Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2019 | Jul. 29, 2019 | |
Entity Registrant Name | DOVER MOTORSPORTS INC | |
Entity Central Index Key | 0001017673 | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2019 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Shell Company | false | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Ex Transition Period | false | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q2 | |
Common Stock | Common Stock | ||
Entity Common Stock, Shares Outstanding | 18,089,599 | |
Common Stock | Class A Common Stock | ||
Entity Common Stock, Shares Outstanding | 18,509,975 |
CONSOLIDATED STATEMENTS OF EARN
CONSOLIDATED STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Revenues: | ||||
Revenues | $ 24,838,000 | $ 25,812,000 | $ 24,967,000 | $ 26,038,000 |
Expenses: | ||||
Operating and marketing | 14,584,000 | 14,234,000 | 15,639,000 | 15,385,000 |
General and administrative | 1,826,000 | 1,799,000 | 3,742,000 | 3,754,000 |
Depreciation | 794,000 | 825,000 | 1,587,000 | 1,703,000 |
Total expenses | 17,204,000 | 16,858,000 | 20,968,000 | 20,842,000 |
Gain on sale of land | 139,000 | 2,512,000 | ||
Operating earnings | 7,634,000 | 8,954,000 | 4,138,000 | 7,708,000 |
Interest expense, net | (10,000) | (33,000) | (16,000) | (73,000) |
Provision for contingent obligation | (135,000) | (69,000) | (246,000) | (136,000) |
Other income | 57,000 | 27,000 | 189,000 | 31,000 |
Earnings before income taxes | 7,546,000 | 8,879,000 | 4,065,000 | 7,530,000 |
Income tax expense | (2,045,000) | (2,371,000) | (1,054,000) | (2,014,000) |
Net loss | 5,501,000 | 6,508,000 | 3,011,000 | 5,516,000 |
Change in net actuarial loss and prior service cost, net of income taxes | 26,000 | 26,000 | 51,000 | 53,000 |
Comprehensive loss | $ 5,527,000 | $ 6,534,000 | $ 3,062,000 | $ 5,569,000 |
Net earnings per common share: | ||||
Basic (in dollars per share) | $ 0.15 | $ 0.18 | $ 0.08 | $ 0.15 |
Diluted (in dollars per share) | $ 0.15 | $ 0.18 | $ 0.08 | $ 0.15 |
Admissions | ||||
Revenues: | ||||
Revenues | $ 2,502,000 | $ 2,853,000 | $ 2,502,000 | $ 2,853,000 |
Event-related | ||||
Revenues: | ||||
Revenues | 3,453,000 | 4,830,000 | 3,582,000 | 5,056,000 |
Broadcasting | ||||
Revenues: | ||||
Revenues | 18,878,000 | 18,128,000 | 18,878,000 | 18,128,000 |
Other | ||||
Revenues: | ||||
Revenues | $ 5,000 | $ 1,000 | $ 5,000 | $ 1,000 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) | Jun. 30, 2019 | Dec. 31, 2018 |
Current assets: | ||
Cash | $ 8,989,000 | $ 3,951,000 |
Accounts receivable | 1,449,000 | 676,000 |
Inventories | 20,000 | 21,000 |
Prepaid expenses and other | 933,000 | 1,055,000 |
Assets held for sale | 2,203,000 | 531,000 |
Total current assets | 13,594,000 | 6,234,000 |
Property and equipment, net | 48,559,000 | 48,137,000 |
Nashville Superspeedway facility | 21,322,000 | 23,567,000 |
Right of use asset | 231,000 | |
Other assets | 1,169,000 | 1,015,000 |
Total assets | 84,875,000 | 78,953,000 |
Current liabilities: | ||
Accounts payable | 712,000 | 187,000 |
Accrued liabilities | 3,053,000 | 3,083,000 |
Payable to Dover Downs Gaming & Entertainment, Inc. | 9,000 | |
Income taxes payable | 1,149,000 | 118,000 |
Contract liabilities | 2,008,000 | 1,140,000 |
Total current liabilities | 6,922,000 | 4,537,000 |
Liability for pension benefits | 666,000 | 773,000 |
Lease liability | 157,000 | |
Non-refundable deposit | 500,000 | |
Provision for contingent obligation | 2,630,000 | 2,384,000 |
Deferred income taxes | 8,074,000 | 8,371,000 |
Total liabilities | 18,949,000 | 16,065,000 |
Commitments and contingencies (see Notes to the Consolidated Financial Statements) | ||
Stockholders' equity: | ||
Preferred stock, $0.10 par value; 1,000,000 shares authorized; shares issued and outstanding: none | ||
Additional paid-in capital | 101,388,000 | 101,416,000 |
Accumulated deficit | (35,815,000) | (38,826,000) |
Accumulated other comprehensive loss | (3,307,000) | (3,358,000) |
Total stockholders' equity | 65,926,000 | 62,888,000 |
Total liabilities and stockholders' equity | 84,875,000 | 78,953,000 |
Common Stock | Common Stock | ||
Stockholders' equity: | ||
Common stock | 1,809,000 | 1,805,000 |
Common Stock | Class A Common Stock | ||
Stockholders' equity: | ||
Common stock | 1,851,000 | 1,851,000 |
Total stockholders' equity | $ 1,851,000 | $ 1,851,000 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Jun. 30, 2019 | Dec. 31, 2018 |
Preferred stock, par value (in dollars per share) | $ 0.10 | $ 0.10 |
Preferred stock, shares authorized | 1,000,000 | 1,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common Stock | Common Stock | ||
Common stock, par value (in dollars per share) | $ 0.10 | $ 0.10 |
Common stock, shares authorized | 75,000,000 | 75,000,000 |
Common stock, shares issued | 18,089,599 | 18,045,276 |
Common stock, shares outstanding | 18,089,599 | 18,045,276 |
Common Stock | Class A Common Stock | ||
Common stock, par value (in dollars per share) | $ 0.10 | $ 0.10 |
Common stock, shares authorized | 55,000,000 | 55,000,000 |
Common stock, shares issued | 18,509,975 | 18,509,975 |
Common stock, shares outstanding | 18,509,975 | 18,509,975 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) | 6 Months Ended | |
Jun. 30, 2019 | Jun. 30, 2018 | |
Operating activities: | ||
Net earnings | $ 3,011,000 | $ 5,516,000 |
Adjustments to reconcile net earnings to net cash used in operating activities: | ||
Depreciation | 1,587,000 | 1,703,000 |
Amortization of credit facility fees | 31,000 | 32,000 |
Stock-based compensation | 176,000 | 171,000 |
Deferred income taxes | (317,000) | (160,000) |
Provision for contingent obligation | 246,000 | 136,000 |
(Gains) losses on equity investments | (113,000) | 6,000 |
Gain on sale of land | (139,000) | (2,512,000) |
Changes in assets and liabilities: | ||
Accounts receivable | (773,000) | (1,701,000) |
Inventories | 1,000 | (4,000) |
Prepaid expenses and other | 58,000 | 182,000 |
Accounts payable | 555,000 | 178,000 |
Accrued liabilities | (104,000) | (227,000) |
Payable to Dover Downs Gaming & Entertainment, Inc. | (9,000) | 12,000 |
Income taxes payable | 1,031,000 | 1,748,000 |
Contract liabilities | 868,000 | 451,000 |
Liability for pension benefits | (36,000) | (1,038,000) |
Net cash used in operating activities | 6,073,000 | 4,493,000 |
Investing activities: | ||
Capital expenditures | (2,154,000) | (530,000) |
Proceeds from sale of land and equipment, net | 827,000 | 4,945,000 |
Non-refundable deposit | 500,000 | |
Purchases of equity investments | (9,000) | (62,000) |
Proceeds from sale of equity investments | 1,000 | 56,000 |
Net cash (used in) provided by investing activities | (835,000) | 4,409,000 |
Financing activities: | ||
Borrowings from revolving line of credit | 4,060,000 | 9,400,000 |
Repayments on revolving line of credit | (4,060,000) | (12,640,000) |
Repurchase of common stock | (200,000) | (406,000) |
Net cash used in financing activities | (200,000) | (3,646,000) |
Net increase in cash | 5,038,000 | 5,256,000 |
Cash, beginning of period | 3,951,000 | 1,000 |
Cash, end of period | 8,989,000 | 5,257,000 |
Supplemental information: | ||
Interest (received) paid | (20,000) | 55,000 |
Income tax payments | 340,000 | $ 427,000 |
Change in accounts payable for capital expenditures | $ (30,000) |
Basis of Presentation
Basis of Presentation | 6 Months Ended |
Jun. 30, 2019 | |
Basis of Presentation | |
Basis of Presentation | NOTE 1 – Basis of Presentation References in this document to “we,” “us” and “our” mean Dover Motorsports, Inc. and/or its wholly owned subsidiaries, as appropriate. The accompanying consolidated financial statements have been prepared in compliance with Rule 10-01 of Regulation S-X and U.S. generally accepted accounting principles, and accordingly do not include all of the information and disclosures required for audited financial statements. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our latest Annual Report on Form 10-K filed on March 1, 2019. In the opinion of management, these consolidated financial statements include all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of the results of operations, financial position and cash flows for the interim periods presented. Operating results for the three and six-month periods ended June 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019 due to the seasonal nature of our business. |
Business Operations
Business Operations | 6 Months Ended |
Jun. 30, 2019 | |
Business Operations | |
Business Operations | NOTE 2 – Business Operations Dover Motorsports, Inc. is a public holding company that is a leading marketer and promoter of motorsports entertainment in the United States. Through our subsidiaries, we own and operate Dover International Speedway ® in Dover, Delaware and Nashville Superspeedway ® near Nashville, Tennessee. In 2019, we celebrate our 50 th anniversary of racing and our Dover facility is scheduled to promote the following six events during 2019, all of which will be under the auspices of the premier sanctioning body in motorsports - the National Association for Stock Car Auto Racing (“NASCAR”): · 2 NASCAR Monster Energy Cup Series events (May and October); · 2 NASCAR Xfinity Series events (May and October); · 1 NASCAR Gander Outdoors Truck Series event (May); and · 1 NASCAR K&N Pro Series East event (October). A NASCAR Monster Energy Cup Series event, a NASCAR Xfinity Series event and a NASCAR Gander Outdoors Truck Series event were held at Dover International Speedway during the second quarter of 2019 and 2018. We have hosted the Firefly Music Festival (“Firefly”) on our property in Dover, Delaware for eight consecutive years. The inaugural three day festival with 40 musical acts was held in July 2012 and the 2019 event was held on June 21-23, 2019 with over 120 musical acts. In September 2014, Red Frog Events LLC formed RFGV Festivals LLC - a joint venture with Goldenvoice that promotes Firefly. Goldenvoice is a company of AEG Presents, LLC, a subsidiary of Anschutz Entertainment Group, Inc. AEG Presents, one of the world’s largest presenters of live music and entertainment events, announced on July 18, 2018 that it had acquired the remainder of RFGV Festivals LLC from Red Frog. Our amended agreement with RFGV Festivals grants them two 5 year options to extend our facility rental agreement through 2032 in exchange for a rental commitment to secure our property. In addition to the facility rental fee, we also receive a percentage of the concession sales we manage at the events. Nashville Superspeedway no longer promotes motorsports events and has not entered into sanction agreements with NASCAR since 2011. We lease the facility on a short term basis to third parties from time to time. On August 17, 2017, we entered into an agreement with an entity owned by Panattoni Development Company (“buyer”) relative to the sale of approximately 147 acres of land at a purchase price of $35,000 per acre. On March 2, 2018, we closed on the sale of the property with proceeds, less closing costs, of $4,945,000. Net proceeds after taxes were approximately $4,150,000. On September 1, 2017, we also awarded to the buyer a three year option for 88.03 additional acres at a purchase price of $55,000 per acre. That option agreement has been amended twice since: first, on February 9, 2018, to extend its term and to add additional acreage; and second, on June 25, 2019, in connection with the purchaser's exercise of its option on two parcels, we adjusted the acreage and further extended the term of the option on a third parcel. On July 26, 2019, the purchaser closed on the first two parcels, comprising approximately 133 acres, which yielded to us proceeds, less closing costs, of $6,397,000.Net proceeds after taxes are estimated to be approximately $5,314,000. At June 30, 2019, $2,203,000 was reported as assets held for sale in our consolidated balance sheet. One parcel of 97.17 acres remains under the option agreement with a purchase price of $66,685 per acre. The purchaser paid to us $500,000 for the extension of this option until March 1, 2022, and this non-refundable payment would be credited to the purchase price at the closing of that option parcel. While management remains committed to selling the remaining Nashville Superspeedway property which consists of approximately 1,000 acres, we do not believe it is probable that the remaining property will be sold within the next twelve months. At June 30, 2019 and December 31, 2018, $21,322,000 and $23,567,000 was reported as long term assets in our consolidated balance sheets, respectively. On February 28, 2019, we entered into an agreement to sell 7.63 acres of land at our Nashville facility for proceeds, less closing costs, of $267,000. The sale closed in the first quarter of 2019 and resulted in a gain of $139,000, which we have reported as gain on sale of land in our consolidated statements of earnings. During September 2018, we entered into negotiations to sell the last remaining parcel of land we owned near St. Louis. The sale closed in the first quarter of 2019 with proceeds, less closing costs, of $531,000. At December 31, 2018, the fair value of the land was reported as assets held for sale in our consolidated balance sheets. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2019 | |
Summary of Significant Accounting Policies | |
Summary of Significant Accounting Policies | NOTE 3 – Summary of Significant Accounting Policies Property and equipment— Property and equipment is stated at cost. Depreciation is provided using the straight-line method over the asset’s estimated useful life. Accumulated depreciation was $64,563,000 and $63,042,000 as of June 30, 2019 and December 31, 2018, respectively. Leases— Effective January 1, 2019, we account for leases under Accounting Standards Codification 842, Leases. Under this guidance, arrangements meeting the definition of a lease are recorded on the consolidated balance sheet as both a right of use asset and lease liability, calculated by discounting fixed lease payments over the lease term at the rate implicit in the lease or our incremental borrowing rate. During the second quarter of 2019, we entered into certain operating leases with 36 month terms. At June 30, 2019, our consolidated balance sheet included a right of use asset of $231,000, a long-term lease liability of $157,000, and a short-term lease liability, which is included in accrued liabilities, of $74,000. Revenue recognition— We classify our revenues as admissions, event-related, broadcasting and other. “Admissions” revenue includes ticket sales for our events. “Event-related” revenue includes amounts received from sponsorship fees; luxury suite rentals; hospitality tent rentals and catering; concessions and vendor commissions for the right to sell concessions and souvenirs at our events; sales of programs; track rentals; broadcasting rights other than domestic television broadcasting revenue, and other event-related revenues. Additionally, event related revenue includes amounts received for the use of our property and a portion of the concession sales we manage from the Firefly Music Festival. “Broadcasting” revenue includes rights fees obtained for domestic television broadcasts of events held at our speedway. All of our revenues are based on contracts with customers and, with the exception of certain track rentals, relate to two NASCAR event weekends and the Firefly Music Festival held at our Dover facility. Our contracts are typically for specific events or a racing season. We have several multi-year sponsorship contracts for our racing events and our contract with the promoter of the Firefly Music Festival is multi-year. Revenues pertaining to specific events are deferred and recorded as contract liabilities in our consolidated balance sheets until the event is held. As of June 30, 2019, contract liabilities in our consolidated balance sheets of $1,997,000 and $11,000 relate to 2019 and 2020 events, respectively. As of December 31, 2018, contract liabilities in our consolidated balance sheets relate to 2019 events. Concession and souvenir revenues are recorded at the time of sale. Revenues and related expenses from barter transactions in which we provide sponsorship packages in exchange for goods or services are recorded at fair value. Barter transactions accounted for $261,000 and $239,000 of total revenues for the three and six-month periods ended June 30, 2019 and 2018, respectively. The following table summarizes the liability activity related to contracts with customers for the three and six-month periods ended June 30, 2019 and 2018: Three Months Six Months Ended June 30, Ended June 30, 2019 2018 2019 2018 Balance, beginning of period $ 4,496 $ 5,298 $ 1,140 $ 1,249 Reductions from beginning balance (3,345) (4,000) (739) (778) Additional liabilities recorded during the period 1,841 1,648 5,197 5,697 Reduction of additional liabilities recorded during the period, not from beginning balance (984) (1,246) (3,590) (4,468) Balance, end of period $ 2,008 $ 1,700 $ 2,008 $ 1,700 We have contracted future revenues representing unsatisfied performance obligations. These contracts contain initial terms typically ranging from one to three years, with some for longer periods, excluding renewal options. We have excluded unsatisfied performance obligations for future NASCAR broadcasting revenue with contract terms through 2024. We anticipate recognizing unsatisfied performance obligations for the calendar year ending 2020 and beyond of approximately $3,272,000 at June 30, 2019. Under the terms of our sanction agreements with NASCAR, we receive a portion of the broadcast revenue NASCAR negotiates with various television networks. NASCAR typically remits payment to us for the broadcast revenue within 30 days of the event being held. NASCAR retains 10% of the gross broadcast rights fees allocated to each NASCAR-sanctioned event as a component of its sanction fee. The remaining 90% is recorded as revenue. We are required to pay 25% of the gross broadcast rights fees to the event as part of the awards to the competitors, which are recorded as operating expenses. Expense recognition— The cost of advertising is expensed as incurred. Advertising expenses were $482,000 and $546,000, and $469,000 and $605,000 for the three and six-month periods ended June 30, 2019 and 2018, respectively. Certain direct expenses pertaining to specific events, including prize and point fund monies and sanction fees paid to NASCAR, and other expenses associated with our racing events are deferred until the event is held, at which point they are expensed. Net earnings per common share— Nonvested share-based payment awards that include rights to dividends or dividend equivalents, whether paid or unpaid, are considered participating securities, and the two-class method of computing basic and diluted net earnings per common share (“EPS”) is applied for all periods presented. The following table sets forth the computation of EPS (in thousands, except per share amounts): Three Months Ended Six Months Ended June 30, June 30, 2019 2018 2019 2018 Net earnings per common share – basic and diluted: Net earnings $ 5,501 $ 6,508 $ 3,011 $ 5,516 Allocation to nonvested restricted stock awards 89 104 49 89 Net earnings available to common stockholders $ 5,412 $ 6,404 $ 2,962 $ 5,427 Weighted-average shares outstanding – basic and diluted 36,010 36,160 36,021 36,196 Net earnings per common share – basic and diluted $ 0.15 $ 0.18 $ 0.08 $ 0.15 There were no options outstanding and we paid no dividends during the six months ended June 30, 2019 or 2018. Accounting for stock-based compensation— We recorded total stock-based compensation expense for our restricted stock awards of $68,000 and $176,000, and $66,000 and $171,000 as general and administrative expenses for the three and six-month periods ended June 30, 2019 and 2018, respectively. We recorded income tax benefits of $19,000 and $38,000, and $18,000 and $46,000 for the three and six-month periods ended June 30, 2019 and 2018, respectively, related to vesting of our restricted stock awards. Recent accounting pronouncements —In August 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2018-14, Compensation—Retirement Benefits—Defined Benefit Plans—General . This new standard makes changes to the disclosure requirements for sponsors of defined benefit pension and/or other postretirement benefit plans to improve effectiveness of notes to the financial statements. ASU 2018-14 is effective for fiscal years ending after December 15, 2020, and requires retrospective adoption. Early adoption is permitted. We are currently analyzing the impact of this ASU and we do not expect it to have a significant impact on our financial statement disclosures. |
Long-Term Debt
Long-Term Debt | 6 Months Ended |
Jun. 30, 2019 | |
Long-Term Debt | |
Long-Term Debt | NOTE 4 – Long-Term Debt At June 30, 2019, Dover Motorsports, Inc. and its wholly owned subsidiaries Dover International Speedway, Inc. and Nashville Speedway, USA, Inc., as co-borrowers had a $35,000,000 credit agreement with a bank group. The credit facility expires on July 31, 2020. We will seek to extend the maturity of this obligation prior to its expiration date. Interest is based upon LIBOR plus a margin that varies between 125 and 175 basis points depending on the leverage ratio. At June 30, 2019, there were no borrowings outstanding under the credit facility. The credit facility contains certain covenants including maximum funded debt to earnings before interest, taxes, depreciation and amortization (“leverage ratio”) and a minimum fixed charge coverage ratio. Material adverse changes in our results of operations could impact our ability to maintain financial ratios necessary to satisfy these requirements. In addition, the credit agreement includes a material adverse change clause. The credit facility also provides that if we default under any other loan agreement, that would be a default under this facility. At June 30, 2019, we were in compliance with the terms of the credit facility. The credit facility provides for seasonal funding needs, capital improvements, letter of credit requirements and other general corporate purposes. After consideration of stand-by letters of credit outstanding, the remaining maximum borrowings available pursuant to the credit facility were $20,358,000 at June 30, 2019. We expect to be in compliance with the financial covenants, and all other covenants, for all measurement periods during the next twelve months. |
Pension Plans
Pension Plans | 6 Months Ended |
Jun. 30, 2019 | |
Pension Plans | |
Pension Plans | NOTE 5 – Pension Plans We maintain a non-contributory tax qualified defined benefit pension plan that has been frozen since July 2011. All of our full time employees were eligible to participate in the qualified plan. Benefits provided by our qualified pension plan were based on years of service and employees' remuneration over their employment period. Compensation earned by employees up to July 31, 2011 is used for purposes of calculating benefits under our pension plan with no future benefit accruals after this date. We also maintain a non-qualified, non-contributory defined benefit pension plan, the excess plan, for certain employees that has been frozen since July 2011. This excess plan provided benefits that would otherwise be provided under the qualified pension plan but for maximum benefit and compensation limits applicable under federal tax law. The cost associated with the excess plan is determined using similar actuarial methods and assumptions as those used for our qualified pension plan. The assets for the excess plan aggregate $1,118,000 and $995,000 as of June 30, 2019 and December 31, 2018, respectively, and are recorded in other assets in our consolidated balance sheets (see NOTE 7 – Fair Value Measurements). The components of net periodic pension benefit for our defined benefit pension plans are as follows: Three Months Ended Six Months Ended June 30, June 30, 2019 2018 2019 2018 Interest cost $ 128,000 $ 115,000 $ 257,000 $ 230,000 Expected return on plan assets (182,000) (170,000) (363,000) (340,000) Recognized net actuarial loss 36,000 36,000 71,000 72,000 $ (18,000) $ (19,000) $ (35,000) $ (38,000) The net periodic pension benefit is included in other income in our consolidated statements of earnings. While we have no minimum required pension contributions for 2019, we will consider making contributions during the remainder of the year. We contributed $500,000 and $1,000,000 to our defined benefit pension plans during the three and six-month periods ended June 30, 2018, respectively. We also maintain a non-elective, non-qualified supplemental executive retirement plan (“SERP”) which provides deferred compensation to certain highly compensated employees that approximates the value of benefits lost by the freezing of the pension plan which are not offset by our enhanced matching contributions in our 401(k) plan. The SERP is a discretionary defined contribution plan and contributions made to the SERP in any given year are not guaranteed and will be at the sole discretion of our Compensation and Stock Incentive Committee. In the three and six- month periods ended June 30, 2019 and 2018, we recorded expenses of $27,000 and $54,000, and $22,000 and $47,000, respectively, related to the SERP. During the three and six-month periods ended June 30, 2019 and 2018, we contributed $0 and $108,000, and $0 and $85,000 to the plan, respectively. The liability for SERP pension benefits was $54,000 and $108,000 as of June 30, 2019 and December 31, 2018, respectively, and is included in accrued liabilities in our consolidated balance sheets. We maintain a defined contribution 401(k) plan that permits participation by substantially all employees. Our matching contributions to the 401(k) plan were $27,000 and $59,000, and $30,000 and $66,000 in the three and six-month periods ended June 30, 2019 and 2018, respectively. |
Stockholders' Equity
Stockholders' Equity | 6 Months Ended |
Jun. 30, 2019 | |
Stockholders' Equity | |
Stockholders' Equity | NOTE 6 – Stockholders’ Equity Changes in the components of stockholders’ equity for the three and six month periods ending June 30, 2019 are as follows (in thousands): Accumulated Class A Additional Other Common Common Paid-in Accumulated Comprehensive Stock Stock Capital Deficit Loss Balance at December 31, 2018 $ 1,805 $ 1,851 $ 101,416 $ (38,826) $ (3,358) Net loss — — — (2,490) — Issuance of restricted stock awards, net of forfeitures 14 — (14) — — Stock-based compensation — — 108 — — Repurchase and retirement of common stock (10) — (190) — — Change in net actuarial loss and prior service cost, net of income tax expense of $10 — — — — 25 Balance at March 31, 2019 1,809 1,851 101,320 (41,316) (3,333) Net earnings — — — 5,501 — Stock-based compensation — — 68 — — Change in net actuarial loss and prior service cost, net of income tax expense of $10 — — — — 26 Balance at June 30, 2019 $ 1,809 $ 1,851 $ 101,388 $ (35,815) $ (3,307) Changes in the components of stockholders’ equity for the three and six month periods ending June 30, 2018 are as follows (in thousands): Accumulated Class A Additional Other Common Common Paid-in Accumulated Comprehensive Stock Stock Capital Deficit Loss Balance at December 31, 2017 $ 1,825 $ 1,851 $ 101,844 $ (42,858) $ (3,440) Adoption of ASU 2016-01 — — — 73 (73) Net loss — — — (992) — Issuance of restricted stock awards, net of forfeitures 15 — (15) — — Stock-based compensation — — 105 — — Repurchase and retirement of common stock (14) — (275) — — Change in net actuarial loss and prior service cost, net of income tax expense of $10 — — — — 27 Balance at March 31, 2018 1,826 1,851 101,659 (43,777) (3,486) Net earnings — — — 6,508 — Stock-based compensation — — 66 — — Repurchase and retirement of common stock (5) — (112) — — Change in net actuarial loss and prior service cost, net of income tax expense of $10 — — — — 26 Balance at June 30, 2018 $ 1,821 $ 1,851 $ 101,613 $ (37,269) $ (3,460) As of June 30, 2019 and December 31, 2018, accumulated other comprehensive loss, net of income taxes, consists of the following: June 30, 2019 December 31, 2018 Net actuarial loss and prior service cost not yet recognized in net periodic benefit cost, net of income tax benefit of $2,330,000 and $2,350,000, respectively $ (3,307,000) $ (3,358,000) On July 28, 2004, our Board of Directors authorized the repurchase of up to 2,000,000 shares of our outstanding common stock. The purchases may be made in the open market or in privately negotiated transactions as conditions warrant. The repurchase authorization has no expiration date, does not obligate us to acquire any specific number of shares and may be suspended at any time. During the first six months of 2019 and 2018, we purchased and retired 50,220 and 147,044 shares of our outstanding common stock at an average purchase price of $2.02 and $2.08 per share, respectively, not including nominal brokerage commissions. At June 30, 2019, we had remaining repurchase authority of 650,429 shares. We have a stock incentive plan, adopted in 2014, which provides for the grant of up to 2,000,000 shares of common stock to our officers and key employees through stock options and/or awards valued in whole or in part by reference to our common stock, such as nonvested restricted stock awards. Under the plan, nonvested restricted stock vests an aggregate of twenty percent each year beginning on the second anniversary date of the grant. The aggregate market value of the nonvested restricted stock at the date of issuance is being amortized on a straight-line basis over the six-year period. We granted 143,000 and 151,000 stock awards under this plan during the six months ended June 30, 2019 and 2018. As of June 30, 2019, there were 1,327,473 shares available for granting options or stock awards. During the six months ended June 30, 2019 and 2018, we purchased and retired 48,457 and 47,236 shares of our outstanding common stock at an average purchase price of $1.99 and $2.00 per share, respectively. These purchases were made from employees in connection with the vesting of restricted stock awards under our Stock Incentive Plan and were not pursuant to the aforementioned repurchase authorization. Since the vesting of a restricted stock award is a taxable event to our employees for which income tax withholding is required, the plan allows employees to surrender to us some of the shares that would otherwise have transferred to the employee in satisfaction of their tax liability. The surrender of these shares is treated by us as a purchase of the shares. |
Fair Value Measurements
Fair Value Measurements | 6 Months Ended |
Jun. 30, 2019 | |
Fair Value Measurements | |
Fair Value Measurements | NOTE 7 – Fair Value Measurements Our financial instruments are classified and disclosed in one of the following three categories: Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; Level 2: Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability; Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity). The following table summarizes the valuation of our financial instrument pricing levels as of June 30, 2019 and December 31, 2018: Total Level 1 Level 2 Level 3 June 30, 2019 Equity investments $ 1,118,000 $ 1,118,000 $ — $ — December 31, 2018 Equity investments $ 995,000 $ 995,000 $ — $ — Our equity investments consist of mutual funds. These investments are included in other assets in our consolidated balance sheets. Gains and losses on our equity investments for the three and six-month periods ended June 30, 2019 and 2018, respectively, are as follows: Three Months Six Months Ended June 30, Ended June 30, 2019 2018 2019 2018 Net gains (losses) recognized during the period on equity investments $ 26,000 $ 10,000 $ 113,000 $ (6,000) Less: net gains recognized during the period on equity investments sold during the period — (5,000) — (13,000) Unrealized gains (losses) recognized during the period on equity investments still held at period end $ 26,000 $ 5,000 $ 113,000 $ (19,000) The carrying amounts of other financial instruments reported in our consolidated balance sheets for current assets and current liabilities approximate their fair values because of the short maturity of these instruments. |
Related Party Transactions
Related Party Transactions | 6 Months Ended |
Jun. 30, 2019 | |
Related Party Transactions | |
Related Party Transactions | NOTE 8 – Related Party Transactions During the six-month period ended June 30, 2019 and the three and six-month periods ended June 30, 2018, Dover Downs Gaming & Entertainment, Inc. (“Gaming”), a company previously related through common ownership, allocated costs of $430,000, and $471,000 and $885,000, respectively, to us for certain administrative and operating services, including leased space. We allocated certain administrative and operating service costs of $110,000, and $34,000 and $140,000, respectively, to Gaming for the six-month period ended June 30, 2019 and the three and six-month periods ended June 30, 2018. The allocations were based on an analysis of each company’s share of the costs. In connection with our 2018 spring NASCAR event weekend at Dover International Speedway, Gaming provided certain services, primarily catering, for which we were invoiced $391,000 during the three and six-month periods ended June 30, 2018. Additionally, we invoiced Gaming $15,000, and $115,000 and $115,000, respectively, during the six-month period ended June 30, 2019 and the three and six-month periods ended June 30, 2018 for tickets, our commission for suite catering and other services to the NASCAR events. As of December 31, 2018, our consolidated balance sheets included $9,000 of payables to Gaming for the aforementioned items. We settled this item in January of 2019. Effective March 28, 2019, Gaming became part of Twin River Worldwide Holdings, Inc. as a result of a merger, and therefore, was no longer related through common ownership. The net costs incurred by each company for these services are not necessarily indicative of the costs that would have been incurred if the companies had been unrelated entities and/or had otherwise independently managed these functions; however, management believes that these costs are reasonable. Prior to the spin-off of Gaming from our company in 2002, both companies shared certain real property in Dover, Delaware. At the time of the spin-off, some of this real property was transferred to Gaming to ensure that the real property holdings of each company was aligned with its past uses and future business needs. During its harness racing season, Gaming has historically used the 5/8-mile harness racing track that is located on our property and is on the inside of our one-mile motorsports superspeedway. In order to continue this historic use, we granted a perpetual easement to the harness track to Gaming at the time of the spin-off. This perpetual easement allows Gaming to have exclusive use of the harness track during the period beginning November 1 of each year and ending April 30 of the following year, together with set up and tear down rights for the two weeks before and after such period. The easement requires that Gaming maintain the harness track but does not require the payment of any rent. Various easements and agreements relative to access, utilities and parking have also been entered into between us and Gaming relative to our respective Dover, Delaware facilities. We pay rent to Gaming for the lease of our principal executive office space. Henry B. Tippie, Chairman of our Board of Directors, controls in excess of fifty percent of our voting power. Mr. Tippie's voting control emanates from his direct and indirect holdings of common stock and Class A common stock and from his status as a trustee of the RMT Trust, our largest stockholder. This means that Mr. Tippie has the ability to determine the outcome of the election of directors and to determine the outcome of many significant corporate transactions, many of which only require the approval of a majority of our voting power. |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2019 | |
Commitments and Contingencies | |
Commitments and Contingencies | NOTE 9 – Commitments and Contingencies In September 1999, the Sports Authority of the County of Wilson (Tennessee) issued $25,900,000 in Variable Rate Tax Exempt Infrastructure Revenue Bonds, Series 1999, to acquire, construct and develop certain public infrastructure improvements which benefit Nashville Superspeedway, of which $14,400,000 was outstanding at June 30, 2019. Annual principal payments range from $1,000,000 in September 2019 to $1,600,000 in 2029 and are payable solely from sales taxes and incremental property taxes generated from the facility. These bonds are direct obligations of the Sports Authority, and therefore, have historically not been required to be recorded on our consolidated balance sheets. If the sales taxes and incremental property taxes (“applicable taxes”) are insufficient for the payment of principal and interest on the bonds, we would become responsible for the difference. In the event we were unable to make the payments, they would be made pursuant to a $14,642,000 irrevocable direct-pay letter of credit issued by our bank group. We are exposed to fluctuations in interest rates for these bonds. As of June 30, 2019 and December 31, 2018, $1,817,000 and $1,052,000, respectively, was available in the sales and incremental property tax fund maintained by the Sports Authority to pay the remaining principal and interest due under the bonds. During 2018, we paid $984,000 into the sales and incremental property tax fund and $1,411,000 was deducted from the fund for debt service. If we fail to maintain the letter of credit that secures the bonds or we allow an uncured event of default to exist under our reimbursement agreement relative to the letter of credit, the bonds would be immediately redeemable. Nashville Superspeedway no longer promotes motorsports events and has not entered into sanction agreements with NASCAR since 2011. We lease the facility on a short term basis to third parties from time to time. In 2011, we recorded a $2,250,000 provision for contingent obligation reflecting the present value of the estimated portion of the revenue bonds debt service that may not be covered by the projected sales and incremental property taxes from the facility. Due to changing interest rates, the provision for contingent obligation increased by $135,000 and $246,000, and $69,000 and $136,000 in the three and six-month periods ended June 30, 2019 and 2018, respectively, and is $2,630,000 at June 30, 2019. An increase in the bonds' interest rates would result in an increase in the portion of debt service not covered by applicable taxes, and therefore, an increase in our liability. We are also a party to ordinary routine litigation incidental to our business. Management does not believe that the resolution of any of these matters is likely to have a material adverse effect on our results of operations, financial position or cash flows. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2019 | |
Summary of Significant Accounting Policies | |
Property and equipment | Property and equipment— Property and equipment is stated at cost. Depreciation is provided using the straight-line method over the asset’s estimated useful life. Accumulated depreciation was $64,563,000 and $63,042,000 as of June 30, 2019 and December 31, 2018, respectively. |
Leases | Leases— Effective January 1, 2019, we account for leases under Accounting Standards Codification 842, Leases. Under this guidance, arrangements meeting the definition of a lease are recorded on the consolidated balance sheet as both a right of use asset and lease liability, calculated by discounting fixed lease payments over the lease term at the rate implicit in the lease or our incremental borrowing rate. During the second quarter of 2019, we entered into certain operating leases with 36 month terms. At June 30, 2019, our consolidated balance sheet included a right of use asset of $231,000, a long-term lease liability of $157,000, and a short-term lease liability, which is included in accrued liabilities, of $74,000. |
Revenue recognition | Revenue recognition— We classify our revenues as admissions, event-related, broadcasting and other. “Admissions” revenue includes ticket sales for our events. “Event-related” revenue includes amounts received from sponsorship fees; luxury suite rentals; hospitality tent rentals and catering; concessions and vendor commissions for the right to sell concessions and souvenirs at our events; sales of programs; track rentals; broadcasting rights other than domestic television broadcasting revenue, and other event-related revenues. Additionally, event related revenue includes amounts received for the use of our property and a portion of the concession sales we manage from the Firefly Music Festival. “Broadcasting” revenue includes rights fees obtained for domestic television broadcasts of events held at our speedway. All of our revenues are based on contracts with customers and, with the exception of certain track rentals, relate to two NASCAR event weekends and the Firefly Music Festival held at our Dover facility. Our contracts are typically for specific events or a racing season. We have several multi-year sponsorship contracts for our racing events and our contract with the promoter of the Firefly Music Festival is multi-year. Revenues pertaining to specific events are deferred and recorded as contract liabilities in our consolidated balance sheets until the event is held. As of June 30, 2019, contract liabilities in our consolidated balance sheets of $1,997,000 and $11,000 relate to 2019 and 2020 events, respectively. As of December 31, 2018, contract liabilities in our consolidated balance sheets relate to 2019 events. Concession and souvenir revenues are recorded at the time of sale. Revenues and related expenses from barter transactions in which we provide sponsorship packages in exchange for goods or services are recorded at fair value. Barter transactions accounted for $261,000 and $239,000 of total revenues for the three and six-month periods ended June 30, 2019 and 2018, respectively. The following table summarizes the liability activity related to contracts with customers for the three and six-month periods ended June 30, 2019 and 2018: Three Months Six Months Ended June 30, Ended June 30, 2019 2018 2019 2018 Balance, beginning of period $ 4,496 $ 5,298 $ 1,140 $ 1,249 Reductions from beginning balance (3,345) (4,000) (739) (778) Additional liabilities recorded during the period 1,841 1,648 5,197 5,697 Reduction of additional liabilities recorded during the period, not from beginning balance (984) (1,246) (3,590) (4,468) Balance, end of period $ 2,008 $ 1,700 $ 2,008 $ 1,700 We have contracted future revenues representing unsatisfied performance obligations. These contracts contain initial terms typically ranging from one to three years, with some for longer periods, excluding renewal options. We have excluded unsatisfied performance obligations for future NASCAR broadcasting revenue with contract terms through 2024. We anticipate recognizing unsatisfied performance obligations for the calendar year ending 2020 and beyond of approximately $3,272,000 at June 30, 2019. Under the terms of our sanction agreements with NASCAR, we receive a portion of the broadcast revenue NASCAR negotiates with various television networks. NASCAR typically remits payment to us for the broadcast revenue within 30 days of the event being held. NASCAR retains 10% of the gross broadcast rights fees allocated to each NASCAR-sanctioned event as a component of its sanction fee. The remaining 90% is recorded as revenue. We are required to pay 25% of the gross broadcast rights fees to the event as part of the awards to the competitors, which are recorded as operating expenses. |
Expense recognition | Expense recognition— The cost of advertising is expensed as incurred. Advertising expenses were $482,000 and $546,000, and $469,000 and $605,000 for the three and six-month periods ended June 30, 2019 and 2018, respectively. Certain direct expenses pertaining to specific events, including prize and point fund monies and sanction fees paid to NASCAR, and other expenses associated with our racing events are deferred until the event is held, at which point they are expensed. |
Net earnings per common share | Net earnings per common share— Nonvested share-based payment awards that include rights to dividends or dividend equivalents, whether paid or unpaid, are considered participating securities, and the two-class method of computing basic and diluted net earnings per common share (“EPS”) is applied for all periods presented. The following table sets forth the computation of EPS (in thousands, except per share amounts): Three Months Ended Six Months Ended June 30, June 30, 2019 2018 2019 2018 Net earnings per common share – basic and diluted: Net earnings $ 5,501 $ 6,508 $ 3,011 $ 5,516 Allocation to nonvested restricted stock awards 89 104 49 89 Net earnings available to common stockholders $ 5,412 $ 6,404 $ 2,962 $ 5,427 Weighted-average shares outstanding – basic and diluted 36,010 36,160 36,021 36,196 Net earnings per common share – basic and diluted $ 0.15 $ 0.18 $ 0.08 $ 0.15 There were no options outstanding and we paid no dividends during the six months ended June 30, 2019 or 2018. |
Accounting for stock-based compensation | Accounting for stock-based compensation— We recorded total stock-based compensation expense for our restricted stock awards of $68,000 and $176,000, and $66,000 and $171,000 as general and administrative expenses for the three and six-month periods ended June 30, 2019 and 2018, respectively. We recorded income tax benefits of $19,000 and $38,000, and $18,000 and $46,000 for the three and six-month periods ended June 30, 2019 and 2018, respectively, related to vesting of our restricted stock awards. |
Recent accounting pronouncements | Recent accounting pronouncements —In August 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2018-14, Compensation—Retirement Benefits—Defined Benefit Plans—General . This new standard makes changes to the disclosure requirements for sponsors of defined benefit pension and/or other postretirement benefit plans to improve effectiveness of notes to the financial statements. ASU 2018-14 is effective for fiscal years ending after December 15, 2020, and requires retrospective adoption. Early adoption is permitted. We are currently analyzing the impact of this ASU and we do not expect it to have a significant impact on our financial statement disclosures. |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Summary of Significant Accounting Policies | |
Summarized liability activity related to contracts with customers | Three Months Six Months Ended June 30, Ended June 30, 2019 2018 2019 2018 Balance, beginning of period $ 4,496 $ 5,298 $ 1,140 $ 1,249 Reductions from beginning balance (3,345) (4,000) (739) (778) Additional liabilities recorded during the period 1,841 1,648 5,197 5,697 Reduction of additional liabilities recorded during the period, not from beginning balance (984) (1,246) (3,590) (4,468) Balance, end of period $ 2,008 $ 1,700 $ 2,008 $ 1,700 |
Schedule of the computation of EPS | The following table sets forth the computation of EPS (in thousands, except per share amounts): Three Months Ended Six Months Ended June 30, June 30, 2019 2018 2019 2018 Net earnings per common share – basic and diluted: Net earnings $ 5,501 $ 6,508 $ 3,011 $ 5,516 Allocation to nonvested restricted stock awards 89 104 49 89 Net earnings available to common stockholders $ 5,412 $ 6,404 $ 2,962 $ 5,427 Weighted-average shares outstanding – basic and diluted 36,010 36,160 36,021 36,196 Net earnings per common share – basic and diluted $ 0.15 $ 0.18 $ 0.08 $ 0.15 |
Pension Plans (Tables)
Pension Plans (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Pension Plans | |
Schedule of components of net periodic pension benefit for defined benefit pension plans | Three Months Ended Six Months Ended June 30, June 30, 2019 2018 2019 2018 Interest cost $ 128,000 $ 115,000 $ 257,000 $ 230,000 Expected return on plan assets (182,000) (170,000) (363,000) (340,000) Recognized net actuarial loss 36,000 36,000 71,000 72,000 $ (18,000) $ (19,000) $ (35,000) $ (38,000) |
Stockholders' Equity (Tables)
Stockholders' Equity (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Stockholders' Equity | |
Schedule of the changes in the components of stockholders' equity | Changes in the components of stockholders’ equity for the three and six month periods ending June 30, 2019 are as follows (in thousands): Accumulated Class A Additional Other Common Common Paid-in Accumulated Comprehensive Stock Stock Capital Deficit Loss Balance at December 31, 2018 $ 1,805 $ 1,851 $ 101,416 $ (38,826) $ (3,358) Net loss — — — (2,490) — Issuance of restricted stock awards, net of forfeitures 14 — (14) — — Stock-based compensation — — 108 — — Repurchase and retirement of common stock (10) — (190) — — Change in net actuarial loss and prior service cost, net of income tax expense of $10 — — — — 25 Balance at March 31, 2019 1,809 1,851 101,320 (41,316) (3,333) Net earnings — — — 5,501 — Stock-based compensation — — 68 — — Change in net actuarial loss and prior service cost, net of income tax expense of $10 — — — — 26 Balance at June 30, 2019 $ 1,809 $ 1,851 $ 101,388 $ (35,815) $ (3,307) Changes in the components of stockholders’ equity for the three and six month periods ending June 30, 2018 are as follows (in thousands): Accumulated Class A Additional Other Common Common Paid-in Accumulated Comprehensive Stock Stock Capital Deficit Loss Balance at December 31, 2017 $ 1,825 $ 1,851 $ 101,844 $ (42,858) $ (3,440) Adoption of ASU 2016-01 — — — 73 (73) Net loss — — — (992) — Issuance of restricted stock awards, net of forfeitures 15 — (15) — — Stock-based compensation — — 105 — — Repurchase and retirement of common stock (14) — (275) — — Change in net actuarial loss and prior service cost, net of income tax expense of $10 — — — — 27 Balance at March 31, 2018 1,826 1,851 101,659 (43,777) (3,486) Net earnings — — — 6,508 — Stock-based compensation — — 66 — — Repurchase and retirement of common stock (5) — (112) — — Change in net actuarial loss and prior service cost, net of income tax expense of $10 — — — — 26 Balance at June 30, 2018 $ 1,821 $ 1,851 $ 101,613 $ (37,269) $ (3,460) |
Schedule of accumulated other comprehensive loss, net of income taxes | June 30, 2019 December 31, 2018 Net actuarial loss and prior service cost not yet recognized in net periodic benefit cost, net of income tax benefit of $2,330,000 and $2,350,000, respectively $ (3,307,000) $ (3,358,000) |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Fair Value Measurements | |
Summary of the valuation of financial instrument pricing levels | Total Level 1 Level 2 Level 3 June 30, 2019 Equity investments $ 1,118,000 $ 1,118,000 $ — $ — December 31, 2018 Equity investments $ 995,000 $ 995,000 $ — $ — |
Schedule of gains and losses on equity investments | Three Months Six Months Ended June 30, Ended June 30, 2019 2018 2019 2018 Net gains (losses) recognized during the period on equity investments $ 26,000 $ 10,000 $ 113,000 $ (6,000) Less: net gains recognized during the period on equity investments sold during the period — (5,000) — (13,000) Unrealized gains (losses) recognized during the period on equity investments still held at period end $ 26,000 $ 5,000 $ 113,000 $ (19,000) |
Business Operations - Dover Int
Business Operations - Dover International Speedway (Details) - item | Jun. 23, 2019 | Jul. 31, 2012 | Jun. 30, 2019 |
Business Operations | |||
Number of events promoted | 6 | ||
RFGV Festivals | |||
Business Operations | |||
Number of years Firefly Music Festival hosted | 5 years | ||
Number of options granted to extend rent agreement | 2 | ||
NASCAR Monster Energy Cup Series events | |||
Business Operations | |||
Number of events promoted | 2 | ||
NASCAR XFINITY Series events | |||
Business Operations | |||
Number of events promoted | 2 | ||
NASCAR Gander Outdoors Truck Series event | |||
Business Operations | |||
Number of events promoted | 1 | ||
NASCAR K&N Pro Series East event | |||
Business Operations | |||
Number of events promoted | 1 | ||
Firefly Music Festival ("Firefly") | |||
Business Operations | |||
Number of years Firefly Music Festival hosted | 8 years | ||
Number of days the event is held | 3 days | ||
Number of music acts featured in the event | 120 | 40 |
Business Operations - Assets he
Business Operations - Assets held for sale (Details) | Jul. 26, 2019USD ($)a | Feb. 28, 2019USD ($)a | Mar. 02, 2018USD ($) | Sep. 01, 2017USD ($)a | Mar. 31, 2019USD ($)a | Jun. 30, 2019USD ($)a | Jun. 30, 2018USD ($) | Dec. 31, 2018USD ($) | Aug. 17, 2017USD ($)a |
Business Operations | |||||||||
Fair value of land | $ 2,203,000 | $ 531,000 | |||||||
Non-refundable deposit | 500,000 | ||||||||
Long term assets held for sale | 21,322,000 | 23,567,000 | |||||||
Gain on sale of land | 139,000 | $ 2,512,000 | |||||||
Nashville Superspeedway | Assets held for sale | |||||||||
Business Operations | |||||||||
Acres | a | 7.63 | ||||||||
Long term assets held for sale | $ 21,322,000 | 23,567,000 | |||||||
Proceeds, less closing costs | $ 267,000 | ||||||||
Gain on sale of land | $ 139,000 | ||||||||
Nashville Superspeedway | Land | |||||||||
Business Operations | |||||||||
Acres | a | 133 | 88.03 | 97.17 | 147 | |||||
Purchase price (per acre) | $ 35,000 | ||||||||
Option purchase price (per acre) | $ 55,000 | $ 66,685 | |||||||
Non-refundable deposit | 500,000 | ||||||||
Period of option to execute the agreement | 3 years | ||||||||
Long term assets held for sale | $ 23,567,000 | ||||||||
Proceeds, less closing costs | $ 6,397,000 | $ 4,945,000 | |||||||
Net proceeds after taxes | $ 5,314,000 | $ 4,150,000 | |||||||
Nashville Superspeedway | Land | Assets held for sale | |||||||||
Business Operations | |||||||||
Fair value of land | $ 2,203,000 | ||||||||
Nashville Superspeedway | Land | Minimum | Assets held for sale | |||||||||
Business Operations | |||||||||
Acres | a | 1,000 | ||||||||
Parcel of land near St. Louis | Assets held for sale | |||||||||
Business Operations | |||||||||
Proceeds, less closing costs | $ 531,000 |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies - Property and equipment (Details) - USD ($) | Jun. 30, 2019 | Dec. 31, 2018 |
Summary of Significant Accounting Policies | ||
Accumulated depreciation | $ 64,563,000 | $ 63,042,000 |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies - Leases (Details) | Jun. 30, 2019USD ($) |
Leases | |
Right of use asset | $ 231,000 |
Long term lease liability | 157,000 |
Short term lease liability | $ 74,000 |
Summary of Significant Accoun_6
Summary of Significant Accounting Policies - Revenue (Details) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019USD ($) | Jun. 30, 2018USD ($) | Jun. 30, 2019USD ($)item | Jun. 30, 2018USD ($) | |
Revenue recognition | ||||
Revenues from barter transaction | $ 261,000 | $ 239,000 | $ 261,000 | $ 239,000 |
Contract with customer liability rollforward | ||||
Balance, beginning of period | 4,496,000 | 5,298,000 | 1,140,000 | 1,249,000 |
Reductions from beginning balance | 3,345,000 | 4,000,000 | 739,000 | 778,000 |
Additional liabilities recorded during the period | 1,841,000 | 1,648,000 | 5,197,000 | 5,697,000 |
Reduction of additional liabilities recorded during the period, not from beginning balance | 984,000 | 1,246,000 | 3,590,000 | 4,468,000 |
Balance, end of period | 2,008,000 | $ 1,700,000 | 2,008,000 | $ 1,700,000 |
Unsatisfied performance obligations amount | $ 3,272,000 | $ 3,272,000 | ||
Remittance period (in days) | 30 days | |||
Gross broadcast rights fees retained by NASCAR (in percent) | 10.00% | 10.00% | ||
Gross broadcast rights fees recorded as revenue (in percent) | 90.00% | 90.00% | ||
Gross broadcast rights fees payable to the event (in percent) | 25.00% | 25.00% | ||
Minimum | ||||
Contract with customer liability rollforward | ||||
Contract term (in years) | 1 year | |||
Maximum | ||||
Contract with customer liability rollforward | ||||
Contract term (in years) | 3 years | |||
NASCAR | ||||
Revenue recognition | ||||
Events excluded from revenue based on contract with customers (number) | item | 2 | |||
Firefly Music Festival ("Firefly") | ||||
Revenue recognition | ||||
Events excluded from revenue based on contract with customers (number) | 1 | |||
Events 2019 | ||||
Revenue recognition | ||||
Contract liabilities | $ 1,997,000 | $ 1,997,000 | ||
Events 2020 | ||||
Revenue recognition | ||||
Contract liabilities | $ 11,000 | $ 11,000 |
Summary of Significant Accoun_7
Summary of Significant Accounting Policies - Expense recognition (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Summary of Significant Accounting Policies | ||||
Advertising Expense | $ 482,000 | $ 469,000 | $ 546,000 | $ 605,000 |
Summary of Significant Accoun_8
Summary of Significant Accounting Policies - Net loss per common share (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Summary of Significant Accounting Policies | ||||
Net earnings | $ 5,501,000 | $ 6,508,000 | $ 3,011,000 | $ 5,516,000 |
Allocation to nonvested restricted stock awards | (89,000) | (104,000) | (49,000) | (89,000) |
Net loss available to common stockholders | $ 5,412,000 | $ 6,404,000 | $ 2,962,000 | $ 5,427,000 |
Weighted-average shares outstanding -- basic and diluted | 36,010,000 | 36,160,000 | 36,021,000 | 36,196,000 |
Net loss per common share -- basic and diluted | $ 0.15 | $ 0.18 | $ 0.08 | $ 0.15 |
Options outstanding (in shares) | 0 | 0 | 0 | 0 |
Dividends paid | $ 0 | $ 0 |
Summary of Significant Accoun_9
Summary of Significant Accounting Policies - Accounting for stock-based compensation (Details) - Restricted Stock - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Accounting for stock-based compensation | ||||
Stock-based compensation expense | $ 68,000 | $ 66,000 | $ 176,000 | $ 171,000 |
Income tax benefits related to vesting of restricted stock awards | $ 19,000 | $ 18,000 | $ 38,000 | $ 46,000 |
Long-Term Debt (Details)
Long-Term Debt (Details) - Credit Facility | 6 Months Ended |
Jun. 30, 2019USD ($) | |
Long-Term Debt | |
Maximum borrowing capacity | $ 35,000,000 |
Amount outstanding under the credit facility | 0 |
Remaining maximum borrowing capacity | $ 20,358,000 |
Minimum | LIBOR | |
Long-Term Debt | |
Basis points (in percent) | 1.25% |
Maximum | LIBOR | |
Long-Term Debt | |
Basis points (in percent) | 1.75% |
Pension Plans (Details)
Pension Plans (Details) - USD ($) | Jun. 30, 2019 | Dec. 31, 2018 |
The excess plan | ||
Pension plans | ||
Fair values of pension assets | $ 1,118,000 | $ 995,000 |
Pension Plans - Defined benefit
Pension Plans - Defined benefit plan (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Components of net periodic pension benefit | ||||
Interest cost | $ 128,000,000 | $ 115,000,000 | $ 257,000,000 | $ 230,000,000 |
Expected return on plan assets | (182,000,000) | (170,000,000) | (363,000,000) | (340,000,000) |
Recognized net actuarial loss | 36,000,000 | 36,000,000 | 71,000,000 | 72,000,000 |
Total net periodic pension benefit | (18,000,000) | (19,000,000) | (35,000,000) | (38,000,000) |
Minimum required pension contributions for 2019 | 0 | 0 | ||
Employer contribution | $ 500,000 | $ 1,000,000 | $ 500,000 | $ 1,000,000 |
Pension Plans - SERP (Details)
Pension Plans - SERP (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | |
SERP | |||||
Defined contribution plan | |||||
Expenses recorded | $ 27,000 | $ 22,000 | $ 54,000 | $ 47,000 | |
Employer contributions | 0 | 0 | 108,000 | 85,000 | |
Liability for pension benefits | 54,000 | 54,000 | $ 108,000 | ||
401(k) plan | |||||
Defined contribution plan | |||||
Expenses recorded | $ 27,000 | $ 30,000 | $ 59,000 | $ 66,000 |
Stockholders' Equity (Details)
Stockholders' Equity (Details) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||
Jun. 30, 2019 | Mar. 31, 2019 | Jun. 30, 2018 | Mar. 31, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | |
Changes in the components of stockholders' equity | |||||||
Balance at the beginning of the period | $ 62,888,000 | $ 62,888,000 | |||||
Net earnings (loss) | $ 5,501,000 | $ 6,508,000 | 3,011,000 | $ 5,516,000 | |||
Change in net actuarial loss and prior service cost, net of income tax expense of $10 | 26,000 | 26,000 | 51,000 | 53,000 | |||
Balance at the end of the period | 65,926,000 | $ 65,926,000 | $ 62,888,000 | ||||
Income tax benefit (expense) on change in net actuarial loss and prior service cost | $ 10,000 | 10,000 | 10,000 | $ 10,000 | |||
Preferred stock, shares issued | 0 | 0 | 0 | ||||
Accumulated other comprehensive loss, net of income taxes | |||||||
Net actuarial loss and prior service cost not yet recognized in net periodic benefit cost, net of income tax benefit of $2,330,000 and $2,350,000, respectively | $ (3,307,000) | $ (3,307,000) | $ (3,358,000) | ||||
Accumulated other comprehensive loss | (3,307,000) | (3,307,000) | (3,358,000) | ||||
Income tax benefit on net actuarial loss and prior service cost not yet recognized in net periodic benefit cost | (2,330,000) | 2,350,000 | |||||
Common Stock | Common Stock | |||||||
Changes in the components of stockholders' equity | |||||||
Balance at the beginning of the period | 1,809,000 | 1,805,000 | 1,826,000 | 1,825,000 | 1,805,000 | 1,825,000 | 1,825,000 |
Issuance of restricted stock awards, net of forfeitures | 14,000 | 15,000 | |||||
Repurchase and retirement of common stock | (10,000) | (5,000) | (14,000) | ||||
Balance at the end of the period | 1,809,000 | 1,809,000 | 1,821,000 | 1,826,000 | 1,809,000 | 1,821,000 | 1,805,000 |
Common Stock | Class A Common Stock | |||||||
Changes in the components of stockholders' equity | |||||||
Balance at the beginning of the period | 1,851,000 | 1,851,000 | 1,851,000 | 1,851,000 | 1,851,000 | 1,851,000 | 1,851,000 |
Balance at the end of the period | 1,851,000 | 1,851,000 | 1,851,000 | 1,851,000 | 1,851,000 | 1,851,000 | 1,851,000 |
Additional Paid-in Capital | |||||||
Changes in the components of stockholders' equity | |||||||
Balance at the beginning of the period | 101,320,000 | 101,416,000 | 101,659,000 | 101,844,000 | 101,416,000 | 101,844,000 | 101,844,000 |
Issuance of restricted stock awards, net of forfeitures | (14,000) | (15,000) | |||||
Stock-based compensation | 68,000 | 108,000 | 66,000 | 105,000 | |||
Repurchase and retirement of common stock | (190,000) | (112,000) | (275,000) | ||||
Balance at the end of the period | 101,388,000 | 101,320,000 | 101,613,000 | 101,659,000 | 101,388,000 | 101,613,000 | 101,416,000 |
Accumulated Deficit | |||||||
Changes in the components of stockholders' equity | |||||||
Balance at the beginning of the period | (41,316,000) | (38,826,000) | (43,777,000) | (42,858,000) | (38,826,000) | (42,858,000) | (42,858,000) |
Net earnings (loss) | 5,501,000 | (2,490,000) | 6,508,000 | (992,000) | |||
Balance at the end of the period | (35,815,000) | (41,316,000) | (37,269,000) | (43,777,000) | (35,815,000) | (37,269,000) | (38,826,000) |
Accumulated Deficit | ASU 2016-01 | |||||||
Changes in the components of stockholders' equity | |||||||
Adoption of ASU 2016-01 | 73,000 | ||||||
Accumulated Other Comprehensive Loss | |||||||
Changes in the components of stockholders' equity | |||||||
Balance at the beginning of the period | (3,333,000) | (3,358,000) | (3,486,000) | (3,440,000) | (3,358,000) | (3,440,000) | (3,440,000) |
Change in net actuarial loss and prior service cost, net of income tax expense of $10 | 26,000 | (25,000) | 26,000 | 27,000 | |||
Balance at the end of the period | $ (3,307,000) | $ (3,333,000) | $ (3,460,000) | (3,486,000) | $ (3,307,000) | $ (3,460,000) | $ (3,358,000) |
Accumulated Other Comprehensive Loss | ASU 2016-01 | |||||||
Changes in the components of stockholders' equity | |||||||
Adoption of ASU 2016-01 | $ (73,000) |
Stockholders' Equity - Stock in
Stockholders' Equity - Stock incentive plan (Details) - $ / shares | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jul. 28, 2004 | |
Stockholders Equity | |||
Maximum number of shares authorized for grant | 2,000,000 | ||
Options granted (in shares) | 143,000 | 151,000 | |
Number of shares available for granting options or stock awards | 1,327,473 | ||
Share Repurchase Authorization 2004 | |||
Stockholders Equity | |||
Number of shares of common stock authorized to be repurchased | 2,000,000 | ||
Number of shares purchased and retired | 50,220 | 147,044 | |
Average purchase price of shares purchased and retired (in dollars per share) | $ 2.02 | $ 2.08 | |
Remaining number of shares authorized to be repurchased | 650,429 | ||
Restricted Stock | |||
Stockholders Equity | |||
Vesting rights percentage each year beginning on the second anniversary date of the grant | 20.00% | ||
Service period over which the aggregate market value of stock is being amortized | 6 years | ||
Number of shares purchased and retired | 48,457 | 47,236 | |
Average purchase price of shares purchased and retired (in dollars per share) | $ 1.99 | $ 2 |
Fair Value Measurements (Detail
Fair Value Measurements (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | |
Gains and losses on equity instruments | |||||
Net gains (losses) recognized during the period on equity investments | $ 26,000 | $ 10,000 | $ 113,000 | $ (6,000) | |
Less: net gains recognized during the period on equity investments sold during the period | (5,000) | (13,000) | |||
Unrealized gains (losses) recognized during the period on equity investments still held at period end | 26,000 | $ 5,000 | 113,000 | $ (19,000) | |
Total | |||||
Fair Value Measurements | |||||
Equity investments | 1,118,000 | 1,118,000 | $ 995,000 | ||
Level 1 | |||||
Fair Value Measurements | |||||
Equity investments | $ 1,118,000 | $ 1,118,000 | $ 995,000 |
Related Party Transactions (Det
Related Party Transactions (Details) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018USD ($) | Jun. 30, 2019USD ($)mi | Jun. 30, 2018USD ($) | Dec. 31, 2018USD ($) | |
Dover Downs Gaming & Entertainment, Inc. | ||||
Related Party Transactions | ||||
Payable to related party | $ 471,000 | $ 430,000 | $ 885,000 | |
Receivable from related party | 34,000 | $ 110,000 | 140,000 | |
Current payable due to related party | $ 9,000 | |||
Harness racing track length (in miles) | mi | 0.625 | |||
Motorsports superspeedway length (in miles) | mi | 1 | |||
Period for set up and tear down rights | 14 days | |||
Dover Downs Gaming & Entertainment, Inc. | NASCAR | ||||
Related Party Transactions | ||||
Payable to related party | 391,000 | 391,000 | ||
Receivable from related party | $ 115,000 | $ 15,000 | $ 115,000 | |
Chairman of the Board | ||||
Related Party Transactions | ||||
Voting rights (in percent) | 50.00% |
Commitments and Contingencies (
Commitments and Contingencies (Details) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | Dec. 31, 2011 | Mar. 31, 2019 | Sep. 30, 1999 | |
Contingent obligation | ||||||||
Contingent obligation beginning balance | $ 2,384,000 | |||||||
Provision for contingent obligation | $ 135,000 | $ 69,000 | 246,000 | $ 136,000 | $ 2,250,000 | |||
Provision for contingent obligation at period end | 2,630,000 | 2,630,000 | $ 2,384,000 | |||||
Variable Rate Tax Exempt Infrastructure Revenue Bonds | Indirect Guarantee of Indebtedness | ||||||||
Commitments and Contingencies | ||||||||
Debt issued | $ 25,900,000 | |||||||
Outstanding amount | 14,400,000 | 14,400,000 | ||||||
Balance available in the sales and incremental property tax fund | 1,817,000 | 1,817,000 | 1,052,000 | |||||
Amount paid into the sales and incremental property tax fund | 984,000 | |||||||
Debt service fee | $ 1,411,000 | |||||||
Variable Rate Tax Exempt Infrastructure Revenue Bonds | Irrevocable direct-pay letter of credit | ||||||||
Commitments and Contingencies | ||||||||
Irrevocable direct-pay letter of credit issued | 14,642,000 | 14,642,000 | ||||||
Variable Rate Tax Exempt Infrastructure Revenue Bonds | Minimum | Indirect Guarantee of Indebtedness | ||||||||
Commitments and Contingencies | ||||||||
Annual payment range | $ 1,000,000 | |||||||
Variable Rate Tax Exempt Infrastructure Revenue Bonds | Maximum | Indirect Guarantee of Indebtedness | ||||||||
Commitments and Contingencies | ||||||||
Annual payment range | $ 1,600,000 | $ 1,600,000 |