BLUE SQUARE – ISRAEL LTD.
CONSOLIDATED FINANCIAL STATEMENTS
2004 ANNUAL REPORT
INDEX
![](https://capedge.com/proxy/20-F/0001178913-05-000874/pwc.jpg)
| Kesselman & Kesselman Certified Public Accountants (Isr.) Trade Tower, 25 Hamered Street Tel Aviv 68125 Israel P.O Box 452 Tel Aviv 61003 Telephone +972-3-7954555 Facsimile +972-3-7954556 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders of
BLUE SQUARE – ISRAEL LTD
We have audited the accompanying consolidated balance sheet of Blue Square – Israel Ltd. (hereafter – the Company) and its subsidiaries as of December 31,2004 and the related consolidated statements of operations, changes in shareholders’ equity and cash flows for the year then ended. These financial statements are the responsibility of the Company’s Board of Directors and management. Our responsibility is to express an opinion on these financial statements based on our audit. The financial statements for the years ended December 2003 and 2002 were audited by other auditors, whose reports thereon, dated March 8, 2004 and March 24, 2003, respectively were unqualified.
We conducted our audit in accordance with standards of the Public Company Accounting Oversight Board (United States of America) and with auditing standards generally accepted in Israel including those prescribed by the Israeli Auditors (Mode of Performance) Regulations, 1973. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by the Company’s Board of Directors and management, as well as evaluating the overall financial statement presentation. We believe that our audit provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company and its subsidiaries as of December 31, 2004 and the consolidated results of operations, changes in shareholders’ equity and cash flows for the year then ended, in conformity with accounting principles generally accepted in Israel.
Accounting principles generally accepted in Israel vary in certain significant respects from accounting principles generally accepted in the United States and as allowed by item17 to Form 20-F. Information relating to the nature and effect of such differences is presented in note 18 to the consolidated financial statements.
As explained in note 2a, the financial statements, as of dates and for reporting periods subsequent to December 31, 2003, are presented in New Israeli Shekels, in conformity with accounting standards issued by the Israel Accounting Standards Board. The financial statements as of dates and for reporting periods ended prior to, or on the above date, are presented in values that have been adjusted for the changes in the general purchasing power of the Israeli currency, through that date, in accordance with pronouncements of the Institute of Certified Public Accountants in Israel.
| |
---|
| |
---|
| |
---|
| |
---|
| |
---|
Tel-Aviv | Kesselman & Kesselman |
March 20, 2005 | Certified Public Accountants (Isr.) |
F - 2
![](https://capedge.com/proxy/20-F/0001178913-05-000874/e_y.jpg)
| • | Kost Forer Gabbay & Kasierer | | |
| 3 Aminadav St. | • | Phone: 972-3-6232525 |
| Tel-Aviv 67067, Israel | | Fax: 972-3-5622555 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders of
BLUE SQUARE – ISRAEL LTD.
We have audited the accompanying consolidated balance sheet of Blue Square – Israel Ltd. (the “Company”) and subsidiaries as of December 31, 2003, and the related consolidated statements of operations, changes in shareholders’ equity and cash flows for the year then ended. These financial statements are the responsibility of the Company’s Board of Directors and management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States) and generally accepted auditing standards in Israel, including those prescribed under the Auditors’ Regulations (Auditor’s Mode of Performance), 1973. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by the Board of Directors and management and evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company and subsidiaries as of December 31, 2003, and the consolidated results of operations, changes in shareholders’ equity and cash flows for the year then ended, in conformity with accounting principles generally accepted in Israel, which differ in certain respects from those generally accepted in the United States (see Note 18 to the consolidated financial statements).
As described in Note 2a, the consolidated financial statements referred to above are presented in values adjusted for the changes in the general purchasing power of the Israeli currency, in accordance with pronouncements of the Institute of Certified Public Accountants in Israel.
| |
---|
| |
---|
| |
---|
| |
---|
| |
---|
Tel-Aviv, Israel | KOST FORER GABBAY & KASIERER |
March 8, 2004 | A Member of Ernst & Young Global |
| ![](https://capedge.com/proxy/20-F/0001178913-05-000874/e_y.jpg) |
---|
| Luboshitz Kasierer |
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To the Shareholders of
BLUE SQUARE – ISRAEL LTD.
We have audited the accompanying consolidated statements of operations, changes in shareholders’ equity and cash flows of BLUE SQUARE – ISRAEL LTD. (the “Company”) and subsidiaries for the year ended December 31, 2002. These financial statements are the responsibility of the Company’s Board of Directors and management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States) and generally accepted auditing standards in Israel, including those prescribed under the Auditors’ Regulations (Auditor’s Mode of Performance), 1973. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by the Board of Directors and management and evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated results of operations, changes in shareholders’ equity and cash flows of the Company and subsidiaries for the year ended December 31, 2002, in conformity with accounting principles generally accepted in Israel, which differ in certain respects from those generally accepted in the United States (see Note 18 to the consolidated financial statements).
As described in Note 2a, the consolidated financial statements referred to above are presented in values adjusted for the changes in the general purchasing power of the Israeli currency, in accordance with pronouncements of the Institute of Certified Public Accountants in Israel.
| | LUBOSHITZ KASIERER An affiliate member of Ernst & Young International |
Tel-Aviv, Israel
March 24, 2003
BLUE SQUARE - ISRAEL LTD. |
CONSOLIDATED BALANCE SHEETS |
|
| | | | Convenience translation (Note 2p)
|
---|
| | December 31,
| December 31,
|
---|
| | 2003
| 2004
| 2004
|
---|
| Note
| NIS (see note 2a)
| U.S. dollars
|
---|
| | In thousands
|
---|
| | | | | | | | | | | | | | |
ASSETS | | | 11, 13 | | | | | | | | | | | |
| | | | | | | | | | | | | | |
CURRENT ASSETS: | | |
Cash and cash equivalents | | | 2c | | | | 63,255 | | | 47,359 | | | 10,993 | |
Marketable securities | | | | | | | 15,137 | | | - | | | - | |
Trade receivables | | | 15a | | | | 512,972 | | | 483,524 | | | 112,239 | |
Other accounts receivable | | | 15b | | | | 118,762 | | | 145,292 | | | 33,726 | |
Inventories | | | 15c | | | | 276,113 | | | 288,042 | | | 66,862 | |
| |
| |
| |
| |
| | | | | | | | | | | | | | |
Total current assets | | | | | | | 986,239 | | | 964,217 | | | 223,820 | |
| |
| |
| |
| |
| | | | | | | | | | | | | | |
INVESTMENT IN AN ASSOCIATED COMPANY | | | 3 | | | | 3,999 | | | 2,795 | | | 649 | |
| |
| |
| |
| |
FIXED ASSETS, NET OF ACCUMULATED DEPRECIATION AND AMORTIZATION | | | 4 | | | | 2,073,169 | | | 2,011,599 | | | 466,945 | |
| |
| |
| |
| |
OTHER ASSETS, NET OF ACCUMULATED AMORTIZATION: | | | 5 | | | | | | | | | | | |
Goodwill | | | | | | | 82,535 | | | 76,665 | | | 17,795 | |
Deferred charges | | | | | | | 53,738 | | | 23,735 | | | 5,510 | |
| |
| |
| |
| |
| | | | | | | | | | | | | | |
| | | | | | | 136,273 | | | 100,400 | | | 23,305 | |
| |
| |
| |
| |
| | | | | | | | | | | | | | |
| | | | | | | 3,199,680 | | | 3,079,011 | | | 714,719 | |
| |
| |
| |
| |
The accompanying notes and the appendix are an integral part of the consolidated financial statements.
F - 3
BLUE SQUARE - ISRAEL LTD. |
CONSOLIDATED BALANCE SHEETS |
|
| | | | Convenience translation (Note 2p)
|
---|
| | December 31,
| December 31,
|
---|
| | 2003
| 2004
| 2004
|
---|
| Note
| NIS (see note 2a)
| U.S. dollars
|
---|
| | In thousands
|
---|
| | | | | | | | | | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | 11, 13 | | | | | | | | | | | |
CURRENT LIABILITIES: | | |
Short-term credit from banks | | | 15d | | | | 212,521 | | | 136,541 | | | 31,695 | |
Trade payables | | | | | | | 700,626 | | | 837,757 | | | 194,465 | |
Other accounts payable and accrued expenses | | | 15e | | | | 361,923 | | | 331,614 | | | 76,976 | |
Dividend payable | | | | | | | - | | | 38,971 | | | 9,046 | |
| |
| |
| |
| |
Total current liabilities | | | | | | | 1,275,070 | | | 1,344,883 | | | 312,182 | |
| |
| |
| |
| |
LONG-TERM LIABILITIES: | | |
Long-term loans from banks, net of current | | |
maturities | | | 6 | | | | 286,084 | | | 390,375 | | | 90,617 | |
Debentures | | | 7 | | | | 200,000 | | | 200,000 | | | 46,425 | |
Convertible debentures | | | 7 | | | | 200,000 | | | 186,193 | | | 43,220 | |
Deferred income taxes | | | 12b | | | | 15,322 | | | 14,576 | | | 3,383 | |
Liability for employee rights, net of amount | | |
funded | | | 8 | | | | 25,599 | | | 26,894 | | | 6,243 | |
| |
| |
| |
| |
Total long-term liabilities | | | | | | | 727,005 | | | 818,038 | | | 189,888 | |
| |
| |
| |
| |
CONTINGENT LIABILITIES AND COMMITMENTS | | | 9 | | | | | | | | | | | |
| | | | | | | | | | | | | | |
MINORITY INTEREST | | | | | | | 160,265 | | | 96,780 | | | 22,465 | |
| |
| |
| |
| |
SHAREHOLDERS' EQUITY: | | |
Share capital - | | |
Ordinary shares of NIS 1 par value - | | |
Authorized: 100,000,000 shares at December | | |
31, 2004 and 2003; Issued and outstanding: | | |
38,782,336 and 38,400,000 shares at | | |
December 31, 2004 and 2003, respectively | | | 10 | | | | 52,121 | | | 52,503 | | | 12,188 | |
Additional paid-in capital | | | | | | | 741,008 | | | 754,264 | | | 175,084 | |
Retained earnings: | | |
Dividend declared subsequent to balance | | |
sheet date | | | | | | | 198,421 | | | - | | | - | |
Unappropriated | | | | | | | 45,790 | | | 12,543 | | | 2,912 | |
| |
| |
| |
| |
| | | | | | | 1,037,340 | | | 819,310 | | | 190,184 | |
| |
| |
| |
| |
| | | | | | | 3,199,680 | | | 3,079,011 | | | 714,719 | |
| |
| |
| |
| |
The accompanying notes and the appendix are an integral part of the consolidated financial statements.
March 20, 2005 | | | |
|
|
|
|
Date of approval of the financial statements | David Wiessman Vice Chairman and Acting Chairman of the Board of Directors | Gil Unger Chief Executive Officer | Emanuel Avner Vice President and Chief Financial Officer |
F - 4
BLUE SQUARE - ISRAEL LTD. |
CONSOLIDATED STATEMENTS OF OPERATIONS |
|
| | | | | Convenience translation (Note 2p)
|
---|
| | Year ended December 31
| Year ended December 31
|
---|
| | 2002
| 2003
| 2004
| 2004
|
---|
| Note
| NIS (see note 2a)
| U.S. dollars
|
---|
| | In thousands (except share and per share data)
|
---|
| | | | | | | | | | | | | | | | | |
Sales | | | 2m | | | | 5,444,306 | | | 5,170,510 | | | 5,365,784 | | | 1,245,539 | |
Cost of sales | | | | | | | 3,974,628 | | | 3,777,411 | | | 3,962,303 | | | 919,755 | |
| |
| |
| |
| |
| |
| | | | | | | | | | | | | | | | | |
Gross profit | | | | | | | 1,469,678 | | | 1,393,099 | | | 1,403,481 | | | 325,784 | |
Selling, general and administrative | | |
expenses | | | 15f | | | | 1,250,662 | | | 1,190,425 | | | 1,203,391 | | | 279,339 | |
| |
| |
| |
| |
| |
| | | | | | | | | | | | | | | | | |
Operating income | | | | | | | 219,016 | | | 202,674 | | | 200,090 | | | 46,445 | |
Financial income (expenses), net | | | 15g | | | | 15,900 | | | (48,813 | ) | | (58,090 | ) | | (13,484 | ) |
| |
| |
| |
| |
| |
| | | | | | | | | | | | | | | | | |
| | | | | | | 234,916 | | | 153,861 | | | 142,000 | | | 32,961 | |
| | | | | | | | | | | | | | | | | |
Amortization of goodwill | | | | | | | (5,277 | ) | | (5,740 | ) | | (5,870 | ) | | (1,362 | ) |
Other expenses, net | | | 15h | | | | (174,004 | ) | | (136,612 | ) | | (19,593 | ) | | (4,548 | ) |
| |
| |
| |
| |
| |
| | | | | | | | | | | | | | | | | |
Income before taxes on income | | | | | | | 55,635 | | | 11,509 | | | 116,537 | | | 27,051 | |
Taxes on income | | | 12d | | | | 42,078 | | | 8,445 | | | 41,230 | | | 9,571 | |
| |
| |
| |
| |
| |
| | | | | | | | | | | | | | | | | |
Income after taxes on income | | | | | | | 13,557 | | | 3,064 | | | 75,307 | | | 17,480 | |
Share in profits (losses) of associated | | |
company, net | | | | | | | (363 | ) | | 742 | | | (1,204 | ) | | (279 | ) |
Minority interest in profits of | | |
subsidiaries, net | | | | | | | 5,953 | | | 10,852 | | | 13,555 | | | 3,146 | |
| |
| |
| |
| |
| |
| | | | | | | | | | | | | | | | | |
Net income (loss) for the year | | | | | | | 7,241 | | | (7,046 | ) | | 60,548 | | | 14,055 | |
| |
| |
| |
| |
| |
| | | | | | | | | | | | | | | | | |
Net income (loss) per Ordinary share or | | |
ADS | | | | | | | 0.19 | | | (0.18 | ) | | 1.57 | | | 0.36 | |
| |
| |
| |
| |
| |
| | | | | | | | | | | | | | | | | |
Weighted average number of shares or ADS | | |
used for computation of income (loss) | | |
per share | | | | | | | 38,400,000 | | | 38,400,000 | | | 38,782,336 | | | 38,782,336 | |
| |
| |
| |
| |
| |
The accompanying notes and the appendix are an integral part of the consolidated financial statements.
F - 5
BLUE SQUARE - ISRAEL LTD. |
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY |
|
| | | Retained earnings
|
---|
| Share capital
| Additional paid-in capital
| Dividend declared subsequent to balance sheet date
| Unappropriated
| Total
|
---|
| NIS in thousands (see note 2a)
|
---|
| | | | | |
---|
| | | | | |
---|
Balance as of January 1, 2002 | | | | 52,121 | | | 741,008 | | | 58,477 | | | 608,247 | | | 1,459,853 | |
| | | | | | | | | | | | | | | | | |
Dividend paid | | | | - | | | - | | | (58,477 | ) | | (69,201 | ) | | (127,678 | ) |
Net income | | | | - | | | - | | | - | | | 7,241 | | | 7,241 | |
|
| |
| |
| |
| |
| |
| | | | | | | | | | | | | | | | | |
Balance as of December 31, 2002 | | | | 52,121 | | | 741,008 | | | - | | | 546,287 | | | 1,339,416 | |
| | | | | | | | | | | | | | | | | |
Dividend paid | | | | - | | | - | | | - | | | (295,030 | ) | | (295,030 | ) |
Dividend declared subsequent to balance | | |
sheet date | | | | - | | | - | | | 198,421 | | | (198,421 | ) | | - | |
Net loss | | | | - | | | - | | | - | | | (7,046 | ) | | (7,046 | ) |
|
| |
| |
| |
| |
| |
| | | | | | | | | | | | | | | | | |
Balance as of December 31, 2003 | | | | 52,121 | | | 741,008 | | | 198,421 | | | 45,790 | | | 1,037,340 | |
| | | | | | | | | | | | | | | | | |
Issuance of shares upon conversion of | | |
convertible debentures | | | | 382 | | | 13,256 | | | - | | | - | | | 13,638 | |
Dividend paid | | | | - | | | - | | | (198,421 | ) | | (54,390 | ) | | (252,811 | ) |
Dividend declared | | | | - | | | - | | | - | | | (39,405 | ) | | (39,405 | ) |
Net income | | | | - | | | - | | | - | | | 60,548 | | | 60,548 | |
|
| |
| |
| |
| |
| |
| | | | | | | | | | | | | | | | | |
Balance as of December 31, 2004 | | | | 52,503 | | | 754,264 | | | - | | | 12,543 | | | 819,310 | |
|
| |
| |
| |
| |
| |
| Convenience translation into U.S. dollars in thousands (Note 2p)
|
---|
| | | | | |
---|
| | | | | |
---|
| | | | | |
---|
| | | | | |
---|
Balance as of January 1, 2004 | | | | 12,099 | | | 172,007 | | | 46,059 | | | 10,629 | | | 240,794 | |
| | | | | | | | | | | | | | | | | |
Issuance of shares upon conversion of | | |
convertible debentures | | | | 89 | | | 3,077 | | | - | | | - | | | 3,166 | |
Dividend paid | | | | - | | | - | | | (46,059 | ) | | (12,625 | ) | | (58,684 | ) |
Dividend declared | | | | - | | | - | | | - | | | (9,147 | ) | | (9,147 | ) |
Net income | | | | - | | | - | | | - | | | 14,055 | | | 14,055 | |
|
| |
| |
| |
| |
| |
| | | | | | | | | | | | | | | | | |
Balance as of December 31, 2004 | | | | 12,188 | | | 175,084 | | | - | | | 2,912 | | | 190,184 | |
|
| |
| |
| |
| |
| |
The accompanying notes and the appendix are an integral part of the consolidated financial statements.
F - 6
BLUE SQUARE - ISRAEL LTD. |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
| | | | Convenience translation (Note 2p)
|
---|
| Year ended December 31
| Year ended December 31
|
---|
| 2002
| 2003
| 2004
| 2004
|
---|
| NIS (see note 2a)
| U.S. dollars
|
---|
| In thousands
|
---|
| | | | | | | | | | | | | | |
Cash flows from operating activities: | | | | | | | | | | | | | | |
| | |
Net income (loss) | | | | 7,241 | | | (7,046 | ) | | 60,548 | | | 14,055 | |
Adjustments to reconcile net income (loss) to net | | |
cash provided by operating activities (a) | | | | 283,964 | | | 265,586 | | | 288,010 | | | 66,855 | |
|
| |
| |
| |
| |
| | |
Net cash provided by operating activities | | | | 291,205 | | | 258,540 | | | 348,558 | | | 80,910 | |
|
| |
| |
| |
| |
| | |
Cash flows from investing activities: | | |
| | |
Purchase of fixed assets | | | | (243,234 | ) | | (138,713 | ) | | (89,404 | ) | | (20,753 | ) |
Acquisition of minority interest in subsidiary | | | | - | | | (865 | ) | | - | | | - | |
Acquisition of partner's interest in partnership | | | | (6,854 | ) | | - | | | - | | | - | |
Investment grants | | | | 2,259 | | | - | | | - | | | - | |
Proceeds from sale of fixed assets | | | | 13,707 | | | 29,513 | | | 11,527 | | | 2,676 | |
Collection of receivables from sale of investment | | |
in previously consolidated company | | | | 29,445 | | | - | | | - | | | - | |
Deconsolidation of previously proportionately | | |
consolidated company (b) | | | | - | | | - | | | (505 | ) | | (117 | ) |
Proceeds from sale of (investments in) marketable | | |
securities, net | | | | 5,563 | | | (11,572 | ) | | 15,817 | | | 3,672 | |
Long term loan to a former investee company, net | | | | - | | | - | | | (5,997 | ) | | (1,393 | ) |
|
| |
| |
| |
| |
| | |
Net cash used in investing activities | | | | (199,114 | ) | | (121,637 | ) | | (68,562 | ) | | (15,915 | ) |
|
| |
| |
| |
| |
| | |
Cash flows from financing activities: | | |
| | |
Dividends paid | | | | (127,678 | ) | | (295,030 | ) | | (252,811 | ) | | (58,684 | ) |
Dividend paid to minority shareholders of | | |
subsidiaries | | | | (24,995 | ) | | - | | | (77,040 | ) | | (17,883 | ) |
Increase (decrease) in the balance with previous | | |
parent cooperative, net | | | | 15,390 | | | (5,471 | ) | | - | | | - | |
Receipt of long-term loans | | | | 203,724 | | | 109,629 | | | 426,762 | | | 99,063 | |
Repayments of long-term loans and debentures | | | | (180,535 | ) | | (203,492 | ) | | (357,609 | ) | | (83,010 | ) |
Issuance of debentures and convertible | | |
debentures, net of issuance expenses | | | | - | | | 393,047 | | | - | | | - | |
Short-term credit from banks, net | | | | 34,348 | | | (86,038 | ) | | (35,194 | ) | | (8,171 | ) |
|
| |
| |
| |
| |
| | |
Net cash used in financing activities | | | | (79,746 | ) | | (87,355 | ) | | (295,892 | ) | | (68,685 | ) |
|
| |
| |
| |
| |
| | |
Increase (decrease) in cash and cash equivalents | | | | 12,345 | | | 49,548 | | | (15,896 | ) | | (3,690 | ) |
Cash and cash equivalents at the beginning of the year | | | | 1,362 | | | 13,707 | | | 63,255 | | | 14,683 | |
|
| |
| |
| |
| |
| | |
Cash and cash equivalents at the end of the year | | | | 13,707 | | | 63,255 | | | 47,359 | | | 10,993 | |
|
| |
| |
| |
| |
| | |
Supplemental disclosure of cash flow activities: | | |
| | |
Cash paid during the year for interest | | | | 33,103 | | | 31,462 | | | 52,501 | | | 6,080 | |
|
| |
| |
| |
| |
| | |
Cash paid during the year for taxes | | | | 108,159 | | | 40,861 | | | 39,038 | | | 13,164 | |
|
| |
| |
| |
| |
The accompanying notes and the appendix are an integral part of the consolidated financial statements.
F - 7
BLUE SQUARE - ISRAEL LTD. |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
| | | | Convenience translation (Note 2p)
|
---|
| Year ended December 31
| Year ended December 31
|
---|
| 2002
| 2003
| 2004
| 2004
|
---|
| NIS (see note 2a)
| U.S. dollars
|
---|
| In thousands
|
---|
| | | | | | | | | | | | | | |
(a)Adjustments to reconcile net income (loss) | | | | | | | | | | | | | | |
to net cash provided by operating activities: | | |
| | |
Income and expenses not involving operating cash flows: | | |
| | |
Depreciation and amortization | | | | 154,138 | | | 145,190 | | | 146,201 | | | 33,937 | |
Minority interest | | | | 5,953 | | | 10,852 | | | 13,555 | | | 3,146 | |
Shares in losses (profits) of an associated company | | | | 363 | | | (742 | ) | | 1,204 | | | 279 | |
Profit distributions by partnership | | | | 2,373 | | | - | | | - | | | - | |
Loss from sale, disposal and impairment of | | |
fixed assets and investments | | | | 147,772 | | | 47,359 | | | 5,994 | | | 1,391 | |
Deferred income taxes, net | | | | (33,886 | ) | | (16,571 | ) | | 9,526 | | | 2,211 | |
Erosion of (linkage differences on) | | |
long-term loans and other liabilities, net | | | | (15,804 | ) | | 8,530 | | | 5,195 | | | 1,206 | |
Increase (decrease) in liability for | | |
employee rights, net | | | | (3,282 | ) | | 14,735 | | | 1,476 | | | 343 | |
Increase in value of marketable securities | | |
and deposits | | | | (5,563 | ) | | (3,565 | ) | | (680 | ) | | (158 | ) |
| | |
Changes in operating assets and liabilities: | | |
| | |
Decrease (increase) in trade receivables and | | |
other accounts receivable | | | | 31,900 | | | (22,025 | ) | | 4,134 | | | 960 | |
Decrease (increase) in inventories | | | | 8,699 | | | 54,161 | | | (13,389 | ) | | (3,108 | ) |
Increase (decrease) in trade payables and | | |
other accounts payable | | | | (8,699 | ) | | 27,662 | | | 114,794 | | | 26,648 | |
|
| |
| |
| |
| |
| | | | 283,964 | | | 265,586 | | | 288,010 | | | 66,855 | |
|
| |
| |
| |
| |
| | |
| | |
(b)Deconsolidation of previously proportionately consolidated company | | |
| | |
Assets and liabilities of this company at date of deconsolidation: | | |
Working capital deficiency (excluding cash and cash equivalents) | | | | - | | | - | | | (5,833 | ) | | (1,354 | ) |
Fixed assets and investments | | | | - | | | - | | | 6,658 | | | 1,546 | |
Long term liabilities | | | | - | | | - | | | (6,941 | ) | | (1,611 | ) |
Carrying amount of the investment in date of | | |
the deconsolidation | | | | - | | | - | | | 5,611 | | | 1,302 | |
|
| |
| |
| |
| |
| | | | - | | | - | | | (505 | ) | | (117 | ) |
|
| |
| |
| |
| |
| | |
(c)Non-cash transactions: | | |
| | |
Sale of fixed assets on credit | | | | 2,765 | | | 21,861 | | | - | | | - | |
|
| |
| |
| |
| |
Cancellation of purchase of fixed assets | | | | 2,391 | | | - | | | - | | | - | |
|
| |
| |
| |
| |
Purchase of partner's interest in | | |
partnership in consideration for deposit | | | | - | | | 6,854 | | | - | | | - | |
|
| |
| |
| |
| |
Issuance of shares upon conversion of | | |
convertible debentures | | | | - | | | - | | | 13,638 | | | 3,166 | |
|
| |
| |
| |
| |
Dividend payable | | | | - | | | - | | | 39,405 | | | 9,147 | |
|
| |
| |
| |
| |
The accompanying notes and the appendix are an integral part of the consolidated financial statements.
F - 8
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
| Blue Square-Israel Ltd. (“Blue Square”) is an Israeli corporation which, independently and through its subsidiaries, operates in one business segment – the operation of chains of supermarkets in Israel. All references to the Company include, unless the context otherwise indicates, Blue-Square and its subsidiaries. The Company markets and sells a wide range of consumer products including food and beverages, apparel, pharmaceuticals, housewares and cosmetics. |
| b. | Acquisition of controlling interest in the Company |
| In April 2003, the Tel Aviv District Court announced that Bronfman-Alon Ltd. had been awarded the tender for the acquisition of the shares of the Company held by Co-Op Blue Square Services Society Ltd. (the “previous parent cooperative” or “Co-Op”). Co-Op held approximately 78% of the shares of the Company. In June 2003 the acquisition was completed. |
| c. | Use of estimates in the preparation of financial statements |
| The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. |
| Subsidiary | – | a company over which the company has control and over 50% of the ownership, the financial statements of which have been consolidated with the financial statements of the company, which is not a proportionately consolidated company. |
| Proportionately consolidated company | – | a jointly controlled company, none of the shareholders of which holds exclusive control, the financial statements of which are consolidated with those of the company by the proportionate consolidation method. |
| Associated company | – | a company (which is not a subsidiary or a proportionately consolidated company), over whose financial and operational policy the company exerts material influence, the investment in which is presented by the equity method. Material influence is deemed to exist when the percentage holding in the said company is 20% or more, unless there are circumstances that contradict this assumption. |
| Investee company | – | a subsidiary, proportionately consolidated company or associated company. |
F - 9
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 1 | – | GENERAL: (continued): |
| Related parties | – | as defined in Opinion No.29 of the Israeli Institute Of Certified Public Accountant. |
| Goodwill | – | the difference between the cost of the investment in the investee company and the company’s share in the fair value of the underlying assets, net of the fair value of its underlying liabilities, at time of acquisition, net of the applicable taxes. |
| e. | The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in Israel (Israeli GAAP). Israeli GAAP vary in certain respects from those principles generally accepted in the United States of America. Information relating to the nature and the effect of such differences is presented in note 18. |
NOTE 2 | – | SIGNIFICANT ACCOUNTING POLICIES: |
| The significant accounting policies which, except for the changes required by the transition to nominal financial reporting in 2004 – see a(1), were applied on a consistent basis, are as follows: |
| a. | Financial statements presentation basis: |
| The Company draws up and presents its financial statements in Israeli currency (hereafter – shekels or NIS). |
| Commencing 2004, the adjustment of financial statements for the effects of inflation in Israel was discontinued, and transitory provisions for financial reporting on a nominal basis began being applied, as explained below; notwithstanding the above, the comparative figures included in these financial statements are based on the adjusted for – inflation amounts previously reported: |
| 1) | Transition to nominal financial reporting in 2004 |
| With effect from January 1, 2004, the Company has adopted the provisions of Israel Accounting Standard No. 12 –“Discontinuance of Adjusting Financial Statements for Inflation” – of the Israel Accounting Standards Board (hereafter –the IASB) and, pursuant thereto, the Company has discontinued, from the aforesaid date, the adjustment of its financial statements for the effects of inflation in Israel. |
| The amounts adjusted for the effects of inflation in Israel, presented in the financial statements as of December 31, 2003 (hereafter – “the transition date”), were used as the opening balances for the nominal financial reporting in the following periods. Additions made after the transition date have been included in the financial statements at their nominal values. |
| Accordingly, the amounts reported in 2004 are composed as follows: amounts originating from the period that preceded the transition date are composed of their adjusted to December 2003 shekel amount, with the addition of amounts in nominal values that were added after the transition date, and net of amounts that were deducted after the transition date (the retirement of such sums is effected at their adjusted values as of transition date, their nominal values, or a combination of the two, according to the circumstances). |
F - 10
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 2 | – | SIGNIFICANT ACCOUNTING POLICIES (continued): |
| All the amounts originating from the period after the transition date are included in the financial statements at their nominal values. |
| 2) | Comparative figures – amounts adjusted to end of 2003 shekels |
| Through December 31, 2003, the Company prepared its financial statements on the basis of historical cost adjusted for the changes in the general purchasing power of Israeli currency (“NIS”), based upon changes in the consumer price index (hereafter – “the CPI”, see also note 13), in accordance with pronouncements of the Institute of Certified Public Accountants in Israel (hereafter – “the Israeli Institute”). The comparative figures included in these financial statements are based on the amounts included for the prior reporting periods, as adjusted for the changes in the general purchasing power of Israeli currency, based on the consumer price index for December 2003 (the CPI in effect at the transition date). |
| Nonmonetary items in balance sheet were adjusted in accordance with the changes in the Israeli CPI from the date of acquisition (transaction) to December 31, 2003 (as published on January 15, 2004). Monetary items were presented in the adjusted balance sheet at their nominal value. Investments accounted for by the equity method were based on the adjusted financial statements of the investee companies. |
| The components of the income statements were, for the most part, adjusted as follows: the components relating to transactions carried out during the reported period – sales, purchases, labor costs, etc. – were adjusted on the basis of the index for the month in which the transaction was carried out, while those relating to nonmonetary balance sheet items (mainly – changes in inventories and depreciation and amortization) were adjusted on the same basis as the related balance sheet item. The financing component represents financial income and expenses in real terms and the erosion of balances of monetary items during the year. Group equity in the results of investee companies was based on their adjusted financial statements. |
| 3) | The amounts of non-monetary assets do not necessarily represent realization value or current economic value, but only the reported amounts of such assets, as described in (1) above. In these financial statements, the term “cost” signifies cost in reported amounts. |
F - 11
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 2 | – | SIGNIFICANT ACCOUNTING POLICIES (continued): |
| b. | Principles of consolidation: |
| 1) | The consolidated financial statements include the accounts of the Company and its subsidiaries. The companies included in consolidation are listed in the appendix to the financial statements. |
| 2) | In addition to the fully consolidated companies as above, the consolidated financial statements include companies under common control by the proportionate consolidation method, as prescribed by Opinion 57 of the Israeli Institute, see also note 3. |
| 3) | Goodwill is presented in the consolidated balance sheets under “other assets” and is amortized in equal annual installments over 10 and 20 years (mainly 20 years), commencing in the year of acquisition. |
| 4) | Intercompany balances and transactions have been eliminated. |
| c. | Cash and cash equivalents |
| The Company considers all highly liquid investments, which include short term bank deposits (up to three months from date of deposit) that are not restricted as to withdrawal or use to be cash equivalents. |
| Marketable securities are presented at market value. Changes in value are carried to financial income or expenses. |
| e. | Concentrations of credit risks – allowance for doubtful accounts |
| The Company’s sales derive from a large number of customers and the trade receivables, consist mainly of credit card companies. Accordingly, the Company’s trade balances do not represent a substantial concentrations of credit risks at December 31, 2004. Management regularly monitors the balance of trade receivables, and the financial statements include a specific allowance computed for accounts, the collectibility of which, in the view of management, is doubtful. |
| Inventories (mainly merchandise) are stated at the lower of cost or market, cost being determined by the “first-in, first-out” method. |
| g. | Investment in an associated company and in other company |
| 1) | Investment in an associated company is accounted for by the equity method. |
| 2) | With effect from December 31, 2002, the Company reviews whether any events have occurred or changes in circumstances have taken place, which might indicate that there has been an impairment of its investment. |
F - 12
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 2 | – | SIGNIFICANT ACCOUNTING POLICIES (continued): |
| 3) | Investment in other company of which the consolidation by the proportionate consolidation method has been discontinued, is presented at its carrying value as of the date of the discontinuance of its consolidation. Since the Company intends to realize this investment in the short term, the balance of this investment is presented under “other accounts receivable” (see note 15b). |
| Fixed assets are stated at cost less grants received and accumulated depreciation and amortization. Improvements are capitalized, whereas maintenance and repairs are charged to operations as incurred. Borrowing costs in respect of credit applied to finance the construction or acquisition of fixed assets incurred until construction of the fixed assets is completed – are charged to cost of such assets. |
| Depreciation is computed by the straight-line method over the estimated useful lives of the assets. Annual rates of depreciation are as follows: |
| %
|
---|
| |
---|
| |
---|
| |
---|
| |
---|
Buildings | 2 |
Furniture, equipment and installations | 6 - 33 (mainly 10%) |
Motor vehicles | 15 - 20 |
Leasehold improvements | The lower of the term of the |
| lease or the estimated useful |
| lives (mainly 10%) |
| Fixed assets include the cost of internal-use software. The Company expenses all costs related to the development of internal-use software other than those incurred during the application development stage. Costs incurred during the application development stage are capitalized and amortized over the estimated useful life of the software (generally 4 years). |
| Prepaid rental expenses and acquisition tax in respect of lease agreements are amortized over the remaining leasehold period. |
| Debenture issuance costs – these costs are amortized over the term of the debentures, in proportion to their outstanding balance. |
| Convertible debentures are included on the basis of the probability of their conversion. If conversion is not probable they are recorded as liabilities at their monetary value; if conversion is probable they are presented as a separate caption between liabilities and shareholders’ equity at the higher of their monetary or nonmonetary value. |
F - 13
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 2 | – | SIGNIFICANT ACCOUNTING POLICIES (continued): |
| In February 2003, Accounting Standard No. 15 of the IASB, “Impairment of Assets”became effective. The Standard prescribes the accounting treatment and disclosure for impairment of assets. |
| This standard requires a periodic review to evaluate the need for a provision for the impairment of the Company’s non-monetary assets – fixed assets and identifiable intangibles, including goodwill, as well as investments in associated companies. |
| In case, there is any indication that an asset may be impaired, the Company should determine if there has been an impairment of the asset by comparing the carrying amount of the asset to its recoverable amount. The recoverable amount is the higher of an asset’s net selling price and its value in use. Value in use is the present value of estimated future cash flows expected to be generated by the continuing use of an asset and by its disposal at the end of its useful life. |
| If the carrying amount of an asset in the balance sheet exceeds its recoverable amount, an impairment loss should be recognized for the amount by which the carrying amount of the asset exceeds its recoverable amount. The impairment loss is carried directly to statements of operations. Where indicators present that beneficial events have occurred or beneficial changes in circumstances have taken place, the impairment provision in respect of the asset (other than goodwill) may be cancelled or reduced in the future, so long as the recoverable value of the asset has increased, as a result of changes in the estimates previously employed in determining such value. |
| As permitted by Standard No. 15, the Company elected early adoption of the Standard as of December 31, 2002. |
| The Company evaluates impairment separately for each store or other cash-generating unit. In evaluating impairment, the Company considers corporate assets relating to the stores or other cash-generating units as well as indirect costs that are directly attributable, or that can be reasonably and consistently allocated, to the stores or to other units. Goodwill is evaluated for impairment in relation to the cash generating unit to which the goodwill can be allocated; mostly, goodwill is allocated to the operations of the Company’s principal consolidated subsidiary (Blue Square Chain Investments and Properties Ltd – “BSIP”). |
| The recoverable amount of the cash generating units is determined, in part, by value in use and, in part, by net selling price. In determining the value in use of an asset, the Company uses best available estimates as to the conditions that will prevail during the remaining useful life of the asset and as to the current condition of the asset. In determining the net selling price of an asset, management relies on estimates of the Company’s experts. |
| During the years 2002-2004, the Company recorded a provisions for impairment of its property, plant and equipment, see also note 4b. |
F - 14
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 2 | – | SIGNIFICANT ACCOUNTING POLICIES (continued): |
| Deferred taxes are computed for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts taken into account for income tax purposes (except for temporary differences in respect of land and of fixed assets with depreciable lives in excess of 20 years that arise from adjustments for changes in the Israeli CPI) and for carryforward losses. As to the main factors in respect of which deferred taxes have been included – see note 12b. The Deferred taxes are computed at the tax rates expected to apply at the time in which those temporary differences are expected to be recovered or settled based on tax rates enacted or substantially enacted at balance sheet date. Deferred taxes are not provided with respect to taxes that would be incurred if investments in investee companies were sold, as long as it is probable that the sale of the investment is not expected in the foreseeable future. Dividends distributed from investee companies are nontaxable. |
| Revenues from sales are recognized upon delivery of goods to the customer. Discounts, including those relating to gift certificates, are recognized as a reduction of sales upon occurrence of the related sales. |
| Expenses in respect of club awards are principally recorded in cost of sales in the period during which the awards are earned through purchases by club members. |
| Current rebates from suppliers are recorded in the financial statements upon receipt. |
| Rebates due from suppliers for which the Company has no obligation to meet specified purchasing targets, are recorded in the financial statements as purchases from these suppliers are made. |
| The Company is entitled to certain rebates only upon meeting specified purchasing targets, such as the fulfillment of a minimum annual purchase quota (in quantitative or monetary amounts), or an increase in purchases in comparison with purchases made in previous periods. The rebates are recognized in the financial statements as earned on a pro rata basis based on a systematic calculation of the extent to which the Company has reached the target, provided it is probable that the final target will be met and the total rebate can be reliably estimated. Estimates as to whether the final target will be met are based, among others, on past experience, the Company’s relationship with the supplier, and the amount of the anticipated purchases for the remaining period. Rebates from suppliers are presented as a reduction of inventories and cost of sales, as applicable. |
F - 15
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 2 | – | SIGNIFICANT ACCOUNTING POLICIES (continued): |
| p. | Convenience translation into U.S. dollars |
| The financial statements as of December 31, 2004 and for the year then ended have been translated into U.S. dollars at the representative rate of exchange on December 31, 2004 (U.S. $ 1 = NIS 4.308). The translation was made solely for the convenience of the reader. |
| The U.S. dollar amounts presented in these financial statements should not be construed to represent amounts receivable or payable in dollars or convertible into dollars, unless otherwise indicated. |
| Advertising costs are expensed as incurred. |
| r. | Dividend declared subsequent to balance sheet date |
| Liabilities relating to dividends declared subsequent to balance sheet date are included in the accounts for the period in which the declaration was made.
The amount declared is appropriated, however, from retained earnings, and reported as a separate item in the shareholders’ equity – “dividend declared subsequent to balance sheet date”. |
| s. | Earnings (loss) per share (“EPS”) |
| EPS is computed in accordance with guidelines prescribed in Opinion No. 55 of the Institute of Certified Public Accountants in Israel. Basic EPS is computed on the basis of the weighted average of the paid-up share capital outstanding during the year, assuming conversion of convertible securities as of the later of the beginning of the year or the date of issuance, if such conversion is probable. Diluted EPS is computed as stated above, plus the effect of the assumed conversion of those convertible securities not included in the computation of basic EPS. If the effect of the assumed conversion of convertible securities is anti-dilutive, they are not included in the computation. In 2004 the dilution effect of the assumed conversion of convertible securities was immaterial. |
| t. | Linked balances and balances in foreign currency |
| Balances in or linked to foreign currency are presented in the financial statements at the representative exchange rates prevailing on balance sheet date. |
| Balances linked to the Israeli CPI are based on the appropriate index for each linked asset or liability. |
F - 16
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 2 | – | SIGNIFICANT ACCOUNTING POLICIES (continued): |
| Gains and losses on derivatives that are hedging existing assets or liabilities are recognized in statements of operations commensurate with the results from those assets or liabilities. |
| The Company declares dividend in dollars. The Company enters into forward exchange contracts in order to hedge the amount of dividend paid from changes in the exchange rate of the dollar. Gains and losses on such derivatives are carried to the amount of dividend paid. |
| v. | Effect of recently issued accounting pronouncements |
| In July 2004, the IASB issued Israeli Accounting Standard No. 19 – “Taxes on Income”, which is based on International Accounting Standard No. 12, that prescribes the accounting treatment (recognition criteria, measurement, presentation and disclosure) required for taxes on income. This accounting standard is to be applied to financial statements covering periods commencing on, or after, January 1, 2005. |
| For the most part, the provisions of this standard are the same as the accounting principles that are customarily applied at present (see 1 above). |
| The adoption of the standard is not expected to have a material effect on the Company’s financial statements in the forthcoming periods. |
F - 17
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 3 | – | INVESTEE COMPANIES: |
| a. | Investment in an associated company: |
| December 31,
|
---|
| 2003
| 2004
|
---|
| NIS in thousands
|
---|
| | |
---|
| | |
---|
Shares: | | | | | | | | |
Cost of shares | | | | 270 | | | 270 | |
Share in undistributed profits (net of losses) accumulated | | |
since acquisition | | | | 1,688 | | | 484 | |
|
| |
| |
| | | | | | | | |
| | | | 1,958 | | | 754 | |
Perpetual capital notes (1) | | | | 1,325 | | | 1,325 | |
Long-term loans (2) | | | | 716 | | | 716 | |
|
| |
| |
| | | | | | | | |
| | | | 3,999 | | | 2,795 | |
|
| |
| |
| (1) | Perpetual capital notes are linked to the Israeli CPI and bear interest at an annual rate of 5%. |
| (2) | The loans are linked to the Israeli CPI and bear interest at an annual rate of 5%. The repayment date has not yet been determined. |
| NIS in thousands
|
---|
| |
---|
| |
---|
| |
---|
| |
---|
Balance as of January 1, 2004 | | | | 3,999 | |
| | | | | |
Share in losses | | | | (1,204 | ) |
|
| |
| | | | | |
Balance as of December 31, 2004 | | | | 2,795 | |
|
| |
| b. | Proportionately consolidated companies: |
| Following are data of the jointly controlled entities (see list in appendix) – on the basis of the Company’s percentage of holding (50%) – as reflected in the Company’s consolidated financial statements: |
| December 31,
|
---|
| 2003
| 2004*
|
---|
| NIS in thousands
|
---|
| | |
---|
| | |
---|
Current assets | | | | 6,952 | | | 2,281 | |
Non-current assets | | | | 88,430 | | | 67,677 | |
Current liabilities | | | | 13,676 | | | 2,713 | |
Long-term liabilities | | | | 13,721 | | | 1,379 | |
F - 18
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 3 | – | INVESTEE COMPANIES:(continued): |
| b) | Operating results data: |
| Year ended December 31,
|
---|
| 2002
| 2003
| 2004*
|
---|
| NIS in thousands
|
---|
| | | |
---|
| | | |
---|
Revenues | | | | 19,012 | | | 19,391 | | | 12,192 | |
Costs and expenses | | | | 13,701 | | | 20,747 | | | 11,184 | |
| * | In May 2004, a subsidiary completed the purchase of the remaining 50% of a previously proportionately consolidated company (hereafter – Teco) share capital. Management decided that in the event it does not succeed to realize the investment in Teco by way of sale, it will act to discontinue Teco’s operation in the near future. Consequently the Company discontinued Teco’s proportional consolidation as from the second quarter of 2004. The investment in Teco is presented under “Other accounts receivable”. There is a doubt regarding Teco’s ability to continue as a going concern (see also notes 9c and 15b). |
| c. | Acquisition of partner’s interest in partnership |
| In November 2002, a subsidiary entered into an agreement with the partner of the Jerusalem Malha Shopping Center Partnership for the purchase of the partner’s 50% share in the partnership (the remaining 50% is held by the subsidiary) in consideration for approximately NIS 6,854 thousands. Implementation of the agreement was subject to the approval of the Director of the Antitrust Authority, which was obtained in March 2003. The goodwill arising from the above acquisition amounted to NIS 4.1 million. |
F - 19
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
| Land and buildings including leasehold land (1)
| Leasehold improvements
| Furniture, equipment and installations
| Motor vehicles
| Total
|
---|
| NIS in thousands
|
---|
| | | | | |
---|
| | | | | |
---|
| | | | | |
---|
Cost: | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Balance at January 1, 2004 | | | | 1,801,252 | | | 418,748 | | | 1,216,942 | | | 20,512 | | | 3,457,454 | |
Additions | | | | 13,331 | | | 22,523 | | | 53,753 | | | - | | | 89,607 | |
Disposals | | | | (4,127 | ) | | (9,843 | ) | | (7,702 | ) | | (583 | ) | | (22,255 | ) |
Other changes (2) | | | | (5,631 | ) | | - | | | (19,826 | ) | | (191 | ) | | (25,648 | ) |
|
| |
| |
| |
| |
| |
Balance at December 31, 2004 | | | | 1,804,825 | | | 431,428 | | | 1,243,167 | | | 19,738 | | | 3,499,158 | |
|
| |
| |
| |
| |
| |
Accumulated depreciation and | | |
amortization: | | |
| | | | | | | | | | | | | | | | | |
Balance at January 1, 2004 | | | | 244,744 | | | 230,738 | | | 735,747 | | | 15,166 | | | 1,226,395 | |
Additions | | | | 23,753 | | | 35,809 | | | 94,664 | | | 828 | | | 155,054 | |
Eliminated on disposals | | | | - | | | (8,790 | ) | | (7,379 | ) | | (583 | ) | | (16,752 | ) |
Other changes (2) | | | | (1,018 | ) | | - | | | (12,866 | ) | | (104 | ) | | (13,988 | ) |
|
| |
| |
| |
| |
| |
Balance at December 31, 2004 | | | | 267,479 | | | 257,757 | | | 810,166 | | | 15,307 | | | 1,350,709 | |
|
| |
| |
| |
| |
| |
Impairment of fixed assets | | |
(see b below) | | | | (91,509 | ) | | (5,337 | ) | | (40,004 | ) | | - | | | (136,850 | ) |
|
| |
| |
| |
| |
| |
Net book value at | | |
December 31, 2004 | | | | 1,445,837 | | | 168,334 | | | 392,997 | | | 4,431 | | | 2,011,599 | |
|
| |
| |
| |
| |
| |
Net book value at | | |
December 31, 2003 | | | | 1,469,401 | | | 173,398 | | | 425,024 | | | 5,346 | | | 2,073,169 | |
|
| |
| |
| |
| |
| |
| (1) | Certain real estate assets which had been transferred to the Company from the previous parent cooperative are in the process of being registered under the name of the Company. |
| (2) | Changes as a result of deconsolidation of a previously proportionately consolidated company. |
| b. | In 2002, due to the continuing slowdown and decline in the activities of the Company’s business environment and due to the initial application of Accounting Standard No. 15 (see note 2k), the Company recorded a loss from impairment of assets in the amount of approximately NIS 141 million. During 2003, due to, among others, the closure of stores (see note 15h) and the continuing economic slowdown, the Company recorded a net loss from impairment of assets of approximately NIS 41.6 million. This impairment loss is net of a reduction of the impairment provision, recorded during 2002, in the approximate amount of NIS 21 million. The change in the impairment provision in 2003 reflects updated operating and forecasted results of the Company’s management regarding various assets. |
| During 2004, the Company has recorded an impairment loss provision of NIS 5.5 million (see note 15h). This impairment loss is net of a reduction of the impairment provision, recorded during 2003 and 2002, in the approximate amount of NIS 27.6 million. The reduction of the impairment provision in 2004 was due to improvement in results relating to certain stores. |
| The impairment loss is included in other expenses in the statements of operations. |
F - 20
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 4 | – | FIXED ASSETS:(continued): |
| In calculating the impairment in 2004, based on discounted expected future cash flows, the Company used a discount rate of 8% (before tax), which was determined, among others, by an independent expert (2003 – 8%, 2002 – 10%). |
| The balance of the provision for impairment as of December 31, 2004 and 2003, is after a reduction for depreciation in correspondence with the depreciation of the related assets and after elimination of the portion of the provision relating to assets that were disposed of during the year. |
| 1) | Composition of net book value of land and buildings as of December 31, 2004: |
| NIS
|
---|
| In thousands
|
---|
| |
---|
| |
---|
| |
---|
Ownership | | | | 634,760 | |
| | | | | |
Capitalized leaseholding from Israel Land Administration for periods | | |
ending 2020-2080 (including the option period which is relevant for | | |
some of the lands) | | | | 811,077 | |
|
| |
| | | | 1,445,837 | |
|
| |
| 2) | Part of the ownership rights and leasehold rights has not been technically recorded by the name of the companies. |
| d. | As to liens placed on assets, see note 11. |
| December 31,
|
---|
| 2003
| 2004
|
---|
| Unamortized balance
| Cost
| Accumulated amortization
| Unamortized balance
|
---|
| NIS in thousands
|
---|
| | | | |
---|
Goodwill | | | | 82,535 | | | 110,163 | | | 33,498 | | | 76,665 | |
|
| |
| |
| |
| |
| | | | | | | | | | | | | | |
Debenture issuance expenses | | | | 3,244 | | | 3,368 | | | 724 | | | 2,644 | |
Prepaid rental expenses and | | |
acquisition tax | | | | 5,928 | | | 35,995 | | | 34,518 | | | 1,477 | |
Deferred taxes (see Note 12b) | | | | 44,566 | | | 19,614 | | | - | | | 19,614 | |
|
| |
| |
| |
| |
| | | | 53,738 | | | 58,977 | | | 35,242 | | | 23,735 | |
|
| |
| |
| |
| |
F - 21
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 6 | – | LONG-TERM LOANS FROM BANKS: |
| Annual interest rate
| December 31,
|
---|
| 2003
| 2004
|
---|
| %
| NIS in thousands
|
---|
| | | |
---|
| | | |
---|
In foreign currency- | | | | | | | | | | | |
Swiss Frank | | | 1.8 | | | | - | | | 49,482 | |
In Israeli currency: | | |
Linked to the Israeli CPI (3) | | | 5.2 (1) | | | | 241,734 | | | 228,897 | |
Not linked (2) | | | | | | | 217,498 | | | 248,513 | |
| |
| |
| |
| | | | | | | 459,232 | | | 526,892 | |
| | | | | | | | | | | |
Less - current maturities | | | | | | | 173,148 | | | 136,517 | |
| |
| |
| |
| | | | | | | 286,084 | | | 390,375 | |
| |
| |
| |
| (1) | Average rate as of December 31, 2004. |
| (2) | As of December 31, 2004 includes approximately NIS 172 million at variable interest (average annual rate as of December 31, 2004 – 5%). The balance of approximately NIS 76 million is at a fixed annual interest rate of 6.8%. |
| (3) | As to the interest rate swap agreements that the Company entered into regarding these loans, see note 14c. |
| b. | The long-term loans are repayable in the years subsequent to the balance sheet date as follows: |
| December 31
|
---|
| 2003
| 2004
|
---|
| NIS in thousands
|
---|
| | |
---|
| | |
---|
First year - current maturities | | | | 173,148 | | | 136,517 | |
Second year | | | | 115,279 | | | 227,786 | |
Third year | | | | 156,678 | | | 135,506 | |
Fourth year | | | | 14,127 | | | 14,583 | |
Fifth year | | | | - | | | 8,333 | |
Sixth year and thereafter | | | | - | | | 4,167 | |
|
| |
| |
| | | | 459,232 | | | 526,892 | |
|
| |
| |
| c. | As to collateral with respect to long-term loans - see note 11. |
F - 22
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 7 | – | DEBENTURES AND CONVERTIBLE DEBENTURES: |
| a. | In August 2003, the Company issued to institutional investors NIS 400 million par value debentures in consideration for their par value as follows: |
| (1) | 200 million registered debentures (Series A) of NIS 1 par value each |
| These debentures are linked (principal and interest) to the Israeli CPI, but in the event the Israeli CPI is less than the base index (index known at date of issuance), the amount of the debentures will not be adjusted below the base index. The principal is repayable in three equal annual installments on August 5 of each of the years 2012 to 2014, and bears interest at the rate of 5.9% per annum. The interest is payable semiannually on February 5 and on August 5. |
| Notwithstanding the above, on August 5 of each of the years 2006, 2008 and 2010, the holders of the debentures will be entitled to early redemption of the principal provided that on each of the said dates the Company does not repay more than one third of the par value of the debentures outstanding as of that date. |
| (2) | 200 million registered convertible debentures (Series B) of NIS 1 par value each |
| These debentures are linked (principal and interest) to the Israeli CPI, but in the event the Israeli CPI is less than the base index (index known at date of issuance), the amount of the debentures will not be adjusted below the base index. The principal is repayable in three equal annual installments on August 5 of each of the years 2007, 2009 and 2011, and bears interest at the rate of 5.9% per annum. The interest is payable semiannually on February 5 and on August 5. |
| The debentures (Series B) are convertible to ordinary shares of the Company at a conversion ratio that is subject to adjustments in the event of distribution of bonus shares and cash dividends and the issuance of rights. As of December 31, 2004 the conversion ratio is that each NIS 35.2 par value of debentures are convertible to one ordinary share of 1 NIS par value. The aforementioned conversion ratio is after adjustment for cash dividends distributed since the date of issuance of the debentures (Series B) until balance sheet date. Subsequent to balance sheet date, on January 24 2005, the Company distributed a dividend in the amount of U.S. $ 9,046 thousands, which was declared in December 26, 2004 (see Note 10c). Accordingly, on that date the conversion ratio was reduced so that each NIS 34.2 par value of debentures is convertible to one Ordinary shares of 1 NIS par value. |
| The terms of the debentures provide that the holders of the debentures will not be entitled to request the Company to register for trading on the New York Stock Exchange any shares derived from the conversion of the debentures (Series B). Such shares will be traded only on the Tel Aviv Stock Exchange (TASE). |
| During 2004, Company debentures with a par value of approximately NIS 13,807 thousand were converted into 382,336 ordinary shares. |
F - 23
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 7 | – | DEBENTURES AND CONVERTIBLE DEBENTURES(continued): |
| (1) | The terms of the debentures (Series A and Series B) provide that in the event that the shares of the Company are delisted from trading on the TASE, and/or in the event that the shares of the Company are no longer held by the public and/or in the event that Maalot The Israeli Securities Rating Company Ltd. (“Maalot”) reduces the Company’s rating to BBB or lower, then within three months from one of the abovementioned events the Company, subject to the then prevailing law, will offer to acquire the debentures at a price equivalent to the price of debentures of the same type reflecting a return of 2.5% in excess of the return on Government debentures with an average life similar to the remaining average life of the debentures of that series as of the date of the offer, but in no event will the price exceed the carrying value of the debentures of that series. |
| (2) | In connection with the rating for the said debentures by Maalot, in July 2003 the Board of Directors of the Company resolved that the Company will not distribute dividends in quarters in which the Company does not meet the following financial covenants: |
| a) | For the period from date of issuance of the debentures until June 30, 2006, the ratio between the Company’s monetary liabilities (as defined by Maalot) and the cumulative EBITDA in the preceding four quarters will be less than 3.5, and for the period from the aforementioned date, the ratio will be less than 3. |
| b) | The ratio between the carrying amount of fixed assets on which a lien is not recorded and the Company’s monetary liabilities (as defined by Maalot) will exceed 1.2. |
| As of December 31, 2004, the Company meets the aforementioned financial covenants. |
NOTE 8 | – | LIABILITY FOR EMPLOYEE RIGHTS NET OF AMOUNT FUNDED |
| Substantially all Company employees have joined comprehensive pension or management insurance plans. The payments to the pension funds and insurance companies fulfill the Company’s obligation to employees as required by the Severance Pay Law. Accumulated amounts in the pension funds and with the insurance companies are not under the control or administration of the Company, and accordingly, neither those amounts nor the corresponding accrual for severance pay are reflected in the balance sheet. The obligation of the Company, under law and labor agreements, for termination benefits to employees not covered by the aforementioned pension or insurance plans is included in the balance sheet. Amounts deposited with severance pay funds include profits accumulated to balance sheet date. The amounts deposited may be withdrawn only after fulfillment of the obligations under the Severance Pay Law and labor agreements. |
F - 24
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 8 | – | LIABILITY FOR EMPLOYEE RIGHTS NET OF AMOUNT FUNDED(continued): |
| b. | Compensation for unutilized sick leave |
| Pursuant to agreements signed between the Company and its employees, the employees are entitled each year to 30 days of sick leave, the rights to which accumulate under certain conditions. |
| The accrual for unutilized sick leave included in the financial statements is based on an independent actuarial calculation (which takes into account estimated employee turnover, future wage levels, etc.) |
| c. | The balance sheet liability for employee rights upon retirement, and the amount funded with severance pay funds, are composed as follows: |
| December 31,
|
---|
| 2003
| 2004
|
---|
| NIS in thousands
|
---|
| | |
---|
| | |
---|
Accrued severance pay | | | | 25,983 | | | 24,368 | |
Less - amounts funded | | | | 14,602 | | | 14,643 | |
|
| |
| |
| | | | 11,381 | | | 9,725 | |
Provision in respect of unutilized sick leave | | | | 14,218 | | | 17,169 | |
|
| |
| |
| | | | 25,599 | | | 26,894 | |
|
| |
| |
| The companies may only make withdrawals from the severance pay funds for the purpose of paying severance pay. |
NOTE 9 | – | CONTINGENT LIABILITIES AND COMMITMENTS: |
| a. | Contingent liabilities: |
| 1. | On April 17, 1999, an inquiry was conducted at the Company’s offices by representatives of the Antitrust Authority. To the best of the Company’s knowledge, the inquiry was conducted in connection with an investigation of a suspicion of restrictive trade arrangements between major supermarket chains and the large suppliers. In addition, the Company’s former CEO and other senior officers of the Company were investigated. |
| On January 5, 2005, the Director of the Antitrust Authority (“the Director”) published the findings of the investigation and the final position of the Antitrust Authority, following his examination of all the arguments brought before him. |
| In this report, the Director stated his position regarding the fact that there were restrictive trade practices that pose a real threat to competition and that such practices should be discontinued, except where approved by the Restrictive Trade Practices Court or where exempted by the Director himself. |
F - 25
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 9 | – | CONTINGENT LIABILITIES AND COMMITMENTS(continued): |
| Further to the above, the Director of the Antitrust Authority has decided to take the following operative measures in order to enforce the law: |
| a. | 1) | The legal department of the Antitrust Authority shall bring legal proceedings against anyone who is a party to clear breaches of the law. |
| 2) | Should it prove necessary, prospective legal measures such as injunctions and issuing directives to monopoly holders will be taken. |
| b. | The suppliers and the chains involved shall be ordered to present the agreement and arrangements they have made with each other in relation to 2004, in order to ensure that the prohibited practices have ceased and that the recommendation of the Director have been implemented. |
| c. | All the agreements between the dominant suppliers and the other supermarkets (that are not among the major food chains) will also be examined. |
| Among the matters covered within the framework of the directives issued by the Director of the Antitrust Authority, the Director has determined that: arrangements that determine the suppliers, their identity and their number, arrangements for the management of product categories in conjunction with suppliers, arrangements regarding the retail selling price, arrangements for determining market shares and charges made by the chains in respect of local competition, are restrictive practices. With regard to display areas, financial benefits to the chains and special offers – limits have been prescribed. |
| Regarding the use of suppliers’ staff to stock merchandise on the shelves of the chains’stores, the Director has expressed his opinion that such existing practices fall within the definition of a restrictive trade practice. Accordingly, a six-month reorganization period has been set for the discontinuance of such practices or for obtaining appropriate approvals. |
| The Director has permitted the exchange of information, so long as this is done on a transparent and equal basis. At a later stage, the Director stated his position that these directives constitute a position paper, which is intended to provide the direction concerning the normative status of various practices. The Director emphasized that this document does not have normative status. |
| The Company has been applying most of these directives for some time already, inter alias by means of an internal enforcement program that was adopted by the Company. This notwithstanding, the Company is reviewing the Director’s directives and shall act in accordance with a legal opinions that is to be obtained. The Director of the Antitrust Authority Findings do not refer specifically to the Company. |
| 2. | In 2002, the Director announced that the arrangements relating to the gift certificates issued by the Company and other supermarket chains apparently constitute a restrictive arrangement pursuant to the Antitrust Law. |
F - 26
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 9 | – | CONTINGENT LIABILITIES AND COMMITMENTS(continued): |
| Management cannot presently determine the impact, if any, of the aforementioned announcement on the Company’s business. Following the announcement, the Company ceased issuing the gift certificates jointly with other chains and is presently issuing its own gift certificates. |
| 3. | In March 2003, the Antitrust Authority notified the Company that a previous arrangement between a subsidiary and another party with respect to a partnership at the Malha Shopping Center branch constitutes a restrictive arrangement. Prior to the aforementioned notification, the partnership was dissolved, through the subsidiary’s acquisition of the other party’s share of the partnership (approval for the acquisition was given by the Director – see Note 3c). Management of the Company and its legal advisors, are presently unable to estimate the effect of the notification of the Authority and its ultimate outcome. |
| 4. | On April 9, 2003, a suit for NIS 320 million was filed against the Company and three other supermarket chains at the Tel Aviv District Court, together with an application for the suit to be recognized as a class action. The suit stipulated that the portion of the suit attributable to the Company amounts to approximately NIS 108 million. |
| The plaintiff is claiming compensation from the Company and the other supermarket chains for overcharges that result from the weighing of products in bulk, together with the packaging materials. |
| According to the plaintiff, the customer is charged an aggregate amount that includes a charge for the packaging materials, which charge, the plaintiff alleges, is illegal. |
| In August 2004, a settlement was reached, according to which, the defendants have committed to take certain measures (deducting the packaging weight in case it’s over 10 gr or posting appropriate explanatory signs) as stipulated in the settlement agreement. In addition the Company paid the petitioner a compensation of approximately NIS 184,000. |
| 5. | In June 2003, a petition to approve a class action suit in the aggregate amount of NIS 25 million was filed against the Company and certain investees in the Tel Aviv District Court. The petitioner is claiming damages allegedly incurred in respect of the unlawful rounding of amounts due from customers for products sold by weight in the stores of the companies. |
| On April 13, 2004 the Tel Aviv district court dismissed the request to recognize this claim as a class action suit. Following the dismissal of the claim by the district court, the plaintiff has appealed to the Supreme Court. After consulting its legal advisors, management believes that there is little likelihood that the appeal will be accepted, and accordingly, no provision with respect to this matter has been made in the financial statements. |
F - 27
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 9 | – | CONTINGENT LIABILITIES AND COMMITMENTS(continued): |
| 6. | The Company’s supermarkets in Israel require operating permits from local municipal authorities, the granting of which are conditional upon obtaining the prior approval of various agencies, including the Ministries of Health and Environment and the Police and Fire Departments. Certain of these permits were issued in the name of other entities other than the Company. Also, certain of the Company’s stores have not yet been issued permits or their permits have expired and require renewal. In the event that the Company is unable to obtain the required permits, it may be required to close the affected stores or take other action. However, the Company does not anticipate that not obtaining the necessary permits will have a material adverse effect on its business. |
| 7. | In November 2001, a claim was filed against the Company, the Company for Drink Containers Collection Corporation Ltd., and other supermarket chains in connection with fulfillment by these defendants of provisions of the Law for Deposits on Beverage Containers, 1999 (which became effective on October 1, 2001). The plaintiffs have requested approval of the claim as a class action in the amount of approximately NIS 250 million. On January 13, 2003, the Tel Aviv District Court dismissed the request to recognize the said claim as a class action. The plaintiffs have appealed to the Supreme Court. After consulting its legal advisors, management believes that there is little likelihood that the appeal will be accepted, and accordingly, no provision with respect to this matter has been made in the financial statements. |
| 8. | Other claims have been filed against the Company in respect of various matters which arose in the ordinary course of business and legal proceedings in respect thereof are under way. Management of the Company believes, based upon the opinions of the legal advisers handling the claims, that the amounts provided in the financial statements are sufficient under the circumstances and the final outcome of these claims will not have a material adverse effect on the Company’s results of operations or financial position. |
| 9. | In February 2004, the Company received tax assessments for the years 1999-2001, according to which the Company is required to pay approximately NIS 8 million. These assessments relate to the non-deductibility of certain expenses that were claimed by the Company. Management of the Company disagrees with the standpoint of the tax authorities and submitted an objection to these assessments. In management’s opinion, the Company will not be required to pay material amounts, if any, in connection with these assessments, in excess of the accruals included in the financial statements. |
F - 28
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 9 | – | CONTINGENT LIABILITIES AND COMMITMENTS(continued): |
| 1. | Stores that are operating by the Company are leased under non-cancelable long-term operating leases, mostly with renewal options. Rent expense under these leases amounted to NIS 85 million, NIS 95 million, and NIS 100 million for the years ended December 31, 2002, 2003 and 2004, respectively. |
| Future minimum payments under non-cancelable operating leases for the years subsequent to December 31, 2004, are as follows: |
| NIS in thousands
|
---|
| |
---|
| |
---|
| |
---|
| |
---|
First year | | | | 114,049 | |
Second year | | | | 115,266 | |
Third year | | | | 108,592 | |
Fourth year | | | | 93,253 | |
Fifth year | | | | 80,431 | |
Sixth year and thereafter | | | | 346,905 | |
|
| |
| | |
| | | | 858,496 | |
|
| |
| 2. | On October 1, 2001, the Law for Deposits on Beverage Containers, 1999 (the “law”), became effective. The Company and other supermarket chains have entered into an agreement with producers and importers of beverages to establish a recycling entity whose purpose is to set up and operate a mechanism to implement the provisions of the Law regarding refunds of deposits, collection of beverage containers and their recycling. The Company has provided a guarantee for the benefit of the recycling entity in the amount of NIS 333,000. |
| In January 2003, the Company disassociated from the Company for Drink Containers Collection Corporation Ltd. after giving notification of its decision to disassociate from the corporation. |
| 3. | As of December 31, 2004, the Company has entered into agreements for the purchase of real estate and equipment, in the aggregate amount of approximately NIS 12 million. |
| 1. | A subsidiary has provided a bank guarantee for a third party in the amount of NIS 0.7 million. |
| 2. | As of balance sheet date, a subsidiary granted to an associated company guarantees in respect of liabilities of the associated company to banks in the amount of NIS 1.1 million. |
| 3. | The Company has provided bank guarantees to suppliers and customers in an aggregate amount of approximately NIS 3.8 million. |
F - 29
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 9 | – | CONTINGENT LIABILITIES AND COMMITMENTS(continued): |
| 4. | A subsidiary has provided a standing guarantee letter in an unrestricted amount, to guarantee Teco’s entire obligations and liabilities to the bank. As of December 31, 2004, Teco’s liabilities to the bank is approximately NIS 11 million, see also note 3b. |
| Authorized
| Issued and paid
|
---|
| December 31
| December 31
|
---|
| 2004 and 2003
| 2004
| 2003
|
---|
| Number and NIS in thousands
|
---|
| | | |
---|
Ordinary shares of | | | | | | | | | | | |
NIS 1 par value | | | | 100,000 | | | 38,782 | | | 38,400 | |
|
| |
| |
| |
| b. | In July 1996, the Company completed a global offering of 6,900,000 American Depositary Shares (“ADS”), each ADS representing one Ordinary share, at a price per share of $ 11. In addition, in June 1999, 1,500,000 ADS were issued upon the exercise of stock options. |
| The ADS are traded on the New York Stock Exchange (NYSE) and on the International Stock Exchange in London (SEAQ). The issued shares represent as of December 31, 2004 and 2003 21.6% and 21.9% of the outstanding Ordinary Shares of the Company, respectively. As of December 31, 2004 the shares are quoted at $9.76 per ADS share. |
| Commencing in November 2000, the Company’s shares have also been listed for trading on the Tel Aviv Stock Exchange. As of December 31, 2004 the shares are quoted at NIS 42.85 per ordinary share. |
| In January 2004, the Company declared and paid a dividend in the amount of U.S.$ 45 million (U.S.$ 1.18 per Ordinary share or ADS) |
| In June 2004, the Company declared and paid a dividend in the amount of U.S.$ 11.6 million (U.S.$ 0.3 per Ordinary share or ADS) |
| Subsequent to balance sheet date, in January 2005, the Company distributed a dividend in the amount of approximately U.S. $ 9 million (U.S. $ 0.23 per Ordinary share or ADS) which dividend was declared in December 26, 2004. |
| As to restriction on dividend distribution, see note7b(2). |
F - 30
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
| a. | As collateral for liabilities to banks, a proportionately consolidated company has registered fixed and floating charges on their land, goodwill, rights to insurance and share capital. As of December 31, 2004, company’s share in the balance of liabilities collateralized amounts to NIS 1.1 million. |
| b. | To secure liabilities of a subsidiary previously proportionately consolidated company in respect of benefits received in the framework of investments in its Approved Enterprise, the above-mentioned company fixed charges on the machinery, equipment and insurance rights in favor of the State of Israel (total investment grants received amount to approximately NIS 2.3 million). In addition the aforementioned subsidiary registered fixed and floating charges on all of their current assets, fixed assets, goodwill, rights to insurance, receivables from credit companies and share capital to secure its liabilities to banks. As of December 31, 2004 these liabilities amount to NIS 11.2 million. |
| c. | Regarding financial covenants in respect of debentures – see Note 7b(2). |
| a. | Corporate taxation in Israel |
| 1. | Measurement of results for tax purposes under the Income Tax (Inflationary Adjustments) Law, 1985 (hereafter –the inflationary adjustments law) |
| Under the inflationary adjustments law, results for tax purposes are measured in real terms, having regard to the changes in the CPI. The Company and most of its subsidiaries are taxed under this law. |
| The income of the Company and its subsidiaries is taxed at the regular rate. Through to December 31, 2003, the corporate tax was 36%. In July 2004, an amendment to the Income Tax Ordinance was enacted. One of the provisions of this amendment is that the corporate tax rate is to be gradually reduced from 36% to 30%, in the following manner: the rate for 2004 will be 35%, in 2005 – 34%, in 2006 – 32%, and in 2007 and thereafter – 30%. The effect of the change in the tax rates in the coming years on the deferred tax balances is included under the item “taxes on income” in the consolidated statements of operations – see note d below. |
F - 31
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 12 | – | TAXES ON INCOME(continued): |
| 1) | The composition of the deferred taxes, and the changes therein during the year, are as follows: |
| In respect of balance sheet items
| | |
---|
| Depreciable Fixed assets and deferred charges
| Provisions for employee rights
| In respect of carryforward tax losses and Deduction
| Total
|
---|
| N I S i n t h o u s a n d s
|
---|
| | | | |
---|
| | | | |
---|
Balance at January 1, 2003 | | | | (10,569 | ) | | 31,193 | | | - | | | 20,624 | |
Changes in 2003 - | | |
Amounts carried to income | | | | (4,950 | ) | | 4,074 | | | 17,447 | | | 16,571 | |
|
| |
| |
| |
| |
Balance at December 31, 2003 | | | | (15,519 | ) | | 35,267 | | | 17,447 | | | 37,195 | |
| | |
Changes in 2004 - | | |
Amounts carried to income | | | | (1,305 | ) | | (8,612 | ) | | 391 | | | (9,526 | ) |
|
| |
| |
| |
| |
Balance at December 31, 2004 | | | | (16,824 | ) | | 26,655 | | | 17,838 | | | 27,669 | |
|
| |
| |
| |
| |
| 2) | Deferred taxes are presented in the balance sheets as follows: |
| December 31
|
---|
| 2003
| 2004
|
---|
| NIS in thousands
|
---|
| | |
---|
| | |
---|
Other accounts receivable | | | | 7,951 | | | 22,631 | |
Other assets | | | | 44,566 | | | 19,614 | |
Long-term liabilities | | | | (15,322 | ) | | (14,576 | ) |
|
| |
| |
| | | | *37,195 | | | *27,669 | |
|
| |
| |
| * Realization of this deferred tax balance is conditional upon earning, in the coming years, taxable income in appropriate amounts. |
| The deferred taxes are computed at the tax rates of 30%-34%. |
| c. | As of December 31, 2004 the Company and its subsidiaries have operating tax loss carryforwards of approximately NIS 54 million. In addition, the Company and its subsidiaries have capital loss tax carryforwards of approximately NIS 22 million. The tax benefit in respect of operating tax loss carryforwards amounting to NIS 0.6 million and in respect of all of the capital tax loss carryforwards has not been recorded due to uncertainty of their realization. |
F - 32
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 12 | – | TAXES ON INCOME(continued): |
| d. | Taxes on income included in the statements of operation: |
| Year ended December 31,
|
---|
| 2002
| 2003
| 2004
|
---|
| NIS in thousands
|
---|
| | | |
---|
| | | |
---|
In respect of the reported year: | | | | | | | | | | | |
Current | | | | 75,269 | | | 28,545 | | | 32,143 | |
Deferred: | | |
In respect of changes to tax rates, | | |
See 12 a (2) above | | | | - | | | - | | | 1,666 | |
In respect of the reporting period | | | | (33,886 | ) | | (16,571 | ) | | 7,114 | |
Tax expense (benefit) in respect of prior | | |
Years: | | |
Current | | | | 695 | | | (3,529 | ) | | (439 | ) |
Deferred | | | | - | | | - | | | 746 | |
|
| |
| |
| |
| | |
| | | | 42,078 | | | 8,445 | | | 41,230 | |
|
| |
| |
| |
| Current taxes are computed in 2002 and 2003 at a tax rate of 36%; in 2004 – 35% (see 12 a (2) above). |
| Following is a reconciliation of the theoretical tax expense, assuming all income is taxed at the regular tax rates applicable to companies in Israel (see 12a(2). above), and the actual tax expense: |
| Year ended December 31,
|
---|
| 2002
| 2003
| 2004
|
---|
| NIS in thousands
|
---|
| | | |
---|
| | | |
---|
Income before taxes on income, as reported in | | | | | | | | | | | |
the statements of operations | | | | 55,635 | | | 11,509 | | | 116,537 | |
|
| |
| |
| |
Theoretical tax expense | | | | 20,028 | | | 4,143 | | | 40,788 | |
Increase (decrease) in taxes resulting from: | | |
Nondeductible amortization and impairment losses | | |
in respect of goodwill and fixed assets | | | | 18,067 | | | 7,892 | | | 483 | |
Losses for which no tax benefit has been | | |
recorded (utilization of tax benefits not | | |
previously recorded), net | | | | 539 | | | (3,395 | ) | | 399 | |
Tax expense (benefit) in respect of prior years | | | | 695 | | | (3,529 | ) | | 307 | |
Increase (decrease) in taxes resulting from | | |
adjustment to deferred tax balances due to | | |
changes in tax rates, see 12 a (2) above | | | | - | | | - | | | (1,666 | ) |
Nondeductible expenses and other, net | | | | 2,749 | | | 3,334 | | | 919 | * |
|
| |
| |
| |
| | | | | | | | | | | |
Income tax expense | | | | 42,078 | | | 8,445 | | | 41,230 | |
|
| |
| |
| |
| * Including decrease in taxes in the amount of NIS 2,973 thousands regarding difference between the measurement of income reported for tax purposes (which is calculated in real terms on the basis of changes in the CPI) and the basis of measurement of income for financial reporting purposes (in nominal values, commencing from January 1, 2004). |
F - 33
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 12 | – | TAXES ON INCOME(continued): |
| Blue Square has received final tax assessments, or assessments deemed to be final, for tax years through 1998. Regarding tax assessments for the years 1999 – 2001, see note 9a(9). Some of the principal subsidiaries have received final assessments for tax years through 2001. For some of the subsidiaries, no final tax assessments have been received since their inception. |
NOTE 13 | – | LINKAGE OF MONETARY BALANCES: |
| December 31, 2004
|
---|
| In, or linked to, foreign currency
| | |
---|
| Dollar
| Other
| Linked to the CPI
| Unlinked
|
---|
| NIS in thousands
|
---|
| | | | |
---|
Current assets: | | | | | | | | | | | | | | |
Cash and cash equivalents | | | | 1,650 | | | 2,752 | | | - | | | 42,957 | |
Trade receivables | | | | - | | | - | | | - | | | 483,524 | |
Other accounts receivable | | | | | | | | | | 56,262 | | | 50,889 | |
Investments and long-term receivables | | | | - | | | - | | | 2,041 | | | - | |
|
| |
| |
| |
| |
| | | | 1,650 | | | 2,752 | | | 58,303 | | | 577,370 | |
|
| |
| |
| |
| |
| | |
Current liabilities: | | |
Short-term credit from banks | | | | - | | | - | | | - | | | 24 | |
Trade payables | | | | 3,512 | | | - | | | - | | | 834,245 | |
| | |
Other accounts payable and accrued | | |
Expenses | | | | 38,971 | | | - | | | 6,517 | | | 325,097 | |
Long-term liabilities: | | |
Long-term loans from banks (including current | | |
maturities) | | | | - | | | 49,482 | | | 228,897 | | | 248,513 | |
Debentures | | | | - | | | - | | | 200,000 | | | - | |
Convertible debentures | | | | - | | | - | | | 186,193 | | | - | |
|
| |
| |
| |
| |
| | | | 42,483 | | | 49,482 | | | 621,607 | | | 1,407,879 | |
|
| |
| |
| |
| |
F - 34
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 13 | – | LINKAGE OF MONETARY BALANCES(continued): |
| b. | Data regarding the exchange rate and the CPI: |
| Exchange rate of one U.S. dollar
| Exchange rate of one euro
| CPI*
|
---|
| | | |
---|
| | | |
---|
| | | |
---|
| | | |
---|
At end of year: | | | | | | | | | | | |
2004 | | | | NIS | 4.308 | | NIS | 5.877 | | 107.4 | points |
2003 | | | | NIS | 4.379 | | NIS | 5.533 | | 106.2 | points |
Increase (decrease) during the year: | | |
2004 | | | | (1.6 | )% | | 6.2 | % | | 1.2 | % |
2003 | | | | (7.6 | )% | | 11.3 | % | | (1.9 | )% |
2002 | | | | 7.3 | % | | 27.2 | % | | 6.5 | % |
| * | Based on the index for the month ending on each balance sheet date, on the basis of 2000 average = 100. |
NOTE 14 | – | FINANCIAL INSTRUMENTS AND RISK MANAGEMENT: |
| a. | Concentration of credit risks |
| Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of trade receivables. |
| The group’s sales derive from a large number of customers and the trade receivables consist mainly of credit card companies. Management regularly monitors the balance of trade receivables, and the financial statements include a specific allowance computed for accounts, the collectibility of which, in the view of management is doubtful. Accordingly, the group’s trade balances do not represent a substantial concentrations of credit risk at December 31, 2004. |
| b. | Fair value of financial instruments |
| The carrying value of cash and cash equivalents, receivables, other current assets, long-term liabilities, payables and accrued expenses equals or approximates their fair value. The fair value of loans from banks and debentures also approximates their fair value because they bear interest at rates that approximate market rates. |
| c. | Derivative financial instruments |
| As of December 31, 2004, the Company had outstanding hedging derivatives, as follows: |
| 1. | Forward exchange contracts for the acquisition of approximately $ 9 million until January 24, 2005, at the rate of NIS 4.3484. |
| 2. | Linkage to the Israel CPI’s swap contract in respect of long term loans (see note 6a), the balance of the principal of which is NIS 390 million for periods of up to 1 year, under which it receives a fixed rate range of Israeli CPI of 1.15%-1.35%. |
F - 35
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 15 | – | SUPPLEMENTARY FINANCIAL STATEMENTS INFORMATION: |
| December 31,
|
---|
| 2003
| 2004
|
---|
| NIS in thousands
|
---|
| | |
---|
| | |
---|
Credit card receivables | | | | 472,934 | | | 432,446 | |
Open accounts and checks receivables | | | | 59,248 | | | 73,460 | |
|
| |
| |
| | |
| | | | 532,182 | | | 505,906 | |
Less - allowance for doubtful accounts | | | | 19,210 | | | 22,382 | |
|
| |
| |
| | |
| | | | 512,972 | | | 483,524 | |
|
| |
| |
| b. | Other accounts receivable: |
| | | | | | | | |
Deferred income taxes (see note 12b) | | | | 7,951 | | | 22,631 | |
Prepaid expenses | | | | 18,033 | | | 15,510 | |
Government agencies | | | | 46,833 | | | 55,812 | |
Receivables from sale of fixed assets | | | | 21,861 | | | 12,553 | |
Investment in previously proportionately consolidated | | |
company | | | | - | | | 386 | |
Other | | | | 24,084 | | | 38,400 | |
|
| |
| |
| | |
| | | | 118,762 | | | 145,292 | |
|
| |
| |
| | | | | | | | |
Merchandise | | | | 268,897 | | | 285,673 | |
Parts, raw materials and supplies | | | | 7,216 | | | 2,369 | |
|
| |
| |
| | |
| | | | 276,113 | | | 288,042 | |
|
| |
| |
| d. | Short-term credit from banks: |
| | | | | | | | |
1. composed as follows: | | |
| | |
Short-term credit from banks: | | |
Not linked | | | | 6,653 | | | 24 | |
In Japanese Yen | | | | 32,720 | | | - | |
Current maturities of long-term Loans | | | | 173,148 | | | 136,517 | |
|
| |
| |
| | | | 212,521 | | | 136,541 | |
|
| |
| |
| 2. | As to collaterals with respect to short-term credit from banks, see note 11. |
F - 36
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 15 | – | SUPPLEMENTARY FINANCIAL STATEMENTS INFORMATION(continued): |
| e. | Other accounts payable and accrued expenses: |
| December 31,
|
---|
| 2003
| 2004
|
---|
| NIS in thousands
|
---|
| | |
---|
| | |
---|
Payroll and related expenses and | | | | | | | | |
other employee benefits | | | | 145,166 | | | 110,596 | |
Previous parent cooperative * | | | | 2,618 | | | - | |
Government authorities | | | | 9,820 | | | 10,837 | |
Customer advances | | | | 103,385 | | | 109,589 | |
Accrued expenses and other | | | | 100,934 | | | 100,592 | |
|
| |
| |
| | | | 361,923 | | | 331,614 | |
|
| |
| |
| * | The balance unlinked and bears variable interest. The average annual interest rate in 2003 was 6.0%. |
| Statements of operations: |
| f. | Selling, general and administrative expenses: |
| Year ended December 31,
|
---|
| 2002
| 2003
| 2004
|
---|
| NIS in thousands
|
---|
| | | |
---|
| | | |
---|
Includes advertising | | | | 39,286 | | | 42,957 | | | 35,234 | |
|
| |
| |
| |
| g. | Financial income (expenses), net: *) |
| | | | | | | | | | | |
In respect of: | | |
Long-term loans and debentures | | | | (14,965 | ) | | (47,217 | ) | | (59,494 | ) |
Short-term credit, net | | | | (1,405 | ) | | (3,710 | ) | | (2,839 | ) |
Increase in value of marketable securities and | | |
short-term deposits, net | | | | 12,766 | | | 14,082 | | | 4,760 | |
Purchasing power gain (loss) in respect of other | | |
monetary items and others, net | | | | 19,504 | | | (11,968 | ) | | (517 | ) |
|
| |
| |
| |
| | |
| | | | 15,900 | | | (48,813 | ) | | (58,090 | ) |
|
| |
| |
| |
*) Net of borrowing costs capitalized to cost of | | |
fixed assets | | | | 3,925 | | | 1,956 | | | - | |
|
| |
| |
| |
F - 37
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 15 | – | SUPPLEMENTARY FINANCIAL STATEMENTS INFORMATION(continued): |
| Year ended December 31,
|
---|
| 2002
| 2003
| 2004
|
---|
| NIS in thousands
|
---|
| | | |
---|
| | | |
---|
Compensation and employee benefits (3) | | | | - | | | (63,900 | ) | | - | |
Termination benefits in respect of efficiency | | |
plan (2) | | | | - | | | (26,084 | ) | | (4,740 | ) |
Gain (loss) from sale of fixed assets, net | | | | 20 | | | 666 | | | (1,179 | ) |
Impairment of assets (1)(2) | | | | (141,111 | ) | | (43,581 | ) | | (8,375 | ) |
Costs in respect of closure of stores (lease | | |
termination costs and other) | | | | (22,080 | ) | | (5,649 | ) | | (1,815 | ) |
Employee rights in respect of prior years (4) | | | | (10,833 | ) | | - | | | - | |
Compensation of termination of private label | | |
franchise | | | | - | | | - | | | (4,542 | ) |
Other, net | | | | - | | | 1,936 | | | 1,058 | |
|
| |
| |
| |
| | | | (174,004 | ) | | (136,612 | ) | | (19,593 | ) |
|
| |
| |
| |
| (1) | Mainly impairment losses in respect of fixed assets, see Note 4b. |
| (2) | As a result of adoption of an efficiency plan by the Company that includes termination of employees and closure of a number of unprofitable stores, the Company’s consolidated statement of operations for the year ended December 31, 2003 includes expenses in an amount of approximately NIS 26 million in respect of termination benefits and approximately NIS 23.5 million in respect of impairment of fixed assets relating to closure of unprofitable stores (impairment loss included in the above caption – “impairment of fixed assets”). In 2004 the Company has recorded additional amount of approximately NIS 4.7 million in respect of the abovementioned efficiency plan. |
| (3) | Following the change in the control of the Company, agreements were reached between the Company and its employees and management pursuant to which the employees are entitled to receive certain bonuses and additional future benefits, which include a bonus equivalent to 1% of the amount of every dividend to be distributed by the Company to its shareholders, up to a maximum cumulative dividend distribution of U.S.$250 million. It was also agreed that in the event the Company makes another public offering of its shares, the Company will offer to the employees to purchase up to 10% of the shares offered to the public at a price not exceeding 80% of the minimum offering price. In the event that convertible securities will be offered, the employees will be entitled to a discount of 20% from the exercise price or the rate of conversion. In the event shares are offered to the public together with other securities, employees will be entitled to a discount of 20% only on the offering price of the shares. |
| As a result of the abovementioned agreements, the Company recorded an expense of approximately NIS 63.9 million (before income taxes and minority interest) in respect of the aforementioned compensation and benefits to which the employees are entitled. |
F - 38
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 15 | – | SUPPLEMENTARY FINANCIAL STATEMENTS INFORMATION(continued): |
| (4) | The Company and the previous parent cooperative had different interpretations in respect of the payment of certain benefits amounting to NIS 11 million for employees previously employed by the parent cooperative and transferred to the Company. As previously agreed by the parties in respect of such matters, this issue had been submitted to arbitration. In March 2003, the arbitrator decided that the above-mentioned amount is payable in its entirety by the Company. Accordingly, the expense was included in the statement of operations for 2002 in other expenses (see Note 15h). |
NOTE 16 | – | TRANSACTIONS WITH RELATED PARTIES: |
| a. | Previous parent cooperative: |
| Year ended December 31,
|
---|
| 2002
| 2003
| 2004
|
---|
| NIS in thousands
|
---|
| | | |
---|
| | | |
---|
Financial expenses | | | | 1,150 | | | 254 | | | - | |
|
| |
| |
| |
Rent expense | | | | 1,351 | | | 774 | | | - | |
|
| |
| |
| |
Management fees *) | | | | 2,443 | | | 1,003 | | | - | |
|
| |
| |
| |
| *) | Management fees related to the period until June 2003 were charged according to agreement with the previous parent cooperative. |
| Transactions with a previous parent cooperative involving investment and fixed assets were recorded at the carrying amount of such assets; the results of differences were credited to additional paid in capital. |
| b. | In 2002, the Company assumed the liability of a former related party in connection with a previously joint club award program of the Company and the former related party. In consideration for the assumption of the liability, the Company received NIS 5 million from the former related party. |
| c. | Bronfman – Alon Ltd. (the parent company) and other related parties: |
| Year ended December 31,
|
---|
| 2002
| 2003
| 2004
|
---|
| NIS in thousands
|
---|
| | | |
---|
| | | |
---|
Purchase of merchandise | | | | - | | | 7,215 | | | 17,940 | |
Management fees | | | | - | | | 1,160 | | | - | |
Directors' fees (1) | | | | - | | | 584 | | | 1,008 | |
Legal consulting | | | | - | | | 21 | | | 130 | |
Consulting (2) | | | | - | | | - | | | 1,075 | |
Purchase of fuel products (3) | | | | - | | | 1,850 | | | 4,932 | |
Commissions (4) | | | | - | | | - | | | (727 | ) |
| 1) | Represents payments to Bronfman – Alon in respect of directors’ fees for two directors of the Company and its subsidiary, in accordance with an agreement providing that each of the directors are entitled to monthly remuneration in the amount of NIS 42 thousand. |
F - 39
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 16 | – | TRANSACTIONS WITH RELATED PARTIES(continue): |
| 2) | Represent payments to S. Zohar in respect of consulting agreement signed on June 2003. Since March 2004, S. Zohar became a director of the Company and so the amount recorded above represents the fee payment as explained. |
| 3) | The Company and its subsidiary signed agreements to purchase from related parties fuel products and merchandise at market prices. Also, the companies entered into agreements according to which related parties will operate fast food services in their stores in consideration for a percentage of revenues described in the agreements. |
| 4) | In January 2004 the shareholders of the Company approved an agreement according to which the Company will provide to a related party purchasing and supply services for stores operated by the related party. In consideration for these services, the Company is entitled to payment equivalent to the cost of the services provided with the addition of a margin as stated in the agreement. |
| d. | Most of the agreements between the Company and its subsidiaries are based on a long term arrangements. The Company’s examination of these agreements has revealed that some of them have to be renewed or extended. The Company intends to secure required approvals from the audit committee or Board of Directors and if required general shareholders meeting, as soon as possible. |
NOTE 17 | – | SUBSEQUENT EVENTS: |
| a. | On February 15 2005, the Company signed an agreement for the purchase of 50% of the holdings of Hamachsan Hamerkazi Kfar Hasha’ashuim LTD, in consideration for 3.2 million NIS for the shares and 21.8 million NIS as a shareholder loan. |
| The agreement is subject to satisfaction of different closing conditions, including the Israel Antitrust Authority approval. |
| b. | In January 2005, the Company distributed a dividend in the amount of approximately U.S. $ 9 million (U.S $ 0.23 share or ADS) which was declared in December 26, 2004. |
| c. | On March 20, 2005, the Board of Directors of “BSIP” declared a dividend in cash in the amount of NIS 80 million. The minority’s interest in the abovementioned dividend amount to approximately NIS 15 million. |
F - 40
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 18 | – | EFFECT OF MATERIAL DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING PRINCIPLES IN ISRAEL AND IN THE U.S.A |
| a. | The consolidated financial statements of the Company are prepared in accordance with accounting principles generally accepted in Israel (Israel GAAP), which vary in certain respects from accounting principles generally accepted in the United States (U.S. GAAP), and as allowed by item 17 to Form 20-F, as described below: |
| In accordance with Israeli GAAP, until December 31, 2003, when the adjustment of financial statements for the effects of inflation in Israel was discontinued, the group comprehensively included the effect of the changes in the general purchasing power of Israeli currency in its financial statements, as described in note 2a above. In view of the inflation in Israel, this was considered a more meaningful presentation than financial reporting based on historical cost. |
| As explained in note 2a above, the amounts adjusted for the effects of inflation in Israel, presented in the financial statements as of December 31, 2003 (hereafter – “the transition date”), were used as the opening balances for the nominal financial reporting in the following periods. As a result, amounts reported in 2004 for non-monetary items that originated before the transition date are based on their adjusted December 2003 shekel balance. |
| As allowed by the SEC, the adjustments to reflect the changes in the general purchasing power of Israeli currency, have not been reversed in the reconciliation of Israeli GAAP to U.S. GAAP. |
| 2. | Proportionate consolidation |
| Under Israeli GAAP, jointly controlled entities are included in the Company’s consolidated financial statements according to the proportionate consolidation method. |
| Under U.S. GAAP, investments in jointly controlled entities are accounted for by the equity method. Pursuant to the Securities and Exchange Commission requirements applicable to foreign private issuers, the Company is not required to disclose the differences in classification that result from using proportionate consolidation. For the Company’s share in assets, liabilities, revenues and expenses of jointly controlled companies consolidated by the proportionate consolidation method, see Note 3b. |
| Under Israeli GAAP, deferred income taxes are not provided for differences between the financial reporting and income tax basis of land and of fixed assets with depreciable lives in excess of 20 years that arise from adjustments for changes in the Israeli CPI. |
| Under U.S. GAAP, deferred taxes are provided on all such differences between the financial reporting and income tax basis of land and fixed assets. |
F - 41
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 18 | – | EFFECT OF MATERIAL DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING PRINCIPLES IN ISRAEL AND IN THEU.S.A(continued): |
| 4. | Liability for employee rights, net of amount funded |
| According to U.S. GAAP, accrued severance pay and related funded amounts are presented in the balance sheet separately as a liability and asset, respectively. Income from earnings on amounts funded is added to severance pay funds. |
| According to Israeli GAAP, accrued severance pay is included in the balance sheet net of any related funded amounts including the income from earnings on amounts funded. |
| See Note 8c for the presentation in the Company’s balance sheet. |
| 5. | Earnings (loss) per share |
| According to Israeli GAAP, the dilutive effect of convertible securities is included in the computation of basic earnings (loss) per share if their exercise or conversion is considered to be probable, even if their effect is antidilutive. Calculation of the probability is based on the ratio between the market price of the shares and the present value of the payments for conversion of the debentures into shares. According to US GAAP, basic earnings (loss) per share exclude all dilutive securities. |
| The above difference did not have an effect on the computation of earnings (loss) per share for 2003 and 2004. |
| In addition, under US GAAP, shares resulting from conversion of convertible securities during a reporting period are included in the computation of basic earnings (loss) per share on a weighted average basis – based on the period from the date of conversion, whereas under Israeli GAAP such shares are included in the computation of basic earnings (loss) per share from the beginning of the reporting period. |
| Another difference is the U.S. requirement for separate presentation in the statements of operations of basic and diluted EPS, while, in Israel, such separate presentation is only required if the difference between basic and diluted EPS is in excess of 5%. |
| Under Israeli GAAP, as noted in note 2u, the Company accounts for its derivative instruments as hedging instruments. Under U.S. GAAP, in accordance with the provisions of FAS 133 (as amended by FAS 137, FAS 138 and FAS 149), the Company’s derivative instruments do no qualify for hedge accounting. |
| In addition, under Israeli GAAP, gains and losses on derivatives that are hedging declared dividend are deducted or added to the dividend amount whereas under U.S GAAP changes in the fair value of those derivatives are carried to the statements of operations. |
F - 42
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 18 | – | EFFECT OF MATERIAL DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING PRINCIPLES IN ISRAEL AND IN THEU.S.A(continued): |
| Under Israeli GAAP, goodwill is amortized in equal annual installments over a period of 10 and 20 years (see note 2b(3), Goodwill is reviewed for impairment when circumstances indicate the possibility that impairment exists. |
| Under U.S. GAAP (SFAS141 and SFAS 142), goodwill that arose from acquisitions prior to July 1, 2001, was amortized until December 31, 2001 on a straight-line basis over the estimated period of benefit and thereafter is no longer amortized. Goodwill acquired in a business combination for which the date of acquisition is on or after July 1, 2001 is not amortized. |
| According to U.S. GAAP, goodwill is to be tested for impairment on adoption of SFAS 142 and at least annually thereafter or between annual tests in certain circumstances, and written down when impaired. Goodwill attributable to a reporting unit is tested for impairment by comparing the fair value of the reporting unit with its carrying value. Fair value is determined by the Company based on market value of the reporting unit. The reporting unit to which most of the goodwill was attributed is a subsidiary, whose shares are traded on the Tel-Aviv stock exchange, and therefore its fair value is determined by the Company based on its shares’ market value. |
| 8. | Impairment of long-lived assets |
| The Company elected early adoption as of December 31, 2002, of Israeli Accounting Standard No. 15 regarding impairment of assets (see Note 2k). According to this Standard, if the carrying amount of an asset exceeds its recoverable amount, an impairment loss should be recognized for the amount by which the carrying amount of the asset exceeds its recoverable amount. Recoverable amount is defined as the higher of an asset’s selling price and its value in use. Value in use is the present value of estimated future cash flows expected to arise from the continuing use of an asset and from its disposal and retirement at the end of its useful life. |
| According to U.S. GAAP (SFAS 144 – “Accounting for the Impairment or Disposal of Long-Lived Assets”) an impairment loss is recognized only if the carrying amount of an asset is not recoverable. The carrying amount is not recoverable if it exceeds the estimated undiscounted future cash flows expected to result from the use of the asset. If the carrying amount is not recoverable, an impairment loss should be recorded for the amount by which the carrying value of the asset exceeds its fair value. |
| As a result, certain circumstances which would require an impairment loss to be recorded under Israeli GAAP would not require an impairment loss to be recorded under U.S. GAAP. |
| In addition, in accordance with Israeli GAAP, where indicators are present that beneficial events have occurred or beneficial changes in circumstances have taken place, the impairment provision in respect of the asset (other than goodwill) may be cancelled or reduced in the future, while under U.S.GAAP, this impairment loss cannot be restored and the asset is continued to be carried in its new cost. |
F - 43
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 18 | – | EFFECT OF MATERIAL DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING PRINCIPLES IN ISRAEL AND IN THEU.S.A(continued): |
| 9. | Compensation expense in respect of options issued to employees |
| Under Israeli GAAP, the 1996 Stock Option Plan and previous options plans (which do not exist any more) do not require the recognition of compensation expense. |
| For the purpose of the reconciliation to U.S. GAAP, the Company has adopted the provisions of APB Opinion No. 25 “Accounting for Stock Issued to Employees”. Under APB 25, the excess, if any, of the quoted market price of the shares at the grant date over the exercise price of the stock options, is amortized to compensation expense over the vesting period. |
| In respect of the reconciliation to U.S. GAAP for the reported periods, the effect of the aforementioned difference is a reduction in retained earnings with an offsetting increase in additional paid-in capital and with no effect on the Company’s results of operations. |
| 10. | Dividend declared subsequent to balance sheet date |
| In accordance with Israeli GAAP, dividends declared subsequent to balance sheet date are presented as a separate component in shareholders’ equity. Under U.S. GAAP, such dividends are not recorded as a separate component in shareholders’ equity. |
| According to Israeli GAAP, start up costs of a discontinued affiliate sold to the previous parent cooperative, were capitalized and amortized over a period of between 3 and 5 years. According to U.S. GAAP, such start up costs are charged to expense as incurred. |
| 12. | Classification of certain expenses |
| Under Israeli GAAP, certain expenses amounting to approximately NIS 20 million, NIS 139 million and NIS 174 million for the years ended December 31, 2004, 2003 and 2002 respectively, are included in non-operating expenses, whereas in accordance with U.S. GAAP such items are included in operating expenses. |
| 13. | Cash flow classification |
| According to Israeli GAAP, proceeds from sale or purchase of marketable securities are presented in cash flows from investing activities in the statement of cash flows. |
| According to U.S. GAAP, proceeds from sale or purchase of marketable securities which are classified by the Company as held for trading are included in cash flows from operating activities. |
F - 44
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 18 | – | EFFECT OF MATERIAL DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING PRINCIPLES IN ISRAEL AND IN THEU.S.A(continued): |
| 14. | Convertible debentures: |
| (1) | Under Israeli GAAP convertible debentures are included on the basis of the probability of their conversion. If conversion is not probable they are recorded as liabilities at their monetary value; if conversion is probable they are presented as a separate caption between liabilities and shareholders’ equity at the higher of their monetary or non-monetary value. |
| Under U.S. GAAP, convertible debentures are recorded as liabilities at their monetary value. |
| The abovementioned difference did not have any effect on the financial statements for all periods presented. |
| (2) | Under U.S. GAAP, in accordance with EITF No. 98-5, “Accounting for Convertible Securities with Beneficial Conversion Features or Contingently Adjustable Conversion Ratios” and EITF No. 00-27, “Application of Issue No. 98-5 to Certain Convertible Instruments”, embedded beneficial conversion features included in convertible securities should be valued separately at issuance. The embedded beneficial conversion feature should be recognized and measured by allocating a portion of the proceeds equal to the intrinsic value of that feature to additional paid-in capital. That amount should be calculated at the commitment date as the difference between the conversion price and the fair value of the common stock or other securities into which the security is convertible, multiplied by the number of shares into which the security is convertible (intrinsic value). |
| As described in Note 7a(2), the conversion price of the convertible debentures is subject to adjustment, among others, upon the distribution of a cash dividend, which accordingly results in a contingent beneficial conversion feature that should be recognized under EITF No. 98-5 and EITF No. 00-27. Under issue 7 of EITF No. 00-27, the Company should recognize the beneficial conversion feature only when the conversion price is adjusted below the share market price on the commitment date (market price on the date of the issuance of the convertible debentures). |
| As described in Note 7a(2), due to dividend distributions in 2004 and 2003, the conversion price was adjusted to NIS 35.2 and NIS 41.8, as of December 31, 2004 and 2003, respectively. These prices are below the market price of the shares at the commitment date (NIS 42.4). Accordingly, under U.S. GAAP, the Company recorded in 2004 and 2003 a beneficial conversion feature (credited to additional paid-in capital (“APIC”)) amounting to NIS 37,721 thousand (NIS 24,658 thousand after taking into consideration deferred taxes) and NIS 2,870 thousand, respectively, which equals the difference between the market price of the shares at the commitment date and the adjusted conversion price, multiplied by the number of shares resulting from the conversion. |
F - 45
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 18 | – | EFFECT OF MATERIAL DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING PRINCIPLES IN ISRAEL AND IN THEU.S.A(continued): |
| The resulting discount on the convertible debentures is accreted over the remaining term of the debentures. Accordingly, the Company recorded, under U.S. GAAP, for the years ended December 31, 2004 and 2003, additional interest expense in the amount of NIS 9,014 thousand (NIS 5,859 thousand after taxes) and NIS 140 thousand, respectively. |
| Subsequent to balance sheet date, the conversion price was further adjusted to NIS 34.2, due to of another dividend distribution. As a result, the Company will record in 2005 an additional discount on the debentures, in an amount of approximately NIS 6,598 thousand (NIS 4,355 thousand after taxes) against a credit to APIC. |
| Under Israeli GAAP, the beneficial conversion feature component is not recognized in the financial statements. |
| 15. | Reporting comprehensive income |
| U.S. GAAP require reporting and display of comprehensive income and its components in a full set of general purpose financial statements. Israeli GAAP does not contain such a requirement. |
| With respect to the Company, comprehensive income does not include any items other than net income. |
F - 46
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 18 | – | EFFECT OF MATERIAL DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING PRINCIPLES IN ISRAEL AND IN THEU.S.A(continued): |
| b. | The effects on the financial statements of the abovementioned material differences between Israeli GAAP and U.S. GAAP are as follows: |
| 1. | Consolidated statements of operations: |
| Year ended December 31,
|
---|
| 2002
| 2003
| 2004
|
---|
| NIS in thousands (except share and per share data)
|
---|
| | | |
---|
| | | |
---|
Net income (loss) as reported, according | | | | | | | | | | | |
to Israeli GAAP | | | | 7,241 | | | (7,046 | ) | | 60,548 | |
Amortization of goodwill | | | | 5,277 | | | 5,740 | | | 5,870 | |
Accretion of discount resulting from | | |
beneficial conversion feature in | | |
respect of convertible debentures | | | | - | | | (140 | ) | | (9,014 | ) |
Gains on derivatives | | | | | | | | | | 755 | |
Impairment of long-lived assets, net of | | |
taxes | | | | 52,790 | | | *) (808) | | | *) (20,617) | |
Deferred taxes on income | | | | 876 | | | 1,734 | | | 3,711 | |
Minority interest in respect of the above | | | | (3,588 | ) | | (432 | ) | | 3,982 | |
|
| |
| |
| |
Net income (loss) according to U.S. GAAP | | | | 62,596 | | | (952 | ) | | 45,235 | |
|
| |
| |
| |
Net income (loss) per share as reported, | | |
according to Israeli GAAP (primary and | | |
fully diluted): | | |
| | |
Net income (loss) per share | | | | 0.19 | | | (0.18 | ) | | 1.57 | |
|
| |
| |
| |
| | |
Per U.S. GAAP: | | |
| | |
Basic and diluted earnings (loss) per | | |
share | | | | 1.63 | | | (0.02 | ) | | 1.17 | |
|
| |
| |
| |
| | |
Weighted average number of shares used | | |
for computation of earning (loss) per | | |
share (basic and diluted) | | | | 38,400,000 | | | 38,400,000 | | | 38,615,931 | |
|
| |
| |
| |
F - 47
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 18 | – | EFFECT OF MATERIAL DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING PRINCIPLES IN ISRAEL AND IN THEU.S.A(continued): |
| 1. | Difference in depreciation expense due to different cost basis of fixed assets between Israeli GAAP and U.S. GAAP resulting from different impairment charges. |
| 2. | Difference due to reversal of impairment losses under Israeli GAAP, which is not permitted under U.S. GAAP. |
| 3. | Difference due to impairment losses included under U.S. GAAP in the current period, whereas under Israeli GAAP such impairment losses were included in previous periods. |
| 2. | Consolidated balance sheets: |
| December 31, 2003
| December 31, 2004
|
---|
| As reported
| Adjustment
| As per U.S. GAAP
| As reported
| Adjustment
| As per U.S. GAAP
|
---|
| NIS in thousands
|
---|
| | | | | | |
---|
| | | | | | |
---|
Severance pay fund (6) | | | | - | | | (14,601 | ) | | (14,601 | ) | | - | | | (14,643 | ) | | (14,643 | ) |
Fixed assets, net (5) | | | | (2,073,169 | ) | | (74,949 | ) | | (2,148,118 | ) | | (2,011,599 | ) | | (44,797 | ) | | (2,056,396 | ) |
Intangible assets and | | |
deferred charges (4) | | | | (136,273 | ) | | (11,017 | ) | | (147,290 | ) | | (100,400 | ) | | (16,887 | ) | | (117,287 | ) |
Deferred income taxes, net (1) | | | | (37,195 | ) | | 40,044 | | | 2,849 | | | (27,669 | ) | | 39,492 | | | 11,823 | |
Other accounts payable and | | |
accrued expenses (8) | | | | | | | | | | | | | 331,614 | | | 260 | | | 331,874 | |
Accrued severance pay (6) | | | | 25,599 | | | 14,601 | | | 40,200 | | | 26,894 | | | 14,643 | | | 41,537 | |
Convertible debentures (7) | | | | 200,000 | | | (2,730 | ) | | 197,270 | | | 186,193 | | | (31,438 | ) | | 154,755 | |
Minority interest (3) | | | | 160,265 | | | 3,542 | | | 163,807 | | | 96,780 | | | (440 | ) | | 96,340 | |
Additional paid-in capital (2) | | | | 741,008 | | | 21,156 | | | 762,164 | | | 754,264 | | | 45,814 | | | 800,078 | |
Retained earnings : | | |
Dividend declared after | | |
balance sheet date | | | | 198,421 | | | (198,421 | ) | | - | | | - | | | - | | | - | |
Unappropriated (3) | | | | 45,790 | | | 222,375 | | | 268,165 | | | 12,543 | | | 7,996 | | | 20,539 | |
Total shareholders' equity | | | | 1,037,340 | | | 45,110 | | | 1,082,450 | | | 819,310 | | | 53,810 | | | 873,120 | |
| (1) | Effect of difference described in a(3) above and tax effect of difference described in a(8) and a(14) above. |
| (2) | Options issued to employees (see a(9) above), difference in capital gain, net of tax, from transactions with the previous parent cooperative (see a(11) above), and difference in respect of convertible debentures (see a(14)(2) above). |
| (3) | Net effect of reconciling items. |
| (4) | As for amortization of goodwill, see a(7) above. |
| (5) | As for the effect of Standard No. 15, see a(8) above. |
F - 48
BLUE SQUARE - ISRAEL LTD. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
NOTE 18 | – | EFFECT OF MATERIAL DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING PRINCIPLES IN ISRAEL AND IN THEU.S.A(continued): |
| 3. | Consolidated statements of cash flows: |
| Year ended December 31,
|
---|
| 2002
| 2003
| 2004
|
---|
| NIS in thousands
|
---|
| | | |
---|
| | | |
---|
Cash flows from operating activities: | | | | | | | | | | | |
| | |
As per Israeli GAAP | | | | 291,205 | | | 258,540 | | | 348,558 | |
Adjustment (1) | | | | 5,563 | | | (11,572 | ) | | 15,817 | |
|
| |
| |
| |
| | |
As per U.S. GAAP | | | | 296,768 | | | 246,968 | | | 364,375 | |
|
| |
| |
| |
| | |
Cash flows from investing activities: | | |
| | |
As per Israeli GAAP | | | | (199,114 | ) | | (121,637 | ) | | (68,562 | ) |
Adjustment (1) | | | | (5,563 | ) | | 11,572 | | | (15,817 | ) |
|
| |
| |
| |
| | |
As per U.S. GAAP | | | | (204,677 | ) | | (110,065 | ) | | (84,379 | ) |
|
| |
| |
| |
| | |
(1) See a(13) above | | |
F - 49
BLUE SQUARE - ISRAEL LTD. |
APPENDIX TO THE FINANCIAL STATEMENTS |
|
SCHEDULE OF PRINCIPAL INVESTEE COMPENIES
AT DECEMBER 31, 2004
Holding Company
| Name of Company
| Percentage of ownership and control by holding company as of December 31, 2004
| |
---|
| | | |
---|
| | | |
---|
| | | |
---|
| | | |
---|
Blue Square-Israel Ltd. | | | The Blue Square Chain | | | | | | | | |
| | | Investments & Properties Ltd. | | | | 80.7 | % | Subsidiary | | |
| | |
| | | Kenyon Hadar Management | | | | | | Proportionately | | |
| | | Company Ltd. | | | | 50 | % | consolidated | | |
| | |
| | | | | | | | | Proportionately | | |
| | | Joint venture Blue Square - Hadar | | | | 50 | % | consolidated | | |
The Blue Square Chain | | |
Investments & Properties Ltd.* | | | The Blue Square Chain (Hyper Hyper) Ltd. | | | | 100 | % | Subsidiary | | |
| | |
| | | | | | | | | Proportionately | | |
| | | Center Investments 1108 Ltd. | | | | 50 | % | consolidated | | |
| | |
| | | | | | | | | Proportionately | | |
| | | Izdarehet Investments Company Ltd. | | | | 50 | % | consolidated | | |
The Blue Square Chain (Hyper | | |
Hyper) Ltd. | | | Hyper Lod Center Ltd. | | | | 100 | % | Subsidiary | | |
| | |
| | | Kenyon Malha Jerusalem Partnership | | | | 100 | % | Subsidiary | | |
| | |
| | | Shefa Mehadrin Ltd. | | | | 100 | % | Subsidiary | | |
| | |
| | | Radio Non-Stop Ltd. | | | | 35.9 | % | Associated company | | |
| * | As to investment in Teco Ltd. which was previously proportionately consolidated, see note 3b in the financial statements |
F - 50
SIGNATURE
The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on its behalf.
| | BLUE SQUARE-ISRAEL LTD.
BY: /s/ Gil Unger —————————————— Gil Unger President and Chief Executive Officer |
| |
BY: /s/ Emanuel Avner —————————————— Emanuel Avner Vice President and Chief Financial Officer
Date: June 29, 2005 |