Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Content analysis
?Positive | ||
Negative | ||
Uncertain | ||
Constraining | ||
Legalese | ||
Litigous | ||
Readability |
H.S. sophomore Avg
|
New words:
accessory, accidental, accretive, Acer, Aerovoice, African, aftermarket, ago, airtime, allegedly, alleviate, Apple, Aptec, Arabia, architectural, Arvato, ascribe, assumption, Avenir, aware, Axcom, Backlog, baseline, Bay, Beacon, beneficial, Benelux, blocked, BNP, bridge, Bulgarian, bulk, buy, Cellnet, Certificate, Certification, cessation, Chair, Chairman, Charter, chosen, civil, Code, Colombia, compensatory, confidential, conflicting, Crescent, cyber, Dale, Dave, dealing, deception, Deutsche, disagreement, dismissing, disseminate, dissemination, divest, domicile, Dubai, DULY, Egypt, Espana, Exhibit, fit, flash, Foxconn, Fundamental, Heisz, herewith, Howard, humanitarian, IFRC, imaging, impede, inadvertent, Incomm, indemnification, Indenture, Indiana, Indonesian, injury, intensify, interfere, interrupt, Iran, Iranian, Joe, joinder, jurisdiction, Language, Laurance, learned, leaving, Lebanon, left, lender, Leslie, Letter, lev, lifecycle, loading, logistic, McGregor, Metra, misappropriate, misuse, Morgan, navigation, Nimesh, Nova, OFAC, omitted, oral, Orrin, packaged, packaging, Paul, Plainfield, PLC, Poland, Polish, predominant, prepackaged, prepaid, print, printer, Promark, Punch, quickly, radio, rand, regular, reopen, repair, request, requested, ringgit, round, routinely, Royal, royalty, rupiah, Saudi, Scotia, Scotland, Scott, Senegal, shareholder, shortly, SIM, Slovakia, smaller, Society, spectrum, stability, Stanley, step, stewardship, strict, stringent, successor, Supplementary, Syria, THEREUNTO, Threat, tolerance, Triad, trickery, Turkey, unapproved, UNDERSIGNED, unexpectedly, unified, visual, wholly, witnessed, Wyatt, XBRL, zloty
Removed:
add, addressable, adjacent, Alliance, analyze, Asia, attempt, auditor, auto, automation, bringing, broadline, cancelable, capturing, Carbide, carry, cell, Chemical, comparing, consistently, conversion, customizable, database, DBL, Denmark, desired, differentiation, Disney, distinguished, Dow, education, enforcement, enhancing, essential, evidenced, executed, execution, faster, flexibility, foundation, gather, geared, health, hierarchy, host, improperly, institution, intelligence, interim, Juniper, lesser, loyalty, mainframe, McAfee, merchandising, messaging, mid, monthly, NAI, nonowner, Nordic, opened, optimizing, positioned, positively, promptly, proposition, rebalance, refining, renewed, requiring, residual, resource, retention, scalable, scoped, server, setting, settle, shallower, shipment, spur, suffered, suited, superior, targeting, tighter, top, trademark, versed, visibility, VPN, vulnerable, Walt, weakening, widely
Filing tables
Filing exhibits
Related press release
Ingram Micro similar filings
Filing view
External links
Exhibit 12.1
Ingram Micro Inc.
Computation of Ratio of Earnings to Fixed Charges
(Dollars in 000s)
Fiscal Year Ended | ||||||||||||||||||||
December 29, 2012 | December 31, 2011 | January 1, 2011 | January 2, 2010 | January 3, 2009 | ||||||||||||||||
Fixed charges: | ||||||||||||||||||||
Interest expense and amortized premiums, discounts and capitalized expenses related to intebtedness | $ | 55,690 | $ | 52,509 | $ | 39,259 | $ | 28,177 | $ | 64,548 | ||||||||||
Estimated interest within rental expense (A) | 32,223 | 31,242 | 29,828 | 41,610 | 53,222 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total fixed charges | $ | 87,913 | $ | 83,751 | $ | 69,087 | $ | 69,787 | $ | 117,770 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Earnings: | ||||||||||||||||||||
Income (loss) before income taxes | 396,184 | 387,871 | 438,061 | 269,248 | (382,138 | ) | ||||||||||||||
Fixed charges | 87,913 | 83,751 | 69,087 | 69,787 | 117,770 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total earnings | $ | 484,097 | $ | 471,622 | $ | 507,148 | $ | 339,035 | $ | (264,368 | ) | |||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Ratio of earnings to fixed charges | 5.5 | 5.6 | 7.3 | 4.9 | (B | ) |
(A) | Interest is estimated at 33% of rental charges, which considers the mix of building and equipment rental and assumption of average debt service cost over the assumed life of the related property |
(B) | Due to our loss in the year ended January 3, 2009, the ratio was less than 1:1. The deficiency in earnings necessary to achieve a 1:1 ratio was $382,138. |