- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Content analysis
?Positive | ||
Negative | ||
Uncertain | ||
Constraining | ||
Legalese | ||
Litigous | ||
Readability |
8th grade Avg
|
Exhibit 12.2
Marathon Oil Corporation
Computation of Ratio of Earnings to Fixed Charges
TOTAL ENTERPRISE BASIS - Unaudited
(Dollars in Millions)
|
| Three Months |
| Year Ended December 31 |
| |||||||||||||||||
|
| 2005 |
| 2004 |
| 2004 |
| 2003 |
| 2002 |
| 2001 |
| 2000 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Portion of rentals representing interest |
| $ | 15 |
| $ | 15 |
| $ | 57 |
| $ | 63 |
| $ | 66 |
| $ | 54 |
| $ | 50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Capitalized interest, including discontinued operations |
| 19 |
| 16 |
| 48 |
| 41 |
| 16 |
| 27 |
| 19 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Other interest and fixed charges, including discontinued operations |
| 62 |
| 62 |
| 279 |
| 270 |
| 316 |
| 349 |
| 375 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total fixed charges (A) |
| $ | 96 |
| $ | 93 |
| $ | 384 |
| $ | 374 |
| $ | 398 |
| $ | 430 |
| $ | 444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Earnings-pretax income with applicable adjustments (B) |
| $ | 671 |
| $ | 520 |
| $ | 2,843 |
| $ | 2,422 |
| $ | 1,446 |
| $ | 3,365 |
| $ | 1,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Ratio of (B) to (A) |
| 6.99 |
| 5.59 |
| 7.40 |
| 6.48 |
| 3.63 |
| 7.83 |
| 4.24 |
|