 2020 December 31, 2021 Tradenames $ 23,565 $ 23,565 Prepaid agreements not-to-compete, net of accumulated amortization of $3,193 and $3,316, respectively 2,785 2,247 Capitalized commissions on preneed contracts, net of accumulated amortization of $1,594 and $2,278, respectively 3,141 3,560 Other 51 6 Intangible and other non-current assets, net $ 29,542 $ 29,378 Tradenames Our tradenames have indefinite lives and therefore are not amortized. During the year ended December 31, 2020, we increased tradenames by $0.4 million related to our 2020 acquisitions described in Note 3 to the Consolidated Financial Statements included herein. For our 2021 annual impairment test, we performed a qualitative assessment and concluded there that was no impairment to our intangible assets. During 2020, as a result of economic conditions caused by COVID-19, we performed a quantitative assessment of our tradenames and we recorded an impairment to tradenames for certain of our funeral homes of $1.1 million, as the carrying amount of these tradenames exceeded the fair value. For our 2020 annual impairment test, we performed a qualitative assessment and determined that there were no factors that would indicate the need to perform an additional quantitative impairment test and concluded there that was no additional impairment to our intangible assets. See Notes 1, 3 and 5 to the Consolidated Financial Statements included herein, for a discussion of the methodology used for our indefinite lived intangible asset impairment test and discussion of our acquisitions and divestitures, respectively. Prepaid Agreements Prepaid agreements not-to-compete are amortized over the term of the respective agreements, ranging generally from one Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations. See Note 5 to the Consolidated Financial Statements included herein, for a discussion of our divestitures. Capitalized Commissions We capitalize our selling costs related to preneed cemetery merchandise and services and preneed funeral trust contracts. These costs are amortized on a straight-line basis over the average maturity period for our preneed cemetery merchandise and services contracts and preneed funeral trust contracts, of eight The aggregate amortization expense for our non-compete agreements and capitalized commissions as of December 31, 2021 is as follows (in thousands): Non-Compete Agreements Capitalized Commissions Years ending December 31, 2022 $ 548 $ 660 2023 446 605 2024 381 544 2025 372 480 2026 257 413 Thereafter 243 858 Total amortization expense $ 2,247 $ 3,560 |
Long-Term Debt
Long-Term Debt | 12 Months Ended |
Dec. 31, 2021 | |
Debt Disclosure [Abstract] | |
Long-term Debt | CREDIT FACILITY AND ACQUISITION DEBT At December 31, 2020, our senior secured revolving credit facility (the "Former Credit Facility") was comprised of: (i) a $190.0 million revolving credit facility, including a $15.0 million subfacility for letters of credit and a $10.0 million swingline, and (ii) an accordion or incremental option allowing for future increases in the facility size by an additional amount of up to $75.0 million in the form of increased revolving commitments or incremental term loans. The final maturity of the Former Credit Facility was to occur on May 31, 2023. On May 13, 2021, in connection with the issuance of the Senior Notes (defined in Note 14), we entered into an amended and restated $150.0 million senior secured revolving credit facility (the “Credit Facility”) with the Credit Facility Subsidiary Guarantors (as defined below), the financial institutions party thereto, as lenders, and Bank of America, N.A., as administrative agent. We incurred $0.8 million in transactions costs related to the Credit Facility, which were capitalized and will be amortized over the remaining term of the related debt using the straight-line method. On May 13, 2021, we used $21.4 million of the availability under the Credit Facility to repay the then outstanding balances under our Former Credit Facility and all commitments thereunder were terminated. In connection with the repayment in full of all amounts due thereunder, the Former Credit Facility was retired and $2.1 million of letters of credit previously issued under the Former Credit Facility were deemed issued under (and remain outstanding under) the Credit Facility. In connection with the termination of the Former Credit Facility, we recognized a loss on the write-off of $0.1 million in unamortized debt issuance costs, which was recorded in Loss on extinguishment of debt . On November 22, 2021, we entered into a first amendment and commitment increase to the Credit Facility with the financial institutions party thereto, as lenders, and Bank of America, N.A., as administrative agent. Pursuant to this amendment, the revolving credit commitment was increased from $150.0 million to $200.0 million. We incurred $0.1 million in transactions costs related to this amendment, which were capitalized and will be amortized over the remaining term of the related debt using the straight-line method. Our obligations under the Credit Facility are unconditionally guaranteed on a joint and several basis by the same subsidiaries which guarantee the Senior Notes and certain of our subsequently acquired or organized domestic subsidiaries (collectively, the “Subsidiary Guarantors”). The Credit Facility allows for future increases in the facility size in the form of increased revolving commitments or new incremental term loans by an additional amount of up to $75.0 million in the aggregate. The final maturity of the Credit Facility will occur on May 13, 2026. The Credit Facility is secured by a first-priority perfected security interest in and lien on substantially all of the Company’s personal property assets and those of the Subsidiary Guarantors. In addition, the Credit Facility includes provisions which require the Company and the Subsidiary Guarantors, upon the occurrence of an event of default or in the event the Company’s actual Total Leverage Ratio is not at least 0.25 less than the required Total Leverage Ratio covenant level under the Credit Facility, to grant additional liens on real property assets accounting for no less than 50% of the Company’s and the Subsidiary Guarantors’ funeral operations if requested by the administrative agent. The Credit Facility contains customary affirmative covenants, including, but not limited to, covenants with respect to the use of proceeds, payment of taxes and other obligations, continuation of the Company’s business and the maintenance of existing rights and privileges, the maintenance of property and insurance, amongst others. In addition, the Credit Facility also contains customary negative covenants, including, but not limited to, covenants that restrict (subject to certain exceptions) the ability of the Company and the Subsidiary Guarantors to incur indebtedness, grant liens, make investments, engage in mergers and acquisitions, and pay dividends and other restricted payments, and certain financial maintenance covenants. At December 31, 2021, we were subject to the following financial covenants under our Credit Facility: (A) a Total Leverage Ratio not to exceed, (i) 5.00 to 1.00 and (B) a Fixed Charge Coverage Ratio (as defined in the Credit Facility) of not less than 1.20 to 1.00 as of the end of any period of four consecutive fiscal quarters. These financial maintenance covenants are calculated for the Company and its subsidiaries on a consolidated basis. We were in compliance with all of the covenants contained in our Credit Facility at December 31, 2021. Our Credit Facility and Acquisition debt consisted of the following (in thousands): December 31, 2020 December 31, 2021 Credit Facility $ 47,200 $ 155,400 Debt issuance costs, net of accumulated amortization of $819 and $1,324, respectively (1,136) (1,543) Total Credit Facility $ 46,064 $ 153,857 Acquisition debt $ 5,509 $ 4,500 Less: current portion (1,027) (521) Total acquisition debt, net of current portion $ 4,482 $ 3,979 At December 31, 2021, we had outstanding borrowings under the Credit Facility of $155.4 million. We also had one letter of credit for $2.1 million under the Credit Facility, which was increased to $2.3 million on September 1, 2021. The letter of credit will expire on November 25, 2022 and is expected to automatically renew annually and secures our obligations under our various self-insured policies. At December 31, 2021, we had $42.3 million of availability under the Credit Facility. Outstanding borrowings under our Credit Facility bear interest at either a prime rate or a LIBOR rate, plus an applicable margin based upon our leverage ratio. At December 31, 2021, the prime rate margin was equivalent to 0.75% and the LIBOR rate margin was 1.75%. The weighted average interest rate on our Credit Facility for the year ended December 31, 2021 was 2.4%. The weighted average interest rate on our Former Credit Facility for the year ended December 31, 2020 was 3.8%. We have no material assets or operations independent of Subsidiary Guarantors, as all of our assets and operations are held and conducted by the Subsidiary Guarantors. Additionally, we do not currently have any significant restrictions on our ability to receive dividends or loans from any Subsidiary Guarantors. The interest expense and amortization of debt issuance costs related to our Credit Facility are as follows (in thousands): Years ended December 31, 2019 2020 2021 Credit Facility interest expense $ 1,601 $ 3,738 $ 1,820 Credit Facility amortization of debt issuance costs 229 482 380 Acquisition debt consists of deferred purchase price and promissory notes payable to sellers. A majority of the deferred purchase price and notes bear no interest and are discounted at imputed interest rates ranging from 7.3% to 10.0%. Original maturities typically range from five The imputed interest expense related to our acquisition debt is as follows (in thousands): Years ended December 31, 2019 2020 2021 Acquisition debt imputed interest expense $ 622 $ 489 $ 364 The aggregate maturities of our Credit Facility and acquisition debt for the next five years subsequent to December 31, 2021 and thereafter, excluding debt issuance costs, are as follows (in thousands): Credit Facility Acquisition Debt Years ending December 31, 2022 $ — $ 825 2023 — 825 2024 — 772 2025 — 772 2026 155,400 325 Thereafter — 3,007 Total Credit Facility and acquisition debt $ 155,400 $ 6,526 Less: Interest — (2,026) Present value of Credit Facility and acquisition debt $ 155,400 $ 4,500 |
Convertible Subordinated Notes
Convertible Subordinated Notes | 12 Months Ended |
Dec. 31, 2021 | |
Debt Disclosure [Abstract] | |
Subordinated Borrowings Disclosure | CONVERTIBLE SUBORDINATED NOTES On March 19, 2014, we issued $143.75 million aggregate principal amount of our 2.75% convertible subordinated notes due 2021 (the “Convertible Notes”). The Convertible Notes were due on March 15, 2021 and bear interest at 2.75% per year, which was payable semi-annually in arrears on March 15 and September 15 of each year. In May 2018, we exchanged $115.0 million in aggregate principal amount of Convertible Notes in a privately-negotiated exchange with a limited number of convertible noteholders. We completed privately-negotiated repurchases of $22.4 million, $25,000 and $3.8 million in aggregate principal amount of our Convertible Notes in December 2018, April 2019 and September 2020, respectively. During the year ended December 31, 2021, we converted $2.4 million in aggregate principal amount of our Convertible Notes held by certain holders for $3.8 million in cash and recorded $1.4 million for the reacquisition of the equity component. The Convertible Notes matured on March 15, 2021, at which time all Convertible Notes outstanding, $0.2 million in aggregate principal amount, were paid in full in cash at par value. Therefore, no Convertible Notes remain outstanding at December 31, 2021. The carrying values of the liability and equity components of the Convertible Notes are reflected on our Consolidated Balance Sheet as follows (in thousands): December 31, 2020 December 31, 2021 Long-term liabilities: Principal amount $ 2,559 $ — Unamortized discount of liability component (20) — Convertible Notes issuance costs, net of accumulated amortization of $63 (1) — Carrying value of the liability component $ 2,538 $ — Carrying value of the equity component $ 319 $ — The carrying value of the liability component and the carrying value of the equity component are recorded in Convertible subordinated notes due 2021 and Additional paid-in capital , respectively, on our Consolidated Balance Sheet at December 31, 2020. The interest expense and accretion of debt discount and debt issuance costs related to our Convertible Notes are as follows (in thousands): Years ended December 31, 2019 2020 2021 Convertible Notes interest expense $ 174 $ 149 $ 18 Convertible Notes accretion of debt discount 241 216 20 Convertible Notes amortization of debt issuance costs 24 20 1 |
Senior Notes (Notes)
Senior Notes (Notes) | 12 Months Ended |
Dec. 31, 2021 | |
Debt Disclosure [Abstract] | |
Debt Disclosure [Text Block] | SENIOR NOTES On May 13, 2021, we issued $400.0 million in aggregate principal amount of 4.25% Senior Notes due 2029 (the “Senior Notes”) and related guarantees by the Subsidiary Guarantors in a private offering under Rule 144A and Regulation S of the Securities Act. We used the proceeds of $395.5 million from the offering of the Senior Notes, which are net of a 1.125% debt discount of $4.5 million, together with cash on hand and borrowings under the Credit Facility, to redeem all of our existing $400.0 million in aggregate principal amount of 6.625% senior notes due 2026 (the “Original Senior Notes”). We paid a premium of $19.9 million to redeem the Original Senior Notes on June 1, 2021 at a redemption price of 104.97% of the principal amount thereof, plus accrued and unpaid interest of $13.25 million. During the year ended December 31, 2021, we incurred $1.3 million in transaction costs related to the Senior Notes. For the year ended December 31, 2021, we recognized a net loss of $23.7 million related to the redemption of the Original Senior Notes, which was recorded in Loss on extinguishment of debt . The loss is composed of the $19.9 million call premium, the write-off of $3.4 million in unamortized debt discount, the write-off of $1.8 million in unamortized debt issuance costs, offset by the write-off of $1.4 million in unamortized debt premium. The Senior Notes were issued under an indenture, dated as of May 13, 2021 (the “Indenture”), among the Company, the Subsidiary Guarantors and Wilmington Trust, National Association, as trustee (“Collateral Trustee”). The Senior Notes bear interest at 4.25% per year. Interest on the Senior Notes is payable semi-annually in arrears on May 15 and November 15 of each year, beginning on November 15, 2021. The Senior Notes mature on May 15, 2029, unless earlier redeemed or purchased. The Senior Notes are unsecured, senior obligations and are fully and unconditionally guaranteed on a senior unsecured basis, jointly and severally by each of the Subsidiary Guarantors. We may redeem the Senior Notes, in whole or in part, at the redemption price of 102.13% on or after May 15, 2024, 101.06% on or after May 15, 2025 and 100% on or after May 15, 2026, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. At any time before May 15, 2024, we may also redeem all or part of the Senior Notes at the redemption prices described in the Indenture, plus accrued and unpaid interest, if any, to (but excluding) the date of redemption. In addition, before May 15, 2024, we may redeem up to 40% of the aggregate principal amount of the Senior Notes outstanding using an amount of cash equal to the net proceeds of certain equity offerings, at a price of 104.25% of the principal amount of the Senior Notes, plus accrued and unpaid interest, if any, to (but excluding) the date of redemption; provided that (1) at least 50% of the aggregate principal amount of the Senior Notes (including any additional Senior Notes) outstanding under the Indenture remain outstanding immediately after the occurrence of such redemption (unless all Senior Notes are redeemed concurrently), and (2) each such redemption must occur within 180 days of the date of the consummation of any such equity offering. If a “change of control” occurs, holders of the Senior Notes will have the option to require us to purchase for cash all or a portion of their Senior Notes at a price equal to 101% of the principal amount of the Senior Notes, plus accrued and unpaid interest. In addition, if we make certain asset sales and do not reinvest the proceeds thereof or use such proceeds to repay certain debt, we will be required to use the proceeds of such asset sales to make an offer to purchase the Senior Notes at a price equal to 100% of the principal amount of the Senior Notes, plus accrued and unpaid interest. The Indenture contains restrictive covenants limiting our ability and our Restricted Subsidiaries (as defined in the Indenture) to, among other things, incur additional indebtedness or issue certain preferred shares, create liens on certain assets to secure debt, pay dividends or make other equity distributions, purchase or redeem capital stock, make certain investments, sell assets, agree to certain restrictions on the ability of Restricted Subsidiaries to make payments to us, consolidate, merge, sell or otherwise dispose of all or substantially all assets, or engage in transactions with affiliates. The Indenture also contains customary events of default. The debt discount and the debt issuance costs are being amortized using the effective interest method over the remaining term of 89 months of the Senior Notes. The effective interest rate on the unamortized debt discount and the unamortized debt issuance costs for the Senior Notes for the year ended December 31, 2021 was 4.42% and 4.30%, respectively. The carrying value of our Senior Notes is reflected on our Consolidated Balance Sheet as follows (in thousands): December 31, 2020 December 31, 2021 Long-term liabilities: Principal amount $ 400,000 $ 400,000 Debt premium, net of accumulated amortization of $221 1,467 — Debt discount, net of accumulated amortization of $1,293 and $301, respectively (3,582) (4,199) Debt issuance costs, net of accumulated amortization of $496 and $86, respectively (1,917) (1,191) Carrying value of the Senior Notes $ 395,968 $ 394,610 The fair value of the Senior Notes, which are Level 2 measurements, was $401.6 million at December 31, 2021. The effective interest rate on the unamortized debt discount and the unamortized debt issuance costs for the Original Senior Notes, issued in May 2018, for the year ended December 31, 2020 was 6.69%. The effective interest rate on the unamortized debt premium and the unamortized debt issuance costs for the additional Original Senior Notes, issued in December 2019, for year ended December 31, 2020 was 6.90%. The interest expense and amortization of debt discount, debt premium and debt issuance costs related to our Senior Notes are as follows (in thousands): Years ended December 31, 2019 2020 2021 Senior Notes interest expense $ 21,711 $ 26,500 $ 21,767 Senior Notes amortization of debt discount 493 528 504 Senior Notes amortization of debt premium — 221 85 Senior Notes amortization of debt issuance costs 139 280 195 The aggregate maturities of our Senior Notes for the next five years subsequent to December 31, 2021 and thereafter are as follows (in thousands): Principal Maturity Discount Amortization Carrying Years ending December 31, 2022 $ — $ (493) $ (493) 2023 — (515) (515) 2024 — (539) (539) 2025 — (563) (563) 2026 — (588) (588) Thereafter 400,000 (1,501) 398,499 Total $ 400,000 $ (4,199) $ 395,801 |
LEASES
LEASES | 12 Months Ended |
Dec. 31, 2021 | |
Leases [Abstract] | |
LEASES | 15. LEASES Our lease obligations consist of operating and finance leases related to real estate and equipment. The components of lease cost are as follows (in thousands): Years Ended December 31, Income Statement Classification 2019 2020 2021 Operating lease cost Facilities and grounds expense (1) $ 3,722 $ 3,795 $ 3,762 Short-term lease cost Facilities and grounds expense (1) 250 185 193 Variable lease cost Facilities and grounds expense (1) 27 39 160 Finance lease cost: Depreciation of leased assets Depreciation and amortization (2) $ 498 $ 439 $ 438 Interest on lease liabilities Interest expense 520 496 471 Total finance lease cost 1,018 935 909 Total lease cost $ 5,017 $ 4,954 $ 5,024 (1) Facilities and grounds expense is included within Cost of service and General, administrative and other on our Consolidated Statements of Operations. (2) Depreciation and amortization expense is included within Field depreciation expense and Home office depreciation and amortization on our Consolidated Statements of Operations. Supplemental cash flow information related to our leases is as follows (in thousands): Years Ended December 31, 2019 2020 2021 Cash paid for operating leases included in operating activities $ 3,910 $ 3,383 $ 3,822 Cash paid for finance leases included in financing activities 872 828 835 Right-of-use assets obtained in exchange for new leases are as follows (in thousands): Years Ended December 31, 2020 2021 Right-of-use assets obtained in exchange for new operating lease liabilities $ 782 $ (1,313) Right-of-use assets obtained in exchange for new finance lease liabilities — — During the year ended December 31, 2021, we received a leasehold improvement allowance of $1.4 million for the renovation of our home office space in Houston, Texas from our lessor. We recorded a leasehold improvement asset as property, plant and equipment and reduced our right-of-use asset by $1.4 million. The leasehold improvement allowance will be recognized prospectively by ratably reducing the lease expense over the remaining lease term. Supplemental balance sheet information related to leases is as follows (in thousands): Lease Type Balance Sheet Classification December 31, 2020 December 31, 2021 Operating lease right-of-use assets Operating lease right-of-use assets $ 21,201 $ 17,881 Finance lease right-of-use assets Property, plant and equipment, net 6,770 6,770 Accumulated depreciation Property, plant and equipment, net (2,005) (2,443) Finance lease right-of-use assets, net $ 4,765 $ 4,327 Operating lease current liabilities Current portion of operating lease obligations $ 2,082 $ 1,913 Finance lease current liabilities Current portion of finance lease obligations 323 375 Total current lease liabilities $ 2,405 $ 2,288 Operating lease non-current liabilities Obligations under operating leases, net of current portion $ 20,302 $ 18,520 Finance lease non-current liabilities Obligations under finance leases, net of current portion 5,531 5,157 Total non-current lease liabilities $ 25,833 $ 23,677 Total lease liabilities $ 28,238 $ 25,965 The average lease terms and discount rates at December 31, 2021 are as follows: Weighted-average remaining lease term (years) Weighted-average discount rate Operating leases 9.8 8.1 % Finance leases 12.1 8.2 % The aggregate future lease payments for operating and finance leases at December 31, 2021 are as follows (in thousands): Operating Finance Lease payments due: 2022 $ 3,470 $ 868 2023 3,342 860 2024 3,316 791 2025 3,161 736 2026 3,129 745 Thereafter 13,059 4,810 Total lease payments $ 29,477 $ 8,810 Less: Interest (9,044) (3,278) Present value of lease liabilities $ 20,433 $ 5,532 At |
LEASES | 15. LEASES Our lease obligations consist of operating and finance leases related to real estate and equipment. The components of lease cost are as follows (in thousands): Years Ended December 31, Income Statement Classification 2019 2020 2021 Operating lease cost Facilities and grounds expense (1) $ 3,722 $ 3,795 $ 3,762 Short-term lease cost Facilities and grounds expense (1) 250 185 193 Variable lease cost Facilities and grounds expense (1) 27 39 160 Finance lease cost: Depreciation of leased assets Depreciation and amortization (2) $ 498 $ 439 $ 438 Interest on lease liabilities Interest expense 520 496 471 Total finance lease cost 1,018 935 909 Total lease cost $ 5,017 $ 4,954 $ 5,024 (1) Facilities and grounds expense is included within Cost of service and General, administrative and other on our Consolidated Statements of Operations. (2) Depreciation and amortization expense is included within Field depreciation expense and Home office depreciation and amortization on our Consolidated Statements of Operations. Supplemental cash flow information related to our leases is as follows (in thousands): Years Ended December 31, 2019 2020 2021 Cash paid for operating leases included in operating activities $ 3,910 $ 3,383 $ 3,822 Cash paid for finance leases included in financing activities 872 828 835 Right-of-use assets obtained in exchange for new leases are as follows (in thousands): Years Ended December 31, 2020 2021 Right-of-use assets obtained in exchange for new operating lease liabilities $ 782 $ (1,313) Right-of-use assets obtained in exchange for new finance lease liabilities — — During the year ended December 31, 2021, we received a leasehold improvement allowance of $1.4 million for the renovation of our home office space in Houston, Texas from our lessor. We recorded a leasehold improvement asset as property, plant and equipment and reduced our right-of-use asset by $1.4 million. The leasehold improvement allowance will be recognized prospectively by ratably reducing the lease expense over the remaining lease term. Supplemental balance sheet information related to leases is as follows (in thousands): Lease Type Balance Sheet Classification December 31, 2020 December 31, 2021 Operating lease right-of-use assets Operating lease right-of-use assets $ 21,201 $ 17,881 Finance lease right-of-use assets Property, plant and equipment, net 6,770 6,770 Accumulated depreciation Property, plant and equipment, net (2,005) (2,443) Finance lease right-of-use assets, net $ 4,765 $ 4,327 Operating lease current liabilities Current portion of operating lease obligations $ 2,082 $ 1,913 Finance lease current liabilities Current portion of finance lease obligations 323 375 Total current lease liabilities $ 2,405 $ 2,288 Operating lease non-current liabilities Obligations under operating leases, net of current portion $ 20,302 $ 18,520 Finance lease non-current liabilities Obligations under finance leases, net of current portion 5,531 5,157 Total non-current lease liabilities $ 25,833 $ 23,677 Total lease liabilities $ 28,238 $ 25,965 The average lease terms and discount rates at December 31, 2021 are as follows: Weighted-average remaining lease term (years) Weighted-average discount rate Operating leases 9.8 8.1 % Finance leases 12.1 8.2 % The aggregate future lease payments for operating and finance leases at December 31, 2021 are as follows (in thousands): Operating Finance Lease payments due: 2022 $ 3,470 $ 868 2023 3,342 860 2024 3,316 791 2025 3,161 736 2026 3,129 745 Thereafter 13,059 4,810 Total lease payments $ 29,477 $ 8,810 Less: Interest (9,044) (3,278) Present value of lease liabilities $ 20,433 $ 5,532 At December 31, 2021, we had no additional significant operating or finance leases that had not yet commenced. |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | COMMITMENTS AND CONTINGENCIES Non-Compete, Consulting and Employment Agreements We have various non-compete agreements with former owners and employees. These agreements are generally for one We have various consulting agreements with former owners of businesses we have acquired. Payments for such agreements are generally not made in advance. These agreements are generally for one We have employment agreements with our executive officers and certain of our senior leadership. These agreements are generally for three agreements generally renew automatically on an annual basis after their initial term has expired, with the exception of our Chairman of the Board and Chief Executive Officer, which does not renew after the current term expiring in February 2028. At December 31, 2021, the maximum estimated future cash commitments under these agreements with remaining commitment terms, and with original terms of more than one year, are as follows (in thousands): Non-Compete Consulting Employment (a) Total Years ending December 31, 2022 $ 2,263 $ 719 $ 3,333 $ 6,315 2023 1,761 322 1,211 3,294 2024 1,186 148 900 2,234 2025 832 51 900 1,783 2026 458 — 900 1,358 Thereafter 308 — 1,012 1,320 Total $ 6,808 $ 1,240 $ 8,256 $ 16,304 (a) Melvin C. Payne, our Chairman of the Board and Chief Executive Officer, has an employment agreement that does not renew after the initial term. Defined Contribution Plan We sponsor a defined contribution plan, a 401K plan, for the benefit of our employees. Matching contributions and plan administrative expenses totaled $2.0 million, $2.3 million and $2.5 million during the years ended December 31, 2019, 2020 and 2021, respectively. We do not offer any post-retirement or post-employment benefits. Litigation We are a party to various litigation matters and proceedings. For each of our outstanding legal matters, we evaluate the merits of the case, our exposure to the matter, possible legal or settlement strategies, and the likelihood of an unfavorable outcome. If we determine that an unfavorable outcome is probable and can be reasonably estimated, we establish the necessary accruals. We hold certain insurance policies that may reduce cash outflows with respect to an adverse outcome of certain of these litigation matters. Chinchilla v. Carriage Services, Inc., et al., Superior Court of California, San Joaquin County, Case No. STK-CV-UOE-2021-0004661. On May 19, 2021, a putative class action against the Company and several of our subsidiaries was filed. Plaintiff, a former employee, seeks monetary damages on behalf of himself and other similarly situated current and former non-exempt employees. Plaintiff claims that the Company failed to, among other things, pay minimum wages, provide meal and rest breaks, pay overtime, provide accurately itemized wage statements, reimburse employees for business expenses, and provide wages when due. See Note 24 to the Consolidated Financial Statements included herein for further discussion of the expected final settlement of this matter. |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2021 | |
Income Tax Disclosure [Abstract] | |
Income Tax Disclosure | INCOME TAXES The provision for income taxes consisted of the following (in thousands): Years Ended December 31, 2019 2020 2021 Current: U. S. federal provision (benefit) $ (2,039) $ 1,778 $ 8,848 State provision (benefit) (195) 2,177 2,989 Total current provision (benefit) $ (2,234) $ 3,955 $ 11,837 Deferred: U. S. federal provision (benefit) $ 8,056 $ 3,994 $ (452) State provision (benefit) 2,061 603 (240) Total deferred provision (benefit) $ 10,117 $ 4,597 $ (692) Total income tax provision $ 7,883 $ 8,552 $ 11,145 A reconciliation of income taxes calculated at the U.S. federal statutory rate to those reflected in the Consolidated Statements of Operations is as follows (dollars in thousands): Years Ended December 31, 2019 2020 2021 Amount Percent Amount Percent Amount Percent Federal statutory rate $ 4,707 21.0 % $ 5,175 21.0 % $ 9,304 21.0 % Effect of state income taxes, net of federal benefit 1,352 6.0 2,080 8.4 2,180 4.9 Effect of non-deductible expenses and other, net 947 4.2 460 1.9 (423) (1.0) Effect of divestitures and impairment of businesses 911 4.10 846 3.40 103 0.2 Change in valuation allowance, net of federal benefit (34) (0.2) (9) — (19) — Total $ 7,883 35.1 % $ 8,552 34.7 % $ 11,145 25.1 % The discrete tax adjustment for the year ended December 31, 2021 includes a $1.2 million excess tax benefit related to share-based payments and other adjustments including return to provision analysis and state legislative changes. We are subject to taxation in the United States and various states. As of December 31, 2021, tax years 2013 to 2020 are subject to examination by taxing authorities. On May 10, 2017, we filed amended federal returns for the tax years ended December 31, 2013, 2014 and 2015, which generated refunds of $1.9 million. The amended returns are under audit and as a result, the administrative processing of the carryback claims requires that the statute for tax years 2013 to 2015 remains open. On June 30, 2020, we filed a carryback claim for a refund for the tax year ended December 31, 2018 for $7.0 million. The requested refund was received on August 7, 2020. As our refund claim filed for the tax year 2018 exceeded $5 million, our 2018 federal return is under IRS under audit as required in order to receive Joint Committee approval for the refund. On November 3, 2020, we filed a carryback claim for refund for the tax year ended December 31, 2019 for $1.2 million, which has not yet been received. On December 4, 2020, we filed an amended federal return for the tax year ended December 31, 2018, in order to take full advantage of the CARES Act legislative changes. The changes reported in the amended return resulted in additional $2.3 million of loss. The additional losses generated from the amended filing will be administratively carried back and processed as part of the Joint Committee review of the 2018 carryback claim. The majority of the NOLs generated in tax years 2018 and 2019 are primarily the result of filing non-automatic accounting method changes relating to cemetery property and merchandise and services deferred revenue. These losses were carried back 5 years to tax years in which the enacted federal rate was 35%, under the CARES Act. On October 11, 2021, we received an adverse ruling from the IRS for the accounting method change filed in 2018 for revenue recognition of cemetery property. Approval is still pending for the accounting method change filed for revenue recognition of cemetery merchandise and services. Upon receiving the adverse ruling on the revenue recognition of cemetery property accounting method change, we filed an automatic method change on Form 3115, to adopt the IRS’ preferred revenue recognition method for cemetery property. The accounting method change application was submitted under the “three-month window” rule, which would grant audit protection for the cumulative effect of the adverse ruling for revenue recognition of cemetery property, at the discretion of the IRS agent conducting the audit. The tax effects of temporary differences from total operations that give rise to significant deferred tax assets and liabilities are as follows (in thousands): Years Ended December 31, 2020 2021 Deferred income tax assets: Net operating loss carryforwards $ 1,570 $ 1,268 Interest expense limitation 18 2,777 Tax credit carryforwards 100 88 State depreciation 1,264 1,195 Accrued and other liabilities 6,313 7,552 Amortization of non-compete agreements 1,117 1,172 Prepaid and other assets 741 616 Total deferred income tax assets 11,123 14,668 Less valuation allowance (222) (198) Total deferred income tax assets $ 10,901 $ 14,470 Deferred income tax liabilities: Depreciation and amortization $ (50,946) $ (56,030) Preneed liabilities (6,427) (4,224) Convertible Notes (5) — Total deferred income tax liabilities (57,378) (60,254) Total net deferred tax liabilities $ (46,477) $ (45,784) Our deferred tax assets and liabilities, along with related valuation allowances, are classified as non-current on our Consolidated Balance Sheet at December 31, 2020 and 2021. We record a valuation allowance to reflect the estimated amount of deferred tax assets for which realization is uncertain. Management reviews the valuation allowance at the end of each quarter and makes adjustments if it is determined that it is more-likely-than not that the tax benefits will be realized. We recognized an immaterial net decrease in our valuation allowance during 2020 and 2021. For state reporting purposes, we have $24.4 million of net operating loss carryforwards that will expire between 2022 and 2041, if not utilized. Based on management’s assessment of the various state net operating losses, it was determined that it is more-likely-than not that we will be able to realize tax benefits on some portion of the amount of the state losses. The valuation allowance at December 31, 2021 was attributable to the deferred tax asset related to a portion of the state operating losses. We analyze tax benefits for uncertain tax positions and how they are to be recognized, measured, and derecognized in financial statements; provide certain disclosures of uncertain tax matters; and specify how reserves for uncertain tax positions should be classified on our Consolidated Balance Sheet. The deferred tax assets recognized for those NOLs are presented net of these unrecognized tax benefits. At December 31, 2021, the Company’s unrecognized tax benefits reserve for uncertain tax positions primarily relates to the uncertainty of receiving audit protection for revenue recognition of cemetery property and not yet receiving the IRS approval of the cemetery merchandise and services accounting method change filed in 2018. Our unrecognized tax benefit reserve for the years ended December 31, 2020 and 2021 was $3.7 million and $3.8 million, respectively. A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows (in thousands): Years Ended December 31, 2019 2020 2021 Unrecognized tax benefit at beginning of year $ — $ 691 $ 3,656 Gross increases - tax positions in prior period 691 — — Gross decreases - tax positions in prior period — (691) — Gross increases - tax positions in current period — 3,656 105 Unrecognized tax benefit at end of year $ 691 $ 3,656 $ 3,761 At December 31, 2021, we expect that the $3.8 million of unrecognized tax benefit will be recognized in the next twelve months. We recognize interest accrued related to unrecognized tax benefit as income tax expense. As of December 31, 2021, we accrued $0.1 million of interest related to the unrecognized tax benefit. |
Stockholders' Equity
Stockholders' Equity | 12 Months Ended |
Dec. 31, 2021 | |
Share-based Payment Arrangement [Abstract] | |
Stockholders' Equity | STOCKHOLDERS’ EQUITY Share Authorization We are authorized to issue 80,000,000 shares of common stock, $0.01 per share par value. We had 26,020,494 and 26,264,245 shares issued and 17,995,155 and 15,331,923 shares outstanding, net of 8,025,339 and 10,932,322 shares held in treasury at par, at December 31, 2020 and 2021, respectively. Stock Based Compensation Plans During the year ended December 31, 2021, we had two stock benefits plans in effect under which stock, restricted stock, stock options and performance awards have been granted or remain outstanding: the Second Amended and Restated 2006 Long-Term Incentive Plan (as amended, the “Amended and Restated 2006 Plan”) and the 2017 Omnibus Incentive Plan (as amended, the “2017 Plan”). The Amended and Restated 2006 Plan was terminated upon the approval of the 2017 Plan at the annual shareholders meeting on May 17, 2017. The 2017 Plan expires on May 17, 2027. All stock-based plans are administered by the Compensation Committee appointed by our Board of Directors (our “Board”). At December 31, 2021, we had 2,427,279 shares available to issue under our 2017 Plan. The termination of the Amended and Restated 2006 Plan does not affect the awards previously issued and outstanding. Restricted Stock Restricted stock activity is as follows (in thousands, except shares): Year Ended December 31, 2020 2021 Shares Fair Value Shares Fair Value Granted (1) 10,200 $ 255 9,300 $ 324 Returned for payroll taxes 10,588 $ 250 10,399 $ 375 Cancelled — $ — 966 $ 27 (1) Restricted stock granted during the years ended December 31, 2020 and 2021 will vest over a three-year period, if the employee has remained continuously employed by us during the vesting period, at a weighted average stock price of $25.00 and $34.79, respectively. A summary of the status of unvested restricted stock as of December 31, 2021, and changes during 2021, is presented below: Restricted stock awards Shares Weighted Average Unvested at January 1, 2021 45,130 $ 23.34 Granted 9,300 34.79 Vested (30,821) 23.81 Cancelled (966) 28.18 Unvested at December 31, 2021 22,643 $ 27.21 We recorded stock-based compensation expense, which is included in Regional and unallocated funeral and cemetery costs and General, administrative and other expenses, for restricted stock awards of $828,000, $735,000 and $390,000 for the years ended December 31, 2019, 2020 and 2021, respectively. At December 31, 2021, we had $616,000 of total unrecognized compensation costs related to unvested restricted stock awards, which are expected to be recognized over a weighted average period of 1.2 years. Stock Options During the year ended December 31, 2021, we granted 150,000 options to a certain key employee at a weighted average price of $34.79. These options will vest when the price of our common stock closes at or above $53.39 (50,000 options) and $77.34 (100,000 options) for three During the year ended December 31, 2021, our stock price closed at or above $53.39 for three Additional stock option activity is as follows (in thousands, except shares): Year Ended December 31, 2020 2021 Shares Fair Value Shares Fair Value Granted (1) 20,000 $ 92 701,400 $ 7,115 Cancelled 146,034 $ 846 74,688 $ 722 (1) Stock options granted during the years ended December 31, 2020 and 2021 had a weighted average price of $18.02 and $34.79, respectively. The fair value of these options was calculated using the Black-Scholes option pricing model. The options granted in 2020 vest over a three-year period and have a ten-year term. The options granted in 2021 vest over a five-year period and have a ten-year term. These options will vest if the employee has remained continuously employed by us through the vesting period. Year Ended December 31, 2020 2021 Shares Cash Shares Cash Exercised (1) 40,365 N/A 423,294 N/A Returned for option price (2) 18,640 $ 19 211,088 $ 1,013 Returned for payroll taxes (3) 2,954 $ 89 43,534 $ 2,272 (1) Stock options exercised during the years ended December 31, 2020 and 2021 had a weighted average exercise price of $13.72 and $21.99, respectively, with an aggregate intrinsic value of $0.5 million and $8.2 million, respectively. (2) Represents cash received for the payment of the option price. (3) Represents cash withheld for the payment of payroll taxes. Stock options are granted with an exercise price equal to the closing price of our common stock on the date of grant. All of the options granted and outstanding under this plan have either a seven The fair value of the options granted using the Monte-Carlo simulation pricing model was estimated on the date of grant with the following assumptions: Year ended December 31, 2021 Awards granted 150,000 Dividend yield 1.15 % Expected volatility 34.08 % Risk-free interest rate 1.29 % The fair value of the options granted using the Black-Scholes option pricing model was estimated on the date of grant with the following assumptions: Years Ended December 31, 2019 2020 2021 Awards granted 100,000 20,000 701,400 Dividend yield 1.23 % 1.67 % 1.15 % Expected volatility 27.45 % 38.54 % 36.72 % Risk-free interest rate 1.65 % 0.25 % 0.57 % Expected holding period (years) 5.0 3.7 5.0 Black-Scholes value $5.70 $4.61 $10.14 A summary of the stock options at and changes during the three years ended December 31, 2021 is presented in the table below (shares in thousands): Years Ended December 31, 2019 2020 2021 Shares Wtd. Avg. Shares Wtd. Avg. Shares Wtd. Avg. Outstanding at January 1 1,523 $ 21.95 1,078 $ 23.22 912 $ 23.40 Granted 100 $ 24.35 20 $ 18.02 851 $ 34.79 Exercised (247) $ 17.37 (40) $ 13.72 (423) $ 21.99 Cancelled or expired (298) $ 21.96 (146) $ 23.97 (75) $ 33.56 Outstanding at December 31 1,078 $ 23.22 912 $ 23.40 1,265 $ 30.94 Exercisable at December 31 643 $ 22.02 668 $ 22.90 426 $ 25.71 A summary of the intrinsic value of stock options exercised and the fair value of stock options vested for the three years ended December 31, 2021 is presented in the table below (in thousands): Years Ended December 31, 2019 2020 2021 Intrinsic value of options exercised $ 1,197 $ 517 $ 8,229 Fair value of stock options vested $ 853 $ 735 $ 1,413 The following table further describes our outstanding stock options at December 31, 2021: Options Outstanding Options Exercisable Actual Ranges of Exercise Prices Number Outstanding at 12/31/21 Weighted-Average Weighted-Average Number Exercisable at 12/31/21 Weighted-Average Weighted-Average $18.02 - $18.02 13,333 3.48 $ 18.02 — — $ — $20.06 - $26.54 464,921 5.18 $ 24.80 375,793 5.07 $ 24.51 $34.79 - $34.79 786,900 9.14 $ 34.79 50,000 9.14 $ 34.79 $18.02 - $34.79 1,265,154 7.63 $ 30.94 425,793 5.55 $ 25.71 The aggregate intrinsic value of the outstanding and exercisable stock options was $42.4 million and $16.5 million, respectively, at December 31, 2021. We had $6.1 million of unrecognized compensation cost, net of estimated forfeitures, related to unvested stock options expected to be recognized over a weighted average period of approximately 4.79 years at December 31, 2021. We recorded stock-based compensation expense, which is included in Regional and unallocated funeral and cemetery costs and General, administrative and other expenses, for stock options, including the accelerated stock options discussed above of $682,000, $669,000 and $2,355,000 for the years ended December 31, 2019, 2020 and 2021, respectively. Performance Awards During the year ended December 31, 2020 , we issued 237,500 performance awards to certain employees, payable in shares, with a fair value of $2.8 million. On May 19, 2020, we cancelled all performance award agreements previously awarded to all individuals during 2019, as well as the 237,500 performance awards previously granted in 2020. Concurrently with the cancellation of those performance awards, the Compensation Committee of the Board approved 368,921 new performance awards to be issued to certain employees. These new performance awards were treated as a modification of the cancelled awards and resulted in an additional $1.7 million of incremental compensation expense. These awards will vest (if at all) on December 31, 2024, provided that the Company’s common stock reaches the predetermined growth targets for a sustained period beginning on the grant date and ending on December 31, 2024. On June 1, 2021, we amended the performance award agreements granted on May 19, 2020 for three of our executives. The amendment increased the amount of performance awards payable in shares for the last three predetermined growth targets. It was treated as a modification of the original performance award agreement and resulted in an additional $2.6 million of incremental compensation expense, expected to be recognized over the remaining term of 36 months. Additional performance award activity is as follows (in thousands, except shares): Years Ended December 31, 2020 2021 Shares Fair Value Shares Fair Value Granted 30,743 $ 733 55,302 $ 2,116 Cancelled 33,538 $ 631 55,896 $ 799 A summary of the new performance award and changes during the year ended December 31, 2021 is presented in the table and below: Performance Awards Shares Weighted Average At January 1, 2021 366,124 $ 10.89 Granted 55,302 38.27 Amended 70,236 36.36 Cancelled (55,896) 14.29 At December 31, 2021 435,766 $ 21.76 The following table reflects the new performance awards granted during the year ended December 31, 2021, their respective fair values and the assumptions utilized in the Monte-Carlo simulation pricing model: Grant date April 16, 2021 June 1, 2021 August 12, 2021 September 15, 2021 November 29, 2021 Simulation period (years) 3.71 3.58 3.39 3.29 3.09 Share price at grant date $35.83 $38.78 $39.48 $45.27 $51.15 Expected volatility 41.17 % 41.79 % 42.85 % 43.44 % 45.50 % Risk-free interest rate 0.52 % 0.46 % 0.53 % 0.49 % 0.85 % At December 31, 2021, there was $7.2 million of unrecognized compensation cost related to performance awards expected to be recognized over a weighted average period of 36 months. If all of the predetermined growth targets are met as of December 31, 2024, a total of 1,052,532 shares of common stock would be awarded to participants under this program. We recorded stock-based compensation expense, which is included in Regional and unallocated funeral and cemetery costs and General, administrative and other expenses, for performance awards of $196,000, $894,000 and $1,573,000 during the years ended December 31, 2019, 2020 and 2021, respectively. Employee Stock Purchase Plan We provide all employees the opportunity to purchase common stock through payroll deductions in our ESPP. Purchases are made quarterly; the price being 85% of the lower of the price on the first day of the plan entry date (beginning of the fiscal year) or the actual date of purchase (end of quarter). ESPP activity is as follows (in thousands, except shares): Years Ended December 31, 2019 2020 2021 Shares Price Shares Price Shares Price ESPP 73,731 $ 13.18 71,908 $ 16.71 61,904 $ 26.32 We recorded stock-based compensation expense, which is included in Regional and unallocated funeral and cemetery costs and General, administrative and other expenses, for our ESPP of $292,000, $434,000 and $552,000 during the years ended December 31, 2019, 2020 and 2021, respectively. The fair values of the right to purchase shares under the ESPP are estimated at the date of purchase with the four quarterly purchase dates using the following assumptions: Years Ended December 31, 2019 2020 2021 Dividend yield 1.4 % 1.5 % 0.01 % Expected volatility 36.1 % 48.6 % 48.1 % Risk-free interest rate 2.42%, 2.51%, 2.56%, 2.60% 1.54%, 1.57%, 1.57%,1.56% 0.09%, 0.09%, 0.10%, 0.10% Expected life (years) 0.25, 0.50, 0.75, 1.00 0.25, 0.50, 0.75, 1.00 0.25, 0.50, 0.75, 1.00 Expected volatilities are based on the historical volatility during the previous twelve months of the underlying common stock. The risk-free rate for the quarterly purchase periods is based on the U.S. Treasury yields in effect at the time of purchase. The expected life of the ESPP grants represents the calendar quarters from the beginning of the year to the purchase date (end of each quarter). Good To Great Incentive Program We did not issue any shares of common stock in 2021 related to our Good To Great program. On February 19, 2020, we issued 17,991 shares of our common stock to certain employees, which were valued at $449,000 at a grant date stock price of $25.00. During 2019, we issued 14,844 shares of our common stock to certain employees, which were valued at $294,000 at a grant date stock price of $19.92. Non-Employee Director and Board Advisor Compensation Our Director Compensation Policy provides that each independent director is entitled to a quarterly retainer of $35,000 payable in cash and/or unrestricted shares of our common stock at the end of each quarter. The Lead Director and chairman of our Audit Committee are entitled to an additional annual retainer of $10,000, payable in quarterly installments of $2,500 each at the end of each quarter, and the chairman of our Corporate Governance and Compensation Committees are entitled to an additional annual retainer of $5,000, payable in quarterly installments of $1,250 each at the end of each quarter. Any new independent director will receive upon admission to the Board a grant of $25,000 (in addition to the independent director annual retainer prorated at the time the new director is admitted to the Board) which can be taken in cash or unrestricted shares of our common stock. The Board Advisor is entitled to a quarterly retainer of $18,750 payable in cash and/or unrestricted shares of our common stock at the end of each quarter. The number of shares of such common stock will be determined by dividing the cash amount by the closing price of our common stock on the date of grant, which will be the date of admission to the Board. On May 17, 2021, James R. Schenck provided notice of his resignation from the Board effective on that date. He served as the chairman of the Corporate Governance Committee and as a member of the Audit Committee and the Compensation Committee. On June 1, 2021, the Board appointed Dr. Achille Messac to be the chairman of the Corporate Governance Committee. Non-Employee Director and Board Advisor common stock activity is as follows (in thousands, except shares): Years Ended December 31, 2019 2020 2021 Shares Fair Value Shares Fair Value Shares Fair Value Board of Directors 7,458 $ 155 30,883 $ 654 14,744 $ 622 Advisor to the Board — $ — 967 $ 20 466 $ 20 (1) Common stock granted during the years ended December 31, 2019, 2020 and 2021 had a weighted average price of $20.78, $21.16 and $42.14, respectively. We recorded compensation expense, which is included in General, administrative and other expenses, related to annual retainers, including the value of stock granted to non-employee Directors and an advisor to our Board, of $455,000, $889,000 and $858,000 during the years ended December 31, 2019, 2020 and 2021, respectively. Cash Dividends On October 27, 2021, our Board approved an annual increase of $0.05 per share for a total annual dividend of $0.45 per share beginning with the dividend declaration in the fourth quarter. Our Board declared the following dividends payable on the dates below (in thousands, except per share amounts): 2021 Per Share Dollar Value March 1st $ 0.1000 $ 1,799 June 1st $ 0.1000 $ 1,808 September 1st $ 0.1000 $ 1,783 December 1st $ 0.1125 $ 1,873 2020 Per Share Dollar Value March 1st $ 0.0750 $ 1,339 June 1st $ 0.0750 $ 1,343 September 1st $ 0.0875 $ 1,569 December 1st $ 0.1000 $ 1,797 |
Share Repurchase Program
Share Repurchase Program | 12 Months Ended |
Dec. 31, 2021 | |
Class of Stock Disclosures [Abstract] | |
Share Repurchase Program | SHARE REPURCHASE PROGRAM Subject to market conditions, normal trading restrictions and satisfying certain financial covenants in our Credit Facility, and in the Indenture governing our Senior Notes, we may make purchases in the open market or through privately negotiated transactions under our Board authorized share repurchase program, in accordance with Rule 10b-18 of the Securities Exchange Act. On May 18, 2021, July 26, 2021 and October 27, 2021, our Board increased our share repurchase authorization by an additional $25.0 million, $25.0 million and $75.0 million, respectively, that including amounts previously authorized and outstanding, totaled up to $190.0 million in share repurchase authorizations. Share repurchase activity is as follows (dollar value in thousands): Years Ended December 31, 2019 2020 2021 Number of Shares Repurchased (1) 400,000 — 2,906,983 Average Price Paid Per Share $ 19.39 $ — $ 49.01 Dollar Value of Shares Repurchased (1) $ 7,756 $ — $ 142,469 (1) These amounts may differ from the repurchases of common stock amounts in the consolidated statements of cash flows due to unsettled share repurchases at the end of a period. In December 2021, we repurchased 37,408 shares for $2.4 million, the settlement of which occurred in January 2022. Our shares were purchased in the open market at times and in amounts as management determined appropriate based on factors such as market conditions, legal requirements and other business considerations. Shares purchased pursuant to the repurchase program are currently held as treasury stock. At December 31, 2021, we had $8.1 million remaining available for repurchase under our authorized program. |
Earnings Per Share
Earnings Per Share | 12 Months Ended |
Dec. 31, 2021 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | EARNINGS PER SHARE Share-based awards that contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid, are participating securities and included in the computation of both basic and diluted earnings per share. Our grants of stock awards to our employees are considered participating securities and we have prepared our earnings per share calculations to exclude earnings allocated to unvested restricted stock awards, using the two-class method, in the basic and diluted weighted average shares outstanding calculation. The following table sets forth the computation of the basic and diluted earnings per share (in thousands, except per share data): Years Ended December 31, 2019 2020 2021 Numerator for basic and diluted earnings per share: Net income $ 14,533 $ 16,090 $ 33,159 Less: Earnings allocated to unvested restricted stock (62) (46) (53) Income attributable to common stockholders $ 14,471 $ 16,044 $ 33,106 Denominator: Denominator for basic earnings per common share - weighted average shares outstanding 17,877 17,872 17,409 Effect of dilutive securities: Stock options 118 196 475 Convertible Notes 10 9 — Performance awards — — 382 Denominator for diluted earnings per common share - weighted average shares outstanding 18,005 18,077 18,266 Basic earnings per common share $ 0.81 $ 0.90 $ 1.90 Diluted earnings per common share $ 0.80 $ 0.89 $ 1.81 The fully diluted weighted average shares outstanding for the years ended December 31, 2019 and 2020, and the corresponding calculation of fully diluted earnings per share, included approximately 10,000 and 9,000 shares that would have been issued upon the conversion of our Convertible Notes as a result of the application of the if-converted method prescribed by the FASB ASC 260. At December 31, 2021, we had no Convertible Notes outstanding. For the year ended December 31, 2019, there were 338,440 stock options excluded from the computation of diluted earnings per share because the inclusion of such stock options would result in an antidilutive effect. For the years ended December 31, 2020 and 2021, no stock options were excluded from the computation of diluted earnings per share. Our performance awards are considered to be contingently issuable shares because their issuance is contingent upon the satisfaction of certain performance and service conditions. At December 31, 2021, we had satisfied certain performance criteria for the first, second and third predetermined growth targets of our performance awards to be considered outstanding. Therefore, we included these awards in the computation of diluted earnings per share as of the beginning of the reporting period. |
Segment Reporting
Segment Reporting | 12 Months Ended |
Dec. 31, 2021 | |
Segment Reporting [Abstract] | |
MAJOR SEGMENTS OF BUSINESS | SEGMENT REPORTING Revenue, disaggregated by major source for each of our reportable segments was as follows (in thousands): Year Ended, December 31, 2021 Funeral Cemetery Total Services $ 164,082 $ 16,490 $ 180,572 Merchandise 92,023 13,741 105,764 Cemetery property — 61,957 61,957 Other revenue 13,982 13,611 27,593 Total $ 270,087 $ 105,799 $ 375,886 Year Ended, December 31, 2020 Funeral Cemetery Total Services $ 150,283 $ 14,701 $ 164,984 Merchandise 84,787 10,778 95,565 Cemetery property — 44,065 44,065 Other revenue 14,068 10,766 24,834 Total $ 249,138 $ 80,310 $ 329,448 Year Ended, December 31, 2019 Funeral Cemetery Total Services $ 131,636 $ 10,918 $ 142,554 Merchandise 75,682 7,665 83,347 Cemetery property — 31,167 31,167 Other revenue 9,550 7,489 17,039 Total $ 216,868 $ 57,239 $ 274,107 The following table presents operating income (loss), income (loss) before income taxes, depreciation and amortization, interest expense, income tax expense (benefit), total assets, long-lived assets, goodwill, capital expenditures and number of operating locations by segment (in thousands, except number of operating locations): Funeral Cemetery Corporate Consolidated Operating income (loss): 2021 $ 88,591 $ 40,353 $ (35,284) $ 93,660 2020 57,622 26,859 (27,254) 57,227 2019 58,756 15,983 (27,296) 47,443 Income (loss) before income taxes: 2021 $ 88,015 $ 40,473 $ (84,184) $ 44,304 2020 56,875 27,087 (59,320) 24,642 2019 58,844 16,025 (52,453) 22,416 Depreciation and amortization: 2021 $ 11,062 $ 8,217 $ 1,241 $ 20,520 2020 11,586 6,376 1,427 19,389 2019 11,128 5,227 1,416 17,771 Interest expense: 2021 $ 835 $ — $ 24,610 $ 25,445 2020 1,004 13 31,498 32,515 2019 1,142 — 24,380 25,522 Income tax expense (benefit): 2021 $ 22,141 $ 10,181 $ (21,177) $ 11,145 2020 19,738 9,401 (20,587) 8,552 2019 20,694 5,635 (18,446) 7,883 Total assets: 2021 $ 769,539 $ 390,344 $ 18,748 $ 1,178,631 2020 764,535 366,964 14,326 1,145,825 2019 790,459 314,413 24,883 1,129,755 Long-lived assets: 2021 $ 611,181 $ 176,398 $ 3,839 $ 791,418 2020 619,588 172,122 995 792,705 2019 650,179 145,158 1,303 796,640 Goodwill: 2021 $ 344,823 $ 47,149 $ — $ 391,972 2020 345,829 47,149 — 392,978 2019 361,451 36,841 — 398,292 Capital expenditures: 2021 $ 11,511 $ 9,704 $ 3,668 $ 24,883 2020 6,997 7,025 1,176 15,198 2019 8,403 5,772 1,204 15,379 Number of operating locations at year end: 2021 170 31 — 201 2020 178 32 — 210 2019 186 31 — 217 |
Supplementary Information
Supplementary Information | 12 Months Ended |
Dec. 31, 2021 | |
Supplemental Income Statement Elements [Abstract] | |
SUPPLEMENTAL DISCLOSURE OF STATEMENT OF OPERATIONS INFORMATION | SUPPLEMENTARY DATA Balance Sheet The detail of certain balance sheet accounts is as follows (in thousands): December 31, 2020 2021 Prepaids and other current assets: Prepaid expenses $ 1,919 $ 2,215 Federal income tax receivable — 4,064 Other current assets 157 125 Total prepaid and other current assets $ 2,076 $ 6,404 Current portion of debt and lease obligations: Acquisition debt $ 1,027 $ 521 Finance lease obligations 323 375 Operating lease obligations 2,082 1,913 Total current portion of debt and lease obligations $ 3,432 $ 2,809 Accrued and other liabilities: Incentive compensation $ 11,139 $ 19,121 Insurance 3,016 4,089 Unrecognized tax benefit 3,656 3,761 Vacation 3,271 3,334 Natural disaster liability — 2,628 Interest 2,291 2,250 Salaries and wages 1,392 2,193 Employer payroll tax deferral 1,773 1,773 Employee meetings and award trips 801 1,462 Income tax payable 798 485 Commissions 634 684 Perpetual care trust payable 908 389 Ad valorem and franchise taxes 435 450 Other accrued liabilities 1,024 1,154 Total accrued and other liabilities $ 31,138 $ 43,773 Other long-term liabilities: Incentive compensation $ 2,975 $ 1,291 Employer payroll tax deferral 1,773 — Severance — 128 Total other long-term liabilities $ 4,748 $ 1,419 |
Supplemental Disclosure of Cash
Supplemental Disclosure of Cash Flow Information | 12 Months Ended |
Dec. 31, 2021 | |
Supplemental Cash Flow Information [Abstract] | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION The following information is supplemental disclosure for the Consolidated Statements of Cash Flows (in thousands): Years Ended December 31, 2019 2020 2021 Cash paid for interest and financing costs $ 23,870 $ 30,935 $ 24,127 Cash paid (refunded) for taxes 378 (4,457) 16,110 Unsettled share repurchases 1,396 — 2,429 Fair value of donated real property — — 635 |
Valuation and Qualifying Accoun
Valuation and Qualifying Accounts | 12 Months Ended |
Dec. 31, 2021 | |
SEC Schedule, 12-09, Valuation and Qualifying Accounts [Abstract] | |
Schedule of Valuation and Qualifying Accounts Disclosure | CARRIAGE SERVICES, INC. SCHEDULE II — VALUATION AND QUALIFYING ACCOUNTS (in thousands) Description Balance at Charged to Deduction Balance at Year ended December 31, 2019: Allowance for bad debts, current portion $ 769 $ 1,088 $ 1,008 $ 849 Allowance for bad debts of preneed cemetery receivables, $ 1,227 $ 532 $ 469 $ 1,290 Employee severance accruals $ 1,141 $ 1,265 $ 1,569 $ 837 Valuation allowance of the deferred tax asset $ 276 $ — $ 43 $ 233 Year ended December 31, 2020: Allowance for credit losses, current portion $ 849 $ 1,617 $ 1,179 $ 1,287 Allowance for credit losses of preneed cemetery receivables, non-current portion $ 1,290 $ 701 $ 347 $ 1,644 Employee severance accruals $ 837 $ 596 $ 1,271 $ 162 Valuation allowance of the deferred tax asset $ 233 $ — $ 11 $ 222 Year ended December 31, 2021: Allowance for credit losses, current portion $ 1,287 $ 1,240 $ 1,537 $ 990 Allowance for credit losses of preneed cemetery receivables, non-current portion $ 1,644 $ 543 $ 1,108 $ 1,079 Employee severance accruals $ 162 $ 1,431 $ 952 $ 641 Valuation allowance of the deferred tax asset $ 222 $ — $ 24 $ 198 |
Subsequent Events Subsequent Ev
Subsequent Events Subsequent Events | 12 Months Ended |
Dec. 31, 2021 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | SUBSEQUENT EVENTS On January 5, 2022, the Company and the Plaintiff, a former employee, mediated the Chinchilla v. Carriage Services, Inc., et al., matter and executed a Memorandum of Understanding for class settlement in the amount of $1.0 million. The parties will seek preliminary approval of the class settlement after executing a long-form class settlement agreement. At December 31, 2021, we accrued $1.1 million for the expected settlement amount and associated legal fees. |
Basis of Presentation and Sum_2
Basis of Presentation and Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Goodwill and Intangible Assets, Goodwill, Policy [Policy Text Block] | Goodwill The excess of the purchase price over the fair value of identifiable net assets of funeral home businesses and cemeteries acquired is recorded as goodwill. Goodwill has an indefinite life and is not subject to amortization. As such, we test goodwill for impairment on an annual basis as of August 31 st each year. Under current guidance, we are permitted to first assess qualitative factors to determine whether it is more-likely-than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform a quantitative goodwill impairment test. Our intent is to perform a quantitative impairment test at least once every three years and perform a qualitative assessment during the remaining two years. In addition to our annual test, we assess the impairment of goodwill whenever events or changes in circumstances indicate that the carrying value of a reporting unit may be greater than fair value. Factors that could trigger an interim impairment review include, but are not limited to, significant negative industry or economic trends and significant adverse changes in the business climate, which may be indicated by a decline in our market capitalization or decline in operating results. Our quantitative goodwill impairment test involves estimates and management judgment. In the quantitative analysis, we compare the fair value of each reporting unit to its carrying value, including goodwill. If the fair value of the reporting unit exceeds its carrying amount, the goodwill of that reporting unit is not considered impaired. We determine fair value for each reporting unit using both an income approach, weighted 90%, and a market approach, weighted 10%. Our methodology for determining an income-based fair value is based on discounting projected future cash flows. The projected future cash flows include assumptions concerning future operating performance and economic conditions that may differ from actual future cash flows discounted at our weighted average cost of capital based on market participant assumptions. Our methodology for determining a market approach fair value utilizes the guideline public company method, in which we rely on market multiples of comparable companies operating in the same industry as the individual reporting units. In accordance with the guidance, if the fair value of the reporting unit is less than its carrying amount an impairment charge is recorded in an amount equal to the difference. For our 2021 annual impairment test, we performed a qualitative assessment and concluded that there was no impairment to goodwill. During 2020, as a result of economic conditions caused by COVID-19, we performed a quantitative assessment of our goodwill and we recorded an impairment to goodwill of $13.6 million, as the carrying amount of our funeral homes in the Eastern Region Reporting Unit exceeded the fair value. For our 2020 annual impairment test, we performed a qualitative assessment and determined that there were no factors that would indicate the need to perform an additional quantitative goodwill impairment test and concluded that there was no additional impairment to goodwill. For our 2019 annual impairment test, we performed a quantitative assessment and concluded there was no impairment to goodwill as the fair value of our reporting units was greater than the carrying value. However, we recorded a goodwill impairment of $0.7 million during the year ended December 31, 2019 related to two funeral homes that we divested. |
Business Combinations Policy [Policy Text Block] | Business Combinations Tangible and intangible assets acquired and liabilities assumed are recorded at fair value and goodwill is recognized for any difference between the price of the acquisition and fair value. We recognize the assets acquired, the liabilities assumed and any non-controlling interest in the acquiree at the acquisition date, measured at the fair value as of that date. Acquisition related costs are recognized separately from the acquisition and are expensed as incurred. We customarily estimate related transaction costs known at closing. To the extent that information not available to us at the closing date subsequently becomes available during the allocation period, we may adjust goodwill, intangible assets, assets or liabilities associated with the acquisition. |
Principles of Consolidation, Policy | Principles of Consolidation The accompanying Consolidated Financial Statements include the Company and its subsidiaries. All significant intercompany balances and transactions have been eliminated. |
Use of Estimates, Policy [Policy Text Block] | Use of Estimates The preparation of our Consolidated Financial Statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses. On an ongoing basis, we evaluate our critical estimates and judgments, which include those related to the impairment of goodwill and the fair value measurements used in business combinations. These policies are considered critical because they may result in fluctuations in our reported results from period to period due to the significant judgments, estimates and assumptions about complex and inherently uncertain matters and because the use of different judgments, assumptions or estimates could have a material impact on our financial condition or results of operations. Actual results may differ from these estimates and such estimates may change if the underlying conditions or assumptions change. Historical performance should not be viewed as indicative of future performance because there can be no assurance the margins, operating income and net earnings, as a percentage of revenue, will be consistent from period to period. Cash and Cash Equivalents We consider all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Funeral and Cemetery Receivables Our funeral receivables are recorded in Accounts receivable, net and primarily consist of amounts due for funeral services already performed. Atneed cemetery receivables and preneed cemetery receivables with payments expected to be received within one year from the balance sheet date are recorded in Accounts receivable, net. Preneed cemetery receivables with payments expected to be received beyond one year from the balance sheet date are recorded in Preneed cemetery receivables, net. Our cemetery receivables generally consist of preneed sales of cemetery interment rights and related products and services, which are typically financed through interest-bearing installment sales contracts, generally with terms of up to five years, with such interest income reflected as Other revenue . In substantially all cases, we receive an initial down payment at the time the contract is signed. For our funeral and atneed cemetery receivables, we have a collections policy where statements are sent to the customer at 30 days past due. Past due notification letters are sent at 45 days and continue until payment is received or the contract is placed with a third-party collections agency. For our preneed cemetery receivables, we have a collections policy where past due notification letters are sent to the customer beginning at 15 days past due and periodically thereafter until payment is received or the contract is cancelled. Our allowance for credit losses reflects our best estimate of expected credit losses over the term of both our funeral and cemetery receivables. Our policy is to write off receivables when we have determined they will no longer be collectible. Write-offs are applied as a reduction to the allowance for credit losses and any recoveries of previous write-offs are netted against bad debt expense in the period recovered. We determine our allowance for credit losses by using a loss-rate methodology, in which we assess our historical write-off of receivables against our total receivables over several years. From this historical loss-rate approach, we also consider the current and forecasted economic conditions expected to be in place over the life of our receivables. These estimates are impacted by a number of factors, including changes in the economy, demographics and competition in our local communities. We monitor our ongoing credit exposure through an active review of our customers’ receivables balance against contract terms and due dates. Our activities include timely performance of our accounts receivable reconciliations, assessment of our aging of receivables, dispute resolution and payment confirmation. We monitor any change in our historical write-off of receivables utilized in our loss-rate methodology and assess forecasted changes in market conditions within our credit reserve. See Note 6 to the Consolidated Financial Statements herein for additional information related to our funeral and cemetery receivables. |
Inventory, Policy | Inventory Inventory consists primarily of caskets, outer burial containers and cemetery monuments and markers and is recorded at the lower of its cost basis or net realizable value. Inventory is relieved using specific identification in fulfillment of performance obligations on our contracts. |
Property, Plant and Equipment, Policy | Property, Plant and Equipment Property, plant and equipment (including equipment under finance leases) are stated at cost. The costs of ordinary maintenance and repairs are charged to operations as incurred, while renewals and major replacements that extend the useful economic life of the asset are capitalized. Depreciation of property, plant and equipment (including equipment under finance leases) is computed based on the straight-line method over the following estimated useful lives of the assets: Years Buildings and improvements 15 to 40 Furniture and fixtures 5 to 10 Machinery and equipment 3 to 15 Automobiles 5 to 7 Property, plant and equipment is comprised of the following (in thousands): December 31, 2020 December 31, 2021 Land $ 82,615 $ 82,095 Buildings and improvements 240,567 240,387 Furniture, equipment and automobiles 91,302 73,377 Property, plant and equipment, at cost 414,484 395,859 Less: accumulated depreciation (145,433) (126,492) Property, plant and equipment, net $ 269,051 $ 269,367 During the year ended December 31, 2021, we acquired real property for $3.3 million and we sold real property for $5.2 million, with a carrying value of $4.3 million, resulting in a gain on the sale of $0.9 million. We recognized a $0.5 million impairment loss related to property, plant and equipment assets held for sale. The gain on sale and impairment loss were recorded in Net loss on divestitures, disposals and impairment charges. We also divested two funeral homes and one cemetery that had a carrying value of property, plant and equipment of $1.4 million, which was included in the gain or loss on the sale of divestitures and recorded in Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations, described in Note 5 to the Consolidated Financial Statements included herein. Additionally, we disposed of damaged and obsolete property, plant and equipment that had a carrying value of $1.0 million, which was recorded in Net loss on divestitures, disposals and impairment charges. During the year ended December 31, 2020, we acquired $1.7 million of property, plant and equipment related to our funeral home and cemetery acquisition, described in Note 3 to the Consolidated Financial Statements included herein. In addition, we divested eight funeral homes that had a carrying value of property, plant and equipment of $8.0 million, which was included in the gain or loss on the sale of divestitures and recorded in Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations. Our growth and maintenance capital expenditures totaled $10.5 million and $19.0 million for the years ended December 31, 2020 and 2021, respectively, for property, plant, equipment. In addition, we recorded depreciation expense of $13.8 million, $14.4 million and $13.8 million for the years ended December 31, 2019, 2020 and 2021, respectively. Long-lived assets, such as property, plant and equipment and right-of-use assets (see leases discussion below) are reported at the lower of their carrying amount or fair value and are reviewed for impairment whenever events, such as significant negative industry or economic trends or changes in circumstances indicate that the carrying amount of an asset may not be recoverable in accordance with ASC 360 – Property, Plant and Equipment. Factors that could trigger an impairment review include, but are not limited to, significant under-performance relative to historical or projected future operating results. We evaluate our long-lived assets for impairment when a funeral home or cemetery business has negative earnings before interest, taxes, depreciation and amortization (“EBITDA”) for four consecutive years and if there has been a decline in EBITDA in that same period. We test the recoverability of our long-lived assets by comparing their carrying value to the sum of the undiscounted cash flows expected to result from the use of the assets over their remaining useful lives. We recognize an impairment loss if the carrying amount of the long-lived asset is not recoverable and exceeds its fair value. |
Income Taxes, Policy | Income Taxes We and our subsidiaries file a consolidated U. S. federal income tax return, separate income tax returns in 15 states in which we operate and combined or unitary income tax returns in 14 states in which we operate. We record deferred taxes for temporary differences between the tax basis and financial reporting basis of assets and liabilities. We classify our deferred tax liabilities and assets as non-current on our Consolidated Balance Sheet. We record a valuation allowance to reflect the estimated amount of deferred tax assets for which realization is uncertain. Management reviews the valuation allowance at the end of each quarter and makes adjustments if it is determined that it is more likely than not that the tax benefits will be realized. We analyze tax benefits for uncertain tax positions and how they are to be recognized, measured, and derecognized in the financial statements; provide certain disclosures of uncertain tax matters; and specify how reserves for uncertain tax positions should be classified on our Consolidated Balance Sheet. In connection with the CARES Act, we filed a claim for a refund on June 30, 2020, to carryback the NOLs generated in the tax year ended December 31, 2018. The refund claim for $7.0 million from the 2018 tax year was received on August 7, 2020. As our refund claim filed for tax year 2018 exceeded $5.0 million, our 2018 federal return is under audit by the Internal Revenue Service (“IRS”), as required in order to receive Joint Committee approval. An additional carryback claim for a refund was filed on November 3, 2020 for the tax year ended December 31, 2019, which has not yet been received. On December 4, 2020, Carriage filed an amended federal return for the tax year ended December 31, 2018, in order to take full advantage of the CARES Act legislative changes. The changes reported in the amended return resulted in additional $2.3 million of losses. The additional losses generated from the amended filing will be administratively carried back and processed as part of the Joint Committee review of the 2018 carryback claim. The majority of the NOLs generated in tax years 2018 and 2019 are the result of filing non-automatic accounting method changes relating to the recognition of revenue from our cemetery property and merchandise and services sales. These losses were carried back 5 years to tax years in which the enacted federal rate was 35%, under the CARES Act. |
Stock Plans and Stock-Based Compensation, Policy | Equity Plans and Stock-Based Compensation We have equity-based employee and director compensation plans under which we have granted stock awards, stock options and performance awards. We also have an employee stock purchase plan (the “ESPP”). We recognize compensation expense in an amount equal to the fair value of the stock-based awards expected to vest or to be purchased over the requisite service period. We recognize the effect of forfeitures in compensation cost when they occur and any previously recognized compensation cost for an award is reversed in the period that the award is forfeited. Fair value is determined on the date of the grant. The fair value of restricted stock is determined using the stock price on the grant date. The fair value of options or awards containing options is determined using the Black-Scholes valuation model or the Monte Carlo simulation pricing model. The fair value of the performance awards related to market performance conditions is determined using the Monte-Carlo simulation pricing model. The fair value of the ESPP is determined based on the discount element offered to employees and the embedded option element, which is determined using an option calculation model. We recognize all excess tax benefits and tax deficiencies (including tax benefits of dividends on share-based payment awards) as income tax benefit or expense in the income statement. We treat the tax effects of exercised or vested awards as discrete items in the reporting period in which they occur. For the years ended December 31, 2019 and 2020 the excess tax deficiency related to share-based payments was $0.4 million and $0.1 million, respectively. For the year ended December 31, 2021, the excess tax benefit was $1.2 million. The excess tax benefit and tax deficiencies are recorded within Tax adjustment related to discrete items on our Consolidated Statements of Operations. Excess tax benefits and deficiencies related to share-based payments are included in operating cash flows on the Consolidated Statements of Cash Flows. |
Computation of Earnings Per Common Share, Policy | Computation of Earnings Per Common Share Basic earnings per share is computed using the weighted average number of common shares outstanding during the period. Diluted earnings per share is computed using the weighted average number of common and dilutive common equivalent shares outstanding during the period. Dilutive common equivalent shares consist of stock options, performance awards and our Convertible Notes (as defined in Note 13). Share-based awards that contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid, are recognized as participating securities and included in the computation of both basic and diluted earnings per share. Our grants of restricted stock awards to our employees and directors are considered participating securities, and we have prepared our earnings per share calculations attributable to common stockholders to exclude outstanding unvested restricted stock awards, using the two-class method, in both the basic and diluted weighted average shares outstanding calculation. Our performance awards are considered to be contingently issuable shares because their issuance is contingent upon the satisfaction of certain performance and service conditions. In accordance with ASC 260, we have included in the computation of diluted earnings per share the number of performance awards that would have been issuable as if the end of the reporting period was the end of the contingency period. These shares are considered to be outstanding at the beginning of the reporting period. |
Fair Value Measurements, Policy | Fair Value Measurements We measure the securities held by our funeral merchandise and service, cemetery merchandise and service, and cemetery perpetual care trusts at fair value on a recurring basis in accordance with ASC Topic 820. This guidance defines fair value as the price that would be received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date for items that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). The guidance establishes a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. We disclose the extent to which fair value is used to measure financial assets and liabilities, the inputs utilized in calculating valuation measurements, and the effect of the measurement of significant unobservable inputs on earnings, or changes in net assets, as of the measurement date. We currently do not have any assets that have fair values determined by Level 3 inputs and no liabilities measured at fair value. We have not elected to measure any additional financial instruments and certain other items at fair value that are not currently required to be measured at fair value. |
Subsequent Events, Policy | Subsequent EventsWe have evaluated events and transactions during the period subsequent to December 31, 2021 through the date the financial statements were issued for potential recognition or disclosure in the accompanying financial statements covered by this report. |
Goodwill and Intangible Assets, Intangible Assets, Policy | Intangible Assets Our intangible assets include tradenames resulting from acquisitions and are included in Intangible and other non-current assets, net on our Consolidated Balance Sheet. Our tradenames are considered to have an indefinite life and are not subject to amortization. As such, we test our intangible assets for impairment on an annual basis as of August 31 st each year. Under current guidance, we are permitted to first assess qualitative factors to determine whether it is more-likely-than not that the fair value of the tradename is less than its carrying amount as a basis for determining whether it is necessary to perform a quantitative impairment test. Our intent is to perform a quantitative impairment test at least once every three years and perform a qualitative assessment during the remaining two years. In addition to our annual test, we assess the impairment of intangible assets whenever certain |
Preened and Perpetual Care Trust Funds, Policy | Preneed and Perpetual Care Trust Funds Preneed sales generally require deposits to a trust or purchase of a third-party insurance product. We have established a variety of trusts in connection with funeral home and cemetery operations as required under applicable state laws. Such trusts include (i) preneed funeral trusts; (ii) preneed cemetery merchandise and service trusts; and (iii) cemetery perpetual care trusts. Our preneed and perpetual care trust funds are reported in accordance with the principles of consolidating Variable Interest Entities (“VIEs”). In the case of preneed trusts, the customers are the legal beneficiaries. In the case of perpetual care trusts, we do not have a right to access the corpus in the perpetual care trusts. Our trust fund assets are reflected in our financial statements as Preneed cemetery trust investments, Preneed funeral trust investments and Cemetery perpetual care trust investments. We have recognized financial interests of third parties in the trust funds in our financial statements as Deferred preneed funeral and cemetery receipts held in trust and Care trusts’ corpus . The fair value of our trust fund assets are accounted for as Collateralized Financing Entities (“CFEs”) in ASC Topic 810. The accounting guidance for CFEs allows companies to elect to measure both the financial assets and financial liabilities using the more observable of the fair value of the financial assets or fair value of the financial liabilities. Pursuant to this guidance, we have determined the fair value of the financial assets of the trusts are more observable and we first measure those financial assets at fair value. Our fair value of the financial liabilities mirror the fair value of the financial assets, in accordance with the ASC. Any changes in fair value are recognized in earnings. We present our credit losses for fixed income securities as an allowance for the fixed income securities we do not intend to sell and it is likely that we will not be required to sell prior to their anticipated recovery. In accordance with respective state laws, we are required to deposit a specified amount into perpetual and memorial care trust funds for each interment right and certain memorials sold. Income from the trust funds is distributed to us and used to provide for the care and maintenance of the cemeteries and mausoleums. Trust fund income is recognized as revenue when realized by the trust and distributable to us. We are restricted from withdrawing any of the principal balances of these funds. An enterprise is required to perform an analysis to determine whether the enterprise’s variable interest(s) give it a controlling financial interest in a VIE. This analysis identifies the primary beneficiary of a VIE as the enterprise that has both the power to direct the activities of the VIE that most significantly impact the entity’s economic performance and the obligation to absorb losses of the entity that could potentially be significant to the VIE or the right to receive benefits from the entity that could potentially be significant to the VIE. Our analysis continues to support our position as the primary beneficiary in the majority of our funeral and cemetery trust funds. We also have preneed funeral trust fund assets in trusts that are controlled and operated by third parties in which we do not have a controlling financial interest (less than 50%) in the trust assets. We account for these investments at cost, reflected in our financial statements as Receivables from preneed funeral trusts, net. |
Capitalized Commissions on Preneed Contracts, Policy | Capitalized Commissions on Preneed Contracts We capitalize sales commissions and other direct selling costs related to preneed cemetery merchandise and services and preneed funeral trust contracts as these costs are incremental and recoverable costs of obtaining a contract with a customer. Our capitalized commissions on preneed contracts are amortized on a straight-line basis over the average maturity period of ten years for our preneed funeral trust contracts and eight years for our preneed cemetery merchandise and services contracts. Amortization expense totaled $0.6 million for each of the years ended December 31, 2019, 2020 and 2021. The selling costs related to the sales of cemetery interment rights, which include real property and other costs related to cemetery development activities, continue to be expensed using the specific identification method in the period in which the sale of the cemetery interment right is recognized as revenue. The selling costs related to preneed funeral insurance contracts continue to be expensed in the period incurred as these contracts are not included on our Consolidated Balance Sheet. |
Cemetery Property, Policy | Cemetery PropertyWhen we acquire a cemetery, we utilize an internal and external approach to determine the fair value of the cemetery property. From an external perspective, we obtain an accredited appraisal to provide reasonable assurance for property existence, property availability (unrestricted) for development, property lines, available spaces to sell, identifiable obstacles or easements and general valuation inclusive of known variables in that market. From an internal perspective, we conduct a detailed analysis of the acquired cemetery property using other cemeteries in our portfolio as a benchmark. This provides the added benefit of relevant data that is not available to third party appraisers. Through this thorough internal process, we are able to identify viable costs of property based on historical experience, particular markets and demographics, reasonable margins, practical retail prices and park infrastructure and condition. |
Lessee, Leases | Leases We have operating and finance leases. We lease certain office facilities, certain funeral homes and equipment under operating leases with original terms ranging from one ten We determine if an arrangement is a lease at inception based on the facts and circumstances of the agreement. A right-of-use (“ROU”) asset represents our right to use the underlying asset for the lease term and the lease liability represents our obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized on our Consolidated Balance Sheet at the lease commencement date based on the present value of lease payments over the lease term. As our leases do not provide an implicit interest rate, we use our incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The lease terms used to calculate the ROU asset and related lease liability include options to extend the lease when it is reasonably certain that we will exercise that option. Lease expense for operating leases is recognized on a straight-line basis over the lease term as an operating expense, while the expense for finance leases is recognized as depreciation expense and interest expense using the effective interest method of recognition. Variable lease payment amounts that cannot be determined at the commencement of the lease such as increases in lease payments based on changes in index rates or usage, are not included in the ROU assets or liabilities. These are expensed as incurred and recorded as variable lease expense. We have real estate lease agreements which require payments for lease and non-lease components and we account for these as a single lease component. Leases with an initial term of 12 months or less, that do not include an option to renew the underlying asset, are not recorded on our Consolidated Balance Sheet and expense is recognized on a straight-line basis over the lease term. Operating lease ROU assets are included in Operating lease right-of-use assets and operating lease liabilities are included in Current portion of operating lease obligation s and Obligations under operating leases, net of current portion on our Consolidated Balance Sheet. Finance lease ROU assets are included in Property, plant and equipment, net and finance lease liabilities are included in Current portion of finance lease obligations and O bligations under finance leases, net of current portion on our Consolidated Balance Sheet. |
Revenue | Revenue Recognition Funeral and Cemetery Operations Revenue is recognized when control of the merchandise or services is transferred to the customer. Our performance obligations include the delivery of funeral and cemetery merchandise and services and cemetery property interment rights. Control transfers when merchandise is delivered or services are performed. For cemetery property interment rights, control transfers to the customer when the property is developed and the interment right has been sold and can no longer be marketed or sold to another customer. On our atneed contracts, we generally deliver the merchandise and perform the services at the time of need. Memorial services frequently include performance obligations to direct the service, provide facilities and motor vehicles, catering, flowers, and stationary products. All other performance obligations on these contracts, including arrangement, removal, preparation, embalming, cremation, interment, and delivery of urns and caskets and related memorialization merchandise are fulfilled at the time of need. Personalized marker merchandise and marker installation services sold on atneed contracts are recognized when control is transferred to the customer, generally when the marker is delivered and installed in the cemetery. Some of our contracts with customers include multiple performance obligations. For these contracts, we allocate the transaction price to each performance obligation based on its relative standalone selling price, which is based on prices charged to customers per our general price list. Packages for service and ancillary items are offered to help the customer make decisions during emotional and stressful times. Package discounts are reflected net in Revenue . We recognize revenue when the merchandise is transferred or the service is performed, in satisfaction of the corresponding performance obligation. Sales taxes collected are recognized on a net basis in our Consolidated Financial Statements. Ancillary funeral service revenue, which is recorded in Other revenue, represents revenue from our flower shop, pet cremation and online cremation businesses . The earnings from our preneed trust investments, as well as trust management fees charged by our wholly-owned registered investment advisory firm (“CSV RIA”) are recorded in Other revenue . As of December 31, 2021, CSV RIA provided investment management and advisory services to approximately 80% of our trust assets, for a fee based on the market value of trust assets. Under state trust laws, we are allowed to charge the trust a fee for advising on the investment of the trust assets and these fees are recognized as income in the period in which services are provided. Balances due on undelivered preneed funeral trust contracts have been reclassified to reduce Deferred preneed funeral revenue on our Consolidated Balance Sheet of $8.2 million and $8.0 million at December 31, 2020 and 2021, respectively. As these performance obligations are to be completed after the date of death, we cannot quantify the recognition of revenue in future periods. However, we estimate an average maturity period of ten years for preneed funeral contracts. Balances due from customers on delivered preneed cemetery contracts are included in Accounts receivable, net and Preneed cemetery receivables, net on our Consolidated Balance Sheet. Balances due on undelivered preneed cemetery contracts have been reclassified to reduce Deferred preneed cemetery revenue on our Consolidated Balance Sheet. The transaction price allocated to preneed merchandise and service performance obligations that were unfulfilled were $7.9 million and $10.4 million at December 31, 2020 and 2021, respectively. As these performance obligations are to be completed after the date of death, we cannot quantify the recognition of revenue in future periods. However, we estimate an average maturity period of eight years for preneed cemetery contracts. |
Basis of Presentation and Sum_3
Basis of Presentation and Summary of Significant Accounting Policies Basis of Presentation and Summary of Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Property, Plant and Equipment | Depreciation of property, plant and equipment (including equipment under finance leases) is computed based on the straight-line method over the following estimated useful lives of the assets: Years Buildings and improvements 15 to 40 Furniture and fixtures 5 to 10 Machinery and equipment 3 to 15 Automobiles 5 to 7 Property, plant and equipment is comprised of the following (in thousands): December 31, 2020 December 31, 2021 Land $ 82,615 $ 82,095 Buildings and improvements 240,567 240,387 Furniture, equipment and automobiles 91,302 73,377 Property, plant and equipment, at cost 414,484 395,859 Less: accumulated depreciation (145,433) (126,492) Property, plant and equipment, net $ 269,051 $ 269,367 |
Acquisitions (Tables)
Acquisitions (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Business Combinations [Abstract] | |
Summary of purchase price | The following table summarizes the breakdown of the purchase price allocation for our 2020 acquisition (in thousands): Initial Purchase Price Allocation Adjustments Adjusted Purchase Price Allocation Current assets $ 2,662 $ 108 $ 2,770 Trust investments 9,089 — 9,089 Property, plant & equipment 1,720 — 1,720 Cemetery property 14,753 82 14,835 Goodwill 12,916 500 13,416 Intangible and other non-current assets 2,506 (628) 1,878 Assumed liabilities (489) $ — $ (489) Deferred tax liability (527) (5) (532) Trust liabilities (9,089) — (9,089) Deferred revenue (541) (57) (598) Purchase price $ 33,000 $ — $ 33,000 |
Goodwill (Tables)
Goodwill (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Changes in Goodwill | The following table presents changes in goodwill in the accompanying Consolidated Balance Sheet (in thousands): December 31, 2020 December 31, 2021 Goodwill at the beginning of year $ 398,292 $ 392,978 Net increase in goodwill related to acquisitions 14,054 — Decrease in goodwill related to divestitures (5,736) (1,006) Decrease in goodwill related to impairments (13,632) — Goodwill at the end of the year $ 392,978 $ 391,972 |
Divested Operations (Tables)
Divested Operations (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Operating Results and Gain on Discontinued Operations | The operating results of these divested funeral homes and cemeteries are reflected on our Consolidated Statements of Operations as shown in the table below (in thousands): Years Ended December 31, 2019 2020 2021 Revenue $ 805 $ 2,643 $ 1,070 Operating income (loss) (569) 159 6 Net loss on divestitures (1) (3,883) (6,749) (62) Income tax benefit 1,288 2,135 16 Net loss from divested operations, after tax $ (3,164) $ (4,455) $ (40) (1) Net loss on divestitures is recorded in Net loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations. |
Receivables (Tables)
Receivables (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Preneed Cemetery Receivables [Abstract] | |
Preneed Cemetery Receivables | The following table summarizes the activity in our allowance for credit losses by portfolio segment for the year ended December 31, 2021 (in thousands): January 1, 2021 Provision for Credit Losses Write Offs Recoveries December 31, 2021 Trade and financed receivables: Funeral $ (327) $ (915) $ 2,193 $ (1,316) $ (365) Cemetery (960) (325) 660 — (625) Total allowance for credit losses on Trade and financed receivables $ (1,287) $ (1,240) $ 2,853 $ (1,316) $ (990) The following table summarizes the activity in our allowance for credit losses for Preneed cemetery receivables, net for the year ended December 31, 2021 (in thousands): January 1, 2021 Provision for Credit Losses Write Offs December 31, 2021 Total allowance for credit losses on Preneed cemetery receivables, net $ (1,644) $ (543) $ 1,108 $ (1,079) |
Aging of Past Due Financing Receivables | The aging of past due preneed cemetery receivables as of December 31, 2021 is as follows (in thousands): 31-60 61-90 91-120 >120 Total Past Current Total Financing Recognized revenue $ 777 $ 738 $ 210 $ 1,919 $ 3,644 $ 34,214 $ 37,858 Deferred revenue 271 159 57 467 954 14,043 14,997 Total contracts $ 1,048 $ 897 $ 267 $ 2,386 $ 4,598 $ 48,257 $ 52,855 The aging of past due preneed cemetery receivables as of December 31, 2020 is as follows (in thousands): 31-60 61-90 91-120 >120 Total Past Current Total Financing Recognized revenue $ 759 $ 348 $ 174 $ 1,763 $ 3,044 $ 32,219 $ 35,263 Deferred revenue 220 130 42 557 949 11,010 11,959 Total contracts $ 979 $ 478 $ 216 $ 2,320 $ 3,993 $ 43,229 $ 47,222 |
Schedule of Accounts, Notes, Loans and Financing Receivable | Accounts receivable is comprised of the following (in thousands): December 31, 2021 Funeral Cemetery Corporate Total Trade and financed receivables $ 10,728 $ 13,629 $ — $ 24,357 Other receivables 329 1,433 185 1,947 Allowance for credit losses (365) (625) — (990) Accounts receivable, net $ 10,692 $ 14,437 $ 185 $ 25,314 December 31, 2020 Funeral Cemetery Corporate Total Trade and financed receivables $ 11,448 $ 12,230 $ — $ 23,678 Other receivables 367 2,144 201 2,712 Allowance for credit losses (327) (960) — (1,287) Accounts receivable, net $ 11,488 $ 13,414 $ 201 $ 25,103 Preneed Cemetery Receivables Our preneed cemetery receivables are comprised of the following (in thousands): December 31, 2020 December 31, 2021 Interment rights $ 36,425 $ 40,863 Merchandise and services 6,449 7,348 Unearned finance charges 4,348 4,644 Preneed cemetery receivables $ 47,222 $ 52,855 The components of our preneed cemetery receivables are as follows (in thousands): December 31, 2020 December 31, 2021 Preneed cemetery receivables $ 47,222 $ 52,855 Less: unearned finance charges (4,348) (4,644) Preneed cemetery receivables, at amortized cost $ 42,874 $ 48,211 Less: allowance for credit losses (2,604) (1,704) Less: balances due on undelivered cemetery preneed contracts (7,919) (10,353) Less: amounts in accounts receivable (11,270) (13,004) Preneed cemetery receivables, net $ 21,081 $ 23,150 The amortized cost basis of our preneed cemetery receivables by year of origination as of December 31, 2021 is as follows (in thousands): 2021 2020 2019 2018 2017 Prior Total Total preneed cemetery receivables, at amortized cost $ 24,644 $ 10,955 $ 6,723 $ 3,158 $ 1,198 $ 1,533 $ 48,211 |
Trust Investments (Tables)
Trust Investments (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Preneed Trust Investments [Abstract] | |
Components of preneed cemetery trust investments | The components of Preneed cemetery trust investments on our Consolidated Balance Sheet are as follows (in thousands): December 31, 2020 December 31, 2021 Preneed cemetery trust investments, at market value $ 89,081 $ 103,808 Less: allowance for contract cancellation (2,477) (2,905) Preneed cemetery trust investments $ 86,604 $ 100,903 |
Cost and fair market values associated with preneed cemetery trust investments | The cost and market values associated with preneed cemetery trust investments at December 31, 2021 are detailed below (in thousands): Fair Value Hierarchy Level Cost Unrealized Unrealized Fair Market Value Cash and money market accounts 1 $ 3,088 $ — $ — $ 3,088 Fixed income securities: Foreign debt 2 15,846 2,025 (953) 16,918 Corporate debt 2 12,965 1,374 (49) 14,290 Preferred stock 2 12,455 1,111 (344) 13,222 Common stock 1 40,992 6,906 (4,079) 43,819 Mutual funds: Equity 1 28 8 — 36 Fixed income 2 11,443 615 (567) 11,491 Trust securities $ 96,817 $ 12,039 $ (5,992) $ 102,864 Accrued investment income $ 944 $ 944 Preneed cemetery trust investments $ 103,808 Market value as a percentage of cost 106.2% The cost and market values associated with preneed cemetery trust investments at December 31, 2020 are detailed below (in thousands): Fair Value Hierarchy Level Cost Unrealized Unrealized Fair Market Value Cash and money market accounts 1 $ 1,859 $ — $ — $ 1,859 Fixed income securities: Foreign debt 2 15,953 2,083 (702) 17,334 Corporate debt 2 14,856 1,820 (358) 16,318 Preferred stock 2 11,886 980 (336) 12,530 Mortgage-backed securities 2 272 — (159) 113 Common stock 1 30,253 7,642 (6,601) 31,294 Mutual funds: Fixed Income 2 7,494 1,331 (185) 8,640 Trust Securities $ 82,573 $ 13,856 $ (8,341) $ 88,088 Accrued investment income $ 993 $ 993 Preneed cemetery trust investments $ 89,081 Market value as a percentage of cost 106.7% |
Estimated maturities of fixed preneed cemetery trust income securities | The estimated maturities of the fixed income securities (excluding mutual funds) included above are as follows (in thousands): Due in one year or less $ — Due in one to five years 10,250 Due in five to ten years 6,815 Thereafter 27,365 Total fixed income securities $ 44,430 |
Schedule of fair market value and unrealized loss on cemetery merchandise and service trust investments | The following table summarized our fixed income securities (excluding mutual funds) within our preneed cemetery trust investments in an unrealized loss position at December 31, 2021, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands): December 31, 2021 In Loss Position Less than 12 months In Loss Position Greater than 12 months Total Fair market value Unrealized Losses Fair market value Unrealized Losses Fair market value Unrealized Losses Fixed income securities: Foreign debt $ 4,228 $ (517) $ 629 $ (436) $ 4,857 $ (953) Corporate debt 1,037 (49) — — 1,037 (49) Preferred stock 1,301 (63) 2,913 (281) 4,214 (344) Total fixed income securities with an unrealized loss $ 6,566 $ (629) $ 3,542 $ (717) $ 10,108 $ (1,346) The following table summarized our fixed income securities (excluding mutual funds) within our preneed cemetery trust investments in an unrealized loss position at December 31, 2020, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands): December 31, 2020 In Loss Position Less than 12 months In Loss Position Greater than 12 months Total Fair market value Unrealized Losses Fair market value Unrealized Losses Fair market value Unrealized Losses Fixed income securities: Foreign debt $ 2,517 $ (57) $ 371 $ (645) $ 2,888 $ (702) Corporate debt 784 (99) 542 (259) 1,326 (358) Preferred stock 709 (118) 4,049 (218) 4,758 (336) Mortgage-backed securities — — 112 (159) 112 (159) Total fixed income securities with an unrealized loss $ 4,010 $ (274) $ 5,074 $ (1,281) $ 9,084 $ (1,555) |
Preneed cemetery trust investment security transactions | Preneed cemetery trust investment security transactions recorded in Other, net on our Consolidated Statements of Operations are as follows (in thousands): Years ended December 31, 2019 2020 2021 Investment income $ 1,743 $ 2,175 $ 2,147 Realized gains 6,353 8,922 18,321 Realized losses (4,677) (5,090) (6,626) Unrealized gains, net 826 5,515 6,047 Expenses and taxes (1,313) (1,354) (1,715) Net change in deferred preneed cemetery receipts held in trust (2,932) (10,168) (18,174) $ — $ — $ — |
Purchases and sales of investments in preneed cemetary trusts | Purchases and sales of investments in the preneed cemetery trusts are as follows (in thousands): Years ended December 31, 2019 2020 2021 Purchases $ (40,984) $ (48,824) $ (41,414) Sales 29,635 41,178 43,265 |
Components of preneed funeral trust investments | The components of Preneed funeral trust investments on our Consolidated Balance Sheet are as follows (in thousands): December 31, 2020 December 31, 2021 Preneed funeral trust investments, at market value $ 104,166 $ 116,973 Less: allowance for contract cancellation (2,931) (3,315) Preneed funeral trust investments $ 101,235 $ 113,658 |
Estimated maturities of fixed preneed funeral trust income securities | The estimated maturities of the fixed income securities (excluding mutual funds) included above are as follows (in thousands): Due in one year or less $ — Due in one to five years 8,931 Due in five to ten years 6,083 Thereafter 24,985 Total fixed income securities $ 39,999 |
Cost and fair market values associated with preneed funeral trust investments | The cost and market values associated with preneed funeral trust investments at December 31, 2021 are detailed below (in thousands): Fair Value Hierarchy Level Cost Unrealized Unrealized Fair Market Value Cash and money market accounts 1 $ 23,438 $ — $ — $ 23,438 Fixed income securities: Foreign debt 2 14,936 1,874 (887) 15,923 Corporate debt 2 11,231 1,223 (46) 12,408 Preferred stock 2 11,001 986 (319) 11,668 Common stock 1 36,694 6,417 (3,574) 39,537 Mutual funds: Equity 1 26 7 — 33 Fixed income 2 9,396 454 (470) 9,380 Other investments 2 3,754 — — 3,754 Trust securities $ 110,476 $ 10,961 $ (5,296) $ 116,141 Accrued investment income $ 832 $ 832 Preneed funeral trust investments $ 116,973 Market value as a percentage of cost 105.1% The cost and market values associated with preneed funeral trust investments at December 31, 2020 are detailed below (in thousands): Fair Value Hierarchy Level Cost Unrealized Unrealized Fair Market Value Cash and money market accounts 1 $ 18,478 $ — $ — $ 18,478 Fixed income securities: U.S. treasury debt 1 819 6 — 825 Foreign debt 2 15,144 2,018 (634) 16,528 Corporate debt 2 13,292 1,638 (310) 14,620 Preferred stock 2 10,944 900 (298) 11,546 Mortgage-backed securities 2 293 1 (155) 139 Common stock 1 28,327 7,364 (6,052) 29,639 Mutual funds: Fixed income 2 6,475 1,198 (121) 7,552 Other investments 2 3,928 — — 3,928 Trust securities $ 97,700 $ 13,125 $ (7,570) $ 103,255 Accrued investment income $ 911 $ 911 Preneed funeral trust investments $ 104,166 Market value as a percentage of cost 105.7% |
Schedule of fair market value and unrealized loss on preneed funeral trust investments | The following table summarized our fixed income securities (excluding mutual funds) within our preneed funeral trust investment in an unrealized loss position at December 31, 2021, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands): December 31, 2021 In Loss Position Less than 12 months In Loss Position Greater than 12 months Total Fair market value Unrealized Losses Fair market value Unrealized Losses Fair market value Unrealized Losses Fixed income securities: Foreign debt $ 4,251 $ (509) $ 548 $ (378) $ 4,799 $ (887) Corporate debt 965 (46) — — 965 (46) Preferred stock 1,211 (58) 2,710 (261) 3,921 (319) Total fixed income securities with an unrealized loss $ 6,427 $ (613) $ 3,258 $ (639) $ 9,685 $ (1,252) The following table summarized our fixed income securities (excluding mutual funds) within our preneed funeral trust investment in an unrealized loss position at December 31, 2020, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands): December 31, 2020 In Loss Position Less than 12 months In Loss Position Greater than 12 months Total Fair market value Unrealized Losses Fair market value Unrealized Losses Fair market value Unrealized Losses Fixed income securities: Foreign debt $ 2,225 $ (55) $ 337 $ (579) $ 2,562 $ (634) Corporate debt 763 (96) 528 (214) 1,291 (310) Preferred stock 506 (87) 3,942 (211) 4,448 (298) Mortgage-backed securities — — 111 (155) 111 (155) Total fixed income securities with an unrealized loss $ 3,494 $ (238) $ 4,918 $ (1,159) $ 8,412 $ (1,397) |
Purchases and sales of investments in preneed funeral trusts | Purchases and sales of investments in the preneed funeral trusts are as follows (in thousands): Years ended December 31, 2019 2020 2021 Purchases $ (38,984) $ (47,315) $ (38,175) Sales 29,983 43,270 40,658 Cemetery Perpetual Care Trust Investments Care trusts’ corpus on our Consolidated Balance Sheet represent the corpus of those trusts plus undistributed income. The components of Care trusts’ corpus are as follows (in thousands): December 31, 2020 December 31, 2021 Cemetery perpetual care trust investments, at market value $ 70,828 $ 72,400 Obligations due from trust (1,121) (1,244) Care trusts’ corpus $ 69,707 $ 71,156 The following table reflects the cost and market values associated with the trust investments held in perpetual care trust funds at December 31, 2021 (in thousands): Fair Value Hierarchy Level Cost Unrealized Unrealized Fair Market Value Cash and money market accounts 1 $ 1,447 $ — $ — $ 1,447 Fixed income securities: Foreign debt 2 10,949 1,401 (647) 11,703 Corporate debt 2 9,139 1,065 (32) 10,172 Preferred stock 2 9,742 803 (226) 10,319 Common stock 1 27,853 4,990 (3,008) 29,835 Mutual funds: Equity 1 19 5 — 24 Fixed income 2 8,141 530 (460) 8,211 Trust securities $ 67,290 $ 8,794 $ (4,373) $ 71,711 Accrued investment income $ 689 $ 689 Cemetery perpetual care investments $ 72,400 Market value as a percentage of cost 106.6% The estimated maturities of the fixed income securities (excluding mutual funds) included above are as follows (in thousands): Due in one year or less $ — Due in one to five years 6,748 Due in five to ten years 5,158 Thereafter 20,288 Total fixed income securities $ 32,194 The following table reflects the cost and market values associated with the trust investments held in perpetual care trust funds at December 31, 2020 (in thousands): Fair Value Hierarchy Level Cost Unrealized Unrealized Fair Market Value Cash and money market accounts 1 $ 686 $ — $ — $ 686 Fixed income securities: Foreign debt 2 12,539 1,641 (582) 13,598 Corporate debt 2 11,684 1,506 (240) 12,950 Preferred stock 2 10,444 819 (355) 10,908 Mortgage-backed securities 2 206 — (121) 85 Common stock 1 23,662 6,108 (5,255) 24,515 Mutual funds: Fixed income 2 6,444 1,054 (220) 7,278 Trust securities $ 65,665 $ 11,128 $ (6,773) $ 70,020 Accrued investment income $ 808 $ 808 Cemetery perpetual care investments $ 70,828 Market value as a percentage of cost 106.6 % The following table summarized our fixed income securities (excluding mutual funds) within our perpetual care trust investment in an unrealized loss position at December 31, 2021, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands): December 31, 2021 In Loss Position Less than 12 months In Loss Position Greater than 12 months Total Fair market value Unrealized Losses Fair market value Unrealized Losses Fair market value Unrealized Losses Fixed income securities: Foreign debt $ 2,649 $ (321) $ 468 $ (326) $ 3,117 $ (647) Corporate debt 846 (32) — — 846 (32) Preferred stock 856 (41) 1,917 (185) 2,773 (226) Total fixed income securities with an unrealized loss $ 4,351 $ (394) $ 2,385 $ (511) $ 6,736 $ (905) The following table summarized our fixed income securities within our perpetual care trust investment in an unrealized loss position at December 31, 2020, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands): December 31, 2020 In Loss Position Less than 12 months In Loss Position Greater than 12 months Total Fair market value Unrealized Losses Fair market value Unrealized Losses Fair market value Unrealized Losses Fixed income securities: Foreign debt $ 1,728 $ (43) $ 312 $ (539) $ 2,040 $ (582) Corporate debt 592 (74) 410 (166) 1,002 (240) Preferred stock 1,142 (191) 3,060 (164) 4,202 (355) Mortgage-backed securities — — 85 (121) 85 (121) Total fixed income securities with an unrealized loss $ 3,462 $ (308) $ 3,867 $ (990) $ 7,329 $ (1,298) Perpetual care trust investment security transactions recorded in Other, net on our Consolidated Statements of Operations are as follows (in thousands): Years ended December 31, 2019 2020 2021 Realized gains $ 1,663 $ 2,602 $ 2,474 Realized losses (1,258) (1,695) (950) Unrealized gains, net 2,964 4,355 4,421 Net change in Care trusts’ corpus (3,369) (5,262) (5,945) Total $ — $ — $ — Perpetual care trust investment security transactions recorded in Other revenue are as follows (in thousands): Years ended December 31, 2019 2020 2021 Investment income $ 4,500 $ 8,461 $ 10,443 Realized losses (377) (387) (118) Total $ 4,123 $ 8,074 $ 10,325 Purchases and sales of investments in the perpetual care trusts are as follows (in thousands): Years ended December 31, 2019 2020 2021 Purchases $ (26,573) $ (38,168) $ (28,317) Sales 17,588 34,316 29,829 |
Preneed funereal trust investment security transactions | Preneed funeral trust investment security transactions recorded in Other, net on our Consolidated Statements of Operations are as follows (in thousands): Years ended December 31, 2019 2020 2021 Investment income $ 1,753 $ 1,907 $ 1,747 Realized gains 6,214 9,441 17,091 Realized losses (4,612) (4,677) (6,155) Unrealized gains, net 1,499 5,555 5,665 Expenses and taxes (1,129) (878) (1,221) Net change in deferred preneed funeral receipts held in trust (3,725) (11,348) (17,127) $ — $ — $ — |
Receivables from Preneed Trus_2
Receivables from Preneed Trusts (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Receivables From Preneed Trusts [Abstract] | |
Receivables from Preneed Funeral Trust Funds | Receivables from preneed funeral trusts are as follows (in thousands): December 31, 2020 December 31, 2021 Preneed funeral trust funds, at cost $ 17,365 $ 19,597 Less: allowance for contract cancellation (521) (588) Receivables from preneed funeral trusts, net $ 16,844 $ 19,009 |
Composition of Assets Held in Trust | Fair value includes unrealized gains and losses on trust assets. The composition of the preneed trust funds at December 31, 2021 is as follows (in thousands): Historical Fair Value As of December 31, 2021 Cash and cash equivalents $ 5,595 $ 5,595 Fixed income investments 11,386 11,386 Mutual funds and common stocks 2,611 2,682 Annuities 5 5 Total $ 19,597 $ 19,668 The composition of the preneed trust funds at December 31, 2020 is as follows (in thousands): Historical Fair Value As of December 31, 2020 Cash and cash equivalents $ 4,604 $ 4,604 Fixed income investments 10,355 10,355 Mutual funds and common stocks 2,402 2,569 Annuities 4 4 Total $ 17,365 $ 17,532 |
Intangible and Other Non-Curr_2
Intangible and Other Non-Current Assets Intangible and Other Non-Current Assets (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure | Intangible and other non-current assets are as follows (in thousands): December 31, 2020 December 31, 2021 Tradenames $ 23,565 $ 23,565 Prepaid agreements not-to-compete, net of accumulated amortization of $3,193 and $3,316, respectively 2,785 2,247 Capitalized commissions on preneed contracts, net of accumulated amortization of $1,594 and $2,278, respectively 3,141 3,560 Other 51 6 Intangible and other non-current assets, net $ 29,542 $ 29,378 |
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense | The aggregate amortization expense for our non-compete agreements and capitalized commissions as of December 31, 2021 is as follows (in thousands): Non-Compete Agreements Capitalized Commissions Years ending December 31, 2022 $ 548 $ 660 2023 446 605 2024 381 544 2025 372 480 2026 257 413 Thereafter 243 858 Total amortization expense $ 2,247 $ 3,560 |
Long-Term Debt Long-Term Debt (
Long-Term Debt Long-Term Debt (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Debt Disclosure [Abstract] | |
Schedule of Long-term Debt Instruments | Our Credit Facility and Acquisition debt consisted of the following (in thousands): December 31, 2020 December 31, 2021 Credit Facility $ 47,200 $ 155,400 Debt issuance costs, net of accumulated amortization of $819 and $1,324, respectively (1,136) (1,543) Total Credit Facility $ 46,064 $ 153,857 Acquisition debt $ 5,509 $ 4,500 Less: current portion (1,027) (521) Total acquisition debt, net of current portion $ 4,482 $ 3,979 The interest expense and amortization of debt issuance costs related to our Credit Facility are as follows (in thousands): Years ended December 31, 2019 2020 2021 Credit Facility interest expense $ 1,601 $ 3,738 $ 1,820 Credit Facility amortization of debt issuance costs 229 482 380 The imputed interest expense related to our acquisition debt is as follows (in thousands): Years ended December 31, 2019 2020 2021 Acquisition debt imputed interest expense $ 622 $ 489 $ 364 The interest expense and accretion of debt discount and debt issuance costs related to our Convertible Notes are as follows (in thousands): Years ended December 31, 2019 2020 2021 Convertible Notes interest expense $ 174 $ 149 $ 18 Convertible Notes accretion of debt discount 241 216 20 Convertible Notes amortization of debt issuance costs 24 20 1 The interest expense and amortization of debt discount, debt premium and debt issuance costs related to our Senior Notes are as follows (in thousands): Years ended December 31, 2019 2020 2021 Senior Notes interest expense $ 21,711 $ 26,500 $ 21,767 Senior Notes amortization of debt discount 493 528 504 Senior Notes amortization of debt premium — 221 85 Senior Notes amortization of debt issuance costs 139 280 195 |
Schedule of Maturities of Long-term Debt | The aggregate maturities of our Credit Facility and acquisition debt for the next five years subsequent to December 31, 2021 and thereafter, excluding debt issuance costs, are as follows (in thousands): Credit Facility Acquisition Debt Years ending December 31, 2022 $ — $ 825 2023 — 825 2024 — 772 2025 — 772 2026 155,400 325 Thereafter — 3,007 Total Credit Facility and acquisition debt $ 155,400 $ 6,526 Less: Interest — (2,026) Present value of Credit Facility and acquisition debt $ 155,400 $ 4,500 The aggregate maturities of our Senior Notes for the next five years subsequent to December 31, 2021 and thereafter are as follows (in thousands): Principal Maturity Discount Amortization Carrying Years ending December 31, 2022 $ — $ (493) $ (493) 2023 — (515) (515) 2024 — (539) (539) 2025 — (563) (563) 2026 — (588) (588) Thereafter 400,000 (1,501) 398,499 Total $ 400,000 $ (4,199) $ 395,801 |
Convertible Subordinated Notes
Convertible Subordinated Notes (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Debt Disclosure [Abstract] | |
Convertible Subordinated Notes, Carrying Values of Liability and Equity Components | The carrying values of the liability and equity components of the Convertible Notes are reflected on our Consolidated Balance Sheet as follows (in thousands): December 31, 2020 December 31, 2021 Long-term liabilities: Principal amount $ 2,559 $ — Unamortized discount of liability component (20) — Convertible Notes issuance costs, net of accumulated amortization of $63 (1) — Carrying value of the liability component $ 2,538 $ — Carrying value of the equity component $ 319 $ — |
Schedule of Long-term Debt Instruments | Our Credit Facility and Acquisition debt consisted of the following (in thousands): December 31, 2020 December 31, 2021 Credit Facility $ 47,200 $ 155,400 Debt issuance costs, net of accumulated amortization of $819 and $1,324, respectively (1,136) (1,543) Total Credit Facility $ 46,064 $ 153,857 Acquisition debt $ 5,509 $ 4,500 Less: current portion (1,027) (521) Total acquisition debt, net of current portion $ 4,482 $ 3,979 The interest expense and amortization of debt issuance costs related to our Credit Facility are as follows (in thousands): Years ended December 31, 2019 2020 2021 Credit Facility interest expense $ 1,601 $ 3,738 $ 1,820 Credit Facility amortization of debt issuance costs 229 482 380 The imputed interest expense related to our acquisition debt is as follows (in thousands): Years ended December 31, 2019 2020 2021 Acquisition debt imputed interest expense $ 622 $ 489 $ 364 The interest expense and accretion of debt discount and debt issuance costs related to our Convertible Notes are as follows (in thousands): Years ended December 31, 2019 2020 2021 Convertible Notes interest expense $ 174 $ 149 $ 18 Convertible Notes accretion of debt discount 241 216 20 Convertible Notes amortization of debt issuance costs 24 20 1 The interest expense and amortization of debt discount, debt premium and debt issuance costs related to our Senior Notes are as follows (in thousands): Years ended December 31, 2019 2020 2021 Senior Notes interest expense $ 21,711 $ 26,500 $ 21,767 Senior Notes amortization of debt discount 493 528 504 Senior Notes amortization of debt premium — 221 85 Senior Notes amortization of debt issuance costs 139 280 195 |
Senior Notes (Tables)
Senior Notes (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Debt Disclosure [Abstract] | |
Schedule of Carrying Values | The carrying value of our Senior Notes is reflected on our Consolidated Balance Sheet as follows (in thousands): December 31, 2020 December 31, 2021 Long-term liabilities: Principal amount $ 400,000 $ 400,000 Debt premium, net of accumulated amortization of $221 1,467 — Debt discount, net of accumulated amortization of $1,293 and $301, respectively (3,582) (4,199) Debt issuance costs, net of accumulated amortization of $496 and $86, respectively (1,917) (1,191) Carrying value of the Senior Notes $ 395,968 $ 394,610 |
Schedule of Maturities of Long-term Debt | The aggregate maturities of our Credit Facility and acquisition debt for the next five years subsequent to December 31, 2021 and thereafter, excluding debt issuance costs, are as follows (in thousands): Credit Facility Acquisition Debt Years ending December 31, 2022 $ — $ 825 2023 — 825 2024 — 772 2025 — 772 2026 155,400 325 Thereafter — 3,007 Total Credit Facility and acquisition debt $ 155,400 $ 6,526 Less: Interest — (2,026) Present value of Credit Facility and acquisition debt $ 155,400 $ 4,500 The aggregate maturities of our Senior Notes for the next five years subsequent to December 31, 2021 and thereafter are as follows (in thousands): Principal Maturity Discount Amortization Carrying Years ending December 31, 2022 $ — $ (493) $ (493) 2023 — (515) (515) 2024 — (539) (539) 2025 — (563) (563) 2026 — (588) (588) Thereafter 400,000 (1,501) 398,499 Total $ 400,000 $ (4,199) $ 395,801 |
Schedule of Long-term Debt Instruments | Our Credit Facility and Acquisition debt consisted of the following (in thousands): December 31, 2020 December 31, 2021 Credit Facility $ 47,200 $ 155,400 Debt issuance costs, net of accumulated amortization of $819 and $1,324, respectively (1,136) (1,543) Total Credit Facility $ 46,064 $ 153,857 Acquisition debt $ 5,509 $ 4,500 Less: current portion (1,027) (521) Total acquisition debt, net of current portion $ 4,482 $ 3,979 The interest expense and amortization of debt issuance costs related to our Credit Facility are as follows (in thousands): Years ended December 31, 2019 2020 2021 Credit Facility interest expense $ 1,601 $ 3,738 $ 1,820 Credit Facility amortization of debt issuance costs 229 482 380 The imputed interest expense related to our acquisition debt is as follows (in thousands): Years ended December 31, 2019 2020 2021 Acquisition debt imputed interest expense $ 622 $ 489 $ 364 The interest expense and accretion of debt discount and debt issuance costs related to our Convertible Notes are as follows (in thousands): Years ended December 31, 2019 2020 2021 Convertible Notes interest expense $ 174 $ 149 $ 18 Convertible Notes accretion of debt discount 241 216 20 Convertible Notes amortization of debt issuance costs 24 20 1 The interest expense and amortization of debt discount, debt premium and debt issuance costs related to our Senior Notes are as follows (in thousands): Years ended December 31, 2019 2020 2021 Senior Notes interest expense $ 21,711 $ 26,500 $ 21,767 Senior Notes amortization of debt discount 493 528 504 Senior Notes amortization of debt premium — 221 85 Senior Notes amortization of debt issuance costs 139 280 195 |
(Tables)
(Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Leases [Abstract] | |
Components of Lease Expense | Our lease obligations consist of operating and finance leases related to real estate and equipment. The components of lease cost are as follows (in thousands): Years Ended December 31, Income Statement Classification 2019 2020 2021 Operating lease cost Facilities and grounds expense (1) $ 3,722 $ 3,795 $ 3,762 Short-term lease cost Facilities and grounds expense (1) 250 185 193 Variable lease cost Facilities and grounds expense (1) 27 39 160 Finance lease cost: Depreciation of leased assets Depreciation and amortization (2) $ 498 $ 439 $ 438 Interest on lease liabilities Interest expense 520 496 471 Total finance lease cost 1,018 935 909 Total lease cost $ 5,017 $ 4,954 $ 5,024 (1) Facilities and grounds expense is included within Cost of service and General, administrative and other on our Consolidated Statements of Operations. (2) Depreciation and amortization expense is included within Field depreciation expense and Home office depreciation and amortization on our Consolidated Statements of Operations. Supplemental cash flow information related to our leases is as follows (in thousands): Years Ended December 31, 2019 2020 2021 Cash paid for operating leases included in operating activities $ 3,910 $ 3,383 $ 3,822 Cash paid for finance leases included in financing activities 872 828 835 Right-of-use assets obtained in exchange for new leases are as follows (in thousands): Years Ended December 31, 2020 2021 Right-of-use assets obtained in exchange for new operating lease liabilities $ 782 $ (1,313) Right-of-use assets obtained in exchange for new finance lease liabilities — — During the year ended December 31, 2021, we received a leasehold improvement allowance of $1.4 million for the renovation of our home office space in Houston, Texas from our lessor. We recorded a leasehold improvement asset as property, plant and equipment and reduced our right-of-use asset by $1.4 million. The leasehold improvement allowance will be recognized prospectively by ratably reducing the lease expense over the remaining lease term. Supplemental balance sheet information related to leases is as follows (in thousands): Lease Type Balance Sheet Classification December 31, 2020 December 31, 2021 Operating lease right-of-use assets Operating lease right-of-use assets $ 21,201 $ 17,881 Finance lease right-of-use assets Property, plant and equipment, net 6,770 6,770 Accumulated depreciation Property, plant and equipment, net (2,005) (2,443) Finance lease right-of-use assets, net $ 4,765 $ 4,327 Operating lease current liabilities Current portion of operating lease obligations $ 2,082 $ 1,913 Finance lease current liabilities Current portion of finance lease obligations 323 375 Total current lease liabilities $ 2,405 $ 2,288 Operating lease non-current liabilities Obligations under operating leases, net of current portion $ 20,302 $ 18,520 Finance lease non-current liabilities Obligations under finance leases, net of current portion 5,531 5,157 Total non-current lease liabilities $ 25,833 $ 23,677 Total lease liabilities $ 28,238 $ 25,965 The average lease terms and discount rates at December 31, 2021 are as follows: Weighted-average remaining lease term (years) Weighted-average discount rate Operating leases 9.8 8.1 % Finance leases 12.1 8.2 % |
Maturities of Operating Lease Liabilities | The aggregate future lease payments for operating and finance leases at December 31, 2021 are as follows (in thousands): Operating Finance Lease payments due: 2022 $ 3,470 $ 868 2023 3,342 860 2024 3,316 791 2025 3,161 736 2026 3,129 745 Thereafter 13,059 4,810 Total lease payments $ 29,477 $ 8,810 Less: Interest (9,044) (3,278) Present value of lease liabilities $ 20,433 $ 5,532 |
Maturities of Financing Lease Liabilities | The aggregate future lease payments for operating and finance leases at December 31, 2021 are as follows (in thousands): Operating Finance Lease payments due: 2022 $ 3,470 $ 868 2023 3,342 860 2024 3,316 791 2025 3,161 736 2026 3,129 745 Thereafter 13,059 4,810 Total lease payments $ 29,477 $ 8,810 Less: Interest (9,044) (3,278) Present value of lease liabilities $ 20,433 $ 5,532 |
Commitments and Contingencies C
Commitments and Contingencies Commitments and Contingencies (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
Other Commitments [Table Text Block] | At December 31, 2021, the maximum estimated future cash commitments under these agreements with remaining commitment terms, and with original terms of more than one year, are as follows (in thousands): Non-Compete Consulting Employment (a) Total Years ending December 31, 2022 $ 2,263 $ 719 $ 3,333 $ 6,315 2023 1,761 322 1,211 3,294 2024 1,186 148 900 2,234 2025 832 51 900 1,783 2026 458 — 900 1,358 Thereafter 308 — 1,012 1,320 Total $ 6,808 $ 1,240 $ 8,256 $ 16,304 (a) Melvin C. Payne, our Chairman of the Board and Chief Executive Officer, has an employment agreement that does not renew after the initial term. |
Income Taxes Income Taxes (Tabl
Income Taxes Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Income Tax Disclosure [Abstract] | |
Schedule of Components of Income Tax Expense (Benefit) | The provision for income taxes consisted of the following (in thousands): Years Ended December 31, 2019 2020 2021 Current: U. S. federal provision (benefit) $ (2,039) $ 1,778 $ 8,848 State provision (benefit) (195) 2,177 2,989 Total current provision (benefit) $ (2,234) $ 3,955 $ 11,837 Deferred: U. S. federal provision (benefit) $ 8,056 $ 3,994 $ (452) State provision (benefit) 2,061 603 (240) Total deferred provision (benefit) $ 10,117 $ 4,597 $ (692) Total income tax provision $ 7,883 $ 8,552 $ 11,145 |
Schedule of Effective Income Tax Rate Reconciliation | A reconciliation of income taxes calculated at the U.S. federal statutory rate to those reflected in the Consolidated Statements of Operations is as follows (dollars in thousands): Years Ended December 31, 2019 2020 2021 Amount Percent Amount Percent Amount Percent Federal statutory rate $ 4,707 21.0 % $ 5,175 21.0 % $ 9,304 21.0 % Effect of state income taxes, net of federal benefit 1,352 6.0 2,080 8.4 2,180 4.9 Effect of non-deductible expenses and other, net 947 4.2 460 1.9 (423) (1.0) Effect of divestitures and impairment of businesses 911 4.10 846 3.40 103 0.2 Change in valuation allowance, net of federal benefit (34) (0.2) (9) — (19) — Total $ 7,883 35.1 % $ 8,552 34.7 % $ 11,145 25.1 % |
Schedule of Deferred Tax Assets and Liabilities | The tax effects of temporary differences from total operations that give rise to significant deferred tax assets and liabilities are as follows (in thousands): Years Ended December 31, 2020 2021 Deferred income tax assets: Net operating loss carryforwards $ 1,570 $ 1,268 Interest expense limitation 18 2,777 Tax credit carryforwards 100 88 State depreciation 1,264 1,195 Accrued and other liabilities 6,313 7,552 Amortization of non-compete agreements 1,117 1,172 Prepaid and other assets 741 616 Total deferred income tax assets 11,123 14,668 Less valuation allowance (222) (198) Total deferred income tax assets $ 10,901 $ 14,470 Deferred income tax liabilities: Depreciation and amortization $ (50,946) $ (56,030) Preneed liabilities (6,427) (4,224) Convertible Notes (5) — Total deferred income tax liabilities (57,378) (60,254) Total net deferred tax liabilities $ (46,477) $ (45,784) |
Schedule of Unrecognized Tax Benefits Roll Forward | A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows (in thousands): Years Ended December 31, 2019 2020 2021 Unrecognized tax benefit at beginning of year $ — $ 691 $ 3,656 Gross increases - tax positions in prior period 691 — — Gross decreases - tax positions in prior period — (691) — Gross increases - tax positions in current period — 3,656 105 Unrecognized tax benefit at end of year $ 691 $ 3,656 $ 3,761 |
Stockholders' Equity Stockholde
Stockholders' Equity Stockholders' Equity (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions | The following table reflects the new performance awards granted during the year ended December 31, 2021, their respective fair values and the assumptions utilized in the Monte-Carlo simulation pricing model: Grant date April 16, 2021 June 1, 2021 August 12, 2021 September 15, 2021 November 29, 2021 Simulation period (years) 3.71 3.58 3.39 3.29 3.09 Share price at grant date $35.83 $38.78 $39.48 $45.27 $51.15 Expected volatility 41.17 % 41.79 % 42.85 % 43.44 % 45.50 % Risk-free interest rate 0.52 % 0.46 % 0.53 % 0.49 % 0.85 % |
Schedule of Share-based Compensation, Stock Options, Activity | Additional stock option activity is as follows (in thousands, except shares): Year Ended December 31, 2020 2021 Shares Fair Value Shares Fair Value Granted (1) 20,000 $ 92 701,400 $ 7,115 Cancelled 146,034 $ 846 74,688 $ 722 (1) Stock options granted during the years ended December 31, 2020 and 2021 had a weighted average price of $18.02 and $34.79, respectively. The fair value of these options was calculated using the Black-Scholes option pricing model. The options granted in 2020 vest over a three-year period and have a ten-year term. The options granted in 2021 vest over a five-year period and have a ten-year term. These options will vest if the employee has remained continuously employed by us through the vesting period. Year Ended December 31, 2020 2021 Shares Cash Shares Cash Exercised (1) 40,365 N/A 423,294 N/A Returned for option price (2) 18,640 $ 19 211,088 $ 1,013 Returned for payroll taxes (3) 2,954 $ 89 43,534 $ 2,272 A summary of the stock options at and changes during the three years ended December 31, 2021 is presented in the table below (shares in thousands): Years Ended December 31, 2019 2020 2021 Shares Wtd. Avg. Shares Wtd. Avg. Shares Wtd. Avg. Outstanding at January 1 1,523 $ 21.95 1,078 $ 23.22 912 $ 23.40 Granted 100 $ 24.35 20 $ 18.02 851 $ 34.79 Exercised (247) $ 17.37 (40) $ 13.72 (423) $ 21.99 Cancelled or expired (298) $ 21.96 (146) $ 23.97 (75) $ 33.56 Outstanding at December 31 1,078 $ 23.22 912 $ 23.40 1,265 $ 30.94 Exercisable at December 31 643 $ 22.02 668 $ 22.90 426 $ 25.71 |
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range | The following table further describes our outstanding stock options at December 31, 2021: Options Outstanding Options Exercisable Actual Ranges of Exercise Prices Number Outstanding at 12/31/21 Weighted-Average Weighted-Average Number Exercisable at 12/31/21 Weighted-Average Weighted-Average $18.02 - $18.02 13,333 3.48 $ 18.02 — — $ — $20.06 - $26.54 464,921 5.18 $ 24.80 375,793 5.07 $ 24.51 $34.79 - $34.79 786,900 9.14 $ 34.79 50,000 9.14 $ 34.79 $18.02 - $34.79 1,265,154 7.63 $ 30.94 425,793 5.55 $ 25.71 |
Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity | Restricted stock activity is as follows (in thousands, except shares): Year Ended December 31, 2020 2021 Shares Fair Value Shares Fair Value Granted (1) 10,200 $ 255 9,300 $ 324 Returned for payroll taxes 10,588 $ 250 10,399 $ 375 Cancelled — $ — 966 $ 27 (1) Restricted stock granted during the years ended December 31, 2020 and 2021 will vest over a three-year period, if the employee has remained continuously employed by us during the vesting period, at a weighted average stock price of $25.00 and $34.79, respectively. A summary of the status of unvested restricted stock as of December 31, 2021, and changes during 2021, is presented below: Restricted stock awards Shares Weighted Average Unvested at January 1, 2021 45,130 $ 23.34 Granted 9,300 34.79 Vested (30,821) 23.81 Cancelled (966) 28.18 Unvested at December 31, 2021 22,643 $ 27.21 |
Schedule of Dividends Payable | Our Board declared the following dividends payable on the dates below (in thousands, except per share amounts): 2021 Per Share Dollar Value March 1st $ 0.1000 $ 1,799 June 1st $ 0.1000 $ 1,808 September 1st $ 0.1000 $ 1,783 December 1st $ 0.1125 $ 1,873 2020 Per Share Dollar Value March 1st $ 0.0750 $ 1,339 June 1st $ 0.0750 $ 1,343 September 1st $ 0.0875 $ 1,569 December 1st $ 0.1000 $ 1,797 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Exercisable | Years Ended December 31, 2019 2020 2021 Intrinsic value of options exercised $ 1,197 $ 517 $ 8,229 Fair value of stock options vested $ 853 $ 735 $ 1,413 |
Share-based Payment Arrangement, Activity | Additional performance award activity is as follows (in thousands, except shares): Years Ended December 31, 2020 2021 Shares Fair Value Shares Fair Value Granted 30,743 $ 733 55,302 $ 2,116 Cancelled 33,538 $ 631 55,896 $ 799 |
Share-based Payment Arrangement, Performance Shares, Outstanding Activity | A summary of the new performance award and changes during the year ended December 31, 2021 is presented in the table and below: Performance Awards Shares Weighted Average At January 1, 2021 366,124 $ 10.89 Granted 55,302 38.27 Amended 70,236 36.36 Cancelled (55,896) 14.29 At December 31, 2021 435,766 $ 21.76 Non-Employee Director and Board Advisor common stock activity is as follows (in thousands, except shares): Years Ended December 31, 2019 2020 2021 Shares Fair Value Shares Fair Value Shares Fair Value Board of Directors 7,458 $ 155 30,883 $ 654 14,744 $ 622 Advisor to the Board — $ — 967 $ 20 466 $ 20 (1) Common stock granted during the years ended December 31, 2019, 2020 and 2021 had a weighted average price of $20.78, $21.16 and $42.14, respectively. |
Schedule of Share-based Compensation, Employee Stock Purchase Plan, Activity | ESPP activity is as follows (in thousands, except shares): Years Ended December 31, 2019 2020 2021 Shares Price Shares Price Shares Price ESPP 73,731 $ 13.18 71,908 $ 16.71 61,904 $ 26.32 |
Employee Stock Option | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions | The fair value of the options granted using the Monte-Carlo simulation pricing model was estimated on the date of grant with the following assumptions: Year ended December 31, 2021 Awards granted 150,000 Dividend yield 1.15 % Expected volatility 34.08 % Risk-free interest rate 1.29 % The fair value of the options granted using the Black-Scholes option pricing model was estimated on the date of grant with the following assumptions: Years Ended December 31, 2019 2020 2021 Awards granted 100,000 20,000 701,400 Dividend yield 1.23 % 1.67 % 1.15 % Expected volatility 27.45 % 38.54 % 36.72 % Risk-free interest rate 1.65 % 0.25 % 0.57 % Expected holding period (years) 5.0 3.7 5.0 Black-Scholes value $5.70 $4.61 $10.14 |
Employee Stock Purchase Plan | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions | The fair values of the right to purchase shares under the ESPP are estimated at the date of purchase with the four quarterly purchase dates using the following assumptions: Years Ended December 31, 2019 2020 2021 Dividend yield 1.4 % 1.5 % 0.01 % Expected volatility 36.1 % 48.6 % 48.1 % Risk-free interest rate 2.42%, 2.51%, 2.56%, 2.60% 1.54%, 1.57%, 1.57%,1.56% 0.09%, 0.09%, 0.10%, 0.10% Expected life (years) 0.25, 0.50, 0.75, 1.00 0.25, 0.50, 0.75, 1.00 0.25, 0.50, 0.75, 1.00 |
Share Repurchase Program (Table
Share Repurchase Program (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Class of Stock Disclosures [Abstract] | |
Share Repurchase Activity | Share repurchase activity is as follows (dollar value in thousands): Years Ended December 31, 2019 2020 2021 Number of Shares Repurchased (1) 400,000 — 2,906,983 Average Price Paid Per Share $ 19.39 $ — $ 49.01 Dollar Value of Shares Repurchased (1) $ 7,756 $ — $ 142,469 (1) These amounts may differ from the repurchases of common stock amounts in the consolidated statements of cash flows due to unsettled share repurchases at the end of a period. In December 2021, we repurchased 37,408 shares for $2.4 million, the settlement of which occurred in January 2022. |
Earnings Per Share Earnings Per
Earnings Per Share Earnings Per Share (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share, Basic and Diluted | The following table sets forth the computation of the basic and diluted earnings per share (in thousands, except per share data): Years Ended December 31, 2019 2020 2021 Numerator for basic and diluted earnings per share: Net income $ 14,533 $ 16,090 $ 33,159 Less: Earnings allocated to unvested restricted stock (62) (46) (53) Income attributable to common stockholders $ 14,471 $ 16,044 $ 33,106 Denominator: Denominator for basic earnings per common share - weighted average shares outstanding 17,877 17,872 17,409 Effect of dilutive securities: Stock options 118 196 475 Convertible Notes 10 9 — Performance awards — — 382 Denominator for diluted earnings per common share - weighted average shares outstanding 18,005 18,077 18,266 Basic earnings per common share $ 0.81 $ 0.90 $ 1.90 Diluted earnings per common share $ 0.80 $ 0.89 $ 1.81 |
Segment Reporting (Tables)
Segment Reporting (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Segment Reporting [Abstract] | |
Revenue, pre-tax income and total assets by segments | Revenue, disaggregated by major source for each of our reportable segments was as follows (in thousands): Year Ended, December 31, 2021 Funeral Cemetery Total Services $ 164,082 $ 16,490 $ 180,572 Merchandise 92,023 13,741 105,764 Cemetery property — 61,957 61,957 Other revenue 13,982 13,611 27,593 Total $ 270,087 $ 105,799 $ 375,886 Year Ended, December 31, 2020 Funeral Cemetery Total Services $ 150,283 $ 14,701 $ 164,984 Merchandise 84,787 10,778 95,565 Cemetery property — 44,065 44,065 Other revenue 14,068 10,766 24,834 Total $ 249,138 $ 80,310 $ 329,448 Year Ended, December 31, 2019 Funeral Cemetery Total Services $ 131,636 $ 10,918 $ 142,554 Merchandise 75,682 7,665 83,347 Cemetery property — 31,167 31,167 Other revenue 9,550 7,489 17,039 Total $ 216,868 $ 57,239 $ 274,107 The following table presents operating income (loss), income (loss) before income taxes, depreciation and amortization, interest expense, income tax expense (benefit), total assets, long-lived assets, goodwill, capital expenditures and number of operating locations by segment (in thousands, except number of operating locations): Funeral Cemetery Corporate Consolidated Operating income (loss): 2021 $ 88,591 $ 40,353 $ (35,284) $ 93,660 2020 57,622 26,859 (27,254) 57,227 2019 58,756 15,983 (27,296) 47,443 Income (loss) before income taxes: 2021 $ 88,015 $ 40,473 $ (84,184) $ 44,304 2020 56,875 27,087 (59,320) 24,642 2019 58,844 16,025 (52,453) 22,416 Depreciation and amortization: 2021 $ 11,062 $ 8,217 $ 1,241 $ 20,520 2020 11,586 6,376 1,427 19,389 2019 11,128 5,227 1,416 17,771 Interest expense: 2021 $ 835 $ — $ 24,610 $ 25,445 2020 1,004 13 31,498 32,515 2019 1,142 — 24,380 25,522 Income tax expense (benefit): 2021 $ 22,141 $ 10,181 $ (21,177) $ 11,145 2020 19,738 9,401 (20,587) 8,552 2019 20,694 5,635 (18,446) 7,883 Total assets: 2021 $ 769,539 $ 390,344 $ 18,748 $ 1,178,631 2020 764,535 366,964 14,326 1,145,825 2019 790,459 314,413 24,883 1,129,755 Long-lived assets: 2021 $ 611,181 $ 176,398 $ 3,839 $ 791,418 2020 619,588 172,122 995 792,705 2019 650,179 145,158 1,303 796,640 Goodwill: 2021 $ 344,823 $ 47,149 $ — $ 391,972 2020 345,829 47,149 — 392,978 2019 361,451 36,841 — 398,292 Capital expenditures: 2021 $ 11,511 $ 9,704 $ 3,668 $ 24,883 2020 6,997 7,025 1,176 15,198 2019 8,403 5,772 1,204 15,379 Number of operating locations at year end: 2021 170 31 — 201 2020 178 32 — 210 2019 186 31 — 217 |
Supplementary Information (Tabl
Supplementary Information (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Supplemental Income Statement Elements [Abstract] | |
Supplementary Balance Sheet Disclosures | The detail of certain balance sheet accounts is as follows (in thousands): December 31, 2020 2021 Prepaids and other current assets: Prepaid expenses $ 1,919 $ 2,215 Federal income tax receivable — 4,064 Other current assets 157 125 Total prepaid and other current assets $ 2,076 $ 6,404 Current portion of debt and lease obligations: Acquisition debt $ 1,027 $ 521 Finance lease obligations 323 375 Operating lease obligations 2,082 1,913 Total current portion of debt and lease obligations $ 3,432 $ 2,809 Accrued and other liabilities: Incentive compensation $ 11,139 $ 19,121 Insurance 3,016 4,089 Unrecognized tax benefit 3,656 3,761 Vacation 3,271 3,334 Natural disaster liability — 2,628 Interest 2,291 2,250 Salaries and wages 1,392 2,193 Employer payroll tax deferral 1,773 1,773 Employee meetings and award trips 801 1,462 Income tax payable 798 485 Commissions 634 684 Perpetual care trust payable 908 389 Ad valorem and franchise taxes 435 450 Other accrued liabilities 1,024 1,154 Total accrued and other liabilities $ 31,138 $ 43,773 Other long-term liabilities: Incentive compensation $ 2,975 $ 1,291 Employer payroll tax deferral 1,773 — Severance — 128 Total other long-term liabilities $ 4,748 $ 1,419 |
Supplemental Disclosure of Ca_2
Supplemental Disclosure of Cash Flow Information (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Supplemental Cash Flow Information [Abstract] | |
Supplemental Disclosure for the Consolidated Statements of Cash Flows | The following information is supplemental disclosure for the Consolidated Statements of Cash Flows (in thousands): Years Ended December 31, 2019 2020 2021 Cash paid for interest and financing costs $ 23,870 $ 30,935 $ 24,127 Cash paid (refunded) for taxes 378 (4,457) 16,110 Unsettled share repurchases 1,396 — 2,429 Fair value of donated real property — — 635 |
Basis of Presentation and Sum_4
Basis of Presentation and Summary of Significant Accounting Policies (Operations) (Details) $ in Thousands | Nov. 03, 2020USD ($) | Aug. 07, 2020USD ($) | Jun. 30, 2020USD ($) | Jan. 03, 2020USD ($)funeral_home | May 10, 2017USD ($) | Dec. 31, 2021USD ($)divestiture | Dec. 31, 2020USD ($)divestiture | Dec. 31, 2019USD ($)divestiture |
Organization Description and Operations [Line Items] | ||||||||
Amortization Of Cemetery Property | $ 6,700 | $ 5,000 | $ 4,000 | |||||
The percentage of trust assets in custody of institution receiving trust management services | 80.00% | |||||||
Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill) | 1,100 | 200 | ||||||
Goodwill, Impairment Loss | 13,600 | 700 | ||||||
Amortization of Deferred Sales Commissions | $ 640 | 580 | 558 | |||||
Accumulated Amortization, Property, Plant, and Equipment | (46,600) | (53,100) | ||||||
Proceeds from Divestiture of Businesses | 8,400 | 900 | ||||||
Property, Plant and Equipment, Disposals | 4,300 | 8,000 | ||||||
Share-based Payment Arrangement, Expense, Tax Benefit | $ (1,200) | 100 | $ 400 | |||||
Number of Businesses Sold | divestiture | 1 | 3 | ||||||
Quantitative Impairment Test | 3 years | |||||||
Qualitative Impairment Test | 2 years | |||||||
Term of sales contract for cemetery interment rights, maximum (in years) | 5 years | |||||||
Proceeds from Sale of Real Estate | $ 5,200 | |||||||
Payments to Acquire Real Estate | $ 3,300 | |||||||
Number Of Business Closed | divestiture | 6 | |||||||
Property, plant and equipment, carrying value | $ 1,000 | |||||||
Gain (Loss) on Sale of Properties | 900 | |||||||
Proceeds from Income Tax Refunds | $ 1,200 | $ 7,000 | $ 7,000 | $ 1,900 | ||||
Number of funeral homes acquired | funeral_home | 1 | |||||||
Growth Capital Expenditures | 5,900 | $ 4,700 | ||||||
Funeral | ||||||||
Organization Description and Operations [Line Items] | ||||||||
Property, Plant and Equipment, Disposals | 1,400 | |||||||
Cemetery | ||||||||
Organization Description and Operations [Line Items] | ||||||||
Property, Plant and Equipment, Disposals | $ 100 | |||||||
Senior Notes Due 2026 | ||||||||
Organization Description and Operations [Line Items] | ||||||||
Number of Businesses Sold | divestiture | 2 | 8 | ||||||
Funeral And Cemetery [Member] | ||||||||
Organization Description and Operations [Line Items] | ||||||||
Accounts Receivable, Threshold Period Past Due in Which Statements are Sent | 30 days | |||||||
Accounts Receivable, Threshold Period Past Due in Which Past Due Notification Letters are Sent | 45 days | |||||||
Cemetery | ||||||||
Organization Description and Operations [Line Items] | ||||||||
Accounts Receivable, Threshold Period Past Due in Which Past Due Notification Letters are Sent | 15 days | |||||||
Funeral Homes [Member] | ||||||||
Organization Description and Operations [Line Items] | ||||||||
Revenue, Percentage | 70.00% | |||||||
Cemeteries [Member] | ||||||||
Organization Description and Operations [Line Items] | ||||||||
Revenue, Percentage | 30.00% | |||||||
Funeral | ||||||||
Organization Description and Operations [Line Items] | ||||||||
Revenue, Remaining Performance Obligation, Amount | $ 8,000 | $ 8,200 | ||||||
Funeral | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2022-01-01 | ||||||||
Organization Description and Operations [Line Items] | ||||||||
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period | 10 years | |||||||
Cemetery | ||||||||
Organization Description and Operations [Line Items] | ||||||||
Revenue, Remaining Performance Obligation, Amount | $ 10,400 | 7,900 | ||||||
Cemetery | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2022-01-01 | ||||||||
Organization Description and Operations [Line Items] | ||||||||
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period | 8 years | |||||||
Lafayette, California [Member] | ||||||||
Organization Description and Operations [Line Items] | ||||||||
Property, plant & equipment | $ 1,720 | $ 1,720 | $ 1,700 | |||||
Minimum | ||||||||
Organization Description and Operations [Line Items] | ||||||||
Service Contract, Term | 8 years | |||||||
Lessee, Operating Lease, Term of Contract | 1 year | |||||||
Lessee, Finance Lease, Term of Contract | 10 years | |||||||
Maximum | ||||||||
Organization Description and Operations [Line Items] | ||||||||
Service Contract, Term | 10 years | |||||||
Lessee, Operating Lease, Term of Contract | 20 years | |||||||
Lessee, Finance Lease, Term of Contract | 40 years |
Basis of Presentation and Sum_5
Basis of Presentation and Summary of Significant Accounting Policies (PPE) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Property, Plant and Equipment [Line Items] | |||
Property, Plant and Equipment, Gross | $ 395,859 | $ 414,484 | |
Accumulated amortization of cemetery property | 46,600 | 53,100 | |
Amortization Of Cemetery Property | 6,700 | 5,000 | $ 4,000 |
Less: accumulated depreciation | (126,492) | (145,433) | |
Property, plant and equipment, net | 269,367 | 269,051 | |
Impairment of long lived assets | 500 | ||
Growth and Maintenance Expenses | 19,000 | 10,500 | |
Land | |||
Property, Plant and Equipment [Line Items] | |||
Property, Plant and Equipment, Gross | 82,095 | 82,615 | |
Buildings and improvements | |||
Property, Plant and Equipment [Line Items] | |||
Property, Plant and Equipment, Gross | 240,387 | 240,567 | |
Furniture, equipment and automobiles | |||
Property, Plant and Equipment [Line Items] | |||
Property, Plant and Equipment, Gross | $ 73,377 | $ 91,302 |
Basis of Presentation and Sum_6
Basis of Presentation and Summary of Significant Accounting Policies Income Taxes (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Unrecognized tax benefits | $ 3,761 | $ 3,656 | $ 691 | $ 0 |
Operating Loss Carryforwards | $ 24,400 | $ 2,300 |
Basis of Presentation and Sum_7
Basis of Presentation and Summary of Significant Accounting Policies Performance Obligation (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Revenue from External Customer [Line Items] | ||
Term of sales contract for cemetery interment rights, maximum (in years) | 5 years | |
Funeral | ||
Revenue from External Customer [Line Items] | ||
Revenue, Remaining Performance Obligation, Amount | $ 8 | $ 8.2 |
Funeral | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2022-01-01 | ||
Revenue from External Customer [Line Items] | ||
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period | 10 years | |
Cemetery | ||
Revenue from External Customer [Line Items] | ||
Revenue, Remaining Performance Obligation, Amount | $ 10.4 | $ 7.9 |
Cemetery | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2022-01-01 | ||
Revenue from External Customer [Line Items] | ||
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period | 8 years |
Basis of Presentation and Sum_8
Basis of Presentation and Summary of Significant Accounting Policies (Narrative) (Details) $ in Thousands | Jan. 03, 2020USD ($)funeral_home | Dec. 31, 2021USD ($)numberOfOperatingLocationbusinessstatedivestituresegment | Dec. 31, 2020USD ($)numberOfOperatingLocationfuneral_home | Dec. 31, 2019USD ($)divestiturenumberOfOperatingLocation |
Debt Instrument [Line Items] | ||||
Number of operating locations at year end | numberOfOperatingLocation | 201 | 210 | 217 | |
Share-based Payment Arrangement, Expense, Tax Benefit | $ (1,200) | $ 100 | $ 400 | |
Number of states in which the entity operated funeral homes (in States) | state | 26 | |||
Number of states in which the entity operated cemeteries (in States) | state | 11 | |||
Number of business segments | segment | 2 | |||
Amortization Of Cemetery Property | $ 6,700 | 5,000 | 4,000 | |
The percentage of trust assets in custody of institution receiving trust management services | 80.00% | |||
Field depreciation expense | $ 13,800 | 14,400 | 13,800 | |
Impairment of long lived assets | 500 | |||
Number of funeral homes acquired | funeral_home | 1 | |||
Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill) | 1,100 | 200 | ||
Cemetery Property, Net | 100,701 | 101,134 | ||
Amortization of Deferred Sales Commissions | $ 640 | 580 | 558 | |
Number Of Business Closed | divestiture | 6 | |||
Goodwill, Impairment Loss | $ 13,600 | $ 700 | ||
Lessee, Operating Lease, Renewal Term | 40 years | |||
Number of Funeral Homes Sold | 1 | 5 | 2 | |
Proceeds from Divestiture of Businesses | $ 8,400 | $ 900 | ||
Property, Plant and Equipment, Disposals | $ 4,300 | 8,000 | ||
Separate Income Tax Return | ||||
Debt Instrument [Line Items] | ||||
Number of States in Which Entity Files Separate State Income Tax Returns | state | 15 | |||
Combined or unitary income tax return | ||||
Debt Instrument [Line Items] | ||||
Number of States in Which Entity Files Unitary Tax Returns | state | 14 | |||
Funeral Homes [Member] | ||||
Debt Instrument [Line Items] | ||||
Revenue, Percentage | 70.00% | |||
Cemeteries [Member] | ||||
Debt Instrument [Line Items] | ||||
Revenue, Percentage | 30.00% | |||
Funeral | ||||
Debt Instrument [Line Items] | ||||
Revenue, Remaining Performance Obligation, Amount | $ 8,000 | $ 8,200 | ||
Number of operating locations at year end | numberOfOperatingLocation | 170 | 178 | 186 | |
Cemetery | ||||
Debt Instrument [Line Items] | ||||
Revenue, Remaining Performance Obligation, Amount | $ 10,400 | $ 7,900 | ||
Number of operating locations at year end | numberOfOperatingLocation | 31 | 32 | 31 | |
Lafayette, California [Member] | ||||
Debt Instrument [Line Items] | ||||
Property, plant & equipment | $ 1,720 | $ 1,720 | $ 1,700 | |
Discontinued Operations, Disposed of by Sale [Member] | KENTUCKY | ||||
Debt Instrument [Line Items] | ||||
Disposal Group, Including Discontinued Operation, Consideration | $ 2,500 | |||
Minimum | ||||
Debt Instrument [Line Items] | ||||
Service Contract, Term | 8 years | |||
Lessee, Operating Lease, Term of Contract | 1 year | |||
Lessee, Finance Lease, Term of Contract | 10 years | |||
Maximum | ||||
Debt Instrument [Line Items] | ||||
Service Contract, Term | 10 years | |||
Lessee, Operating Lease, Term of Contract | 20 years | |||
Lessee, Finance Lease, Term of Contract | 40 years |
Basis of Presentation and Sum_9
Basis of Presentation and Summary of Significant Accounting Policies Basis of Presentation and Summary of Significant Accounting Policies (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Gross | $ 395,859 | $ 414,484 |
Less: accumulated depreciation | (126,492) | (145,433) |
Property, plant and equipment, net | 269,367 | 269,051 |
Land | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Gross | 82,095 | 82,615 |
Buildings and improvements | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Gross | $ 240,387 | 240,567 |
Buildings and improvements | Minimum | ||
Property, Plant and Equipment [Line Items] | ||
Estimated Useful Lives | 15 years | |
Buildings and improvements | Maximum | ||
Property, Plant and Equipment [Line Items] | ||
Estimated Useful Lives | 40 years | |
Furniture and fixtures | Minimum | ||
Property, Plant and Equipment [Line Items] | ||
Estimated Useful Lives | 5 years | |
Furniture and fixtures | Maximum | ||
Property, Plant and Equipment [Line Items] | ||
Estimated Useful Lives | 10 years | |
Machinery and equipment | Minimum | ||
Property, Plant and Equipment [Line Items] | ||
Estimated Useful Lives | 3 years | |
Machinery and equipment | Maximum | ||
Property, Plant and Equipment [Line Items] | ||
Estimated Useful Lives | 15 years | |
Automobiles | Minimum | ||
Property, Plant and Equipment [Line Items] | ||
Estimated Useful Lives | 5 years | |
Automobiles | Maximum | ||
Property, Plant and Equipment [Line Items] | ||
Estimated Useful Lives | 7 years | |
Furniture, equipment and automobiles | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Gross | $ 73,377 | $ 91,302 |
Acquisitions (Narrative) (Detai
Acquisitions (Narrative) (Details) - Lafayette, California [Member] $ in Thousands | Jan. 03, 2020USD ($)business | Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($) | Dec. 31, 2021USD ($) |
Business Acquisition [Line Items] | ||||
Number of Businesses Acquired | business | 1 | |||
Consideration transferred | $ 33,000 | |||
Payments to acquire businesses | $ 28,000 | $ 5,000 | ||
Business combination, purchase price | $ 33,000 | $ 33,000 |
Acquisitions Acquisitions (Purc
Acquisitions Acquisitions (Purchase Price Breakdown) (Details) - USD ($) $ in Thousands | Jan. 03, 2020 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2021 | Dec. 31, 2018 |
Business Acquisition [Line Items] | |||||
Goodwill | $ 392,978 | $ 398,292 | $ 391,972 | $ 398,292 | |
Lafayette, California [Member] | |||||
Business Acquisition [Line Items] | |||||
Payments to acquire businesses | 28,000 | $ 5,000 | |||
Consideration transferred | $ 33,000 | ||||
Goodwill | 12,916 | 13,416 | |||
Property, plant & equipment | $ 1,720 | $ 1,700 | $ 1,720 |
Acquisitions (Purchase Price Al
Acquisitions (Purchase Price Allocation) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||||
Dec. 31, 2021 | Dec. 31, 2020 | Jan. 03, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Business Acquisition [Line Items] | |||||
Goodwill | $ 391,972 | $ 392,978 | $ 398,292 | $ 398,292 | |
Lafayette, California [Member] | |||||
Business Acquisition [Line Items] | |||||
Current assets | 2,770 | $ 2,662 | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Preneed Trust Assets | 9,089 | 9,089 | |||
Property, plant & equipment | 1,720 | $ 1,700 | 1,720 | ||
Cemetery Property Purchase Account Adjustments | 82 | ||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cemetery Property | 14,835 | 14,753 | |||
Goodwill, Purchase Accounting Adjustments | 500 | ||||
Goodwill | 13,416 | 12,916 | |||
Intangible Assets And Other Non-Current Assets, Purchase Accounting Adjustments | (628) | ||||
Intangible and other non-current assets | 1,878 | 2,506 | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities | (489) | (489) | |||
Purchase Accounting, Adjustments, Deferred Tax Liabilities | (5) | ||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities | (532) | (527) | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Preneed Trust Liabilities | (9,089) | (9,089) | |||
Deferred Revenue, Purchase Accounting Adjustments | (57) | ||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Deferred Revenue | (598) | (541) | |||
Business combination, purchase price | 33,000 | $ 33,000 | |||
Current Assets, Purchase Accounting Adjustments | $ 108 |
Goodwill (Changes in Goodwill)
Goodwill (Changes in Goodwill) (Details) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021USD ($)business | Dec. 31, 2020USD ($)funeral_home | Dec. 31, 2019USD ($)divestiture | |
Goodwill [Roll Forward] | |||
Goodwill at the beginning of year | $ 392,978 | $ 398,292 | $ 398,292 |
Net increase in goodwill related to acquisitions | 0 | 14,054 | |
Decrease in goodwill related to divestitures | 0 | (13,632) | |
Decrease in goodwill related to impairments | (1,006) | (5,736) | |
Goodwill at the end of the year | 391,972 | 392,978 | 398,292 |
Goodwill and Intangible Asset Impairment | $ 1,000 | 5,700 | |
Goodwill, Impairment Loss | $ 13,600 | $ 700 | |
Number of Funeral Homes Sold | 1 | 5 | 2 |
Goodwill, Impairment Loss | $ 13,600 | $ 700 | |
Cemetery | |||
Goodwill [Roll Forward] | |||
Goodwill at the beginning of year | $ 47,149 | 36,841 | |
Net increase in goodwill related to acquisitions | 10,400 | ||
Goodwill at the end of the year | 47,149 | 47,149 | |
Funeral | |||
Goodwill [Roll Forward] | |||
Goodwill at the beginning of year | 345,829 | $ 361,451 | |
Net increase in goodwill related to acquisitions | 3,700 | ||
Goodwill at the end of the year | $ 344,823 | $ 345,829 |
Assets Held for Sale and Discon
Assets Held for Sale and Discontinued Operations (Narrative) (Details) $ in Millions | 12 Months Ended | ||
Dec. 31, 2021USD ($)divestiturefuneral_home | Dec. 31, 2020USD ($)divestiture | Dec. 31, 2019USD ($)divestiture | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Number of Businesses Sold | divestiture | 1 | 3 | |
Proceeds from Divestiture of Businesses | $ | $ 8.4 | $ 0.9 | |
Number of Funeral Homes Merged | funeral_home | 6 | ||
Senior Notes Due 2026 | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Number of Businesses Sold | divestiture | 2 | 8 | |
Discontinued Operations, Disposed of by Sale [Member] | KENTUCKY | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Disposal Group, Including Discontinued Operation, Consideration | $ | $ 2.5 |
Divested Operations Assets Held
Divested Operations Assets Held for Sale and Discontinued Operations (Assets held for sale and discontinued operations) (Details) - Tennessee - Discontinued Operations, Disposed of by Sale [Member] - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Revenues | $ 1,070 | $ 2,643 | $ 805 |
Operating income | 6 | 159 | (569) |
Net gain on disposal | (62) | (6,749) | (3,883) |
Income tax provision | 16 | 2,135 | 1,288 |
Income from discontinued operations, net of tax | $ (40) | $ (4,455) | $ (3,164) |
Receivables Accounts Receivable
Receivables Accounts Receivable (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Segment Reporting Information [Line Items] | ||
Accounts Receivable, before Allowance for Credit Loss | $ 24,357 | $ 23,678 |
Other Receivables, Gross, Current | 1,947 | 2,712 |
Allowance for credit losses | (990) | (1,287) |
Accounts Receivable, after Allowance for Credit Loss | 25,314 | 25,103 |
Funeral | ||
Segment Reporting Information [Line Items] | ||
Accounts Receivable, before Allowance for Credit Loss | 10,728 | 11,448 |
Other Receivables, Gross, Current | 329 | 367 |
Allowance for credit losses | (365) | (327) |
Accounts Receivable, after Allowance for Credit Loss | 10,692 | 11,488 |
Cemetery | ||
Segment Reporting Information [Line Items] | ||
Accounts Receivable, before Allowance for Credit Loss | 13,629 | 12,230 |
Other Receivables, Gross, Current | 1,433 | 2,144 |
Allowance for credit losses | (625) | (960) |
Accounts Receivable, after Allowance for Credit Loss | 14,437 | 13,414 |
Corporate | ||
Segment Reporting Information [Line Items] | ||
Accounts Receivable, before Allowance for Credit Loss | 0 | 0 |
Other Receivables, Gross, Current | 185 | 201 |
Allowance for credit losses | 0 | 0 |
Accounts Receivable, after Allowance for Credit Loss | $ 185 | $ 201 |
Receivables (Narrative) (Detail
Receivables (Narrative) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Accounts Receivable, Allowance for Credit Loss | $ 990 | $ 1,287 | |
Unearned Finance Charges Included In Receivables | 4,644 | 4,348 | |
Provision for credit losses | 1,783 | 2,318 | $ 1,618 |
Preneed Cemetery Receivables | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Accounts Receivable, Allowance for Credit Loss | 1,079 | $ 1,644 | |
Provision for credit losses | $ 543 |
Receivables (Preneed cemetery r
Receivables (Preneed cemetery receivables) (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Debt and Equity Securities, FV-NI [Line Items] | ||
Preneed Receivables, Gross | $ 52,855 | $ 47,222 |
Deferred Discounts, Finance Charges and Interest Included in Receivables | (4,644) | (4,348) |
Receivables From Preneed Funeral Trust Gross | 48,211 | 42,874 |
Preneed Receivables, Balances Due on Undelivered Contracts | (10,353) | (7,919) |
Preneed cemetery receivables, net | 23,150 | 21,081 |
Allowance for Contract Cancellations [Roll Forward] | ||
Accounts Receivable, Allowance for Credit Loss, Beginning Balance | 1,287 | |
Accounts Receivable, Allowance for Credit Loss, Ending Balance | 990 | |
Accounts Receivable, before Allowance for Credit Loss | 24,357 | 23,678 |
Preneed Funeral Trust Funds Allowance For Contract Cancellation And Credit Loss | (1,704) | (2,604) |
Preneed Cemetery Receivable, after Allowance for Credit Loss | (13,004) | (11,270) |
Balance of receivables for preneed cemetery interment rights | 40,863 | 36,425 |
Balance of receivables for preneed cemetery interment related products and services | 7,348 | 6,449 |
Financing Receivable, before Allowance for Credit Loss | 52,855 | 47,222 |
Cemetery | ||
Allowance for Contract Cancellations [Roll Forward] | ||
Accounts Receivable, Allowance for Credit Loss, Beginning Balance | 960 | |
Accounts Receivable, Allowance for Credit Loss, Ending Balance | 625 | |
Accounts Receivable, before Allowance for Credit Loss | 13,629 | $ 12,230 |
Preneed Cemetery Receivables | ||
Allowance for Contract Cancellations [Roll Forward] | ||
Accounts Receivable, Allowance for Credit Loss, Beginning Balance | 1,644 | |
Accounts Receivable, Allowance for Credit Loss, Writeoff | (1,108) | |
Accounts Receivable, Allowance for Credit Loss, Ending Balance | $ 1,079 |
Receivables (Aging of past due
Receivables (Aging of past due financing receivables) (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | $ 52,855 | $ 47,222 |
Total Financing Receivables | 52,855 | 47,222 |
Recognized Revenue | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Total Financing Receivables | 37,858 | 35,263 |
Deferred Revenue | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Total Financing Receivables | 14,997 | 11,959 |
31-60 Days Past Due | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 1,048 | 979 |
31-60 Days Past Due | Recognized Revenue | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 777 | 759 |
31-60 Days Past Due | Deferred Revenue | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 271 | 220 |
61-90 Days Past Due | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 897 | 478 |
61-90 Days Past Due | Recognized Revenue | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 738 | 348 |
61-90 Days Past Due | Deferred Revenue | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 159 | 130 |
91-120 Days Past Due | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 267 | 216 |
91-120 Days Past Due | Recognized Revenue | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 210 | 174 |
91-120 Days Past Due | Deferred Revenue | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 57 | 42 |
Greater than 120 Day Past Due | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 2,386 | 2,320 |
Greater than 120 Day Past Due | Recognized Revenue | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 1,919 | 1,763 |
Greater than 120 Day Past Due | Deferred Revenue | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 467 | 557 |
Financial Asset, Past Due | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 4,598 | 3,993 |
Financial Asset, Past Due | Recognized Revenue | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 3,644 | 3,044 |
Financial Asset, Past Due | Deferred Revenue | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 954 | 949 |
Financial Asset, Not Past Due | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 48,257 | 43,229 |
Financial Asset, Not Past Due | Recognized Revenue | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 34,214 | 32,219 |
Financial Asset, Not Past Due | Deferred Revenue | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | $ 14,043 | $ 11,010 |
Receivables Allowance for credi
Receivables Allowance for credit losses by portfolio segment (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Accounts and Financing Receivable, Allowance for Credit Loss | $ (990) | $ (1,287) |
Accounts and Financing Receivable, Credit Loss Expense (Reversal) | (1,240) | |
Accounts and Financing Receivable, Allowance for Credit Loss, Writeoff | 2,853 | |
Accounts and Financing Receivable, Allowance for Credit Loss, Recovery | (1,316) | |
Funeral | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Accounts and Financing Receivable, Allowance for Credit Loss | (365) | (327) |
Accounts and Financing Receivable, Credit Loss Expense (Reversal) | (915) | |
Accounts and Financing Receivable, Allowance for Credit Loss, Writeoff | 2,193 | |
Accounts and Financing Receivable, Allowance for Credit Loss, Recovery | (1,316) | |
Cemetery | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Accounts and Financing Receivable, Allowance for Credit Loss | (625) | $ (960) |
Accounts and Financing Receivable, Credit Loss Expense (Reversal) | (325) | |
Accounts and Financing Receivable, Allowance for Credit Loss, Writeoff | 660 | |
Accounts and Financing Receivable, Allowance for Credit Loss, Recovery | $ 0 |
Receivables Amortized cost basi
Receivables Amortized cost basis (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
2020 | $ 24,644 | |
2019 | 10,955 | |
2018 | 6,723 | |
2017 | 3,158 | |
2016 | 1,198 | |
Prior | 1,533 | |
Receivables From Preneed Funeral Trust Gross | $ 48,211 | $ 42,874 |
Trust Investments (Components o
Trust Investments (Components of preneed cemetery trust investments) (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Debt and Equity Securities, FV-NI [Line Items] | ||
Preneed cemetery trust investments | $ 100,903 | $ 86,604 |
Preneed Cemetery Trust Investments | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Preneed cemetery trust investments, at market value | 103,808 | 89,081 |
Less: allowance for contract cancellation | (2,905) | (2,477) |
Preneed cemetery trust investments | 100,903 | 86,604 |
Preneed Funeral Trust Investments | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Preneed cemetery trust investments, at market value | $ 116,973 | $ 104,166 |
Trust Investments (Cost and fai
Trust Investments (Cost and fair market values associated with preneed cemetery trust investments) (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Preneed Cemetery Trust Investments | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Preneed cemetery trust investments | $ 103,808 | $ 89,081 |
Market value as a percentage of cost | 106.20% | 106.70% |
Cost | $ 96,817 | |
Unrealized Gains | 12,039 | |
Unrealized Losses | (5,992) | |
Fair Market Value | 102,864 | |
Preneed Cemetery Trust Investments | Foreign Debt | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | $ 15,953 | |
Unrealized Gains | 2,083 | |
Unrealized Losses | (702) | |
Fair Market Value | 17,334 | |
Preneed Cemetery Trust Investments | Preferred stock | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 14,856 | |
Unrealized Gains | 1,820 | |
Unrealized Losses | (358) | |
Fair Market Value | 16,318 | |
Preneed Cemetery Trust Investments | Preferred Stock [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 11,886 | |
Unrealized Gains | 980 | |
Unrealized Losses | (336) | |
Fair Market Value | 12,530 | |
Preneed Cemetery Trust Investments | Mortgage-backed securities | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 272 | |
Unrealized Gains | 0 | |
Unrealized Losses | (159) | |
Fair Market Value | 113 | |
Preneed Cemetery Trust Investments | Accrued Investment Income [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 944 | 993 |
Fair Market Value | 944 | 993 |
Preneed Cemetery Trust Investments | Trust Securities [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 82,573 | |
Unrealized Gains | 13,856 | |
Unrealized Losses | (8,341) | |
Fair Market Value | 88,088 | |
Preneed Funeral Trust Investments | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Preneed cemetery trust investments | $ 116,973 | $ 104,166 |
Market value as a percentage of cost | 105.10% | 105.70% |
Cost | $ 110,476 | $ 97,700 |
Unrealized Gains | 10,961 | 13,125 |
Unrealized Losses | (5,296) | (7,570) |
Fair Market Value | 116,141 | 103,255 |
Preneed Funeral Trust Investments | Accrued Investment Income [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 832 | 911 |
Fair Market Value | 832 | 911 |
Fair Value, Level 1 | Preneed Cemetery Trust Investments | Cash and Cash Equivalents [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 3,088 | 1,859 |
Unrealized Gains | 0 | 0 |
Unrealized Losses | 0 | 0 |
Fair Market Value | 3,088 | 1,859 |
Fair Value, Level 1 | Preneed Cemetery Trust Investments | Common Stock [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 40,992 | 30,253 |
Unrealized Gains | 6,906 | 7,642 |
Unrealized Losses | (4,079) | (6,601) |
Fair Market Value | 43,819 | 31,294 |
Fair Value, Level 1 | Preneed Funeral Trust Investments | Cash and Cash Equivalents [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 23,438 | 18,478 |
Unrealized Gains | 0 | 0 |
Unrealized Losses | 0 | 0 |
Fair Market Value | 23,438 | 18,478 |
Fair Value, Level 1 | Preneed Funeral Trust Investments | Common Stock [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 36,694 | 28,327 |
Unrealized Gains | 6,417 | 7,364 |
Unrealized Losses | (3,574) | (6,052) |
Fair Market Value | 39,537 | 29,639 |
Fair Value, Level 2 | Preneed Cemetery Trust Investments | Foreign Debt | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 15,846 | |
Unrealized Gains | 2,025 | |
Unrealized Losses | (953) | |
Fair Market Value | 16,918 | |
Fair Value, Level 2 | Preneed Cemetery Trust Investments | Preferred stock | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 12,965 | |
Unrealized Gains | 1,374 | |
Unrealized Losses | (49) | |
Fair Market Value | 14,290 | |
Fair Value, Level 2 | Preneed Cemetery Trust Investments | Preferred Stock [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 12,455 | |
Unrealized Gains | 1,111 | |
Unrealized Losses | (344) | |
Fair Market Value | 13,222 | |
Fair Value, Level 2 | Preneed Funeral Trust Investments | Foreign Debt | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 14,936 | 15,144 |
Unrealized Gains | 1,874 | 2,018 |
Unrealized Losses | (887) | (634) |
Fair Market Value | 15,923 | 16,528 |
Fair Value, Level 2 | Preneed Funeral Trust Investments | Preferred stock | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 11,231 | 13,292 |
Unrealized Gains | 1,223 | 1,638 |
Unrealized Losses | (46) | (310) |
Fair Market Value | 12,408 | 14,620 |
Fair Value, Level 2 | Preneed Funeral Trust Investments | Preferred Stock [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 11,001 | 10,944 |
Unrealized Gains | 986 | 900 |
Unrealized Losses | (319) | (298) |
Fair Market Value | $ 11,668 | 11,546 |
Fair Value, Level 2 | Preneed Funeral Trust Investments | Mortgage-backed securities | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 293 | |
Unrealized Gains | 1 | |
Unrealized Losses | (155) | |
Fair Market Value | $ 139 |
Trust Investments (Estimated ma
Trust Investments (Estimated maturities of fixed preneed cemetery trust income securities) (Details) - Preneed Cemetery Trust Investments $ in Thousands | Dec. 31, 2021USD ($) |
Debt and Equity Securities, FV-NI [Line Items] | |
Due in one year or less | $ 0 |
Due in one to five years | 10,250 |
Due in five to ten years | 6,815 |
Thereafter | 27,365 |
Cost | $ 96,817 |
Trust Investments (Unrealized l
Trust Investments (Unrealized losses on cemetery merchandise and service trust investments) (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Preneed Cemetery Trust Investments | ||
Gain (Loss) on Securities [Line Items] | ||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | $ 6,566 | $ 4,010 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (629) | (274) |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 3,542 | 5,074 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (717) | (1,281) |
Debt Securities, Available-for-sale, Unrealized Loss Position | 10,108 | 9,084 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | (1,346) | (1,555) |
Preneed Funeral Trust Investments | ||
Gain (Loss) on Securities [Line Items] | ||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | 6,427 | 3,494 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (613) | (238) |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 3,258 | 4,918 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (639) | (1,159) |
Debt Securities, Available-for-sale, Unrealized Loss Position | 9,685 | 8,412 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | (1,252) | (1,397) |
Perpetual Care Trust Investments | ||
Gain (Loss) on Securities [Line Items] | ||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | 4,351 | 3,462 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (394) | (308) |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 2,385 | 3,867 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (511) | (990) |
Debt Securities, Available-for-sale, Unrealized Loss Position | 6,736 | 7,329 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | (905) | (1,298) |
Corporate debt | Preneed Cemetery Trust Investments | ||
Gain (Loss) on Securities [Line Items] | ||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | 4,228 | 2,517 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (517) | (57) |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 629 | 371 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (436) | (645) |
Debt Securities, Available-for-sale, Unrealized Loss Position | 4,857 | 2,888 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | (953) | (702) |
Corporate debt | Preneed Funeral Trust Investments | ||
Gain (Loss) on Securities [Line Items] | ||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | 4,251 | 2,225 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (509) | (55) |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 548 | 337 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (378) | (579) |
Debt Securities, Available-for-sale, Unrealized Loss Position | 4,799 | 2,562 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | (887) | (634) |
Corporate debt | Perpetual Care Trust Investments | ||
Gain (Loss) on Securities [Line Items] | ||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | 2,649 | 1,728 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (321) | (43) |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 468 | 312 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (326) | (539) |
Debt Securities, Available-for-sale, Unrealized Loss Position | 3,117 | 2,040 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | (647) | (582) |
Preferred stock | Preneed Cemetery Trust Investments | ||
Gain (Loss) on Securities [Line Items] | ||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | 1,037 | 784 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (49) | (99) |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 0 | 542 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 0 | (259) |
Debt Securities, Available-for-sale, Unrealized Loss Position | 1,037 | 1,326 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | (49) | (358) |
Preferred stock | Preneed Funeral Trust Investments | ||
Gain (Loss) on Securities [Line Items] | ||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | 965 | 763 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (46) | (96) |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 0 | 528 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 0 | (214) |
Debt Securities, Available-for-sale, Unrealized Loss Position | 965 | 1,291 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | (46) | (310) |
Preferred stock | Perpetual Care Trust Investments | ||
Gain (Loss) on Securities [Line Items] | ||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | 846 | 592 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (32) | (74) |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 0 | 410 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 0 | (166) |
Debt Securities, Available-for-sale, Unrealized Loss Position | 846 | 1,002 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | (32) | (240) |
Mortgage-backed securities | Preneed Cemetery Trust Investments | ||
Gain (Loss) on Securities [Line Items] | ||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | 1,301 | 709 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (63) | (118) |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 2,913 | 4,049 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (281) | (218) |
Debt Securities, Available-for-sale, Unrealized Loss Position | 4,214 | 4,758 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | (344) | (336) |
Mortgage-backed securities | Preneed Funeral Trust Investments | ||
Gain (Loss) on Securities [Line Items] | ||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | 1,211 | 506 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (58) | (87) |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 2,710 | 3,942 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (261) | (211) |
Debt Securities, Available-for-sale, Unrealized Loss Position | 3,921 | 4,448 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | (319) | (298) |
Mortgage-backed securities | Perpetual Care Trust Investments | ||
Gain (Loss) on Securities [Line Items] | ||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | 856 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (41) | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 1,917 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (185) | |
Debt Securities, Available-for-sale, Unrealized Loss Position | 2,773 | |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | $ (226) | |
Mortgage-backed securities | Preneed Cemetery Trust Investments | ||
Gain (Loss) on Securities [Line Items] | ||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | 0 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 0 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 112 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (159) | |
Debt Securities, Available-for-sale, Unrealized Loss Position | 112 | |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | (159) | |
Mortgage-backed securities | Preneed Funeral Trust Investments | ||
Gain (Loss) on Securities [Line Items] | ||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | 0 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 0 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 111 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (155) | |
Debt Securities, Available-for-sale, Unrealized Loss Position | 111 | |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | (155) | |
Mortgage-backed securities | Perpetual Care Trust Investments | ||
Gain (Loss) on Securities [Line Items] | ||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | 0 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 0 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 85 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (121) | |
Debt Securities, Available-for-sale, Unrealized Loss Position | 85 | |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | (121) | |
Preferred Stock [Member] | Perpetual Care Trust Investments | ||
Gain (Loss) on Securities [Line Items] | ||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | 1,142 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (191) | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 3,060 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (164) | |
Debt Securities, Available-for-sale, Unrealized Loss Position | 4,202 | |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | $ (355) |
Trust Investments (Preneed ceme
Trust Investments (Preneed cemetery trust investment security transactions) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Debt and Equity Securities, FV-NI [Line Items] | |||
Investment Income, Net | $ 10,443 | $ 8,461 | $ 4,500 |
Increase (decrease) in deferred preneed cemetery receipts held in trust | 10,325 | 8,074 | 4,123 |
Other, net | (84) | 152 | 736 |
Preneed Cemetery Trust Investments | |||
Debt and Equity Securities, FV-NI [Line Items] | |||
Investment Income, Net | 2,147 | 2,175 | 1,743 |
Debt Securities, Available-for-sale, Realized Gain | 18,321 | 8,922 | 6,353 |
Realized losses | (6,626) | (5,090) | (4,677) |
Unrealized gains, net | 6,047 | 5,515 | 826 |
Expenses and taxes | (1,715) | (1,354) | (1,313) |
Increase (decrease) in deferred preneed cemetery receipts held in trust | (18,174) | (10,168) | (2,932) |
Other, net | $ 0 | $ 0 | $ 0 |
Trust Investments (Purchases an
Trust Investments (Purchases and sales of investments in preneed cemetery trusts) (Details) - Preneed Cemetery Trust Investments - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Debt and Equity Securities, FV-NI [Line Items] | |||
Purchases | $ (41,414) | $ (48,824) | $ (40,984) |
Sales | $ 43,265 | $ 41,178 | $ 29,635 |
Trust Investments (Components_2
Trust Investments (Components of preneed funeral trust investments) (Details) - Preneed Funeral Trust Investments - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Debt and Equity Securities, FV-NI [Line Items] | ||
Preneed cemetery trust investments, at market value | $ 116,973 | $ 104,166 |
Less: allowance for contract cancellation | (3,315) | (2,931) |
Preneed funeral trust investments | $ 113,658 | $ 101,235 |
Trust Investments (Cost and f_2
Trust Investments (Cost and fair market value associated with preneed funeral trust investments) (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Preneed Cemetery Trust Investments | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | $ 96,817 | |
Unrealized Gains | 12,039 | |
Unrealized Losses | (5,992) | |
Fair Market Value | 102,864 | |
Preneed cemetery trust investments | $ 103,808 | $ 89,081 |
Market value as a percentage of cost | 106.20% | 106.70% |
Preneed Cemetery Trust Investments | Foreign Debt | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | $ 15,953 | |
Unrealized Gains | 2,083 | |
Unrealized Losses | (702) | |
Fair Market Value | 17,334 | |
Preneed Cemetery Trust Investments | Preferred stock | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 14,856 | |
Unrealized Gains | 1,820 | |
Unrealized Losses | (358) | |
Fair Market Value | 16,318 | |
Preneed Cemetery Trust Investments | Preferred Stock [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 11,886 | |
Unrealized Gains | 980 | |
Unrealized Losses | (336) | |
Fair Market Value | 12,530 | |
Preneed Cemetery Trust Investments | Mortgage-backed securities | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 272 | |
Unrealized Gains | 0 | |
Unrealized Losses | (159) | |
Fair Market Value | 113 | |
Preneed Cemetery Trust Investments | Accrued Investment Income [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | $ 944 | 993 |
Fair Market Value | 944 | 993 |
Preneed Cemetery Trust Investments | Trust Securities [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 82,573 | |
Unrealized Gains | 13,856 | |
Unrealized Losses | (8,341) | |
Fair Market Value | 88,088 | |
Preneed Funeral Trust Investments | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 110,476 | 97,700 |
Unrealized Gains | 10,961 | 13,125 |
Unrealized Losses | (5,296) | (7,570) |
Fair Market Value | 116,141 | 103,255 |
Preneed cemetery trust investments | $ 116,973 | $ 104,166 |
Market value as a percentage of cost | 105.10% | 105.70% |
Preneed Funeral Trust Investments | Accrued Investment Income [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | $ 832 | $ 911 |
Fair Market Value | 832 | $ 911 |
Perpetual Care Trust Investments | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | $ 32,194 | |
Market value as a percentage of cost | 106.60% | 106.60% |
Perpetual Care Trust Investments | Accrued Investment Income [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | $ 689 | $ 808 |
Fair Market Value | 689 | 808 |
Perpetual Care Trust Investments | Trust Securities [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 67,290 | 65,665 |
Unrealized Gains | 8,794 | 11,128 |
Unrealized Losses | (4,373) | (6,773) |
Fair Market Value | 71,711 | 70,020 |
Fair Value, Level 1 | Preneed Cemetery Trust Investments | Cash and Cash Equivalents | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 3,088 | 1,859 |
Unrealized Gains | 0 | 0 |
Unrealized Losses | 0 | 0 |
Fair Market Value | 3,088 | 1,859 |
Fair Value, Level 1 | Preneed Cemetery Trust Investments | Common Stock [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 40,992 | 30,253 |
Unrealized Gains | 6,906 | 7,642 |
Unrealized Losses | (4,079) | (6,601) |
Fair Market Value | 43,819 | 31,294 |
Fair Value, Level 1 | Preneed Funeral Trust Investments | Cash and Cash Equivalents | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 23,438 | 18,478 |
Unrealized Gains | 0 | 0 |
Unrealized Losses | 0 | 0 |
Fair Market Value | 23,438 | 18,478 |
Fair Value, Level 1 | Preneed Funeral Trust Investments | U.S. treasury debt | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 819 | |
Unrealized Gains | 6 | |
Unrealized Losses | 0 | |
Fair Market Value | 825 | |
Fair Value, Level 1 | Preneed Funeral Trust Investments | Common Stock [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 36,694 | 28,327 |
Unrealized Gains | 6,417 | 7,364 |
Unrealized Losses | (3,574) | (6,052) |
Fair Market Value | 39,537 | 29,639 |
Fair Value, Level 1 | Perpetual Care Trust Investments | Cash and Cash Equivalents | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 1,447 | 686 |
Unrealized Gains | 0 | 0 |
Unrealized Losses | 0 | 0 |
Fair Market Value | 1,447 | 686 |
Fair Value, Level 1 | Perpetual Care Trust Investments | Common Stock [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 27,853 | 23,662 |
Unrealized Gains | 4,990 | 6,108 |
Unrealized Losses | (3,008) | (5,255) |
Fair Market Value | 29,835 | 24,515 |
Fair Value, Level 2 | Preneed Cemetery Trust Investments | Foreign Debt | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 15,846 | |
Unrealized Gains | 2,025 | |
Unrealized Losses | (953) | |
Fair Market Value | 16,918 | |
Fair Value, Level 2 | Preneed Cemetery Trust Investments | Preferred stock | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 12,965 | |
Unrealized Gains | 1,374 | |
Unrealized Losses | (49) | |
Fair Market Value | 14,290 | |
Fair Value, Level 2 | Preneed Cemetery Trust Investments | Preferred Stock [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 12,455 | |
Unrealized Gains | 1,111 | |
Unrealized Losses | (344) | |
Fair Market Value | 13,222 | |
Fair Value, Level 2 | Preneed Cemetery Trust Investments | Equity Securities [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 28 | |
Unrealized Gains | 8 | |
Unrealized Losses | 0 | |
Fair Market Value | 36 | |
Fair Value, Level 2 | Preneed Cemetery Trust Investments | Fixed income | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 11,443 | 7,494 |
Unrealized Gains | 615 | 1,331 |
Unrealized Losses | (567) | (185) |
Fair Market Value | 11,491 | 8,640 |
Fair Value, Level 2 | Preneed Funeral Trust Investments | Foreign Debt | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 14,936 | 15,144 |
Unrealized Gains | 1,874 | 2,018 |
Unrealized Losses | (887) | (634) |
Fair Market Value | 15,923 | 16,528 |
Fair Value, Level 2 | Preneed Funeral Trust Investments | Preferred stock | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 11,231 | 13,292 |
Unrealized Gains | 1,223 | 1,638 |
Unrealized Losses | (46) | (310) |
Fair Market Value | 12,408 | 14,620 |
Fair Value, Level 2 | Preneed Funeral Trust Investments | Preferred Stock [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 11,001 | 10,944 |
Unrealized Gains | 986 | 900 |
Unrealized Losses | (319) | (298) |
Fair Market Value | 11,668 | 11,546 |
Fair Value, Level 2 | Preneed Funeral Trust Investments | Mortgage-backed securities | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 293 | |
Unrealized Gains | 1 | |
Unrealized Losses | (155) | |
Fair Market Value | 139 | |
Fair Value, Level 2 | Preneed Funeral Trust Investments | Equity Securities [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 26 | |
Unrealized Gains | 7 | |
Unrealized Losses | 0 | |
Fair Market Value | 33 | |
Fair Value, Level 2 | Preneed Funeral Trust Investments | Fixed Income Securities | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 9,396 | 6,475 |
Unrealized Gains | 454 | 1,198 |
Unrealized Losses | (470) | (121) |
Fair Market Value | 9,380 | 7,552 |
Fair Value, Level 2 | Preneed Funeral Trust Investments | Other investments | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 3,754 | 3,928 |
Unrealized Gains | 0 | 0 |
Unrealized Losses | 0 | 0 |
Fair Market Value | 3,754 | 3,928 |
Fair Value, Level 2 | Perpetual Care Trust Investments | Foreign Debt | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 10,949 | 12,539 |
Unrealized Gains | 1,401 | 1,641 |
Unrealized Losses | (647) | (582) |
Fair Market Value | 11,703 | 13,598 |
Fair Value, Level 2 | Perpetual Care Trust Investments | Preferred stock | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 9,139 | 11,684 |
Unrealized Gains | 1,065 | 1,506 |
Unrealized Losses | (32) | (240) |
Fair Market Value | 10,172 | 12,950 |
Fair Value, Level 2 | Perpetual Care Trust Investments | Preferred Stock [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 9,742 | 10,444 |
Unrealized Gains | 803 | 819 |
Unrealized Losses | (226) | (355) |
Fair Market Value | 10,319 | 10,908 |
Fair Value, Level 2 | Perpetual Care Trust Investments | Mortgage-backed securities | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 206 | |
Unrealized Gains | 0 | |
Unrealized Losses | (121) | |
Fair Market Value | 85 | |
Fair Value, Level 2 | Perpetual Care Trust Investments | Equity Securities [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 19 | |
Unrealized Gains | 5 | |
Unrealized Losses | 0 | |
Fair Market Value | 24 | |
Fair Value, Level 2 | Perpetual Care Trust Investments | Fixed income | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Cost | 8,141 | 6,444 |
Unrealized Gains | 530 | 1,054 |
Unrealized Losses | (460) | (220) |
Fair Market Value | $ 8,211 | $ 7,278 |
Trust Investments (Estimated _2
Trust Investments (Estimated maturities of fixed preneed funeral trust income securities) (Details) - Preneed Funeral Trust Investments - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Debt and Equity Securities, FV-NI [Line Items] | ||
Due in one year or less | $ 0 | |
Due in one to five years | 8,931 | |
Due in five to ten years | 6,083 | |
Thereafter | 24,985 | |
Total | $ 110,476 | $ 97,700 |
Trust Investments (Preneed fune
Trust Investments (Preneed funeral trust investment security transactions) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Debt and Equity Securities, FV-NI [Line Items] | |||
Investment Income, Net | $ 10,443 | $ 8,461 | $ 4,500 |
Decrease in deferred preneed funeral receipts held in trust | 10,325 | 8,074 | 4,123 |
Other, net | (84) | 152 | 736 |
Preneed Funeral Trust Investments | |||
Debt and Equity Securities, FV-NI [Line Items] | |||
Investment Income, Net | 1,747 | 1,907 | 1,753 |
Debt Securities, Available-for-sale, Realized Gain | 17,091 | 9,441 | 6,214 |
Realized losses | (6,155) | (4,677) | (4,612) |
Unrealized gains, net | 5,665 | 5,555 | 1,499 |
Expenses and taxes | (1,221) | (878) | (1,129) |
Decrease in deferred preneed funeral receipts held in trust | (17,127) | (11,348) | (3,725) |
Other, net | 0 | 0 | 0 |
Preneed Cemetery Trust Investments | |||
Debt and Equity Securities, FV-NI [Line Items] | |||
Investment Income, Net | 2,147 | 2,175 | 1,743 |
Debt Securities, Available-for-sale, Realized Gain | 18,321 | 8,922 | 6,353 |
Realized losses | (6,626) | (5,090) | (4,677) |
Unrealized gains, net | 6,047 | 5,515 | 826 |
Expenses and taxes | (1,715) | (1,354) | (1,313) |
Decrease in deferred preneed funeral receipts held in trust | (18,174) | (10,168) | (2,932) |
Other, net | 0 | 0 | 0 |
Perpetual Care Trust Investments | Other Interest Income | |||
Debt and Equity Securities, FV-NI [Line Items] | |||
Debt Securities, Available-for-sale, Realized Gain | 2,474 | 2,602 | 1,663 |
Realized losses | (950) | (1,695) | (1,258) |
Unrealized gains, net | (4,421) | (4,355) | (2,964) |
Decrease in deferred preneed funeral receipts held in trust | 5,945 | 5,262 | 3,369 |
Other, net | $ 0 | $ 0 | $ 0 |
Trust Investments (Purchases _2
Trust Investments (Purchases and sales of investments in preneed funeral trusts) (Details) - Preneed Funeral Trust Investments - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Debt and Equity Securities, FV-NI [Line Items] | |||
Purchases | $ (38,175) | $ (47,315) | $ (38,984) |
Sales | $ 40,658 | $ 43,270 | $ 29,983 |
Trust Investments (Narrative) (
Trust Investments (Narrative) (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Preneed Cemetery Trust Investments | ||
Debt Securities, Available-for-sale [Line Items] | ||
Unrealized Losses | $ (5,992) | |
Debt Securities, Available-for-sale, Amortized Cost | 96,817 | |
Preneed Funeral Trust Investments | ||
Debt Securities, Available-for-sale [Line Items] | ||
Unrealized Losses | (5,296) | $ (7,570) |
Debt Securities, Available-for-sale, Amortized Cost | $ 110,476 | $ 97,700 |
Trust Investments (Components_3
Trust Investments (Components of Care trusts’ corpus) (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Gain (Loss) on Securities [Line Items] | ||
Care trusts’ corpus | $ 71,156 | $ 69,707 |
Perpetual Care Trust Investments | ||
Gain (Loss) on Securities [Line Items] | ||
Preneed funeral trust investments | 72,400 | 70,828 |
Obligations due from (to) trust | (1,244) | (1,121) |
Care trusts’ corpus | $ 71,156 | $ 69,707 |
Trust Investments (Cost and f_3
Trust Investments (Cost and fair market values associated with the trust investments held in perpetual care trust) (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Perpetual Care Trust Investments | ||
Gain (Loss) on Securities [Line Items] | ||
Cost | $ 32,194 | |
Preneed funeral trust investments | $ 72,400 | $ 70,828 |
Market value as a percentage of cost | 106.60% | 106.60% |
Perpetual Care Trust Investments | Accrued Investment Income [Member] | ||
Gain (Loss) on Securities [Line Items] | ||
Cost | $ 689 | $ 808 |
Fair Market Value | 689 | 808 |
Perpetual Care Trust Investments | Trust Securities [Member] | ||
Gain (Loss) on Securities [Line Items] | ||
Cost | 67,290 | 65,665 |
Unrealized Gains | 8,794 | 11,128 |
Unrealized Losses | (4,373) | (6,773) |
Fair Market Value | 71,711 | 70,020 |
Preneed Cemetery Trust Investments | ||
Gain (Loss) on Securities [Line Items] | ||
Cost | 96,817 | |
Unrealized Gains | 12,039 | |
Unrealized Losses | (5,992) | |
Fair Market Value | 102,864 | |
Preneed cemetery trust investments | $ 103,808 | $ 89,081 |
Market value as a percentage of cost | 106.20% | 106.70% |
Preneed Cemetery Trust Investments | Foreign Debt | ||
Gain (Loss) on Securities [Line Items] | ||
Cost | $ 15,953 | |
Unrealized Gains | 2,083 | |
Unrealized Losses | (702) | |
Fair Market Value | 17,334 | |
Preneed Cemetery Trust Investments | Corporate debt | ||
Gain (Loss) on Securities [Line Items] | ||
Cost | 14,856 | |
Unrealized Gains | 1,820 | |
Unrealized Losses | (358) | |
Fair Market Value | 16,318 | |
Preneed Cemetery Trust Investments | Preferred Stock [Member] | ||
Gain (Loss) on Securities [Line Items] | ||
Cost | 11,886 | |
Unrealized Gains | 980 | |
Unrealized Losses | (336) | |
Fair Market Value | 12,530 | |
Preneed Cemetery Trust Investments | Mortgage-backed securities | ||
Gain (Loss) on Securities [Line Items] | ||
Cost | 272 | |
Unrealized Gains | 0 | |
Unrealized Losses | (159) | |
Fair Market Value | 113 | |
Preneed Cemetery Trust Investments | Accrued Investment Income [Member] | ||
Gain (Loss) on Securities [Line Items] | ||
Cost | $ 944 | 993 |
Fair Market Value | 944 | 993 |
Preneed Cemetery Trust Investments | Trust Securities [Member] | ||
Gain (Loss) on Securities [Line Items] | ||
Cost | 82,573 | |
Unrealized Gains | 13,856 | |
Unrealized Losses | (8,341) | |
Fair Market Value | 88,088 | |
Fair Value, Level 1 | Perpetual Care Trust Investments | Cash and Cash Equivalents | ||
Gain (Loss) on Securities [Line Items] | ||
Cost | 1,447 | 686 |
Unrealized Gains | 0 | 0 |
Unrealized Losses | 0 | 0 |
Fair Market Value | 1,447 | 686 |
Fair Value, Level 1 | Perpetual Care Trust Investments | Common Stock [Member] | ||
Gain (Loss) on Securities [Line Items] | ||
Cost | 27,853 | 23,662 |
Unrealized Gains | 4,990 | 6,108 |
Unrealized Losses | (3,008) | (5,255) |
Fair Market Value | 29,835 | 24,515 |
Fair Value, Level 1 | Preneed Cemetery Trust Investments | Cash and Cash Equivalents | ||
Gain (Loss) on Securities [Line Items] | ||
Cost | 3,088 | 1,859 |
Unrealized Gains | 0 | 0 |
Unrealized Losses | 0 | 0 |
Fair Market Value | 3,088 | 1,859 |
Fair Value, Level 1 | Preneed Cemetery Trust Investments | Common Stock [Member] | ||
Gain (Loss) on Securities [Line Items] | ||
Cost | 40,992 | 30,253 |
Unrealized Gains | 6,906 | 7,642 |
Unrealized Losses | (4,079) | (6,601) |
Fair Market Value | 43,819 | 31,294 |
Fair Value, Level 2 | Perpetual Care Trust Investments | Foreign Debt | ||
Gain (Loss) on Securities [Line Items] | ||
Cost | 10,949 | 12,539 |
Unrealized Gains | 1,401 | 1,641 |
Unrealized Losses | (647) | (582) |
Fair Market Value | 11,703 | 13,598 |
Fair Value, Level 2 | Perpetual Care Trust Investments | Corporate debt | ||
Gain (Loss) on Securities [Line Items] | ||
Cost | 9,139 | 11,684 |
Unrealized Gains | 1,065 | 1,506 |
Unrealized Losses | (32) | (240) |
Fair Market Value | 10,172 | 12,950 |
Fair Value, Level 2 | Perpetual Care Trust Investments | Preferred Stock [Member] | ||
Gain (Loss) on Securities [Line Items] | ||
Cost | 9,742 | 10,444 |
Unrealized Gains | 803 | 819 |
Unrealized Losses | (226) | (355) |
Fair Market Value | 10,319 | 10,908 |
Fair Value, Level 2 | Perpetual Care Trust Investments | Mortgage-backed securities | ||
Gain (Loss) on Securities [Line Items] | ||
Cost | 206 | |
Unrealized Gains | 0 | |
Unrealized Losses | (121) | |
Fair Market Value | 85 | |
Fair Value, Level 2 | Perpetual Care Trust Investments | Fixed income | ||
Gain (Loss) on Securities [Line Items] | ||
Cost | 8,141 | 6,444 |
Unrealized Gains | 530 | 1,054 |
Unrealized Losses | (460) | (220) |
Fair Market Value | 8,211 | 7,278 |
Fair Value, Level 2 | Perpetual Care Trust Investments | Equity Securities [Member] | ||
Gain (Loss) on Securities [Line Items] | ||
Cost | 19 | |
Unrealized Gains | 5 | |
Unrealized Losses | 0 | |
Fair Market Value | 24 | |
Fair Value, Level 2 | Preneed Cemetery Trust Investments | Foreign Debt | ||
Gain (Loss) on Securities [Line Items] | ||
Cost | 15,846 | |
Unrealized Gains | 2,025 | |
Unrealized Losses | (953) | |
Fair Market Value | 16,918 | |
Fair Value, Level 2 | Preneed Cemetery Trust Investments | Corporate debt | ||
Gain (Loss) on Securities [Line Items] | ||
Cost | 12,965 | |
Unrealized Gains | 1,374 | |
Unrealized Losses | (49) | |
Fair Market Value | 14,290 | |
Fair Value, Level 2 | Preneed Cemetery Trust Investments | Preferred Stock [Member] | ||
Gain (Loss) on Securities [Line Items] | ||
Cost | 12,455 | |
Unrealized Gains | 1,111 | |
Unrealized Losses | (344) | |
Fair Market Value | 13,222 | |
Fair Value, Level 2 | Preneed Cemetery Trust Investments | Fixed income | ||
Gain (Loss) on Securities [Line Items] | ||
Cost | 11,443 | 7,494 |
Unrealized Gains | 615 | 1,331 |
Unrealized Losses | (567) | (185) |
Fair Market Value | 11,491 | $ 8,640 |
Fair Value, Level 2 | Preneed Cemetery Trust Investments | Equity Securities [Member] | ||
Gain (Loss) on Securities [Line Items] | ||
Cost | 28 | |
Unrealized Gains | 8 | |
Unrealized Losses | 0 | |
Fair Market Value | $ 36 |
Trust Investments (Estimated _3
Trust Investments (Estimated maturities of the fixed income securities) (Details) $ in Thousands | Dec. 31, 2021USD ($) |
Perpetual Care Trust Investments | |
Gain (Loss) on Securities [Line Items] | |
Due in one year or less | $ 0 |
Due in one to five years | 6,748 |
Due in five to ten years | 5,158 |
Thereafter | 20,288 |
Preneed Cemetery Trust Investments | |
Gain (Loss) on Securities [Line Items] | |
Due in one year or less | 0 |
Due in one to five years | 10,250 |
Due in five to ten years | 6,815 |
Thereafter | 27,365 |
Total fixed income securities | 44,430 |
Preneed Funeral Trust Investments | |
Gain (Loss) on Securities [Line Items] | |
Due in one year or less | 0 |
Due in one to five years | 8,931 |
Due in five to ten years | 6,083 |
Thereafter | 24,985 |
Total fixed income securities | $ 39,999 |
Trust Investments (Perpetual ca
Trust Investments (Perpetual care trust investment security transactions recorded in Other, net) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Gain (Loss) on Securities [Line Items] | |||
Net change in Care trusts’ corpus | $ (10,325) | $ (8,074) | $ (4,123) |
Debt and Equity Securities, Gain (Loss) | (118) | (387) | (377) |
Investment income | 10,443 | 8,461 | 4,500 |
Preneed Funeral Trust Investments [Member] | Other Interest Income | |||
Gain (Loss) on Securities [Line Items] | |||
Net change in Care trusts’ corpus | (5,945) | (5,262) | (3,369) |
Preneed Cemetery Trust Investments | |||
Gain (Loss) on Securities [Line Items] | |||
Net change in Care trusts’ corpus | 18,174 | 10,168 | 2,932 |
Investment income | $ 2,147 | $ 2,175 | $ 1,743 |
Trust Investments (Perpetual _2
Trust Investments (Perpetual care trust investment security transactions recorded in Other revenue) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Gain (Loss) on Securities [Line Items] | |||
Investment income | $ 10,443 | $ 8,461 | $ 4,500 |
Net change in Care trusts’ corpus | (10,325) | (8,074) | (4,123) |
Preneed Cemetery Trust Investments | |||
Gain (Loss) on Securities [Line Items] | |||
Investment income | 2,147 | 2,175 | 1,743 |
Net change in Care trusts’ corpus | 18,174 | 10,168 | 2,932 |
Unrealized gains, net | $ 6,047 | $ 5,515 | $ 826 |
Trust Investments (Purchases _3
Trust Investments (Purchases and sales of investments in the perpetual care trusts) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Preneed Funeral Trust Investments [Member] | |||
Gain (Loss) on Securities [Line Items] | |||
Purchases | $ (28,317) | $ (38,168) | $ (26,573) |
Sales | 29,829 | 34,316 | 17,588 |
Preneed Cemetery Trust Investments | |||
Gain (Loss) on Securities [Line Items] | |||
Purchases | (41,414) | (48,824) | (40,984) |
Sales | $ 43,265 | $ 41,178 | $ 29,635 |
Receivables from Preneed Trus_3
Receivables from Preneed Trusts (Receivables from preneed funeral trust funds) (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Receivables From Preneed Trusts [Abstract] | ||
Receivables from Preneed Funeral Trust Funds | $ 19,597 | $ 17,365 |
Preneed Funeral Trust Funds Allowance For Contract Cancellation | (588) | (521) |
Receivables from preneed funeral trusts | $ 19,009 | $ 16,844 |
Receivables from Preneed Trus_4
Receivables from Preneed Trusts Receivables from Preneed Trusts (Composition of Asset Held in Trusts) (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Historical Cost Basis | ||
Investment Holdings [Line Items] | ||
Assets Held-in-trust | $ 19,597 | $ 17,365 |
Historical Cost Basis | Cash and Cash Equivalents | ||
Investment Holdings [Line Items] | ||
Assets Held-in-trust | 5,595 | 4,604 |
Historical Cost Basis | Fixed Income Investments | ||
Investment Holdings [Line Items] | ||
Assets Held-in-trust | 11,386 | 10,355 |
Historical Cost Basis | Mutual Funds And Common Stocks | ||
Investment Holdings [Line Items] | ||
Assets Held-in-trust | 2,611 | 2,402 |
Historical Cost Basis | Annuities | ||
Investment Holdings [Line Items] | ||
Assets Held-in-trust | 5 | 4 |
Fair Value | ||
Investment Holdings [Line Items] | ||
Assets Held-in-trust | 19,668 | 17,532 |
Fair Value | Cash and Cash Equivalents | ||
Investment Holdings [Line Items] | ||
Assets Held-in-trust | 5,595 | 4,604 |
Fair Value | Fixed Income Investments | ||
Investment Holdings [Line Items] | ||
Assets Held-in-trust | 11,386 | 10,355 |
Fair Value | Mutual Funds And Common Stocks | ||
Investment Holdings [Line Items] | ||
Assets Held-in-trust | 2,682 | 2,569 |
Fair Value | Annuities | ||
Investment Holdings [Line Items] | ||
Assets Held-in-trust | $ 5 | $ 4 |
Contracts Secured by Insurance
Contracts Secured by Insurance (Narrative) (Details) - USD ($) $ in Millions | Dec. 31, 2021 | Dec. 31, 2020 |
Contracts Secured by Insurance [Abstract] | ||
Preneed funeral contracts secured by insurance | $ 403.3 | $ 395.4 |
Fair Value Measurements Fair Va
Fair Value Measurements Fair Value Measurements (Narrative) (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Senior Notes [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt, fair value | $ 401,600 | |
Notes payable, other | Acquisition Debt | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Principal amount | 4,500 | $ 5,509 |
Line of Credit | Revolving Credit Facility, Secured, Floating Rate | Revolving Credit Facility | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Principal amount | $ 155,400 | $ 47,200 |
Intangible and Other Non-Curr_3
Intangible and Other Non-Current Assets Intangible and Other Non-Current Assets (Details) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021USD ($)divestiture | Dec. 31, 2020USD ($)divestiture | Dec. 31, 2019USD ($)divestiture | |
Deferred Costs and Other Noncurrent Assets [Abstract] | |||
Tradenames | $ 23,565 | $ 23,565 | |
Capitalized commissions on preneed contracts, net | 3,560 | 3,141 | |
Other | 6 | 51 | |
Intangible and other non-current assets, net | 29,378 | 29,542 | |
Amortization of Intangible Assets | 1,285 | 1,299 | $ 1,231 |
Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill) | 1,100 | 200 | |
Amortization of Deferred Sales Commissions | 640 | 580 | $ 558 |
Accumulated Amortization of Other Deferred Costs | $ 2,278 | 1,594 | |
Number of Businesses Sold | divestiture | 1 | 3 | |
Minimum | |||
Deferred Costs and Other Noncurrent Assets [Abstract] | |||
Service Contract, Term | 8 years | ||
Maximum | |||
Deferred Costs and Other Noncurrent Assets [Abstract] | |||
Service Contract, Term | 10 years | ||
Noncompete Agreements | |||
Deferred Costs and Other Noncurrent Assets [Abstract] | |||
Prepaid agreements not-to-compete, net of accumulated amortization of $3,193 and $3,316, respectively | $ 2,247 | 2,785 | |
Accumulated amortization | 3,316 | 3,193 | |
Amortization of Intangible Assets | 645 | 719 | $ 673 |
Finite-Lived Intangible Asset, Expected Amortization, Year One | 548 | ||
Finite-Lived Intangible Asset, Expected Amortization, Year Two | 446 | ||
Finite-Lived Intangible Asset, Expected Amortization, Year Three | 381 | ||
Finite-Lived Intangible Asset, Expected Amortization, Year Four | 372 | ||
Finite-Lived Intangible Asset, Expected Amortization, Year Five | 257 | ||
Finite-Lived Intangible Asset, Expected Amortization, after Year Five | $ 243 | ||
Noncompete Agreements | Divestiture [Member] | |||
Deferred Costs and Other Noncurrent Assets [Abstract] | |||
Prepaid agreements not-to-compete, net of accumulated amortization of $3,193 and $3,316, respectively | $ 537 | ||
Number of Businesses Sold | divestiture | 3 | ||
Noncompete Agreements | Minimum | |||
Deferred Costs and Other Noncurrent Assets [Abstract] | |||
Term of agreements not to compete | 1 year | ||
Noncompete Agreements | Maximum | |||
Deferred Costs and Other Noncurrent Assets [Abstract] | |||
Term of agreements not to compete | 10 years | ||
Commissions | |||
Deferred Costs and Other Noncurrent Assets [Abstract] | |||
Prepaid agreements not-to-compete, net of accumulated amortization of $3,193 and $3,316, respectively | $ 3,560 | ||
Finite-Lived Intangible Asset, Expected Amortization, Year One | 660 | ||
Finite-Lived Intangible Asset, Expected Amortization, Year Two | 605 | ||
Finite-Lived Intangible Asset, Expected Amortization, Year Three | 544 | ||
Finite-Lived Intangible Asset, Expected Amortization, Year Four | 480 | ||
Finite-Lived Intangible Asset, Expected Amortization, Year Five | 413 | ||
Finite-Lived Intangible Asset, Expected Amortization, after Year Five | $ 858 | ||
Trade Names | |||
Deferred Costs and Other Noncurrent Assets [Abstract] | |||
Tradenames acquired | $ 400 |
Long-Term Debt Long-Term Debt_2
Long-Term Debt Long-Term Debt (Senior long-term debt) (Details) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021USD ($) | May 13, 2021USD ($) | Dec. 31, 2020USD ($) | |
Debt Instrument [Line Items] | |||
Accumulated Amortization, Debt Issuance Costs | $ 1,324 | $ 819 | |
Debt Issuance Costs, Net | 1,543 | 1,136 | |
Less: current portion | (521) | (1,027) | |
Total acquisition debt, net of current portion | $ 3,979 | 4,482 | |
Debt Instrument, Debt Compliance, EBITDA | 0.50 | ||
Ratio Actual [Member] | |||
Debt Instrument [Line Items] | |||
Ratio of indebtedness to net capital (in ratio) | 5 | ||
Ratio Actual [Member] | Minimum | |||
Debt Instrument [Line Items] | |||
Ratio of indebtedness to net capital (in ratio) | 0.25 | ||
Notes payable, other | Acquisition Debt | |||
Debt Instrument [Line Items] | |||
Principal amount | $ 4,500 | 5,509 | |
Credit Agreement [Member] | |||
Debt Instrument [Line Items] | |||
Principal amount | 155,400 | ||
Long-term Debt, Maturities, Repayments of Principal in Next Twelve Months | 0 | ||
Less: Interest | 0 | ||
Present value of Credit Facility and acquisition debt | 155,400 | ||
Credit Agreement [Member] | Term Loan [Member] | |||
Debt Instrument [Line Items] | |||
Principal amount | 153,857 | 46,064 | |
Acquisition Debt | |||
Debt Instrument [Line Items] | |||
Principal amount | 6,526 | ||
Long-term Debt, Maturities, Repayments of Principal in Next Twelve Months | 825 | ||
Less: Interest | 2,026 | ||
Present value of Credit Facility and acquisition debt | 4,500 | ||
Revolving Credit Facility | Line of Credit | Revolving Credit Facility, Secured, Floating Rate | |||
Debt Instrument [Line Items] | |||
Principal amount | 155,400 | $ 47,200 | |
Line of Credit Facility, Remaining Borrowing Capacity | $ 42,300 | $ 21,400 |
Long-Term Debt Long-Term Debt_3
Long-Term Debt Long-Term Debt (Narrative) (Details) | Sep. 01, 2021USD ($) | May 13, 2021USD ($) | Sep. 29, 2020USD ($) | May 31, 2018USD ($) | Dec. 31, 2021USD ($)letter_of_credit | Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($) | Nov. 22, 2021USD ($) |
Debt Instrument [Line Items] | ||||||||
Present value of future deferred payments | $ 2,100,000 | |||||||
Debt Instrument, Debt Compliance, EBITDA | 0.50 | |||||||
Letters of Credit | letter_of_credit | 1 | |||||||
Debt instrument, term | 89 months | |||||||
Amortization of debt issuance costs | $ 576,000 | $ 782,000 | $ 392,000 | |||||
Debt Issuance Costs, Gross | $ 800,000 | |||||||
Line Of Credit Facility Accordion Provision | 75,000,000 | 75,000,000 | ||||||
Gain (Loss) on Extinguishment of Debt | (23,807,000) | (6,000) | 0 | |||||
Debt Issuance Costs, Net | 1,543,000 | 1,136,000 | ||||||
Deferred Purchase Price Notes | ||||||||
Debt Instrument [Line Items] | ||||||||
Interest expense | $ 364,000 | 489,000 | 622,000 | |||||
Deferred Purchase Price Notes | Minimum | ||||||||
Debt Instrument [Line Items] | ||||||||
Deferred purchase price notes payable to sellers of acquired entities, discounted imputed interest rate (in Percent) | 7.30% | |||||||
Debt instrument, term | 5 years | |||||||
Deferred Purchase Price Notes | Maximum | ||||||||
Debt Instrument [Line Items] | ||||||||
Deferred purchase price notes payable to sellers of acquired entities, discounted imputed interest rate (in Percent) | 10.00% | |||||||
Debt instrument, term | 20 years | |||||||
Credit Agreement [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Principal amount | $ 155,400,000 | |||||||
Interest expense | $ 1,820,000 | 3,738,000 | 1,601,000 | |||||
Amortization of debt issuance costs | 229,000 | |||||||
Gain (Loss) on Extinguishment of Debt | 100,000 | |||||||
Term Loan [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Line of Credit Facility, Maximum Borrowing Capacity | 190,000,000 | |||||||
Letter of Credit [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Line of Credit Facility, Maximum Borrowing Capacity | 15,000,000 | |||||||
Swingline [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Line of Credit Facility, Maximum Borrowing Capacity | 10,000,000 | |||||||
Loans Payable [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Amortization of debt issuance costs | 482,000 | $ 380,000 | ||||||
Credit Agreement Amendment | ||||||||
Debt Instrument [Line Items] | ||||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 200,000,000 | |||||||
Debt Issuance Costs, Net | $ 100,000 | |||||||
New Term Loan | ||||||||
Debt Instrument [Line Items] | ||||||||
Line of Credit Facility, Maximum Borrowing Capacity | 150,000,000 | |||||||
Revolving Credit Facility, Secured, Floating Rate | ||||||||
Debt Instrument [Line Items] | ||||||||
Present value of future deferred payments | $ 2,300,000 | $ 2,100,000 | ||||||
Revolving Credit Facility, Secured, Floating Rate | Line of Credit | Prime Rate Option | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt instrument interest rate (in percent) | 0.75% | |||||||
Revolving Credit Facility, Secured, Floating Rate | Line of Credit | LIBOR Margin Option | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt instrument interest rate (in percent) | 1.75% | |||||||
Revolving Credit Facility, Secured, Floating Rate | Revolving Credit Facility | Line of Credit | ||||||||
Debt Instrument [Line Items] | ||||||||
Principal amount | $ 155,400,000 | $ 47,200,000 | ||||||
Line of Credit Facility, Remaining Borrowing Capacity | $ 21,400,000 | $ 42,300,000 | ||||||
Revolving Credit Facility, Secured, Floating Rate | Revolving Credit Facility | Credit Agreement [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt Instrument, Interest Rate During Period | 2.40% | 3.80% | ||||||
Ratio Actual [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Ratio of indebtedness to net capital (in ratio) | 5 | |||||||
Ratio Actual [Member] | Minimum | ||||||||
Debt Instrument [Line Items] | ||||||||
Ratio of indebtedness to net capital (in ratio) | 0.25 | |||||||
Ratio Actual [Member] | Revolving Credit Facility, Secured, Floating Rate | Revolving Credit Facility | Line of Credit | ||||||||
Debt Instrument [Line Items] | ||||||||
Ratio of earnings to fixed cost obligations (in ratio) | 1.20 |
Long-Term Debt Long-Term Debt_4
Long-Term Debt Long-Term Debt (Aggregate Maturities) (Details) $ in Thousands | Dec. 31, 2021USD ($) |
Credit Agreement [Member] | |
Debt Instrument [Line Items] | |
2022 | $ 0 |
2023 | 0 |
2024 | 0 |
2025 | 0 |
2026 | 155,400 |
Thereafter | 0 |
Total Credit Facility and acquisition debt | 155,400 |
Less: Interest | 0 |
Present value of Credit Facility and acquisition debt | 155,400 |
Acquisition Debt | |
Debt Instrument [Line Items] | |
2022 | 825 |
2023 | 825 |
2024 | 772 |
2025 | 772 |
2026 | 325 |
Thereafter | 3,007 |
Total Credit Facility and acquisition debt | 6,526 |
Less: Interest | (2,026) |
Present value of Credit Facility and acquisition debt | $ 4,500 |
Convertible Subordinated Note_2
Convertible Subordinated Notes (Narrative) (Details) - USD ($) | 12 Months Ended | ||||||||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Mar. 12, 2021 | Sep. 09, 2020 | Apr. 04, 2019 | Dec. 24, 2018 | May 07, 2018 | Mar. 19, 2014 | |
Debt Instrument [Line Items] | |||||||||
Amortization of debt issuance costs | $ 576,000 | $ 782,000 | $ 392,000 | ||||||
Convertible Preferred Stock, Nonredeemable or Redeemable, Issuer Option, Value | $ 2,400,000 | $ 3,800,000 | $ 115,000,000 | $ 143,750,000 | |||||
Payments for Repurchase of Redeemable Convertible Preferred Stock, Cash Payment | 3,800,000 | ||||||||
Additional Paid-in Capital | |||||||||
Debt Instrument [Line Items] | |||||||||
Adjustments to Additional Paid in Capital, Other | (1,400,000) | ||||||||
Adjustments to Additional Paid in Capital, Other | $ 1,400,000 | ||||||||
Convertible subordinated notes | |||||||||
Debt Instrument [Line Items] | |||||||||
Interest Rate, Unamortized Debt Discount and Debt Issuance Costs, Effective Percentage | 3.10% | 3.10% | |||||||
Debt instrument interest rate (in percent) | 2.75% | ||||||||
Interest expense | $ 18,000 | $ 149,000 | 174,000 | ||||||
Amortization of debt issuance costs | $ 1,000 | $ 20,000 | $ 24,000 | ||||||
Interest Rate, Unamortized Debt Discount, Effective Percentage | 11.40% | 11.40% | |||||||
Convertible Subordinated Debt | $ 25,000 | $ 22,400,000 | |||||||
Principal amount | $ 0 | $ 2,559,000 | $ 200,000 |
Convertible Subordinated Note_3
Convertible Subordinated Notes Convertible Subordinated Notes (Liability and Equity Components) (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Mar. 12, 2021 | |
Debt Instrument [Line Items] | ||||
Accumulated Amortization, Debt Issuance Costs | $ 1,324 | $ 819 | ||
Debt Issuance Costs, Net | 1,543 | 1,136 | ||
Amortization of debt issuance costs | 576 | 782 | $ 392 | |
Convertible subordinated notes | ||||
Debt Instrument [Line Items] | ||||
Accumulated Amortization, Debt Issuance Costs | 63 | |||
Principal amount | 0 | 2,559 | $ 200 | |
Unamortized discount of liability component | 0 | (20) | ||
Debt Issuance Costs, Net | 0 | 1 | ||
Convertible subordinated notes due 2021 | 0 | 2,538 | ||
Carrying value of the equity component | 0 | 319 | ||
Interest expense | 18 | 149 | 174 | |
Accretion of discount | 20 | 216 | 241 | |
Amortization of debt issuance costs | $ 1 | $ 20 | $ 24 |
Senior Notes (Details)
Senior Notes (Details) - USD ($) | May 31, 2018 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | May 13, 2021 |
Debt Instrument [Line Items] | |||||
Debt Issuance Costs, Gross | $ 800,000 | ||||
Debt instrument, term | 89 months | ||||
Proceeds from the issuance of the senior notes | $ 395,500,000 | $ 0 | $ 0 | ||
Amortization of debt issuance costs | 576,000 | 782,000 | 392,000 | ||
Write-off Of Unamortized Debt Issuance Costs | 1,800,000 | ||||
Net loss on divestitures, disposals and impairment charges | 3,400,000 | ||||
Write-off Of Unamortized Debt Premium | 1,400,000 | ||||
Early Repayment of Senior Debt | 19,876,000 | 0 | 0 | ||
Gain (Loss) on Extinguishment of Debt | $ (23,807,000) | (6,000) | 0 | ||
Debt Instrument, Redemption Period | 180 days | ||||
Senior Note Two [Member] | |||||
Debt Instrument [Line Items] | |||||
Amortization of Debt Discount (Premium) | $ 85,000 | 221,000 | 0 | ||
Senior Notes [Member] | |||||
Debt Instrument [Line Items] | |||||
Principal amount | 400,000,000 | $ 400,000,000 | |||
Long-term debt, fair value | 401,600,000 | ||||
Interest expense | 21,767,000 | 26,500,000 | 21,711,000 | ||
Amortization of Debt Discount (Premium) | 504,000 | 528,000 | 493,000 | ||
Amortization of debt issuance costs | $ 195,000 | $ 280,000 | $ 139,000 | ||
Senior Notes [Member] | Debt Instrument, Redemption, Period One [Member] | |||||
Debt Instrument [Line Items] | |||||
Debt redemption price (percent) | 102.13% | ||||
Senior Notes [Member] | Debt Instrument, Redemption, Period Two [Member] | |||||
Debt Instrument [Line Items] | |||||
Debt redemption price (percent) | 101.06% | ||||
Senior Notes [Member] | Debt Instrument, Redemption, Period Three [Member] | |||||
Debt Instrument [Line Items] | |||||
Debt redemption price (percent) | 100.00% | ||||
Senior Notes [Member] | Debt Instrument, Redemption, Period Four | |||||
Debt Instrument [Line Items] | |||||
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed | 40.00% | ||||
Senior Notes [Member] | Debt Instrument, Redemption, Period Five | |||||
Debt Instrument [Line Items] | |||||
Debt redemption price (percent) | 104.25% | 101.00% | |||
Senior Notes [Member] | Debt Instrument, Redemption, Period Six | |||||
Debt Instrument [Line Items] | |||||
Debt redemption price (percent) | 100.00% | ||||
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed | 50.00% | ||||
Senior Notes [Member] | Senior Note One [Member] | |||||
Debt Instrument [Line Items] | |||||
Debt Instrument, Discount Rate | 4.42% | ||||
Debt Instrument, Unamortized Debt Issuance Costs | 6.69% | ||||
Senior Notes [Member] | Senior Note Two [Member] | |||||
Debt Instrument [Line Items] | |||||
Debt instrument interest rate (in percent) | 6.625% | ||||
Principal amount | $ 400,000,000 | $ 400,000,000 | $ 400,000,000 | ||
Debt premium, net of accumulated amortization of $221 | $ 0 | $ 1,467,000 | |||
Debt Instrument, Unamortized Debt Issuance Costs | 4.30% | 6.90% | |||
Senior Notes [Member] | Senior Notes Due 2026 | |||||
Debt Instrument [Line Items] | |||||
Debt Issuance Costs, Gross | $ 1,300,000 | ||||
Proceeds from the issuance of the senior notes | 395,500,000 | ||||
Debt Instrument, Unamortized Discount | 4,500,000 | ||||
Interest expense | $ 13,250,000 | ||||
Debt Instrument, Unamortized Discount, Percent | 1.125% | ||||
Early Repayment of Senior Debt | $ 19,900,000 | ||||
Senior Notes [Member] | Senior Notes Due 2026 | Debt Instrument, Redemption, Period One [Member] | |||||
Debt Instrument [Line Items] | |||||
Debt redemption price (percent) | 104.97% | ||||
Senior Notes 4.25% | |||||
Debt Instrument [Line Items] | |||||
Gain (Loss) on Extinguishment of Debt | $ 23,700,000 | ||||
Senior Notes 4.25% | Senior Note Two [Member] | |||||
Debt Instrument [Line Items] | |||||
Debt instrument interest rate (in percent) | 4.25% |
Senior Notes Carrying value of
Senior Notes Carrying value of the Senior Notes (Details) - USD ($) | Dec. 31, 2021 | May 13, 2021 | Dec. 31, 2020 | May 31, 2018 |
Debt Instrument [Line Items] | ||||
Accumulated Amortization, Debt Premium | $ 221,000 | |||
Debt issuance costs, net of accumulated amortization of $44 | $ (1,543,000) | (1,136,000) | ||
Accumulated Amortization, Debt Issuance Costs | 1,324,000 | 819,000 | ||
Senior Notes [Member] | ||||
Debt Instrument [Line Items] | ||||
Principal amount | 400,000,000 | $ 400,000,000 | ||
Accumulated Amortization, Debt Discount | 301,000 | 1,293,000 | ||
Debt discount, net of accumulated amortization of $154 | (4,199,000) | (3,582,000) | ||
Debt issuance costs, net of accumulated amortization of $44 | (1,191,000) | (1,917,000) | ||
Carrying value of the Senior Notes | 394,610,000 | 395,968,000 | ||
Accumulated Amortization, Debt Issuance Costs | 86,000 | 496,000 | ||
Senior Notes [Member] | Senior Note Two [Member] | ||||
Debt Instrument [Line Items] | ||||
Principal amount | 400,000,000 | 400,000,000 | $ 400,000,000 | |
Debt premium, net of accumulated amortization of $221 | $ 0 | $ 1,467,000 |
Senior Notes Aggregate Maturiti
Senior Notes Aggregate Maturities (Details) - Senior Notes [Member] - USD ($) | Dec. 31, 2021 | May 13, 2021 | Dec. 31, 2020 |
Principal Maturity | |||
2022 | $ 0 | ||
2023 | 0 | ||
2024 | 0 | ||
2025 | 0 | ||
2026 | 0 | ||
Thereafter | 400,000,000 | ||
Principal Maturity | 400,000,000 | $ 400,000,000 | |
Discount Amortization | |||
2020 | (493,000) | ||
2021 | (515,000) | ||
2022 | (539,000) | ||
2023 | (563,000) | ||
2024 | (588,000) | ||
Thereafter | (1,501,000) | ||
Discount Amortization | (4,199,000) | $ (3,582,000) | |
Carrying Value | |||
2020 | (493,000) | ||
2021 | (515,000) | ||
2022 | (539,000) | ||
2023 | (563,000) | ||
2024 | (588,000) | ||
Thereafter | 398,499,000 | ||
Carrying Value | $ 395,801,000 |
- Additional Information (Detai
- Additional Information (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Leases [Abstract] | ||
Operating lease right-of-use assets | $ 17,881 | $ 21,201 |
Operating Lease, Liability | 20,433 | |
Leasehold Improvement Allowance | $ 1,400 | |
Operating Lease, Liability, Current, Statement of Financial Position [Extensible List] | ||
Finance Lease, Liability, Current, Statement of Financial Position [Extensible List] |
- Lease Costs (Details)
- Lease Costs (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Leases [Abstract] | |||
Operating lease cost | $ 3,762 | $ 3,795 | $ 3,722 |
Short-term lease cost | 193 | 185 | 250 |
Depreciation of leased assets | 438 | 439 | 498 |
Interest on lease liabilities | 471 | 496 | 520 |
Total finance lease cost | 909 | 935 | 1,018 |
Total lease cost | 5,024 | 4,954 | 5,017 |
Variable Lease, Cost | $ 160 | $ 39 | $ 27 |
- Cash flow (Details)
- Cash flow (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Leases [Abstract] | |||
Cash paid for operating leases included in operating activities | $ 3,822 | $ 3,383 | $ 3,910 |
Cash paid for finance leases included in financing activities | $ 835 | $ 828 | $ 872 |
LEASES - Right-of-use Assets Ob
LEASES - Right-of-use Assets Obtained in Exchange for New Leases (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Leases [Abstract] | ||
Right-of-use assets obtained in exchange for new operating lease liabilities | $ (1,313) | $ 782 |
Right-of-use assets obtained in exchange for new finance lease liabilities | $ 0 | $ 0 |
- Carrying Values of Leases (De
- Carrying Values of Leases (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Leases [Abstract] | ||
Operating lease right-of-use assets | $ 17,881 | $ 21,201 |
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] | Property, plant and equipment, net | Property, plant and equipment, net |
Finance lease right-of-use assets | $ 6,770 | $ 6,770 |
Accumulated depreciation | (2,443) | (2,005) |
Finance lease right-of-use assets, net | 4,327 | 4,765 |
Current portion of operating lease obligations | 1,913 | 2,082 |
Current portion of finance lease obligations | 375 | 323 |
Total current lease liabilities | 2,288 | 2,405 |
Obligations under operating leases, net of current portion | 18,520 | 20,302 |
Finance lease non-current liabilities | 5,157 | 5,531 |
Total non-current lease liabilities | 23,677 | 25,833 |
Total lease liabilities | $ 25,965 | $ 28,238 |
- Lease Term and Discount Rate
- Lease Term and Discount Rate (Details) | Dec. 31, 2021 |
Weighted-average remaining lease term (years) | |
Operating leases | 9 years 9 months 18 days |
Finance leases | 12 years 1 month 6 days |
Weighted-average discount rate | |
Operating leases | 8.10% |
Finance leases | 8.20% |
- Maturities of Operating and F
- Maturities of Operating and Financing Lease Liabilities (Details) $ in Thousands | Dec. 31, 2021USD ($) |
Operating | |
2021 | $ 3,470 |
2022 | 3,342 |
2023 | 3,316 |
2024 | 3,161 |
2026 | 3,129 |
Thereafter | 13,059 |
Total lease payments | 29,477 |
Less: Interest | (9,044) |
Operating Lease, Liability | 20,433 |
Finance | |
2021 | 868 |
2022 | 860 |
2023 | 791 |
2024 | 736 |
2026 | 745 |
Thereafter | 4,810 |
Total lease payments | 8,810 |
Less: Interest | (3,278) |
Present value of lease liabilities | $ 5,532 |
Commitments and Contingencies (
Commitments and Contingencies (Narrative) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Loss Contingencies [Line Items] | |||
Agreements, Future Payments, Due in One Year | $ 6,315 | ||
Agreements, Future Payments, Due in Two Years | 3,294 | ||
Agreements, Future Payments, Due in Three Years | 2,234 | ||
Agreements, Future Payments, Due in Four Years | 1,783 | ||
Agreements, Future Payments, Due in Five Years | 1,358 | ||
Agreements, Future Payments, Due Thereafter | 1,320 | ||
Matching contributions and plan administrative expenses | 2,500 | $ 2,300 | $ 2,000 |
Noncompete Agreements | |||
Loss Contingencies [Line Items] | |||
Agreements, Future Payments, Due in One Year | 2,263 | ||
Agreements, Future Payments, Due in Two Years | 1,761 | ||
Agreements, Future Payments, Due in Three Years | 1,186 | ||
Agreements, Future Payments, Due in Four Years | 832 | ||
Agreements, Future Payments, Due in Five Years | 458 | ||
Agreements, Future Payments, Due Thereafter | 308 | ||
Consulting Agreement | |||
Loss Contingencies [Line Items] | |||
Agreements, Future Payments, Due in One Year | 719 | ||
Agreements, Future Payments, Due in Two Years | 322 | ||
Agreements, Future Payments, Due in Three Years | 148 | ||
Agreements, Future Payments, Due in Four Years | 51 | ||
Agreements, Future Payments, Due in Five Years | 0 | ||
Agreements, Future Payments, Due Thereafter | 0 | ||
Employment Agreement | |||
Loss Contingencies [Line Items] | |||
Agreements, Future Payments, Due in One Year | 3,333 | ||
Agreements, Future Payments, Due in Two Years | 1,211 | ||
Agreements, Future Payments, Due in Three Years | 900 | ||
Agreements, Future Payments, Due in Four Years | 900 | ||
Agreements, Future Payments, Due in Five Years | 900 | ||
Agreements, Future Payments, Due Thereafter | $ 1,012 | ||
Minimum | Noncompete Agreements | |||
Loss Contingencies [Line Items] | |||
Agreements, Term of Contract | 1 year | ||
Minimum | Consulting Agreement | |||
Loss Contingencies [Line Items] | |||
Agreements, Term of Contract | 1 year | ||
Minimum | Employment Agreement | |||
Loss Contingencies [Line Items] | |||
Agreements, Term of Contract | 3 years | ||
Maximum | Noncompete Agreements | |||
Loss Contingencies [Line Items] | |||
Agreements, Term of Contract | 10 years | ||
Maximum | Consulting Agreement | |||
Loss Contingencies [Line Items] | |||
Agreements, Term of Contract | 5 years | ||
Maximum | Employment Agreement | |||
Loss Contingencies [Line Items] | |||
Agreements, Term of Contract | 5 years |
Commitments and Contingencies_2
Commitments and Contingencies Commitments and Contingencies (Non-Compete, Consulting and Employment Agreements) (Details) $ in Thousands | 12 Months Ended |
Dec. 31, 2021USD ($) | |
Other Commitments [Line Items] | |
2020 | $ 6,315 |
2021 | 3,294 |
2022 | 2,234 |
2023 | 1,783 |
2024 | 1,358 |
Thereafter | 1,320 |
Total | 16,304 |
Noncompete Agreements | |
Other Commitments [Line Items] | |
2020 | 2,263 |
2021 | 1,761 |
2022 | 1,186 |
2023 | 832 |
2024 | 458 |
Thereafter | 308 |
Total | 6,808 |
Consulting Agreement [Member] | |
Other Commitments [Line Items] | |
2020 | 719 |
2021 | 322 |
2022 | 148 |
2023 | 51 |
2024 | 0 |
Thereafter | 0 |
Total | 1,240 |
Employment Agreement [Member] | |
Other Commitments [Line Items] | |
2020 | 3,333 |
2021 | 1,211 |
2022 | 900 |
2023 | 900 |
2024 | 900 |
Thereafter | 1,012 |
Total | $ 8,256 |
Minimum | Noncompete Agreements | |
Other Commitments [Line Items] | |
Other Commitment, Term of Contract | 1 year |
Minimum | Consulting Agreement [Member] | |
Other Commitments [Line Items] | |
Other Commitment, Term of Contract | 1 year |
Minimum | Employment Agreement [Member] | |
Other Commitments [Line Items] | |
Other Commitment, Term of Contract | 3 years |
Maximum | Noncompete Agreements | |
Other Commitments [Line Items] | |
Other Commitment, Term of Contract | 10 years |
Maximum | Consulting Agreement [Member] | |
Other Commitments [Line Items] | |
Other Commitment, Term of Contract | 5 years |
Maximum | Employment Agreement [Member] | |
Other Commitments [Line Items] | |
Other Commitment, Term of Contract | 5 years |
Income Taxes Income Taxes (Prov
Income Taxes Income Taxes (Provision of Income Taxes from Continuing Operations) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Current: | |||
U. S. federal provision (benefit) | $ 8,848 | $ 1,778 | $ (2,039) |
State provision (benefit) | 2,989 | 2,177 | (195) |
Total current provision (benefit) | 11,837 | 3,955 | (2,234) |
Deferred: | |||
U. S. federal provision (benefit) | (452) | 3,994 | 8,056 |
State provision (benefit) | (240) | 603 | 2,061 |
Total deferred provision (benefit) | (692) | 4,597 | 10,117 |
Total income tax provision | $ 11,145 | $ 8,552 | $ 7,883 |
Income Taxes Income Taxes (Sche
Income Taxes Income Taxes (Schedule of Effective Income Tax Rate Reconciliation) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Income Tax Disclosure [Abstract] | |||
Federal statutory rate | $ 9,304 | $ 5,175 | $ 4,707 |
Federal statutory rate (as a percent) | 21.00% | 21.00% | 21.00% |
Effect of state income taxes, net of federal benefit | $ 2,180 | $ 2,080 | $ 1,352 |
Effect of state income taxes, net of federal benefit (as a percent) | 4.90% | 8.40% | 6.00% |
Effect of non-deductible expenses and other, net | $ (423) | $ 460 | $ 947 |
Effectof non-deductible expenses and other, net (as a percent) | (1.00%) | 1.90% | 4.20% |
Effective Income Tax Rate Reconciliation, Disposition of Business, Amount | $ 103 | $ 846 | $ 911 |
Effective Income Tax Rate Reconciliation, Disposition of Business, Percent | 0.20% | 3.40% | 4.10% |
Change in valuation allowance, net of federal benefit | $ (19) | $ (9) | $ (34) |
Change in valuation allowance (as a percent) | 0.00% | 0.00% | (0.20%) |
Total income tax provision | $ 11,145 | $ 8,552 | $ 7,883 |
Income tax expense (benefit) (as a percent) | 25.10% | 34.70% | 35.10% |
Income Taxes (Schedule of Defer
Income Taxes (Schedule of Deferred Tax Assets and Liabilities) (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Deferred income tax assets: | ||
Net operating loss carryforwards | $ 1,268 | $ 1,570 |
Deferred Tax Asset, Interest Carryforward | 2,777 | 18 |
Tax credit carryforwards | 88 | 100 |
State depreciation | 1,195 | 1,264 |
Accrued and other liabilities | 7,552 | 6,313 |
Amortization of non-compete agreements | 1,172 | 1,117 |
Prepaid and other assets | 616 | 741 |
Total deferred income tax assets | 14,668 | 11,123 |
Less valuation allowance | (198) | (222) |
Total deferred income tax assets | 14,470 | 10,901 |
Deferred income tax liabilities: | ||
Depreciation and amortization | (56,030) | (50,946) |
Deferred Tax Liabilities, Preneed Liabilities | (4,224) | (6,427) |
Convertible Notes | 0 | (5) |
Total deferred income tax liabilities | (60,254) | (57,378) |
Deferred Tax Liabilities, Net | $ (45,784) | $ (46,477) |
Income Taxes (Narrative) (Detai
Income Taxes (Narrative) (Details) - USD ($) $ in Thousands | Nov. 03, 2020 | Aug. 07, 2020 | Jun. 30, 2020 | May 10, 2017 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 |
Income Tax Disclosure [Abstract] | ||||||||
Unrecognized tax benefits | $ 3,761 | $ 3,656 | $ 691 | $ 0 | ||||
Gross increases - tax positions in prior period | 0 | 691 | 0 | |||||
Proceeds from Income Tax Refunds | $ 1,200 | $ 7,000 | $ 7,000 | $ 1,900 | ||||
Operating Loss Carryforwards | 24,400 | 2,300 | ||||||
Share-based Payment Arrangement, Expense, Tax Benefit | (1,200) | $ 100 | $ 400 | |||||
Unrecognized Tax Benefits, Interest on Income Taxes Accrued | $ 100 |
Income Taxes (Schedule of Unrec
Income Taxes (Schedule of Unrecognized Tax Benefits) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Reconciliation of Unrecognized Tax Benefits, Excluding Amounts Pertaining to Examined Tax Returns [Roll Forward] | |||
Unrecognized tax benefit at beginning of year | $ 3,656 | $ 691 | $ 0 |
Gross increases - tax positions in prior period | 0 | 0 | 691 |
Gross decreases - tax positions in prior period | 0 | (691) | 0 |
Gross increases - tax positions in current period | 105 | 3,656 | 0 |
Unrecognized tax benefit at end of year | $ 3,761 | $ 3,656 | $ 691 |
Stockholders' Equity Stockhol_2
Stockholders' Equity Stockholders' Equity (Narrative) (Details) | Nov. 29, 2021$ / shares | Oct. 27, 2021$ / shares | Sep. 15, 2021$ / shares | Aug. 12, 2021$ / shares | Jun. 01, 2021USD ($)$ / shares | Apr. 16, 2021$ / shares | May 19, 2020shares | Feb. 19, 2020USD ($)$ / sharesshares | Dec. 31, 2021USD ($)plan$ / sharesshares | Sep. 30, 2021USD ($)$ / shares | Jun. 30, 2021USD ($)$ / shares | Mar. 31, 2021USD ($)$ / shares | Dec. 31, 2020USD ($)$ / sharesshares | Sep. 30, 2020USD ($)$ / shares | Jun. 30, 2020USD ($)$ / shares | Mar. 31, 2020USD ($)$ / shares | Dec. 31, 2019$ / shares | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2024shares | Dec. 31, 2021USD ($)plan$ / sharesshares | Dec. 31, 2020USD ($)$ / sharesshares | Dec. 31, 2019USD ($)$ / sharesshares |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||||||||||
Common stock, shares authorized (in shares) | shares | 80,000,000 | 80,000,000 | 80,000,000 | 80,000,000 | ||||||||||||||||||||
Common stock, par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.01 | ||||||||||||||||||||
Common stock, shares issued (in shares) | shares | 26,264,245 | 26,020,494 | 26,264,245 | 26,020,494 | ||||||||||||||||||||
Treasury Stock, Shares | shares | 10,932,322 | 8,025,339 | 10,932,322 | 8,025,339 | ||||||||||||||||||||
Stock options awarded (in shares) | shares | 851,000 | 20,000 | 100,000 | |||||||||||||||||||||
Grants, weighted average exercise price (in usd per share) | $ / shares | $ 34.79 | $ 18.02 | $ 24.35 | |||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Expirations in Period | shares | 75,000 | 146,000 | 298,000 | |||||||||||||||||||||
Unrecognized share based compensation cost | $ 616,000 | $ 616,000 | ||||||||||||||||||||||
Unrecognized share based compensation, expected term (in years) | 1 year 2 months 12 days | |||||||||||||||||||||||
Issuance of common stock from employee stock purchase plan (in shares) | shares | 61,904 | 71,908 | 73,731 | |||||||||||||||||||||
Weighted average purchase price of ESPP shares purchased during the period (in dollars per share) | $ / shares | $ 26.32 | $ 16.71 | $ 13.18 | |||||||||||||||||||||
Dividends declared per share (in dollars per share) | $ / shares | $ 0.45 | $ 0.1125 | $ 0.1000 | $ 0.1000 | $ 0.1000 | $ 0.4125 | $ 0.3375 | $ 0.3000 | ||||||||||||||||
Dividends declared, common stock, amount | $ 1,873,000 | $ 1,783,000 | $ 1,808,000 | $ 1,799,000 | $ 1,797,000 | $ 1,569,000 | $ 1,343,000 | $ 1,339,000 | ||||||||||||||||
Common Stock, Dividends, Per Share, Cash Paid | $ / shares | $ 0.1000 | $ 0.0875 | $ 0.0750 | $ 0.0750 | ||||||||||||||||||||
Number of Stock Benefit Plans | plan | 2 | 2 | ||||||||||||||||||||||
Common Stock, Dividends, Per Share, Declared, Increase Authorized | $ / shares | $ 0.05 | |||||||||||||||||||||||
Exercise of stock options, shares | shares | 423,294 | 40,365 | 247,000 | |||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Period Increase (Decrease) | shares | 211,088 | 18,640 | ||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Returned for Payroll Taxes | shares | 43,534 | 2,954 | ||||||||||||||||||||||
Exercisable at end of year (in usd per share) | $ / shares | $ 25.71 | $ 22.90 | $ 22.02 | $ 25.71 | $ 22.90 | $ 22.02 | ||||||||||||||||||
Exercised (in usd per share) | $ / shares | $ 21.99 | $ 13.72 | $ 17.37 | |||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested, Number of Shares | shares | 12,980 | |||||||||||||||||||||||
Salaries and wages | $ 2,193,000 | $ 1,392,000 | $ 2,193,000 | $ 1,392,000 | ||||||||||||||||||||
Share-based Payment Arrangement, Accelerated Cost | $ 129,000 | |||||||||||||||||||||||
Common stock outstanding (in shares) | shares | 15,331,923 | 17,995,155 | 15,331,923 | 17,995,155 | ||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value | $ / shares | $ 18.02 | $ 34.79 | ||||||||||||||||||||||
Good to Great Incentive Program [Member] | ||||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||||||||||
Stock options awarded (in shares) | shares | 17,991 | 14,844 | ||||||||||||||||||||||
Total intrinsic value of options exercised | $ 449,000 | $ 294,000 | ||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Grant Date Intrinsic Value | $ / shares | $ 25 | $ 19.92 | ||||||||||||||||||||||
Employee Stock Option | ||||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Exercisable, Aggregate Intrinsic Value | $ 16,500,000 | $ 16,500,000 | ||||||||||||||||||||||
Contractual term of all options granted | 7 years | |||||||||||||||||||||||
Stock options awarded (in shares) | shares | 701,400 | 20,000 | 100,000 | |||||||||||||||||||||
Total intrinsic value of options exercised | $ 8,229,000 | $ 517,000 | $ 1,197,000 | |||||||||||||||||||||
Total fair value of stock options vested | 1,413,000 | 735,000 | 853,000 | |||||||||||||||||||||
Unrecognized share based compensation cost | $ 6,100,000 | $ 6,100,000 | ||||||||||||||||||||||
Unrecognized share based compensation, expected term (in years) | 4 years 9 months 14 days | |||||||||||||||||||||||
Share-based Payment Arrangement, Decrease for Tax Withholding Obligation | $ 2,272,000 | 89,000 | ||||||||||||||||||||||
Proceeds from Stock Options Exercised | 1,013,000 | 19,000 | ||||||||||||||||||||||
Share based compensation expense | $ 2,355,000 | $ 669,000 | $ 682,000 | |||||||||||||||||||||
Dividend yield | 1.15% | 1.67% | 1.23% | |||||||||||||||||||||
Expected volatility | 36.72% | 38.54% | 27.45% | |||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 0.57% | 0.25% | 1.65% | |||||||||||||||||||||
Employee Stock Option | Black-Scholes | ||||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||||||||||
Stock options awarded (in shares) | shares | 701,400 | 20,000 | ||||||||||||||||||||||
Value of stock options granted | $ 7,115,000 | |||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Options, Grants in Period, Aggregate Grant Date Market Value | $ 92,000 | |||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures in Period | shares | 74,688 | 146,034 | ||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures Fair Valueriod | $ 722,000 | $ 846,000 | ||||||||||||||||||||||
Employee Stock Option | Monte-Carlo Pricing Model | ||||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||||||||||
Stock options awarded (in shares) | shares | 150,000 | |||||||||||||||||||||||
Grants, weighted average exercise price (in usd per share) | $ / shares | $ 34.79 | |||||||||||||||||||||||
Award vesting period (in years) | 10 years | |||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Options, Grants in Period, Aggregate Grant Date Market Value | $ 1,700,000 | |||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Consecutive Days | 3 days | |||||||||||||||||||||||
Employee Stock Option | Maximum | ||||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||||||||||
Contractual term of all options granted | 10 years | |||||||||||||||||||||||
Employee Stock Purchase Plan | ||||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||||||||||
Purchase price percentage of grant date price per share (as a percent) | 85.00% | |||||||||||||||||||||||
Share based compensation expense | $ 552,000 | $ 434,000 | $ 292,000 | |||||||||||||||||||||
Dividend yield | 0.01% | 1.50% | 1.40% | |||||||||||||||||||||
Expected volatility | 48.10% | 48.60% | 36.10% | |||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 10.00% | 10.00% | 9.00% | 9.00% | 156.00% | 157.00% | 157.00% | 154.00% | 260.00% | 256.00% | 251.00% | 242.00% | ||||||||||||
Restricted Stock | ||||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||||||||||
Cancellations ( in usd per share) | $ / shares | $ 28.18 | |||||||||||||||||||||||
Cancellations (in shares) | shares | (966) | |||||||||||||||||||||||
Awards (in shares) | shares | 9,300 | |||||||||||||||||||||||
Awards ( in usd per share) | $ / shares | $ 34.79 | |||||||||||||||||||||||
Share based compensation expense | $ 390,000 | $ 735,000 | $ 828,000 | |||||||||||||||||||||
Restricted Stock Units (RSUs) | ||||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||||||||||
Awards (in shares) | shares | 9,300 | 10,200 | ||||||||||||||||||||||
Awards granted, aggregate grant date market value | $ 324,000 | $ 255,000 | ||||||||||||||||||||||
Share-based Payment Arrangement, Shares Withheld for Tax Withholding Obligation | shares | 10,399 | 10,588 | ||||||||||||||||||||||
Share-based Payment Arrangement, Decrease for Tax Withholding Obligation | $ 375,000 | $ 250,000 | ||||||||||||||||||||||
Share-Based Compensation Arrangement By Share-Based Payment Award, Equity Instruments Other Than Options, Forfeited In Period, Fair Value | $ 27,000 | $ 0 | ||||||||||||||||||||||
Stock Issued During Period, Shares, Restricted Stock Award, Forfeited | shares | 966 | 0 | ||||||||||||||||||||||
Awards ( in usd per share) | $ / shares | $ 34.79 | $ 25 | ||||||||||||||||||||||
Performance Shares | ||||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||||||||||
Grants, weighted average exercise price (in usd per share) | $ / shares | $ 51.15 | $ 45.27 | $ 39.48 | $ 38.78 | $ 35.83 | |||||||||||||||||||
Cancellations ( in usd per share) | $ / shares | $ 14.29 | |||||||||||||||||||||||
Cancellations (in shares) | shares | (55,896) | (33,538) | ||||||||||||||||||||||
Unrecognized share based compensation cost | $ 7,200,000 | $ 7,200,000 | ||||||||||||||||||||||
Unrecognized share based compensation, expected term (in years) | 36 months | |||||||||||||||||||||||
Awards (in shares) | shares | 55,302 | 30,743 | ||||||||||||||||||||||
Share-Based Compensation Arrangement By Share-Based Payment Award, Equity Instruments Other Than Options, Granted In Period, Fair Value | $ 2,116,000 | $ 733,000 | ||||||||||||||||||||||
Share-based Payment Arrangement, Plan Modification, Incremental Cost | $ 2,600,000 | |||||||||||||||||||||||
Share-Based Compensation Arrangement By Share-Based Payment Award, Equity Instruments Other Than Options, Forfeited In Period, Fair Value | $ 799,000 | 631,000 | ||||||||||||||||||||||
Awards ( in usd per share) | $ / shares | $ 38.27 | |||||||||||||||||||||||
Expected volatility | 45.50% | 43.44% | 42.85% | 41.79% | 41.17% | |||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 0.85% | 0.49% | 0.53% | 0.46% | 0.52% | |||||||||||||||||||
Performance Shares | Forecast [Member] | ||||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||||||||||
Awards (in shares) | shares | 1,052,532 | |||||||||||||||||||||||
Officers And Key Employees [Member] | ||||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||||||||||
Directors compensation expense | $ 1,573,000,000 | 894,000,000 | 196,000,000 | |||||||||||||||||||||
Board of Directors | ||||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||||||||||
Directors compensation expense | $ 858,000 | $ 889,000 | $ 455,000 | |||||||||||||||||||||
Director | ||||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||||||||||
Stock options awarded (in shares) | shares | 14,744 | 30,883 | 7,458 | |||||||||||||||||||||
Value of stock options granted | $ 622,000 | $ 654,000 | $ 155,000 | |||||||||||||||||||||
Cancellations ( in usd per share) | $ / shares | $ 42.14 | $ 21.16 | $ 20.78 | |||||||||||||||||||||
Director Compensation, Quarterly Installment Of Annual Cash Retainer | $ 35,000 | |||||||||||||||||||||||
Share Based Compensation Arrangement By Share Based Payment Award, Admission Grant | 25,000 | |||||||||||||||||||||||
Share Based Compensation Arrangement By Share Based Payment Award, Quarterly Retainer | 18,750 | |||||||||||||||||||||||
Advsior | ||||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||||||||||
Stock options awarded (in shares) | shares | 466 | 967 | 0 | |||||||||||||||||||||
Value of stock options granted | $ 20,000 | $ 20,000 | $ 0 | |||||||||||||||||||||
Employees | Performance Shares | ||||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||||||||||
Awards (in shares) | shares | 368,921 | 237,500 | ||||||||||||||||||||||
Share-Based Compensation Arrangement By Share-Based Payment Award, Equity Instruments Other Than Options, Granted In Period, Fair Value | $ 2,800,000 | |||||||||||||||||||||||
Share-based Payment Arrangement, Plan Modification, Incremental Cost | $ 1,700,000 | |||||||||||||||||||||||
Lead Director | ||||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||||||||||
Director Compensation, Quarterly Installment Of Annual Cash Retainer | 2,500 | |||||||||||||||||||||||
Share Based Compensation Arrangement By Share Based Payment Award, Additional Installment of Annual Cash Retainer | 10,000 | |||||||||||||||||||||||
Chairman of Audit Committee | ||||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||||||||||
Director Compensation, Quarterly Installment Of Annual Cash Retainer | 2,500 | |||||||||||||||||||||||
Share Based Compensation Arrangement By Share Based Payment Award, Additional Installment of Annual Cash Retainer | 10,000 | |||||||||||||||||||||||
Chairman of Corporate Governance | ||||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||||||||||
Director Compensation, Quarterly Installment Of Annual Cash Retainer | 1,250 | |||||||||||||||||||||||
Share Based Compensation Arrangement By Share Based Payment Award, Additional Installment of Annual Cash Retainer | 5,000 | |||||||||||||||||||||||
Chairman of Compensation Commitee | ||||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||||||||||
Director Compensation, Quarterly Installment Of Annual Cash Retainer | 1,250 | |||||||||||||||||||||||
Share Based Compensation Arrangement By Share Based Payment Award, Additional Installment of Annual Cash Retainer | $ 5,000 | |||||||||||||||||||||||
Share-based Payment Arrangement, Tranche One [Member] | Employee Stock Option | Monte-Carlo Pricing Model | ||||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||||||||||
Share price (in dollars per share) | $ / shares | $ 53.39 | $ 53.39 | ||||||||||||||||||||||
Share based compensation expense | $ 511,000 | |||||||||||||||||||||||
Salaries and wages | $ 50,000 | $ 50,000 | ||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Consecutive Days | 3 days | |||||||||||||||||||||||
Share-based Payment Arrangement, Tranche Two [Member] | ||||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 1.29% | |||||||||||||||||||||||
Share-based Payment Arrangement, Tranche Two [Member] | Employee Stock Option | Monte-Carlo Pricing Model | ||||||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||||||||||
Stock options awarded (in shares) | shares | 100,000 | |||||||||||||||||||||||
Share price (in dollars per share) | $ / shares | $ 77.34 | $ 77.34 | ||||||||||||||||||||||
Dividend yield | 1.15% | |||||||||||||||||||||||
Expected volatility | 34.08% |
Stockholders' Equity Stockhol_3
Stockholders' Equity Stockholders' Equity (Status of stock based compensation plans) (Details) - shares | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Options Outstanding (in shares) | 1,265,000 | 912,000 | 1,078,000 | 1,523,000 |
2017 Plan [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant | 2,427,279 |
Stockholders' Equity Stockhol_4
Stockholders' Equity Stockholders' Equity (Assumptions using the Black-Scholes option pricing model) (Details) - $ / shares | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Exercise Price | $ 10.14 | $ 4.61 | $ 5.70 |
Stock options awarded (in shares) | 851,000 | 20,000 | 100,000 |
Employee Stock Option | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Expected dividend yield | 1.15% | 1.67% | 1.23% |
Expected volatility | 36.72% | 38.54% | 27.45% |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 0.57% | 0.25% | 1.65% |
Expected life (years) | 5 years | 3 years 8 months 12 days | 5 years |
Stock options awarded (in shares) | 701,400 | 20,000 | 100,000 |
Stockholders' Equity Stockhol_5
Stockholders' Equity Stockholders' Equity (Summary of Options) (Details) - USD ($) $ / shares in Units, $ in Millions | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward] | |||
Outstanding at beginning of period (in shares) | 912,000 | 1,078,000 | 1,523,000 |
Granted (in shares) | 851,000 | 20,000 | 100,000 |
Exercised (in shares) | (423,294) | (40,365) | (247,000) |
Canceled or expired (in shares) | (75,000) | (146,000) | (298,000) |
Outstanding at end of year (in shares) | 1,265,000 | 912,000 | 1,078,000 |
Exercisable at end of year (in shares) | 426,000 | 668,000 | 643,000 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Roll Forward] | |||
Outstanding at beginning of period (in usd per share) | $ 23.40 | $ 23.22 | $ 21.95 |
Granted (in usd per share) | 34.79 | 18.02 | 24.35 |
Exercised (in usd per share) | 21.99 | 13.72 | 17.37 |
Canceled or expired (in usd per share) | 33.56 | 23.97 | 21.96 |
Outstanding at end of year (in usd per share) | 30.94 | 23.40 | 23.22 |
Exercisable at end of year (in usd per share) | $ 25.71 | $ 22.90 | $ 22.02 |
Employee Stock Option | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Exercisable, Aggregate Intrinsic Value | $ 16.5 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Intrinsic Value | $ 42.4 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward] | |||
Granted (in shares) | 701,400 | 20,000 | 100,000 |
Stockholders' Equity Stockhol_6
Stockholders' Equity Stockholders' Equity (Outstanding stock options) (Details) | 12 Months Ended |
Dec. 31, 2021$ / sharesshares | |
Range Of Exercise Prices, $4.78-5.94 | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Exercise price range, lower range limit (in usd per share) | $ 4.78 |
Number of outstanding options at end of year (in shares) | shares | 13,333 |
Weighted-average remaining contractual life, options outstanding | 3 years 5 months 23 days |
Weighted average exercise price, options outstanding (in usd per share) | $ 18.02 |
Number of exercisable options at end of year (in shares) | shares | 0 |
Weighted average exercise price, options exercisable (in usd per share) | $ 0 |
Exercise price range, upper range limit (in usd per share) | 5.94 |
Range Of Exercise Prices, $16.73-17.21 | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Exercise price range, lower range limit (in usd per share) | $ 16.73 |
Number of outstanding options at end of year (in shares) | shares | 464,921 |
Weighted-average remaining contractual life, options outstanding | 5 years 2 months 4 days |
Weighted average exercise price, options outstanding (in usd per share) | $ 24.80 |
Number of exercisable options at end of year (in shares) | shares | 375,793,000 |
Weighted average exercise price, options exercisable (in usd per share) | $ 24.51 |
Exercise price range, upper range limit (in usd per share) | $ 20.49 |
Share-based Payment Arrangement, Option, Exercise Price Range, Exercisable, Weighted Average Remaining Contractual Term | 5 years 25 days |
Range of Exercise Prices, $18.86-20.49 | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Exercise price range, lower range limit (in usd per share) | $ 22.58 |
Number of outstanding options at end of year (in shares) | shares | 786,900 |
Weighted-average remaining contractual life, options outstanding | 9 years 1 month 20 days |
Weighted average exercise price, options outstanding (in usd per share) | $ 34.79 |
Number of exercisable options at end of year (in shares) | shares | 50,000,000 |
Weighted average exercise price, options exercisable (in usd per share) | $ 34.79 |
Exercise price range, upper range limit (in usd per share) | $ 26.93 |
Share-based Payment Arrangement, Option, Exercise Price Range, Exercisable, Weighted Average Remaining Contractual Term | 9 years 1 month 20 days |
Range of Exercise Prices, $4.78-20.49 | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Exercise price range, lower range limit (in usd per share) | $ 4.78 |
Number of outstanding options at end of year (in shares) | shares | 1,265,154 |
Weighted-average remaining contractual life, options outstanding | 7 years 7 months 17 days |
Weighted average exercise price, options outstanding (in usd per share) | $ 30.94 |
Number of exercisable options at end of year (in shares) | shares | 425,793,000 |
Weighted average exercise price, options exercisable (in usd per share) | $ 25.71 |
Exercise price range, upper range limit (in usd per share) | $ 26.93 |
Share-based Payment Arrangement, Option, Exercise Price Range, Exercisable, Weighted Average Remaining Contractual Term | 5 years 6 months 18 days |
Stockholders' Equity Stockhol_7
Stockholders' Equity Stockholders' Equity (Four quarterly assumptions for fair value of the right (option) to purchase shares under ESPP) (Details) - Employee Stock Purchase Plan | 3 Months Ended | 12 Months Ended | |||||||||||||
Dec. 31, 2021 | Sep. 30, 2021 | Jun. 30, 2021 | Mar. 31, 2021 | Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||
Dividend yield | 0.01% | 1.50% | 1.40% | ||||||||||||
Expected volatility | 48.10% | 48.60% | 36.10% | ||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 10.00% | 10.00% | 9.00% | 9.00% | 156.00% | 157.00% | 157.00% | 154.00% | 260.00% | 256.00% | 251.00% | 242.00% | |||
Expected life (years) | 1 year | 9 months | 6 months | 3 months | 1 year | 9 months | 6 months | 3 months | 1 year | 9 months | 6 months | 3 months |
Stockholders' Equity Stockhol_8
Stockholders' Equity Stockholders' Equity (Summary of unvested restricted stock awards) (Details) - $ / shares | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Restricted Stock Units (RSUs) | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ||
Awards (in shares) | 9,300 | 10,200 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward] | ||
Awards ( in usd per share) | $ 34.79 | $ 25 |
Restricted Stock | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ||
Unvested at beginning of year (in shares) | 45,130 | |
Awards (in shares) | 9,300 | |
Vestings (in shares) | (30,821) | |
Cancellations (in shares) | (966) | |
Unvested at end of year (in shares) | 22,643 | 45,130 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward] | ||
Unvested at beginning of year ( in usd per share) | $ 23.34 | |
Awards ( in usd per share) | 34.79 | |
Vestings ( in usd per share) | 23.81 | |
Cancellations ( in usd per share) | 28.18 | |
Unvested at beginning of year ( in usd per share) | $ 27.21 | $ 23.34 |
Stockholders' Equity Performanc
Stockholders' Equity Performance Awards (Details) - USD ($) $ / shares in Units, $ in Thousands | Nov. 29, 2021 | Sep. 15, 2021 | Aug. 12, 2021 | Jun. 01, 2021 | Apr. 16, 2021 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Grants, weighted average exercise price (in usd per share) | $ 34.79 | $ 18.02 | $ 24.35 | |||||
Performance Shares [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 55,302 | 30,743 | ||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ 21.76 | $ 10.89 | ||||||
Expected life (years) | 3 years 1 month 2 days | 3 years 3 months 14 days | 3 years 4 months 20 days | 3 years 6 months 29 days | 3 years 8 months 15 days | |||
Grants, weighted average exercise price (in usd per share) | $ 51.15 | $ 45.27 | $ 39.48 | $ 38.78 | $ 35.83 | |||
Expected volatility | 45.50% | 43.44% | 42.85% | 41.79% | 41.17% | |||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 0.85% | 0.49% | 0.53% | 0.46% | 0.52% | |||
Share-Based Compensation Arrangement By Share-Based Payment Award, Equity Instruments Other Than Options, Granted In Period, Fair Value | $ 2,116 | $ 733 | ||||||
Cancellations (in shares) | (55,896) | (33,538) | ||||||
Awards ( in usd per share) | $ 38.27 | |||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Amended in Period, Weighted Average Grant Date Fair Value | $ 36.36 | |||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Amended in Period | 70,236 | |||||||
Cancellations ( in usd per share) | $ 14.29 | |||||||
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding, Number | 435,766 | 366,124 | ||||||
Restricted Stock | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 9,300 | |||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ 27.21 | $ 23.34 | ||||||
Cancellations (in shares) | (966) | |||||||
Awards ( in usd per share) | $ 34.79 | |||||||
Vestings ( in usd per share) | 23.81 | |||||||
Cancellations ( in usd per share) | $ 28.18 | |||||||
Vestings (in shares) | (30,821) |
Share Repurchase Program Share
Share Repurchase Program Share Repurchase Program (Narrative) (Details) - USD ($) $ / shares in Units, $ in Thousands | Jan. 01, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Feb. 23, 2022 | Oct. 27, 2021 | Jul. 26, 2021 | May 18, 2021 |
Related Party Transaction [Line Items] | ||||||||
Authorized amount | $ 190,000 | |||||||
Treasury stock acquired, shares | 2,906,983 | 0 | 400,000 | |||||
Payments for repurchase of equity | $ 142,469 | $ 0 | $ 7,756 | |||||
Average cost per share (in usd per share) | $ 49.01 | $ 0 | $ 19.39 | |||||
Stock Repurchase Program, Remaining Authorized Repurchase Amount | $ 8,100 | |||||||
Stock Repurchase Program, Additional Authorized Amount | $ 75,000 | $ 25,000 | $ 25,000 | |||||
Stock Repurchased During Period, Shares | 37,408 | |||||||
Stock Repurchased During Period, Value | $ 142,469 | $ 7,756 | ||||||
Subsequent Event | ||||||||
Related Party Transaction [Line Items] | ||||||||
Stock Repurchase Program, Remaining Authorized Repurchase Amount | $ 83,100 | |||||||
Stock Repurchase Program, Additional Authorized Amount | $ 75,000 | |||||||
Stock Repurchased During Period, Value | $ 2,400 |
Earnings Per Share Earnings P_2
Earnings Per Share Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Earnings Per Share [Abstract] | |||
Income (Loss) from Continuing Operations Attributable to Parent | $ 33,159 | $ 16,090 | $ 14,533 |
Earnings Allocated to Unvested Restricted Stock | (53) | (46) | (62) |
Income from Continuing Operations Less Earnings Allocated to Unvested Restricted Stock | $ 33,106 | $ 16,044 | $ 14,471 |
Weighted Average Number of Shares Outstanding, Basic | 17,409 | 17,872 | 17,877 |
Dilutive Securities, Effect on Basic Earnings Per Share, Options and Restrictive Stock Units | $ 475 | $ 196 | $ 118 |
Incremental common shares attributable to dilutive effect of conversion of debt securities | 0 | 9 | 10 |
Weighted average number of common and common equivalent shares outstanding for diluted EPS computation | 18,266 | 18,077 | 18,005 |
Basic earnings per common share (in dollars per share) | $ 1.90 | $ 0.90 | $ 0.81 |
Diluted earnings per common share (in dollars per share) | $ 1.81 | $ 0.89 | $ 0.80 |
Performance Shares [Member] | |||
Earnings Per Share [Abstract] | |||
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements | 382 | 0 | 0 |
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items] | |||
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements | 382 | 0 | 0 |
Earnings Per Share Earnings P_3
Earnings Per Share Earnings Per Share (Narrative) (Details) - shares | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Earnings Per Share [Abstract] | |||
Incremental common shares attributable to dilutive effect of conversion of debt securities | 0 | 9,000 | 10,000 |
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 0 | 0 | 338,440 |
Segment Reporting (Revenue, pre
Segment Reporting (Revenue, pre-tax income and total assets by segments) (Details) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2021USD ($)numberOfOperatingLocation | Dec. 31, 2020USD ($)numberOfOperatingLocation | Dec. 31, 2019USD ($)numberOfOperatingLocation | Dec. 31, 2018USD ($) | |
Segment Reporting Information [Line Items] | ||||
Revenues | $ 375,886 | $ 329,448 | $ 274,107 | |
Gross Profit (loss) | 93,660 | 57,227 | 47,443 | |
Income (loss) from continuing operations before income taxes | 44,304 | 24,642 | 22,416 | |
Total assets | 1,178,631 | 1,145,825 | $ 1,129,755 | |
Long-lived assets | 791,418 | 792,705 | 796,640 | |
Goodwill | 391,972 | 392,978 | 398,292 | 398,292 |
Depreciation and amortization | 20,520 | 19,389 | 17,771 | |
Payments to Acquire Productive Assets | $ 24,883 | $ 15,198 | $ 15,379 | |
Number of operating locations at year end | numberOfOperatingLocation | 201 | 210 | 217 | |
Interest expense | $ 25,445 | $ 32,515 | $ 25,522 | |
Income tax expense (benefit) from continuing operations | 11,145 | 8,552 | 7,883 | |
Services | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 180,572 | 164,984 | 142,554 | |
Merchandise | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 105,764 | 95,565 | 83,347 | |
Cemetery interment rights | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 61,957 | 44,065 | 31,167 | |
Other revenue | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 27,593 | 24,834 | 17,039 | |
Funeral | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 270,087 | 249,138 | 216,868 | |
Gross Profit (loss) | 88,591 | 57,622 | 58,756 | |
Income (loss) from continuing operations before income taxes | 88,015 | 56,875 | 58,844 | |
Total assets | 769,539 | 764,535 | 790,459 | |
Long-lived assets | 611,181 | 619,588 | 650,179 | |
Goodwill | 344,823 | 345,829 | 361,451 | |
Depreciation and amortization | 11,062 | 11,586 | 11,128 | |
Payments to Acquire Productive Assets | $ 11,511 | $ 6,997 | $ 8,403 | |
Number of operating locations at year end | numberOfOperatingLocation | 170 | 178 | 186 | |
Interest expense | $ 835 | $ 1,004 | $ 1,142 | |
Income tax expense (benefit) from continuing operations | 22,141 | 19,738 | 20,694 | |
Funeral | Services | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 164,082 | 150,283 | 131,636 | |
Funeral | Merchandise | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 92,023 | 84,787 | 75,682 | |
Funeral | Cemetery interment rights | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 0 | 0 | 0 | |
Funeral | Other revenue | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 13,982 | 14,068 | 9,550 | |
Cemetery | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 105,799 | 80,310 | 57,239 | |
Gross Profit (loss) | 40,353 | 26,859 | 15,983 | |
Income (loss) from continuing operations before income taxes | 40,473 | 27,087 | 16,025 | |
Total assets | 390,344 | 366,964 | 314,413 | |
Long-lived assets | 176,398 | 172,122 | 145,158 | |
Goodwill | 47,149 | 47,149 | 36,841 | |
Depreciation and amortization | 8,217 | 6,376 | 5,227 | |
Payments to Acquire Productive Assets | $ 9,704 | $ 7,025 | $ 5,772 | |
Number of operating locations at year end | numberOfOperatingLocation | 31 | 32 | 31 | |
Interest expense | $ 0 | $ 13 | $ 0 | |
Income tax expense (benefit) from continuing operations | 10,181 | 9,401 | 5,635 | |
Cemetery | Services | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 16,490 | 14,701 | 10,918 | |
Cemetery | Merchandise | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 13,741 | 10,778 | 7,665 | |
Cemetery | Cemetery interment rights | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 61,957 | 44,065 | 31,167 | |
Cemetery | Other revenue | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 13,611 | 10,766 | 7,489 | |
Corporate | ||||
Segment Reporting Information [Line Items] | ||||
Gross Profit (loss) | (35,284) | (27,254) | (27,296) | |
Income (loss) from continuing operations before income taxes | (84,184) | (59,320) | (52,453) | |
Total assets | 18,748 | 14,326 | 24,883 | |
Long-lived assets | 3,839 | 995 | 1,303 | |
Goodwill | 0 | 0 | $ 0 | |
Depreciation and amortization | 1,241 | 1,427 | 1,416 | |
Payments to Acquire Productive Assets | $ 3,668 | $ 1,176 | $ 1,204 | |
Number of operating locations at year end | numberOfOperatingLocation | 0 | 0 | 0 | |
Interest expense | $ 24,610 | $ 31,498 | $ 24,380 | |
Income tax expense (benefit) from continuing operations | $ (21,177) | $ (20,587) | $ (18,446) |
Supplementary Information Suppl
Supplementary Information Supplementary Information (Balance Sheet Disclosures) (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Prepaids and other current assets: | ||
Prepaid and other current assets | $ 2,215 | $ 1,919 |
Other current assets | 125 | 157 |
Total prepaid and other current assets | 6,404 | 2,076 |
Debt Acquired in Acquisition, Current | 521 | 1,027 |
Current portion of finance lease obligations | 375 | 323 |
Current portion of operating lease obligations | 1,913 | 2,082 |
Debt And Lease Liability, Current | 2,809 | 3,432 |
Accrued and other liabilities: | ||
Salaries and wages | 2,193 | 1,392 |
Accrued Bonuses, Current | 19,121 | 11,139 |
Insurance | 4,089 | 3,016 |
Vacation | 3,334 | 3,271 |
Natural disaster liability | 2,628 | 0 |
Interest | 2,250 | 2,291 |
Ad valorem and franchise taxes | 450 | 435 |
Employer Payroll Tax Deferral, Current | 1,773 | 1,773 |
Employee meetings and award trips | 1,462 | 801 |
Commissions | 684 | 634 |
Other accrued liabilities | 1,154 | 1,024 |
Unrecorded Tax Benefit, Liabilities | 3,761 | 3,656 |
Total accrued and other liabilities | 43,773 | 31,138 |
Perpetual Care Trust Taxes Payable | 389 | 908 |
Taxes Payable | 485 | 798 |
Accrued Bonuses | 1,291 | 2,975 |
Employer Payroll Tax Deferral, Non-Current | 0 | 1,773 |
Other long-term liabilities | 1,419 | 4,748 |
Accrued Severance | 128 | 0 |
Domestic Tax Authority [Member] | ||
Prepaids and other current assets: | ||
State income tax receivable | $ 4,064 | $ 0 |
Supplemental Disclosure of Ca_3
Supplemental Disclosure of Cash Flow Information (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Supplemental Cash Flow Information [Abstract] | |||
Cash paid for interest and financing costs | $ 24,127 | $ 30,935 | $ 23,870 |
Cash paid (refunded) for taxes | 16,110 | (4,457) | 378 |
Unsettled share repurchases | 2,429 | 0 | 1,396 |
Contribution of Property | $ 635 | $ 0 | $ 0 |
Related Party Transactions (Det
Related Party Transactions (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Related Party Transaction [Line Items] | |||
Treasury stock acquired, shares | 2,906,983 | 0 | 400,000 |
Average cost per share (in usd per share) | $ 49.01 | $ 0 | $ 19.39 |
Payments for repurchase of equity | $ 142,469 | $ 0 | $ 7,756 |
Valuation and Qualifying Acco_2
Valuation and Qualifying Accounts Valuation and Qualifying Accounts (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Employee severance accruals | |||
SEC Schedule, 12-09, Movement in Valuation Allowances and Reserves [Roll Forward] | |||
Balance at beginning of year | $ 162 | $ 837 | $ 1,141 |
Charged to costs and expenses | 1,431 | 596 | 1,265 |
Deduction | 952 | 1,271 | 1,569 |
Balance at end of year | 641 | 162 | 837 |
Valuation allowance of the deferred tax asset | |||
SEC Schedule, 12-09, Movement in Valuation Allowances and Reserves [Roll Forward] | |||
Balance at beginning of year | 222 | 233 | 276 |
Charged to costs and expenses | 0 | 0 | 0 |
Deduction | 24 | 11 | 43 |
Balance at end of year | 198 | 222 | 233 |
SEC Schedule, 12-09, Valuation Allowance, Current [Member] | |||
SEC Schedule, 12-09, Movement in Valuation Allowances and Reserves [Roll Forward] | |||
Balance at beginning of year | 1,287 | 849 | 769 |
Charged to costs and expenses | 1,240 | 1,617 | 1,088 |
Deduction | 1,537 | 1,179 | 1,008 |
Balance at end of year | 990 | 1,287 | 849 |
SEC Schedule, 12-09, Valuation Allowance, Noncurrent [Member] | |||
SEC Schedule, 12-09, Movement in Valuation Allowances and Reserves [Roll Forward] | |||
Balance at beginning of year | 1,644 | 1,290 | 1,227 |
Charged to costs and expenses | 543 | 701 | 532 |
Deduction | 1,108 | 347 | 469 |
Balance at end of year | $ 1,079 | $ 1,644 | $ 1,290 |
Subsequent Events SUBSEQUENT _2
Subsequent Events SUBSEQUENT EVENTS (Details) - USD ($) $ in Thousands | Jan. 05, 2022 | Dec. 31, 2021 | Feb. 23, 2022 | Oct. 27, 2021 | Jul. 26, 2021 | May 18, 2021 |
Subsequent Event [Line Items] | ||||||
Legal Fees | $ 1,100 | |||||
Stock Repurchase Program, Additional Authorized Amount | $ 75,000 | $ 25,000 | $ 25,000 | |||
Stock Repurchase Program, Remaining Authorized Repurchase Amount | $ 8,100 | |||||
Subsequent Event | ||||||
Subsequent Event [Line Items] | ||||||
Litigation Settlement, Expense | $ 1,000 | |||||
Stock Repurchase Program, Additional Authorized Amount | $ 75,000 | |||||
Stock Repurchase Program, Remaining Authorized Repurchase Amount | $ 83,100 |