Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2017 | Nov. 06, 2017 | |
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 30, 2017 | |
Document Fiscal Year Focus | 2,017 | |
Document Fiscal Period Focus | Q3 | |
Trading Symbol | FAC | |
Entity Registrant Name | FIRST ACCEPTANCE CORP /DE/ | |
Entity Central Index Key | 1,017,907 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 41,199,854 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
ASSETS | ||
Investments, available-for-sale at fair value (amortized cost of $132,417 and $117,902, respectively) | $ 133,448 | $ 117,212 |
Cash, cash equivalents, and restricted cash | 111,251 | 118,681 |
Premiums, fees, and commissions receivable, net of allowance of $459 and $279, respectively | 78,409 | 66,393 |
Deferred tax assets, net | 33,519 | 35,641 |
Other investments | 10,486 | 9,994 |
Other assets | 6,551 | 6,078 |
Property and equipment, net | 3,131 | 4,213 |
Deferred acquisition costs | 5,816 | 4,852 |
Goodwill | 29,384 | 29,384 |
Identifiable intangible assets, net | 7,052 | 7,626 |
TOTAL ASSETS | 419,047 | 400,074 |
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||
Loss and loss adjustment expense reserves | 162,756 | 161,079 |
Unearned premiums and fees | 92,208 | 78,861 |
Debentures payable | 40,336 | 40,302 |
Term loan from principal stockholder | 29,799 | 29,779 |
Accrued expenses | 5,711 | 7,089 |
Other liabilities | 12,225 | 10,476 |
Total liabilities | 343,035 | 327,586 |
Stockholders’ equity: | ||
Preferred stock, $.01 par value, 10,000 shares authorized | ||
Common stock, $.01 par value, 75,000 shares authorized; 41,200 and 41,160 issued and outstanding, respectively | 412 | 412 |
Additional paid-in capital | 457,986 | 457,750 |
Accumulated other comprehensive income, net of tax of $(321) and $(1,110), respectively | 2,779 | 1,316 |
Accumulated deficit | (385,165) | (386,990) |
Total stockholders’ equity | 76,012 | 72,488 |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ 419,047 | $ 400,074 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Statement Of Financial Position [Abstract] | ||
Amortized cost of investments | $ 132,417 | $ 117,902 |
Allowance for premiums, fees and Commission receivable | $ 459 | $ 279 |
Preferred stock, par value | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 10,000,000 | 10,000,000 |
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 75,000,000 | 75,000,000 |
Common stock, shares issued | 41,200,000 | 41,160,000 |
Common stock, shares outstanding | 41,200,000 | 41,160,000 |
Accumulated Other Comprehensive Income, tax | $ (321) | $ (1,110) |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited) - USD ($) shares in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Revenues: | ||||
Premiums earned | $ 69,174,000 | $ 76,740,000 | $ 212,446,000 | $ 233,997,000 |
Commission and fee income | 15,551,000 | 19,291,000 | 49,603,000 | 58,055,000 |
Investment income | 1,259,000 | 1,187,000 | 3,415,000 | 3,795,000 |
Gain on sale of foreclosed real estate | 1,237,000 | |||
Net realized gains on investments, available-for-sale | 4,897,000 | 4,733,000 | ||
Total revenues | 85,984,000 | 102,115,000 | 265,464,000 | 301,817,000 |
Costs and expenses: | ||||
Losses and loss adjustment expenses | 53,077,000 | 71,079,000 | 172,163,000 | 245,262,000 |
Insurance operating expenses | 27,326,000 | 28,940,000 | 83,261,000 | 88,901,000 |
Other operating expenses | 284,000 | 369,000 | 822,000 | 932,000 |
Stock-based compensation | 87,000 | 59,000 | 200,000 | 164,000 |
Depreciation | 517,000 | 667,000 | 1,603,000 | 1,934,000 |
Amortization of identifiable intangibles assets | 196,000 | 240,000 | 594,000 | 717,000 |
Interest expense | 1,146,000 | 1,088,000 | 3,374,000 | 3,213,000 |
Total costs and expenses | 82,633,000 | 102,442,000 | 262,017,000 | 341,123,000 |
Income (loss) before income taxes | 3,351,000 | (327,000) | 3,447,000 | (39,306,000) |
Provision (benefit) for income taxes | 1,353,000 | 6,000 | 1,622,000 | (13,571,000) |
Net income (loss) | $ 1,998,000 | $ (333,000) | $ 1,825,000 | $ (25,735,000) |
Net income (loss) per share: | ||||
Basic | $ 0.05 | $ (0.01) | $ 0.04 | $ (0.63) |
Diluted | $ 0.05 | $ (0.01) | $ 0.04 | $ (0.63) |
Number of shares used to calculate net income (loss) per share: | ||||
Basic | 41,200 | 41,096 | 41,174 | 41,074 |
Diluted | 41,233 | 41,096 | 41,237 | 41,074 |
Reconciliation of net income (loss) to other comprehensive income (loss): | ||||
Net income (loss) | $ 1,998,000 | $ (333,000) | $ 1,825,000 | $ (25,735,000) |
Net unrealized change in investments, net of tax of $132, $4, $789 and $1,621, respectively | 305,000 | 7,000 | 1,463,000 | 3,009,000 |
Reclassification of net realized gains on investments, available-for-sale, included in net income (loss), net of tax of $(1,712) and $(1,661), respectively, in 2016 | (3,180,000) | (3,084,000) | ||
Comprehensive income (loss) | $ 2,303,000 | (3,506,000) | 3,288,000 | (25,810,000) |
Detail of net realized gains on investments, available-for-sale: | ||||
Net realized gains on sales and redemptions | 4,897,000 | 4,880,000 | ||
Other-than-temporary impairment charges | $ 0 | (147,000) | ||
Net realized gains on investments, available-for-sale | $ 4,897,000 | $ 4,733,000 |
CONSOLIDATED STATEMENTS OF COM5
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited) (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Income Statement [Abstract] | ||||
Net unrealized change in investments, tax | $ 132 | $ 4 | $ 789 | $ 1,621 |
Reclassification of net realized gains on investments, tax | $ (1,712) | $ (1,661) |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) | 9 Months Ended | |
Sep. 30, 2017 | Sep. 30, 2016 | |
Cash flows from operating activities: | ||
Net income (loss) | $ 1,825,000 | $ (25,735,000) |
Adjustments to reconcile net income (loss) to cash provided by operating activities: | ||
Depreciation | 1,603,000 | 1,934,000 |
Amortization of identifiable intangibles assets | 594,000 | 717,000 |
Stock-based compensation | 201,000 | 164,000 |
Deferred income taxes | 1,329,000 | (13,879,000) |
Other-than-temporary impairment on investments, available-for-sale | 0 | 147,000 |
Net realized losses on sales and redemptions of investments | (4,880,000) | |
Investment income from other investments | (413,000) | (408,000) |
Gain on sale of foreclosed real estate, net | (1,237,000) | |
Other | 23,000 | 170,000 |
Change in: | ||
Premiums, fees, and commission receivable | (11,836,000) | (5,886,000) |
Deferred acquisition costs | (964,000) | (241,000) |
Loss and loss adjustment expense reserves | 1,677,000 | 42,629,000 |
Unearned premiums and fees | 13,347,000 | 6,394,000 |
Other liabilities | 1,750,000 | (4,960,000) |
Other | (1,803,000) | (692,000) |
Net cash provided by (used in) operating activities | 7,333,000 | (5,763,000) |
Cash flows from investing activities: | ||
Purchases of investments, available-for-sale | (26,770,000) | (62,950,000) |
Maturities and redemptions of investments, available-for-sale | 12,058,000 | 9,155,000 |
Sales of investments, available-for-sale | 66,879,000 | |
Purchases of other investments | (133,000) | (957,000) |
Distributions from other investments | 588,000 | 3,270,000 |
Net change in receivable/payable for securities | 17,903,000 | |
Capital expenditures | (521,000) | (1,523,000) |
Proceeds from sale of foreclosed real estate, net | 1,769,000 | |
Acquisition of identifiable intangible assets | (20,000) | (40,000) |
Net cash (used in) provided by investing activities | (14,798,000) | 33,506,000 |
Cash flows from financing activities: | ||
Net proceeds from issuance of common stock | 35,000 | 41,000 |
Net cash provided by financing activities | 35,000 | 41,000 |
Net change in cash, cash equivalents, and restricted cash | (7,430,000) | 27,784,000 |
Cash, cash equivalents, and restricted cash, beginning of period | 118,681,000 | 115,587,000 |
Cash, cash equivalents, and restricted cash, end of period | $ 111,251,000 | $ 143,371,000 |
General
General | 9 Months Ended |
Sep. 30, 2017 | |
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |
General | 1. General The consolidated financial statements of First Acceptance Corporation (the “Company”) included herein have been prepared without audit pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been omitted. In the opinion of management, the consolidated financial statements reflect all adjustments (consisting of normal recurring adjustments) necessary for a fair statement of the interim periods. The results of operations for the interim periods are not necessarily indicative of the results of operations to be expected for the full year. These consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2016. Cash, Cash Equivalents, and Restricted Cash Cash, cash equivalents, and restricted cash consist of bank demand deposits and highly-liquid investments. All investments with maturities of three months or less at the date of purchase are considered cash equivalents. At September 30, 2017 and December 31, 2016, the Company had restricted cash equivalents of $17.3 million and $18.6 million, respectively. |
Fair Value
Fair Value | 9 Months Ended |
Sep. 30, 2017 | |
Fair Value Disclosures [Abstract] | |
Fair Value | 2. Fair Value Fair value is the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements are generally based upon observable and unobservable inputs. Observable inputs are based on market data from independent sources, while unobservable inputs reflect the Company’s view of market assumptions in the absence of observable market information. All assets and liabilities that are carried at fair value are classified and disclosed in one of the following categories: Level 1 - Quoted prices in active markets for identical assets or liabilities. Level 2 - Quoted market prices for similar assets or liabilities in active markets; quoted prices by independent pricing services for identical or similar assets or liabilities in markets that are not active; and valuations, using models or other valuation techniques, that use observable market data. All significant inputs are observable, or derived from observable information in the marketplace, or are supported by observable levels at which transactions are executed in the marketplace. Level 3 - Instruments that use non-binding broker quotes or model driven valuations that do not have observable market data. NAV - Calculated net asset value (“NAV”) based on an ownership interest to which a proportionate share of net assets is attributed. The Company considers the valuation methods used in both its identifiable intangible assets initial measurement and impairment tests as Level 3. To determine the fair value of acquired trademarks and trade names, the Company uses the relief-from-royalty method, which requires the Company to estimate the future revenue for the related brands, the appropriate royalty rate and the weighted average cost of capital. To determine the fair value of the acquired policy renewal rights and customer relationships, the Company uses an “excess earnings” method that relies on projected future net cash flows and includes key assumptions for the customer retention and renewal rates. The data used in these methods is not observable in the market. Fair Value of Financial Instruments The carrying values and fair values of certain financial instruments were as follows (in thousands). September 30, 2017 December 31, 2016 Carrying Fair Carrying Fair Value Value Value Value Assets: Investments, available-for-sale $ 133,448 $ 133,448 $ 117,212 $ 117,212 Other investments 10,486 10,486 9,994 9,994 Liabilities: Debentures payable 40,336 17,375 40,302 11,488 Term loan from principal stockholder 29,799 22,114 29,779 15,000 The fair values as presented represent the Company’s best estimates and may not be substantiated by comparisons to independent markets. The fair value of the debentures payable and the term loan from principal shareholder are categorized as Level 3, since they were based on current market rates offered for debt with similar risks and maturities, an unobservable input categorized as Level 3. Carrying values of certain financial instruments, such as cash and cash equivalents and premiums, fees, and commissions receivable, approximate fair value due to the short-term nature of the instruments and are not required to be disclosed. Therefore, the aggregate of the fair values presented in the preceding table does not purport to represent the Company’s underlying value. The following tables present the fair-value measurements for each major category of assets that are measured on a recurring basis (in thousands). Other investments in limited partnerships are carried at net asset value which approximates fair value. Fair Value Measurements Using Quoted Prices Significant in Active Other Significant Proportionate Markets for Observable Unobservable Share of Identical Assets Inputs Inputs Net Assets September 30, 2017 Total (Level 1) (Level 2) (Level 3) (NAV) Fixed maturities, available-for-sale: U.S. government and agencies $ 19,495 $ 19,495 $ — $ — $ — Political subdivisions 4,172 — 4,172 — — Revenue and assessment 5,450 — 5,450 — — Corporate bonds 43,670 — 43,670 — — Collateralized mortgage obligations: Agency backed 40,670 — 40,670 — — Non-agency backed – residential 2,713 — 2,713 — — Non-agency backed – commercial 1,181 — 1,181 — — Total fixed maturities, available-for-sale 117,351 19,495 97,856 — — Preferred stocks, available-for-sale 3,206 3,206 — — — Mutual funds, available-for-sale 12,891 12,891 — — — Total investments, available-for-sale 133,448 35,592 97,856 — — Other investments 10,486 — — 5,470 5,016 Cash, cash equivalents, and restricted cash 111,251 111,251 — — — Total $ 255,185 $ 146,843 $ 97,856 $ 5,470 $ 5,016 Fair Value Measurements Using Quoted Prices Significant in Active Other Significant Proportionate Markets for Observable Unobservable Share of Identical Assets Inputs Inputs Net Assets December 31, 2016 Total (Level 1) (Level 2) (Level 3) (NAV) Fixed maturities, available-for-sale: U.S. government and agencies $ 18,951 $ 18,951 $ — $ — $ — Political subdivisions 4,165 — 4,165 — — Revenue and assessment 5,683 — 5,683 — — Corporate bonds 45,540 — 45,540 — — Collateralized mortgage obligations: Agency backed 22,422 — 22,422 — — Non-agency backed – residential 2,933 — 2,933 — — Non-agency backed – commercial 1,895 — 1,895 — — Total fixed maturities, available-for-sale 101,589 18,951 82,638 — — Preferred stocks, available-for-sale 3,112 3,112 — — — Mutual funds, available-for-sale 12,511 12,511 — — — Total investments, available-for-sale 117,212 34,574 82,638 — — Other investment 9,994 — — 4,858 5,136 Cash, cash equivalents, and restricted cash 118,681 118,681 — — — Total $ 245,887 $ 153,255 $ 82,638 $ 4,858 $ 5,136 The fair values of the Company’s investments are determined by management after taking into consideration available sources of data. All of the portfolio valuations classified as Level 1 or Level 2 in the above tables are priced exclusively by utilizing the services of independent pricing sources using observable market data. The Level 2 classified security valuations are obtained from a single independent pricing service. The Level 3 classified security in the table above consists of an investment in the common stock of a real estate investment trust for which fair value has been determined using a model driven valuation that does not have observable market data. There were no transfers between Level 1 and Level 2 for the three and nine months ended September 30, 2017 and 2016. The Company’s policy is to recognize transfers between levels at the end of the reporting period based on specific identification. The Company has not made any adjustments to the prices obtained from the independent pricing sources. The Company has reviewed the pricing techniques and methodologies of the independent pricing service for Level 2 investments and believes that its policies adequately consider market activity, either based on specific transactions for the security valued or based on modeling of securities with similar credit quality, duration, yield and structure that were recently traded. The Company monitored security-specific valuation trends and has made inquiries with the pricing service about material changes or the absence of expected changes to understand the underlying factors and inputs and to validate the reasonableness of the pricing. Likewise, the Company reviews the Level 3 valuation model to understand the underlying factors and inputs and to validate the reasonableness of the pricing. The following table represents the quantitative disclosure for the asset classified as Level 3 during the nine months ended September 30, 2017 (in thousands). Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Common Stock at Fair Value Balance at December 31, 2016 $ 4,858 Gains included in net loss — Gains included in comprehensive income (loss) 535 Investments and capital calls 77 Distributions received — Transfers into and out of Level 3 — Balance at September 30, 2017 $ 5,470 |
Investments
Investments | 9 Months Ended |
Sep. 30, 2017 | |
Investments Debt And Equity Securities [Abstract] | |
Investments | 3. Investments Investments, Available-for-Sale The following tables summarize the Company’s investment securities (in thousands). Gross Gross Amortized Unrealized Unrealized Fair September 30, 2017 Cost Gains Losses Value U.S. government and agencies $ 19,641 $ 88 $ (234) $ 19,495 Political subdivisions 4,142 30 — 4,172 Revenue and assessment 5,252 198 — 5,450 Corporate bonds 44,612 70 (1,012) 43,670 Collateralized mortgage obligations: Agency backed 41,127 98 (555) 40,670 Non-agency backed – residential 2,136 580 (3) 2,713 Non-agency backed – commercial 669 512 — 1,181 Total fixed maturities, available-for-sale 117,579 1,576 (1,804) 117,351 Preferred stocks, available-for-sale 3,025 249 (68) 3,206 Mutual funds, available-for-sale 11,813 1,078 — 12,891 $ 132,417 $ 2,903 $ (1,872) $ 133,448 Gross Gross Amortized Unrealized Unrealized Fair December 31, 2016 Cost Gains Losses Value U.S. government and agencies $ 19,142 $ 112 $ (303 ) $ 18,951 Political subdivisions 4,233 — (68 ) 4,165 Revenue and assessment 5,539 185 (41 ) 5,683 Corporate bonds 47,238 107 (1,805 ) 45,540 Collateralized mortgage obligations: Agency backed 23,093 73 (744 ) 22,422 Non-agency backed – residential 2,411 529 (7 ) 2,933 Non-agency backed – commercial 1,408 487 — 1,895 Total fixed maturities, available-for-sale 103,064 1,493 (2,968 ) 101,589 Preferred stocks, available-for-sale 3,025 198 (111 ) 3,112 Mutual funds, available-for-sale 11,813 698 — 12,511 $ 117,902 $ 2,389 $ (3,079 ) $ 117,212 The following table sets forth the scheduled maturities of the Company’s fixed maturity securities based on their fair values (in thousands). Actual maturities may differ from contractual maturities because certain securities may be called or prepaid by the issuers. Securities Securities Securities with No All with with Unrealized Fixed Unrealized Unrealized Gains or Maturity September 30, 2017 Gains Losses Losses Securities One year or less $ 1,571 $ — $ — $ 1,571 After one through five years 12,245 20,915 — 33,160 After five through ten years 2,841 27,431 — 30,272 After ten years 4,733 3,051 — 7,784 No single maturity date 14,099 30,465 — 44,564 $ 35,489 $ 81,862 $ — $ 117,351 The following table reflects the number of fixed maturity securities with gross unrealized gains and losses. Gross unrealized losses are further segregated by the length of time that individual securities have been in a continuous unrealized loss position. Gross Unrealized Losses Less than Greater Gross or equal to than 12 Unrealized At: 12 months months Gains September 30, 2017 27 9 36 December 31, 2016 37 — 40 The following table reflects the fair value and gross unrealized losses of those fixed maturity securities in a continuous unrealized loss position for greater than 12 months at September 30, 2017. There were no securities meeting these criteria at December 31, 2016. Gross unrealized losses are further segregated by the percentage of amortized cost (in thousands, except number of securities). Number Gross Gross Unrealized Losses of Fair Unrealized at September 30, 2017: Securities Value Losses Less than or equal to 10% 9 $ 19,013 $ (764 ) Greater than 10% — — — 9 $ 19,013 $ (764 ) The following tables set forth the amount of gross unrealized losses by current severity (as compared to amortized cost) and length of time that individual securities have been in a continuous unrealized loss position (in thousands). Fair Value of Securities with Length of Gross Gross Severity of Gross Unrealized Losses Gross Unrealized Losses Unrealized Unrealized Less 5% to Greater at September 30, 2017: Losses Losses than 5% 10% than 10% Less than or equal to: Three months $ 26,158 $ (89 ) $ (89 ) $ — $ — Six months — — — — — Nine months — — — — — Twelve months 38,301 (1,019 ) (1,019 ) — — Greater than twelve months 19,013 (764 ) (764 ) — — Total $ 83,472 $ (1,872 ) $ (1,872 ) $ — $ — Fair Value of Securities with Length of Gross Gross Severity of Gross Unrealized Losses Gross Unrealized Losses Unrealized Unrealized Less 5% to Greater at December 31, 2016: Losses Losses than 5% 10% than 10% Less than or equal to: Three months $ 58,550 $ (1,886 ) $ (1,461 ) $ (425 ) $ — Six months 27,193 (1,186 ) (232 ) (954 ) — Nine months 152 — — — Twelve months 105 (7 ) — (7 ) — Greater than twelve months — — — — — Total $ 86,000 $ (3,079 ) $ (1,693 ) $ (1,386 ) $ — Other-Than-Temporary Impairment For the nine months ended September 30, 2017, the Company did not recognize any OTTI charges in net income (loss). The Company believes that the securities having unrealized losses at September 30, 2017 were not other-than-temporarily impaired. The Company also does not intend to sell any of these securities and it is more likely than not that the Company will not be required to sell any of these securities before the recovery of their amortized cost basis. For the nine months ended September 30, 2016, the Company recognized OTTI charges in net income (loss) of $147 thousand related to one mutual fund. Other Investments Other investments consist of the common stock of a real estate investment trust and limited partnership interests in three funds that invest in (i) commercial real estate and secured commercial real estate loans acquired from financial intuitions, (ii) undervalued international publicly-traded equities and (iii) a pre-identified pool of select buyout private equity funds. These investments have redemption and transfer restrictions. The Company does not intend to sell these investments, and it is more likely than not that the Company will not be required to sell them before the expiration of such restrictions. Restrictions At September 30, 2017, fixed maturities and cash equivalents with a fair value and amortized cost of $6.4 million were on deposit with various insurance departments as a requirement of doing business in those states. Cash equivalents with a fair value and amortized cost of $17.3 million were on deposit with another insurance company as collateral for an assumed reinsurance contract. Investment Income and Net Realized Gains and Losses The major categories of investment income follow (in thousands). Three Months Ended Nine Months Ended September 30, September 30, 2017 2016 2017 2016 Fixed maturities, available-for-sale $ 865 $ 971 $ 2,104 $ 2,922 Mutual funds, available-for-sale 166 153 486 519 Preferred stocks 45 — 134 — Other investments 70 53 413 408 Cash and cash equivalents 222 — 598 — Other 15 130 46 313 Investment expenses (124 ) (120 ) (366 ) (367 ) $ 1,259 $ 1,187 $ 3,415 $ 3,795 The components of net realized gains (losses) on investments, available-for-sale at fair value follow (in thousands). Three Months Ended Nine Months Ended September 30, September 30, 2017 2016 2017 2016 Gains $ (8 ) $ 4,900 $ — $ 4,900 Losses 8 (3 ) — (20 ) Other-than-temporary impairment — — — (147 ) $ — $ 4,897 $ — $ 4,733 Realized gains and losses on sales and redemptions are computed based on specific identification. The non-credit related portion of other-than-temporary impairment (“OTTI”) is included in other comprehensive loss. The amounts of non-credit OTTI for securities still owned was $1.1 million at both September 30, 2017 and December 31, 2016. |
Net Income (Loss) Per Share
Net Income (Loss) Per Share | 9 Months Ended |
Sep. 30, 2017 | |
Earnings Per Share [Abstract] | |
Net Income (Loss) Per Share | 4. Net Income (Loss) Per Share The following table sets forth the computation of basic and diluted net loss per share (in thousands, except per share data). Three Months Ended Nine Months Ended September 30, September 30, 2017 2016 2017 2016 Net income (loss) $ 1,998 $ (333 ) $ 1,825 $ (25,735 ) Weighted average common basic shares 41,200 41,096 41,174 41,074 Effect of dilutive securities 33 — 63 — Weighted average common dilutive shares 41,233 41,096 41,237 41,074 Basic and diluted net income (loss) per share $ 0.05 $ (0.01 ) $ 0.04 $ (0.63 ) On May 9, 2017, the Compensation Committee of the Board of Directors of the Company awarded 500 thousand restricted stock units to an executive officer. Such restricted stock units will vest, and an equal number of shares of common stock will be deliverable upon the third anniversary of the date of grant. Compensation expense related to the units of $590 thousand was calculated based upon the closing market price of the common stock on the date of grant ($1.18) and is recorded on a straight-line basis over the vesting period. For the three and nine months ended September 30, 2017, the computation of diluted net income per share included 576 restricted stock units having dilutive effects of 33 and 63 thousand shares, respectively. Options to purchase 120 thousand shares and 93 thousand restricted stock units were not included in the computation of diluted net income per share for these periods, since the exercise price of the stock options was in excess of the average stock price for this period and the inclusion of the restricted stock units would have been anti-dilutive. For the three months ended September 30, 2016, the computation of diluted net loss per share did not include 270 thousand restricted stock units, a dilutive effect of 5 thousand shares, since their inclusion would have been anti-dilutive. Options to purchase 1,045 thousand shares were not included in the computation of diluted net loss per share for the three months ended September 30, 2016, since their exercise price was in excess of the average stock prices for these periods. For the nine months ended September 30, 2016, the computation of diluted net loss per share did not include options to purchase 825 thousand shares and 270 thousand restricted stock units, a dilutive effect of 176 thousand shares and 23 thousand shares, respectively, since their inclusion would have been anti-dilutive. Options to purchase 220 thousand shares were not included in the computation of diluted net loss per share for the nine months ended September 30, 2016, since their exercise price was in excess of the average stock prices for these periods. |
Losses and Loss Adjustment Expe
Losses and Loss Adjustment Expenses Incurred and Paid | 9 Months Ended |
Sep. 30, 2017 | |
Insurance [Abstract] | |
Losses and Loss Adjustment Expenses Incurred and Paid | 5. Losses and Loss Adjustment Expenses Incurred and Paid The Company underwrites primarily a single product in the form of a non-standard personal automobile policy. Although this product can vary in terms of its coverages (liability and physical damage), disaggregation by these coverages is not considered meaningful due to the relative immateriality of the physical damage component which is only approximately 6% of the ending liability for unpaid losses and LAE. Additionally, the amount of renters coverage sold as an optional product is likewise immaterial. Information regarding the reserve for unpaid losses and loss adjustment expenses (“LAE”) is as follows (in thousands). Three Months Ended Nine Months Ended September 30, September 30, 2017 2016 2017 2016 Liability for unpaid losses and LAE at beginning of period, gross $ 162,232 $ 166,012 $ 161,079 $ 122,071 Reinsurance balances receivable (794 ) (674 ) (769 ) (464 ) Liability for unpaid losses and LAE at beginning of period, net 161,438 165,338 160,310 121,607 Add: Provision for losses and LAE: Current period 56,660 71,140 172,856 217,802 Prior periods (3,583 ) (61 ) (693 ) 27,460 Net losses and LAE incurred 53,077 71,079 172,163 245,262 Less: Losses and LAE paid: Current period 35,008 52,558 81,327 111,307 Prior periods 17,588 20,000 89,227 91,703 Net losses and LAE paid 52,596 72,558 170,554 203,010 Liability for unpaid losses and LAE at end of period, net 161,919 163,859 161,919 163,859 Reinsurance balances receivable 837 841 837 841 Liability for unpaid losses and LAE at end of period, gross $ 162,756 $ 164,700 $ 162,756 $ 164,700 The development for the three months ended September 30, 2017 was the result of favorable LAE development on bodily injury claims primarily attributable to the late 2016 through 2017 accident periods and favorable development on losses primarily related to 2017 accident year property damage claims. The development for the nine months ended September 30, 2017 was the net result of favorable LAE development related to bodily injury claims over multiple prior accident periods, offset by unfavorable development on losses related to bodily injury severity over multiple prior accident periods. The unfavorable development for the nine months ended September 30, 2016 was the result of increased losses primarily from the 2015 accident year across all major coverages. The most significant causes of the development were a greater than usual emergence of reported claims and higher bodily injury severity. The development for the three months ended September 30, 2016 was not material. |
Income Taxes
Income Taxes | 9 Months Ended |
Sep. 30, 2017 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | 6. Income Taxes The provision (benefit) for income taxes consisted of the following (in thousands). Three Months Ended Nine Months Ended September 30, September 30, 2017 2016 2017 2016 Federal: Current $ 60 $ — $ 90 $ — Deferred 1,021 (162 ) 1,250 (13,789 ) 1,081 (162 ) 1,340 (13,789 ) State: Current 192 149 202 308 Deferred 80 19 80 (90 ) 272 168 282 218 $ 1,353 $ 6 $ 1,622 $ (13,571 ) The provision (benefit) for income taxes differs from the amounts computed by applying the statutory federal corporate tax rate of 35% to income (loss) before income taxes as a result of the following (in thousands). Three Months Ended Nine Months Ended September 30, September 30, 2017 2016 2017 2016 Provision (benefit) for income taxes at statutory rate $ 1,172 $ (115 ) $ 1,206 $ (13,758 ) Tax effect of: Tax-exempt investment income (20 ) (10 ) (54 ) (30 ) Change in the beginning of the period balance of the valuation allowance for deferred tax assets allocated to federal income taxes (1 ) (6 ) (1 ) 51 Stock option expirations — 12 229 29 State income taxes, net of federal income tax benefit and state valuation allowance 206 116 212 110 Other (4 ) 9 30 27 $ 1,353 $ 6 $ 1,622 $ (13,571 ) The Company had a deferred tax asset (“DTA”) valuation allowance of $1.7 million and $1.9 million at September 30, 2017 and December 31, 2016, respectively, attributable to certain amounts related to state taxes and OTTI that are more likely than not to be realized. In assessing the Company’s ability to realize the DTA, both positive and negative evidence are used to evaluate the allowance. Although the Company incurred a 2016 pre-tax loss of $45.1 million which is a source of negative evidence, it placed greater weight on its outlook for future taxable income over the allowable time period for realization of the DTA and concluded that it is more likely than not that the remaining DTA will be realized. Regarding the length of time available to realize the DTA, at September 30, 2017, $22.7 million of the DTA related to net operating loss carryforwards do not expire until 2031 through 2036 and $2.1 million in AMT (“Alternative Minimum Tax”) carryforwards have no expiration date. The DTA valuation allowance may be adjusted in future periods if management determines that it is more likely than not that some portion or all of the DTA will not be realized. In the event the DTA valuation allowance is increased, the Company would record an income tax expense for the adjustment. |
Segment Information
Segment Information | 9 Months Ended |
Sep. 30, 2017 | |
Segment Reporting [Abstract] | |
Segment Information | 7. Segment Information The Company operates in two business segments with its primary focus being the selling, servicing and underwriting of non-standard personal automobile insurance. The real estate and corporate segment consists of the activities related to the disposition of foreclosed real estate held for sale and other operating expenses not directly related to the insurance operations, interest expense and stock-based compensation, offset by investment income on corporate invested assets. The following table presents selected financial data by business segment (in thousands). Three Months Ended Nine Months Ended September 30, September 30, 2017 2016 2017 2016 Revenues: Insurance $ 85,966 $ 102,099 $ 265,413 $ 300,533 Real estate and corporate 18 16 51 1,284 Consolidated total $ 85,984 $ 102,115 $ 265,464 $ 301,817 Income (loss) before income taxes: Insurance $ 4,850 $ 1,173 $ 7,792 $ (36,280 ) Real estate and corporate (1,499 ) (1,500 ) (4,345 ) (3,026 ) Consolidated total $ 3,351 $ (327 ) $ 3,447 $ (39,306 ) September 30, December 31, 2017 2016 Total assets: Insurance $ 375,206 $ 354,008 Real estate and corporate 43,841 46,066 Consolidated total $ 419,047 $ 400,074 |
Litigation
Litigation | 9 Months Ended |
Sep. 30, 2017 | |
Commitments And Contingencies Disclosure [Abstract] | |
Litigation | 8. Litigation The Company is named as a defendant in various lawsuits, arising in the ordinary course of business, generally relating to its insurance operations. All legal actions relating to claims made under insurance policies are considered by the Company in establishing its loss and loss adjustment expense reserves. The Company also faces lawsuits from time to time that seek damages beyond policy limits, commonly known as bad faith claims, as well as class action and individual lawsuits that involve issues arising in the course of the Company’s business. The Company continually evaluates potential liabilities and reserves for litigation of these types using the criteria established by FASB ASC 450, Contingencies |
Recent Accounting Pronouncement
Recent Accounting Pronouncements | 9 Months Ended |
Sep. 30, 2017 | |
Accounting Changes And Error Corrections [Abstract] | |
Recent Accounting Pronouncements | 9. Recent Accounting Pronouncements In May 2014, the Financial Accounting Standards Board (“FASB”) and the International Accounting Standards Board (“IASB”) jointly issued a new revenue recognition standard, Accounting Standard Update (“ASU”) No. 2014-09, “ Revenue from Contracts with Customers,” Approximately 15% of the Company’s total revenues are subject to the guidance in ASU No. 2014-09. Historically, approximately 55% of these revenues are in the form of commissions paid by third party insurance carriers which are earned upon the effective date of bound coverage, less an estimated allowance for return commissions based upon historical experience, since no significant performance obligation remains in these arrangements after coverage is bound and the control of the underlying insurance policy is transferred to the customer. Approximately 35% of these revenues are in the form of commissions paid by a third-party entity on the sales of ancillary insurance products that are earned on a pro-rata basis over the life of the underlying contracts, since the Company has a contractual performance obligation for these contracts. Approximately 10% of these revenues are derived from various fees related to insurance contracts that are recognized into income as the related services are performed and costs are incurred. Based on our initial evaluation of this guidance, including contract reviews, the Company did not determine any impact to our consolidated financial statements. Management will finalize its evaluation of this guidance during the fourth quarter of 2017 and apply this new guidance as of January 1, 2018. In January 2016, the FASB issued ASU No. 2016-01, “ Financial Instruments – Overall (Subtopic 825-20): Recognition and Measure of Financial Assets and Financial Liabilities In February 2016, the FASB issued ASU No. 2016-02, “ Leases (Topic 842) In March 2016, the FASB issued ASU No. 2016-09, “ Improvements to Employee Share-Based Payment Accounting In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326)” In August 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments” In January 2017, the FASB issued ASU No. 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment” In April 2017, the FASB issued ASU No. 2017-08, “Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities” In May 2017, the FASB issued ASU No. 2017-09, “Compensation-Stock Compensation (Topic 718), Scope of Modification Accounting” |
Related Parties
Related Parties | 9 Months Ended |
Sep. 30, 2017 | |
Related Party Transactions [Abstract] | |
Related Parties | 10. Related Parties On June 29, 2015, to finance the acquisition of the Titan Agencies, the Company borrowed the full amount under a $30 million Loan Agreement (the “Loan Agreement”) with Diamond Family Investments, LP, an affiliate of Gerald J. Ford, the Company’s controlling stockholder. The Loan Agreement provided a $30 million interest-only senior term loan facility, maturing in full on June 29, 2025. Commencing June 29, 2016, the Company has the right to prepay the loan in whole or in part, in cash, without premium or penalty, upon written notice to the lender. Amounts prepaid under the Loan Agreement may not be reborrowed. The term loan outstanding under the Loan Agreement bears interest at a rate of 8% per annum. The Loan Agreement contains certain representations, warranties and covenants. The Loan Agreement also contains customary events of default, including but not limited to: nonpayment; material inaccuracy of representations and warranties; violations of covenants; cross-default to material indebtedness; certain material judgments; certain bankruptcies and liquidations; invalidity of the loan documents and related events; and a change of control (as defined in the Loan Agreement). In April 2016, the Company entered into standard agreements for treasury and investment custodial services with a bank in which our principal shareholder has a 15% indirect ownership interest. The fees under these agreements for the three and nine months ended September 30, 2017 were $43 thousand and $133 thousand, respectively, and $47 thousand for the three months ended September 30, 2016. |
Current Liquidity and Statutory
Current Liquidity and Statutory Capital and Surplus | 9 Months Ended |
Sep. 30, 2017 | |
Current Liquidity And Statutory Capital And Surplus [Abstract] | |
Current Liquidity and Statutory Capital and Surplus | 11. Current Liquidity and Statutory Capital and Surplus The Company has $70.0 million in long-term borrowings of which $40.0 million matures in 2037 and $30.0 million matures in 2025. As of September 30, 2017, the Company was in compliance with the covenants related to these borrowings. Such borrowings are not obligations of the Company’s regulated insurance company subsidiaries who at September 30, 2017 had combined statutory capital and surplus of $62.3 million. The Company believes that it has sufficient liquidity to meet its current obligations in the foreseeable future, including the payment of interest on its long-term borrowings which it currently funds through the cash flows of its agency operations which are generated outside the Company’s regulated insurance company subsidiaries and are not subject to any limitation on the payment of dividends to the holding company. The Company has three insurance company subsidiaries that are organized and domiciled under the insurance statutes of Texas, Georgia, and Tennessee. The insurance company subsidiaries operate under licenses issued by various state insurance authorities. Such licenses may be of perpetual duration or periodically renewable, provided the insurance company subsidiaries continue to meet applicable regulatory requirements. The National Association of Insurance Commissioners (“NAIC”) Model Act for risk-based capital provides formulas to determine each December 31 on an annual basis the amount of statutory capital and surplus that an insurance company needs to ensure that it has an acceptable expectation of not becoming financially impaired. Failure to meet applicable risk-based capital requirements could subject our insurance company subsidiaries to further examination or corrective action imposed by state regulators, including limitations on their writing of additional business, state supervision, or even liquidation. Although statutory risk-based capital calculations are only made as of each December 31, the Company estimated that the three insurance company subsidiaries are above the regulatory company action levels as of September 30, 2017. There are also statutory guidelines that suggest that on an annual calendar year basis an insurance company should not exceed a ratio of net premiums written to statutory capital and surplus of 3-to-1. On a combined basis, the ratio for our insurance company subsidiaries of net premiums written for the last twelve months to statutory capital and surplus was 4.6-to-1 at September 30, 2017 which is in excess of the suggested guidelines. Since August 2016, management has operated under a business plan to reduce premium writings and increase statutory capital and surplus to address the net premiums written to statutory capital and surplus guidelines. |
Fair Value (Tables)
Fair Value (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Fair Value Disclosures [Abstract] | |
Presentation of Carrying Values and Fair Values of Certain Financial Instruments | The carrying values and fair values of certain financial instruments were as follows (in thousands). September 30, 2017 December 31, 2016 Carrying Fair Carrying Fair Value Value Value Value Assets: Investments, available-for-sale $ 133,448 $ 133,448 $ 117,212 $ 117,212 Other investments 10,486 10,486 9,994 9,994 Liabilities: Debentures payable 40,336 17,375 40,302 11,488 Term loan from principal stockholder 29,799 22,114 29,779 15,000 |
Presentation of Fair-Value Measurements for Each Major Category of Assets Measured on Recurring Basis | The following tables present the fair-value measurements for each major category of assets that are measured on a recurring basis (in thousands). Other investments in limited partnerships are carried at net asset value which approximates fair value. Fair Value Measurements Using Quoted Prices Significant in Active Other Significant Proportionate Markets for Observable Unobservable Share of Identical Assets Inputs Inputs Net Assets September 30, 2017 Total (Level 1) (Level 2) (Level 3) (NAV) Fixed maturities, available-for-sale: U.S. government and agencies $ 19,495 $ 19,495 $ — $ — $ — Political subdivisions 4,172 — 4,172 — — Revenue and assessment 5,450 — 5,450 — — Corporate bonds 43,670 — 43,670 — — Collateralized mortgage obligations: Agency backed 40,670 — 40,670 — — Non-agency backed – residential 2,713 — 2,713 — — Non-agency backed – commercial 1,181 — 1,181 — — Total fixed maturities, available-for-sale 117,351 19,495 97,856 — — Preferred stocks, available-for-sale 3,206 3,206 — — — Mutual funds, available-for-sale 12,891 12,891 — — — Total investments, available-for-sale 133,448 35,592 97,856 — — Other investments 10,486 — — 5,470 5,016 Cash, cash equivalents, and restricted cash 111,251 111,251 — — — Total $ 255,185 $ 146,843 $ 97,856 $ 5,470 $ 5,016 Fair Value Measurements Using Quoted Prices Significant in Active Other Significant Proportionate Markets for Observable Unobservable Share of Identical Assets Inputs Inputs Net Assets December 31, 2016 Total (Level 1) (Level 2) (Level 3) (NAV) Fixed maturities, available-for-sale: U.S. government and agencies $ 18,951 $ 18,951 $ — $ — $ — Political subdivisions 4,165 — 4,165 — — Revenue and assessment 5,683 — 5,683 — — Corporate bonds 45,540 — 45,540 — — Collateralized mortgage obligations: Agency backed 22,422 — 22,422 — — Non-agency backed – residential 2,933 — 2,933 — — Non-agency backed – commercial 1,895 — 1,895 — — Total fixed maturities, available-for-sale 101,589 18,951 82,638 — — Preferred stocks, available-for-sale 3,112 3,112 — — — Mutual funds, available-for-sale 12,511 12,511 — — — Total investments, available-for-sale 117,212 34,574 82,638 — — Other investment 9,994 — — 4,858 5,136 Cash, cash equivalents, and restricted cash 118,681 118,681 — — — Total $ 245,887 $ 153,255 $ 82,638 $ 4,858 $ 5,136 |
Quantitative Disclosure for Assets Classified as Level 3 | The following table represents the quantitative disclosure for the asset classified as Level 3 during the nine months ended September 30, 2017 (in thousands). Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Common Stock at Fair Value Balance at December 31, 2016 $ 4,858 Gains included in net loss — Gains included in comprehensive income (loss) 535 Investments and capital calls 77 Distributions received — Transfers into and out of Level 3 — Balance at September 30, 2017 $ 5,470 |
Investments (Tables)
Investments (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Investments Debt And Equity Securities [Abstract] | |
Summary of Company's Investment Securities | The following tables summarize the Company’s investment securities (in thousands). Gross Gross Amortized Unrealized Unrealized Fair September 30, 2017 Cost Gains Losses Value U.S. government and agencies $ 19,641 $ 88 $ (234) $ 19,495 Political subdivisions 4,142 30 — 4,172 Revenue and assessment 5,252 198 — 5,450 Corporate bonds 44,612 70 (1,012) 43,670 Collateralized mortgage obligations: Agency backed 41,127 98 (555) 40,670 Non-agency backed – residential 2,136 580 (3) 2,713 Non-agency backed – commercial 669 512 — 1,181 Total fixed maturities, available-for-sale 117,579 1,576 (1,804) 117,351 Preferred stocks, available-for-sale 3,025 249 (68) 3,206 Mutual funds, available-for-sale 11,813 1,078 — 12,891 $ 132,417 $ 2,903 $ (1,872) $ 133,448 Gross Gross Amortized Unrealized Unrealized Fair December 31, 2016 Cost Gains Losses Value U.S. government and agencies $ 19,142 $ 112 $ (303 ) $ 18,951 Political subdivisions 4,233 — (68 ) 4,165 Revenue and assessment 5,539 185 (41 ) 5,683 Corporate bonds 47,238 107 (1,805 ) 45,540 Collateralized mortgage obligations: Agency backed 23,093 73 (744 ) 22,422 Non-agency backed – residential 2,411 529 (7 ) 2,933 Non-agency backed – commercial 1,408 487 — 1,895 Total fixed maturities, available-for-sale 103,064 1,493 (2,968 ) 101,589 Preferred stocks, available-for-sale 3,025 198 (111 ) 3,112 Mutual funds, available-for-sale 11,813 698 — 12,511 $ 117,902 $ 2,389 $ (3,079 ) $ 117,212 |
Scheduled Maturities of Company's Fixed Maturity Securities Based on their Fair Values | The following table sets forth the scheduled maturities of the Company’s fixed maturity securities based on their fair values (in thousands). Actual maturities may differ from contractual maturities because certain securities may be called or prepaid by the issuers. Securities Securities Securities with No All with with Unrealized Fixed Unrealized Unrealized Gains or Maturity September 30, 2017 Gains Losses Losses Securities One year or less $ 1,571 $ — $ — $ 1,571 After one through five years 12,245 20,915 — 33,160 After five through ten years 2,841 27,431 — 30,272 After ten years 4,733 3,051 — 7,784 No single maturity date 14,099 30,465 — 44,564 $ 35,489 $ 81,862 $ — $ 117,351 |
Number of Fixed Maturity Securities with Gross Unrealized Gains and Losses | The following table reflects the number of fixed maturity securities with gross unrealized gains and losses. Gross unrealized losses are further segregated by the length of time that individual securities have been in a continuous unrealized loss position. Gross Unrealized Losses Less than Greater Gross or equal to than 12 Unrealized At: 12 months months Gains September 30, 2017 27 9 36 December 31, 2016 37 — 40 |
Fair Value and Gross Unrealized Losses of Fixed Maturity Securities in Continuous Unrealized Loss Position for Greater than 12 Months | The following table reflects the fair value and gross unrealized losses of those fixed maturity securities in a continuous unrealized loss position for greater than 12 months at September 30, 2017. There were no securities meeting these criteria at December 31, 2016. Gross unrealized losses are further segregated by the percentage of amortized cost (in thousands, except number of securities). Number Gross Gross Unrealized Losses of Fair Unrealized at September 30, 2017: Securities Value Losses Less than or equal to 10% 9 $ 19,013 $ (764 ) Greater than 10% — — — 9 $ 19,013 $ (764 ) |
Gross Unrealized Losses by Current Severity and Length of Time that Individual Securities have been in Continuous Unrealized Loss Position | The following tables set forth the amount of gross unrealized losses by current severity (as compared to amortized cost) and length of time that individual securities have been in a continuous unrealized loss position (in thousands). Fair Value of Securities with Length of Gross Gross Severity of Gross Unrealized Losses Gross Unrealized Losses Unrealized Unrealized Less 5% to Greater at September 30, 2017: Losses Losses than 5% 10% than 10% Less than or equal to: Three months $ 26,158 $ (89 ) $ (89 ) $ — $ — Six months — — — — — Nine months — — — — — Twelve months 38,301 (1,019 ) (1,019 ) — — Greater than twelve months 19,013 (764 ) (764 ) — — Total $ 83,472 $ (1,872 ) $ (1,872 ) $ — $ — Fair Value of Securities with Length of Gross Gross Severity of Gross Unrealized Losses Gross Unrealized Losses Unrealized Unrealized Less 5% to Greater at December 31, 2016: Losses Losses than 5% 10% than 10% Less than or equal to: Three months $ 58,550 $ (1,886 ) $ (1,461 ) $ (425 ) $ — Six months 27,193 (1,186 ) (232 ) (954 ) — Nine months 152 — — — Twelve months 105 (7 ) — (7 ) — Greater than twelve months — — — — — Total $ 86,000 $ (3,079 ) $ (1,693 ) $ (1,386 ) $ — |
Major Categories of Investment Income | The major categories of investment income follow (in thousands). Three Months Ended Nine Months Ended September 30, September 30, 2017 2016 2017 2016 Fixed maturities, available-for-sale $ 865 $ 971 $ 2,104 $ 2,922 Mutual funds, available-for-sale 166 153 486 519 Preferred stocks 45 — 134 — Other investments 70 53 413 408 Cash and cash equivalents 222 — 598 — Other 15 130 46 313 Investment expenses (124 ) (120 ) (366 ) (367 ) $ 1,259 $ 1,187 $ 3,415 $ 3,795 |
Components of Net Realized Gains (Losses) on Investments, Available-For-Sale at Fair Value | The components of net realized gains (losses) on investments, available-for-sale at fair value follow (in thousands). Three Months Ended Nine Months Ended September 30, September 30, 2017 2016 2017 2016 Gains $ (8 ) $ 4,900 $ — $ 4,900 Losses 8 (3 ) — (20 ) Other-than-temporary impairment — — — (147 ) $ — $ 4,897 $ — $ 4,733 |
Net Income (Loss) Per Share (Ta
Net Income (Loss) Per Share (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Earnings Per Share [Abstract] | |
Computation of Basic and Diluted Net Loss Per Share | The following table sets forth the computation of basic and diluted net loss per share (in thousands, except per share data). Three Months Ended Nine Months Ended September 30, September 30, 2017 2016 2017 2016 Net income (loss) $ 1,998 $ (333 ) $ 1,825 $ (25,735 ) Weighted average common basic shares 41,200 41,096 41,174 41,074 Effect of dilutive securities 33 — 63 — Weighted average common dilutive shares 41,233 41,096 41,237 41,074 Basic and diluted net income (loss) per share $ 0.05 $ (0.01 ) $ 0.04 $ (0.63 ) |
Losses and Loss Adjustment Ex21
Losses and Loss Adjustment Expenses Incurred and Paid (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Insurance [Abstract] | |
Information Regarding the Reserve for Unpaid Losses and Loss Adjustment Expenses | The Company underwrites primarily a single product in the form of a non-standard personal automobile policy. Although this product can vary in terms of its coverages (liability and physical damage), disaggregation by these coverages is not considered meaningful due to the relative immateriality of the physical damage component which is only approximately 6% of the ending liability for unpaid losses and LAE. Additionally, the amount of renters coverage sold as an optional product is likewise immaterial. Information regarding the reserve for unpaid losses and loss adjustment expenses (“LAE”) is as follows (in thousands). Three Months Ended Nine Months Ended September 30, September 30, 2017 2016 2017 2016 Liability for unpaid losses and LAE at beginning of period, gross $ 162,232 $ 166,012 $ 161,079 $ 122,071 Reinsurance balances receivable (794 ) (674 ) (769 ) (464 ) Liability for unpaid losses and LAE at beginning of period, net 161,438 165,338 160,310 121,607 Add: Provision for losses and LAE: Current period 56,660 71,140 172,856 217,802 Prior periods (3,583 ) (61 ) (693 ) 27,460 Net losses and LAE incurred 53,077 71,079 172,163 245,262 Less: Losses and LAE paid: Current period 35,008 52,558 81,327 111,307 Prior periods 17,588 20,000 89,227 91,703 Net losses and LAE paid 52,596 72,558 170,554 203,010 Liability for unpaid losses and LAE at end of period, net 161,919 163,859 161,919 163,859 Reinsurance balances receivable 837 841 837 841 Liability for unpaid losses and LAE at end of period, gross $ 162,756 $ 164,700 $ 162,756 $ 164,700 |
Income Taxes (Tables)
Income Taxes (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Income Tax Disclosure [Abstract] | |
Provision (Benefit) for Income Taxes | The provision (benefit) for income taxes consisted of the following (in thousands). Three Months Ended Nine Months Ended September 30, September 30, 2017 2016 2017 2016 Federal: Current $ 60 $ — $ 90 $ — Deferred 1,021 (162 ) 1,250 (13,789 ) 1,081 (162 ) 1,340 (13,789 ) State: Current 192 149 202 308 Deferred 80 19 80 (90 ) 272 168 282 218 $ 1,353 $ 6 $ 1,622 $ (13,571 ) |
Provision (Benefit) for Income Taxes Differs from Amounts Computed by Applying Statutory Federal Corporate Tax Rate | The provision (benefit) for income taxes differs from the amounts computed by applying the statutory federal corporate tax rate of 35% to income (loss) before income taxes as a result of the following (in thousands). Three Months Ended Nine Months Ended September 30, September 30, 2017 2016 2017 2016 Provision (benefit) for income taxes at statutory rate $ 1,172 $ (115 ) $ 1,206 $ (13,758 ) Tax effect of: Tax-exempt investment income (20 ) (10 ) (54 ) (30 ) Change in the beginning of the period balance of the valuation allowance for deferred tax assets allocated to federal income taxes (1 ) (6 ) (1 ) 51 Stock option expirations — 12 229 29 State income taxes, net of federal income tax benefit and state valuation allowance 206 116 212 110 Other (4 ) 9 30 27 $ 1,353 $ 6 $ 1,622 $ (13,571 ) |
Segment Information (Tables)
Segment Information (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Segment Reporting [Abstract] | |
Selected Financial Data by Business Segment | The following table presents selected financial data by business segment (in thousands). Three Months Ended Nine Months Ended September 30, September 30, 2017 2016 2017 2016 Revenues: Insurance $ 85,966 $ 102,099 $ 265,413 $ 300,533 Real estate and corporate 18 16 51 1,284 Consolidated total $ 85,984 $ 102,115 $ 265,464 $ 301,817 Income (loss) before income taxes: Insurance $ 4,850 $ 1,173 $ 7,792 $ (36,280 ) Real estate and corporate (1,499 ) (1,500 ) (4,345 ) (3,026 ) Consolidated total $ 3,351 $ (327 ) $ 3,447 $ (39,306 ) September 30, December 31, 2017 2016 Total assets: Insurance $ 375,206 $ 354,008 Real estate and corporate 43,841 46,066 Consolidated total $ 419,047 $ 400,074 |
General - Additional Informatio
General - Additional Information (Detail) - USD ($) $ in Millions | Sep. 30, 2017 | Dec. 31, 2016 |
Assets [Abstract] | ||
Restricted cash equivalents | $ 17.3 | $ 18.6 |
Fair Value - Presentation of Ca
Fair Value - Presentation of Carrying Values and Fair Values of Certain Financial Instruments (Detail) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Assets: | ||
Investments, available-for-sale | $ 133,448 | $ 117,212 |
Other investments | 10,486 | 9,994 |
Carrying Value | ||
Assets: | ||
Investments, available-for-sale | 133,448 | 117,212 |
Other investments | 10,486 | 9,994 |
Liabilities: | ||
Debentures payable | 40,336 | 40,302 |
Term loan from principal stockholder | 29,799 | 29,779 |
Fair Value | ||
Assets: | ||
Investments, available-for-sale | 133,448 | 117,212 |
Other investments | 10,486 | 9,994 |
Liabilities: | ||
Debentures payable | 17,375 | 11,488 |
Term loan from principal stockholder | $ 22,114 | $ 15,000 |
Fair Value - Presentation of Fa
Fair Value - Presentation of Fair-Value Measurements for Each Major Category of Assets Measured on Recurring Basis (Detail) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments, available-for-sale | $ 133,448 | $ 117,212 |
Other investments | 10,486 | 9,994 |
Cash, cash equivalents, and restricted cash | 111,251 | 118,681 |
Total | 255,185 | 245,887 |
Other investments, proportionate share of net assets | 5,016 | 5,136 |
Total, proportionate share of net assets | 5,016 | 5,136 |
Fixed Maturities | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments, available-for-sale | 117,351 | 101,589 |
Fixed Maturities | U.S. government and agencies | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments, available-for-sale | 19,495 | 18,951 |
Fixed Maturities | Political subdivisions | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments, available-for-sale | 4,172 | 4,165 |
Fixed Maturities | Revenue and assessment | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments, available-for-sale | 5,450 | 5,683 |
Fixed Maturities | Corporate bonds | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments, available-for-sale | 43,670 | 45,540 |
Fixed Maturities | Collateralized mortgage obligations: Agency Backed | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments, available-for-sale | 40,670 | 22,422 |
Fixed Maturities | Collateralized mortgage obligations: Non-agency backed - residential | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments, available-for-sale | 2,713 | 2,933 |
Fixed Maturities | Collateralized mortgage obligations: Non-agency backed - commercial | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments, available-for-sale | 1,181 | 1,895 |
Preferred stocks, available-for-sale | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments, available-for-sale | 3,206 | 3,112 |
Mutual funds, available-for-sale | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments, available-for-sale | 12,891 | 12,511 |
Fair Value Measurements Using Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments, available-for-sale | 35,592 | 34,574 |
Cash, cash equivalents, and restricted cash | 111,251 | 118,681 |
Total | 146,843 | 153,255 |
Fair Value Measurements Using Quoted Prices in Active Markets for Identical Assets (Level 1) | Fixed Maturities | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments, available-for-sale | 19,495 | 18,951 |
Fair Value Measurements Using Quoted Prices in Active Markets for Identical Assets (Level 1) | Fixed Maturities | U.S. government and agencies | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments, available-for-sale | 19,495 | 18,951 |
Fair Value Measurements Using Quoted Prices in Active Markets for Identical Assets (Level 1) | Preferred stocks, available-for-sale | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments, available-for-sale | 3,206 | 3,112 |
Fair Value Measurements Using Quoted Prices in Active Markets for Identical Assets (Level 1) | Mutual funds, available-for-sale | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments, available-for-sale | 12,891 | 12,511 |
Fair Value Measurements Using Significant Other Observable Inputs (Level 2) | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments, available-for-sale | 97,856 | 82,638 |
Total | 97,856 | 82,638 |
Fair Value Measurements Using Significant Other Observable Inputs (Level 2) | Fixed Maturities | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments, available-for-sale | 97,856 | 82,638 |
Fair Value Measurements Using Significant Other Observable Inputs (Level 2) | Fixed Maturities | Political subdivisions | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments, available-for-sale | 4,172 | 4,165 |
Fair Value Measurements Using Significant Other Observable Inputs (Level 2) | Fixed Maturities | Revenue and assessment | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments, available-for-sale | 5,450 | 5,683 |
Fair Value Measurements Using Significant Other Observable Inputs (Level 2) | Fixed Maturities | Corporate bonds | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments, available-for-sale | 43,670 | 45,540 |
Fair Value Measurements Using Significant Other Observable Inputs (Level 2) | Fixed Maturities | Collateralized mortgage obligations: Agency Backed | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments, available-for-sale | 40,670 | 22,422 |
Fair Value Measurements Using Significant Other Observable Inputs (Level 2) | Fixed Maturities | Collateralized mortgage obligations: Non-agency backed - residential | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments, available-for-sale | 2,713 | 2,933 |
Fair Value Measurements Using Significant Other Observable Inputs (Level 2) | Fixed Maturities | Collateralized mortgage obligations: Non-agency backed - commercial | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments, available-for-sale | 1,181 | 1,895 |
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Other investments | 5,470 | 4,858 |
Total | $ 5,470 | $ 4,858 |
Fair Value - Additional Informa
Fair Value - Additional Information (Detail) - USD ($) | Sep. 30, 2017 | Sep. 30, 2016 |
Fair Value Disclosures [Abstract] | ||
Transfers between level 1 and level 2 | $ 0 | $ 0 |
Transfers between level 2 and level 1 | $ 0 | $ 0 |
Fair Value - Quantitative Discl
Fair Value - Quantitative Disclosure for Assets Classified as Level 3 (Detail) - Common Stock at Fair Value $ in Thousands | 9 Months Ended |
Sep. 30, 2017USD ($) | |
Fair Value, Assets Measured on Recurring and Nonrecurring Basis [Line Items] | |
Balance at December 31, 2016 | $ 4,858 |
Gains included in comprehensive income (loss) | 535 |
Investments and capital calls | 77 |
Balance at September 30, 2017 | $ 5,470 |
Investments - Summary of Compan
Investments - Summary of Company's Investment Securities (Detail) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Investment Securities [Line Items] | ||
Amortized Cost | $ 132,417 | $ 117,902 |
Gross Unrealized Gains | 2,903 | 2,389 |
Gross Unrealized Losses | (1,872) | (3,079) |
Fair Value | 133,448 | 117,212 |
Fixed Maturities | ||
Investment Securities [Line Items] | ||
Amortized Cost | 117,579 | 103,064 |
Gross Unrealized Gains | 1,576 | 1,493 |
Gross Unrealized Losses | (1,804) | (2,968) |
Fair Value | 117,351 | 101,589 |
Fixed Maturities | U.S. government and agencies | ||
Investment Securities [Line Items] | ||
Amortized Cost | 19,641 | 19,142 |
Gross Unrealized Gains | 88 | 112 |
Gross Unrealized Losses | (234) | (303) |
Fair Value | 19,495 | 18,951 |
Fixed Maturities | Political subdivisions | ||
Investment Securities [Line Items] | ||
Amortized Cost | 4,142 | 4,233 |
Gross Unrealized Gains | 30 | |
Gross Unrealized Losses | (68) | |
Fair Value | 4,172 | 4,165 |
Fixed Maturities | Revenue and assessment | ||
Investment Securities [Line Items] | ||
Amortized Cost | 5,252 | 5,539 |
Gross Unrealized Gains | 198 | 185 |
Gross Unrealized Losses | (41) | |
Fair Value | 5,450 | 5,683 |
Fixed Maturities | Corporate bonds | ||
Investment Securities [Line Items] | ||
Amortized Cost | 44,612 | 47,238 |
Gross Unrealized Gains | 70 | 107 |
Gross Unrealized Losses | (1,012) | (1,805) |
Fair Value | 43,670 | 45,540 |
Fixed Maturities | Collateralized mortgage obligations: Agency Backed | ||
Investment Securities [Line Items] | ||
Amortized Cost | 41,127 | 23,093 |
Gross Unrealized Gains | 98 | 73 |
Gross Unrealized Losses | (555) | (744) |
Fair Value | 40,670 | 22,422 |
Fixed Maturities | Collateralized mortgage obligations: Non-agency backed - residential | ||
Investment Securities [Line Items] | ||
Amortized Cost | 2,136 | 2,411 |
Gross Unrealized Gains | 580 | 529 |
Gross Unrealized Losses | (3) | (7) |
Fair Value | 2,713 | 2,933 |
Fixed Maturities | Collateralized mortgage obligations: Non-agency backed - commercial | ||
Investment Securities [Line Items] | ||
Amortized Cost | 669 | 1,408 |
Gross Unrealized Gains | 512 | 487 |
Fair Value | 1,181 | 1,895 |
Preferred stocks, available-for-sale | ||
Investment Securities [Line Items] | ||
Amortized Cost | 3,025 | 3,025 |
Gross Unrealized Gains | 249 | 198 |
Gross Unrealized Losses | (68) | (111) |
Fair Value | 3,206 | 3,112 |
Mutual funds, available-for-sale | ||
Investment Securities [Line Items] | ||
Amortized Cost | 11,813 | 11,813 |
Gross Unrealized Gains | 1,078 | 698 |
Fair Value | $ 12,891 | $ 12,511 |
Investments - Scheduled Maturit
Investments - Scheduled Maturities of Company's Fixed Maturity Securities Based on their Fair Values (Detail) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Schedule of Available-for-sale Securities [Line Items] | ||
Securities with Unrealized Losses, Total | $ 83,472 | $ 86,000 |
Fixed Maturities | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Securities with Unrealized Gains, One year or less | 1,571 | |
Securities with Unrealized Gains, After one through five years | 12,245 | |
Securities with Unrealized Gains, After five through ten years | 2,841 | |
Securities with Unrealized Gains, After ten years | 4,733 | |
Securities with Unrealized Gains, No single maturity date | 14,099 | |
Securities with Unrealized Gains, Total | 35,489 | |
Securities with Unrealized Losses, After one through five years | 20,915 | |
Securities with Unrealized Losses, After five through ten years | 27,431 | |
Securities with Unrealized Losses, After ten years | 3,051 | |
Securities with Unrealized Losses, No single maturity date | 30,465 | |
Securities with Unrealized Losses, Total | 81,862 | |
All Fixed Maturity Securities, One year or less | 1,571 | |
All Fixed Maturity Securities, After one through five years | 33,160 | |
All Fixed Maturity Securities, After five through ten years | 30,272 | |
All Fixed Maturity Securities, After ten years | 7,784 | |
All Fixed Maturity Securities, No single maturity date | 44,564 | |
All Fixed Maturity Securities, Total | $ 117,351 |
Investments - Number of Fixed M
Investments - Number of Fixed Maturity Securities with Gross Unrealized Gains and Losses (Detail) - Security | Sep. 30, 2017 | Dec. 31, 2016 |
Investments Debt And Equity Securities [Abstract] | ||
Number of Securities with Gross Unrealized Losses Less than or equal to 12 months | 27 | 37 |
Number of Securities with Gross Unrealized Losses Greater than 12 months | 9 | 0 |
Number of Securities with Gross Unrealized Gains | 36 | 40 |
Investments - Additional Inform
Investments - Additional Information (Detail) | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2017USD ($)SecurityFund | Sep. 30, 2016USD ($) | Dec. 31, 2016USD ($)Security | |
Investments Debt And Equity Securities [Abstract] | |||
Number of securities | Security | 9 | 0 | |
OTTI charges recognized in net income (loss) | $ 0 | $ 147,000 | |
Number of investment funds | Fund | 3 | ||
Unfunded commitments | $ 2,500,000 | ||
Fixed maturities and cash equivalents on deposit with various insurance departments at fair value and amortized cost | 6,400,000 | ||
Cash equivalents on deposit with another insurance company at fair value and amortized cost | 17,300,000 | ||
Non credit other than temporary impairment for securities | $ 1,100,000 | $ 1,100,000 |
Investments - Fair Value and Gr
Investments - Fair Value and Gross Unrealized Losses of Fixed Maturity Securities in Continuous Unrealized Loss Position for Greater than 12 Months (Detail) $ in Thousands | Sep. 30, 2017USD ($)Security | Dec. 31, 2016Security |
Schedule of Available-for-sale Securities [Line Items] | ||
Number of Securities | Security | 9 | 0 |
Fair Value | $ 19,013 | |
Gross Unrealized Losses | $ (764) | |
Percentage of amortized cost less than or equal to 10% | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Number of Securities | Security | 9 | |
Fair Value | $ 19,013 | |
Gross Unrealized Losses | $ (764) |
Investments - Gross Unrealized
Investments - Gross Unrealized Losses by Current Severity and Length of Time that Individual Securities have been in Continuous Unrealized Loss Position (Detail) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Investment Maturity Date [Line Items] | ||
Fair Value of Securities with Gross Unrealized Losses | $ 83,472 | $ 86,000 |
Gross Unrealized Losses | (1,872) | (3,079) |
Percentage of amortized cost less than 5% | ||
Investment Maturity Date [Line Items] | ||
Gross Unrealized Losses | (1,872) | (1,693) |
Percentage of amortized cost 5% to 10% | ||
Investment Maturity Date [Line Items] | ||
Gross Unrealized Losses | (1,386) | |
Less than or equals to three months | ||
Investment Maturity Date [Line Items] | ||
Fair Value of Securities with Gross Unrealized Losses | 26,158 | 58,550 |
Gross Unrealized Losses | (89) | (1,886) |
Less than or equals to three months | Percentage of amortized cost less than 5% | ||
Investment Maturity Date [Line Items] | ||
Gross Unrealized Losses | (89) | (1,461) |
Less than or equals to three months | Percentage of amortized cost 5% to 10% | ||
Investment Maturity Date [Line Items] | ||
Gross Unrealized Losses | (425) | |
Less than or equals to six months | ||
Investment Maturity Date [Line Items] | ||
Fair Value of Securities with Gross Unrealized Losses | 27,193 | |
Gross Unrealized Losses | (1,186) | |
Less than or equals to six months | Percentage of amortized cost less than 5% | ||
Investment Maturity Date [Line Items] | ||
Gross Unrealized Losses | (232) | |
Less than or equals to six months | Percentage of amortized cost 5% to 10% | ||
Investment Maturity Date [Line Items] | ||
Gross Unrealized Losses | (954) | |
Less than or equals to nine months | ||
Investment Maturity Date [Line Items] | ||
Fair Value of Securities with Gross Unrealized Losses | 152 | |
Less than or equals to twelve months | ||
Investment Maturity Date [Line Items] | ||
Fair Value of Securities with Gross Unrealized Losses | 38,301 | 105 |
Gross Unrealized Losses | (1,019) | (7) |
Less than or equals to twelve months | Percentage of amortized cost less than 5% | ||
Investment Maturity Date [Line Items] | ||
Gross Unrealized Losses | (1,019) | |
Less than or equals to twelve months | Percentage of amortized cost 5% to 10% | ||
Investment Maturity Date [Line Items] | ||
Gross Unrealized Losses | $ (7) | |
Greater than 12 months | ||
Investment Maturity Date [Line Items] | ||
Fair Value of Securities with Gross Unrealized Losses | 19,013 | |
Gross Unrealized Losses | (764) | |
Greater than 12 months | Percentage of amortized cost less than 5% | ||
Investment Maturity Date [Line Items] | ||
Gross Unrealized Losses | $ (764) |
Investments - Major Categories
Investments - Major Categories of Investment Income (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Net Investment Income [Line Items] | ||||
Investment expenses | $ (124) | $ (120) | $ (366) | $ (367) |
Net investment income | 1,259 | 1,187 | 3,415 | 3,795 |
Fixed Maturities | ||||
Net Investment Income [Line Items] | ||||
Gross investment income | 865 | 971 | 2,104 | 2,922 |
Mutual funds, available-for-sale | ||||
Net Investment Income [Line Items] | ||||
Gross investment income | 166 | 153 | 486 | 519 |
Preferred stocks | ||||
Net Investment Income [Line Items] | ||||
Gross investment income | 45 | 134 | ||
Other investments | ||||
Net Investment Income [Line Items] | ||||
Gross investment income | 70 | 53 | 413 | 408 |
Cash and cash equivalents | ||||
Net Investment Income [Line Items] | ||||
Gross investment income | 222 | 598 | ||
Other | ||||
Net Investment Income [Line Items] | ||||
Gross investment income | $ 15 | $ 130 | $ 46 | $ 313 |
Investments - Components of Net
Investments - Components of Net Realized Gains (Losses) on Investments, Available-for-Sale at Fair Value (Detail) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Investments Debt And Equity Securities [Abstract] | ||||
Gains | $ (8,000) | $ 4,900,000 | $ 4,900,000 | |
Losses | $ 8,000 | (3,000) | (20,000) | |
Other-than-temporary impairment | $ 0 | (147,000) | ||
Net realized gains on investments, available-for-sale | $ 4,897,000 | $ 4,733,000 |
Net Income (Loss) Per Share - C
Net Income (Loss) Per Share - Computation of Basic and Diluted Net Loss Per Share (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Earnings Per Share [Abstract] | ||||
Net income (loss) | $ 1,998 | $ (333) | $ 1,825 | $ (25,735) |
Weighted average common basic shares | 41,200 | 41,096 | 41,174 | 41,074 |
Effect of dilutive securities | 33 | 63 | ||
Weighted average common dilutive shares | 41,233 | 41,096 | 41,237 | 41,074 |
Basic and diluted net income (loss) per share | $ 0.05 | $ (0.01) | $ 0.04 | $ (0.63) |
Net Income (Loss) Per Share - A
Net Income (Loss) Per Share - Additional Information (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | May 09, 2017 | Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 |
Earnings Per Share [Line Items] | |||||
Stock-based compensation | $ 87 | $ 59 | $ 200 | $ 164 | |
Equity option | |||||
Earnings Per Share [Line Items] | |||||
Exercisable options outstanding that enable to purchase shares | 825 | ||||
Shares with dilutive effect and included in computation of diluted income (loss) per share | 176 | ||||
Options excluded from computation of diluted income (loss) per share due to anti-dilutive effect | 120 | 1,045 | 120 | 220 | |
Restricted stock | |||||
Earnings Per Share [Line Items] | |||||
Exercisable options outstanding that enable to purchase shares | 576 | 270 | 576 | 270 | |
Shares with dilutive effect and included in computation of diluted income (loss) per share | 33 | 5 | 63 | 23 | |
Options excluded from computation of diluted income (loss) per share due to anti-dilutive effect | 93 | 93 | |||
Restricted stock | Executive Officer | |||||
Earnings Per Share [Line Items] | |||||
Compensation awarded restricted stock units | 500 | ||||
Stock-based compensation | $ 590 | ||||
Closing market price of the common stock | $ 1.18 |
Losses and Loss Adjustment Ex39
Losses and Loss Adjustment Expenses Incurred and Paid - Additional Information (Detail) | 9 Months Ended |
Sep. 30, 2017 | |
Insurance [Abstract] | |
Percentage of physical damage component on ending liability for unpaid losses and loss adjustment expenses | 6.00% |
Losses and Loss Adjustment Ex40
Losses and Loss Adjustment Expenses Incurred and Paid - Information Regarding the Reserve for Unpaid Losses and Loss Adjustment Expenses (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Insurance [Abstract] | ||||
Liability for unpaid losses and LAE at beginning of period, gross | $ 162,232 | $ 166,012 | $ 161,079 | $ 122,071 |
Reinsurance balances receivable, beginning balance | (794) | (674) | (769) | (464) |
Liability for unpaid losses and LAE at beginning of period, net | 161,438 | 165,338 | 160,310 | 121,607 |
Add: Provision for losses and LAE: | ||||
Current period | 56,660 | 71,140 | 172,856 | 217,802 |
Prior periods | (3,583) | (61) | (693) | 27,460 |
Net losses and LAE incurred | 53,077 | 71,079 | 172,163 | 245,262 |
Less: Losses and LAE paid: | ||||
Current period | 35,008 | 52,558 | 81,327 | 111,307 |
Prior periods | 17,588 | 20,000 | 89,227 | 91,703 |
Net losses and LAE paid | 52,596 | 72,558 | 170,554 | 203,010 |
Liability for unpaid losses and LAE at end of period, net | 161,919 | 163,859 | 161,919 | 163,859 |
Reinsurance balances receivable, ending balance | 837 | 841 | 837 | 841 |
Liability for unpaid losses and LAE at end of period, gross | $ 162,756 | $ 164,700 | $ 162,756 | $ 164,700 |
Income Taxes - Provision (Benef
Income Taxes - Provision (Benefit) for Income Taxes (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Federal: | ||||
Current | $ 60 | $ 90 | ||
Deferred | 1,021 | $ (162) | 1,250 | $ (13,789) |
Gross Federal | 1,081 | (162) | 1,340 | (13,789) |
State: | ||||
Current | 192 | 149 | 202 | 308 |
Deferred | 80 | 19 | 80 | (90) |
Gross State | 272 | 168 | 282 | 218 |
Income tax expense (benefit) | $ 1,353 | $ 6 | $ 1,622 | $ (13,571) |
Income Taxes - Additional Infor
Income Taxes - Additional Information (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | Dec. 31, 2016 | |
Income Tax Disclosure [Abstract] | |||||
Statutory federal corporate tax rate | 35.00% | ||||
Valuation allowance | $ 1,700 | $ 1,700 | $ 1,900 | ||
Pre-tax loss | 3,351 | $ (327) | 3,447 | $ (39,306) | $ (45,100) |
DTA related to net operating loss carryforwards | 22,700 | $ 22,700 | |||
DTA related to operating loss carryforwards expiration, description | do not expire until 2031 through 2036 | ||||
AMT carryforwards | $ 2,100 | $ 2,100 |
Income Taxes - Provision (Ben43
Income Taxes - Provision (Benefit) for Income Taxes Differs from Amounts Computed by Applying Statutory Federal Corporate Tax Rate (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Income Tax Disclosure [Abstract] | ||||
Provision (benefit) for income taxes at statutory rate | $ 1,172 | $ (115) | $ 1,206 | $ (13,758) |
Tax effect of: | ||||
Tax-exempt investment income | (20) | (10) | (54) | (30) |
Change in the beginning of the period balance of the valuation allowance for deferred tax assets allocated to federal income taxes | (1) | (6) | (1) | 51 |
Stock option expirations | 12 | 229 | 29 | |
State income taxes, net of federal income tax benefit and state valuation allowance | 206 | 116 | 212 | 110 |
Other | (4) | 9 | 30 | 27 |
Income tax expense (benefit) | $ 1,353 | $ 6 | $ 1,622 | $ (13,571) |
Segment Information - Additiona
Segment Information - Additional Information (Detail) | 9 Months Ended |
Sep. 30, 2017Segment | |
Segment Reporting [Abstract] | |
Number of business segments | 2 |
Segment Information - Selected
Segment Information - Selected Financial Data by Business Segment (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | Dec. 31, 2016 | |
Segment Reporting Information [Line Items] | |||||
Revenues | $ 85,984 | $ 102,115 | $ 265,464 | $ 301,817 | |
Income (loss) before income taxes | 3,351 | (327) | 3,447 | (39,306) | $ (45,100) |
Total assets | 419,047 | 419,047 | 400,074 | ||
Insurance | |||||
Segment Reporting Information [Line Items] | |||||
Revenues | 85,966 | 102,099 | 265,413 | 300,533 | |
Income (loss) before income taxes | 4,850 | 1,173 | 7,792 | (36,280) | |
Total assets | 375,206 | 375,206 | 354,008 | ||
Real estate and Corporate | |||||
Segment Reporting Information [Line Items] | |||||
Revenues | 18 | 16 | 51 | 1,284 | |
Income (loss) before income taxes | (1,499) | $ (1,500) | (4,345) | $ (3,026) | |
Total assets | $ 43,841 | $ 43,841 | $ 46,066 |
Recent Accounting Pronounceme46
Recent Accounting Pronouncements - Additional Information (Detail) - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2017 | Dec. 31, 2017 | |
ASU No. 2014-09 | ||
New Accounting Pronouncements Or Change In Accounting Principle [Line Items] | ||
Percentage of total revenue subject to guidance | 15.00% | |
Percentage of revenue related to commissions paid by third party insurance carriers | 55.00% | |
Percentage of revenue related to commissions paid by third party ancillary insurance products | 35.00% | |
Percentage of revenue from billing fees related to insurance contracts | 10.00% | |
ASU No. 2016-02 | Scenario, Forecast | ||
New Accounting Pronouncements Or Change In Accounting Principle [Line Items] | ||
Undiscounted contractual cash payments remaining on leased properties | $ 16.8 |
Related Parties - Additional In
Related Parties - Additional Information (Detail) - USD ($) $ in Thousands | Jun. 29, 2015 | Apr. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 |
Related Party Transaction [Line Items] | |||||
Percentage of indirect ownership by principal stockholder | 15.00% | ||||
Treasury And Custodial Services Agreements | |||||
Related Party Transaction [Line Items] | |||||
Fees for related party services | $ 43 | $ 47 | $ 133 | ||
Senior Term Loan Facility | Diamond Family Investments L P | Loan Agreement | |||||
Related Party Transaction [Line Items] | |||||
Term loan borrowed | $ 30,000 | ||||
Term loan outstanding, interest rate | 8.00% | ||||
Maturity date | Jun. 29, 2025 |
Current Liquidity and Statuto48
Current Liquidity and Statutory Capital and Surplus - Additional Information (Detail) $ in Millions | 9 Months Ended |
Sep. 30, 2017USD ($) | |
Current Liquidity And Statutory Capital And Surplus [Line Items] | |
Long-term debt obligations | $ 70 |
Statutory capital and surplus balance | $ 62.3 |
Ratio of net premiums to statutory capital and surplus | 4.60% |
Minimum | |
Current Liquidity And Statutory Capital And Surplus [Line Items] | |
Ratio of net premiums to statutory capital and surplus | 3.00% |
Long-term debt matures on 2037 | |
Current Liquidity And Statutory Capital And Surplus [Line Items] | |
Long-term debt obligations | $ 40 |
Long-term debt matures on 2025 | |
Current Liquidity And Statutory Capital And Surplus [Line Items] | |
Long-term debt obligations | $ 30 |