Document_and_Entity_Informatio
Document and Entity Information | 9 Months Ended | |
Nov. 02, 2013 | Dec. 10, 2013 | |
Document And Entity Information [Abstract] | ' | ' |
Entity Registrant Name | 'COLDWATER CREEK INC | ' |
Entity Central Index Key | '0001018005 | ' |
Document Type | '10-Q | ' |
Document Period End Date | 2-Nov-13 | ' |
Amendment Flag | 'false | ' |
Current Fiscal Year End Date | '--02-01 | ' |
Entity Filer Category | 'Accelerated Filer | ' |
Document Fiscal Year Focus | '2013 | ' |
Document Fiscal Period Focus | 'Q3 | ' |
Entity Common Stock, Shares Outstanding | ' | 30,629,552 |
CONDENSED_CONSOLIDATED_BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $) | Nov. 02, 2013 | Feb. 02, 2013 | Oct. 27, 2012 |
In Thousands, unless otherwise specified | |||
Current assets: | ' | ' | ' |
Cash and cash equivalents | $6,786 | $21,734 | $31,294 |
Receivables | 7,372 | 5,150 | 8,554 |
Inventories | 152,737 | 125,207 | 161,715 |
Prepaid and other current assets | 18,374 | 17,072 | 13,909 |
Deferred income taxes | 1,021 | 1,252 | 2,819 |
Total current assets | 186,290 | 170,415 | 218,291 |
Property and equipment, net | 141,949 | 169,007 | 180,640 |
Deferred income taxes | 0 | 2,112 | 2,207 |
Other assets | 3,726 | 4,374 | 4,568 |
Total assets | 331,965 | 345,908 | 405,706 |
Current liabilities: | ' | ' | ' |
Accounts payable | 90,297 | 57,891 | 91,430 |
Accrued liabilities | 73,788 | 87,915 | 90,060 |
Current maturities of debt and capital lease obligations | 15,624 | 577 | 560 |
Total current liabilities | 179,709 | 146,383 | 182,050 |
Deferred rents | 67,437 | 82,726 | 86,900 |
Long-term debt and capital lease obligations | 69,510 | 63,784 | 61,797 |
Supplemental executive retirement plan | 10,770 | 10,994 | 12,431 |
Deferred income taxes | 1,021 | 699 | 2,512 |
Other liabilities | 24,651 | 4,186 | 4,275 |
Total liabilities | 353,098 | 308,772 | 349,965 |
Commitments and contingencies | ' | ' | ' |
Stockholders' equity: | ' | ' | ' |
Preferred stock, $0.01 par value, 1,000 shares authorized; 1, 1 and 1 shares issued, respectively | 0 | 0 | 0 |
Common stock, $0.01 par value, 75,000 shares authorized; 30,630, 30,531 and 30,520 shares issued, respectively | 306 | 305 | 305 |
Additional paid-in capital | 154,461 | 153,146 | 152,397 |
Accumulated other comprehensive loss | -1,532 | -1,532 | -2,176 |
Retained earnings (accumulated deficit) | -174,368 | -114,783 | -94,785 |
Total stockholders' equity | -21,133 | 37,136 | 55,741 |
Total liabilities and stockholders' equity | $331,965 | $345,908 | $405,706 |
CONDENSED_CONSOLIDATED_BALANCE1
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $) | Nov. 02, 2013 | Feb. 02, 2013 | Oct. 27, 2012 |
In Thousands, except Per Share data, unless otherwise specified | |||
Statement of Financial Position [Abstract] | ' | ' | ' |
Preferred stock, par value (in dollars per share) | $0.01 | $0.01 | $0.01 |
Preferred stock, shares authorized (in shares) | 1,000 | 1,000 | 1,000 |
Preferred stock, shares outstanding (in shares) | 1 | 1 | 1 |
Common stock, par value (in dollars per share) | $0.01 | $0.01 | $0.01 |
Common stock, shares authorized (in shares) | 75,000 | 75,000 | 75,000 |
Common stock, shares outstanding (in shares) | 30,630 | 30,531 | 30,520 |
CONDENSED_CONSOLIDATED_STATEME
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE OPERATIONS (USD $) | 3 Months Ended | 9 Months Ended | ||||||
In Thousands, except Per Share data, unless otherwise specified | Nov. 02, 2013 | Oct. 27, 2012 | Nov. 02, 2013 | Oct. 27, 2012 | ||||
Income Statement [Abstract] | ' | ' | ' | ' | ||||
Net sales | $154,485 | [1] | $188,124 | [1] | $459,916 | [1] | $521,698 | [1] |
Cost of sales | 106,330 | 122,059 | 316,757 | 352,722 | ||||
Gross profit | 48,155 | 66,065 | 143,159 | 168,976 | ||||
Selling, general and administrative expenses | 70,832 | 76,106 | 201,756 | 219,299 | ||||
Loss on asset impairments | 2,669 | 0 | 2,669 | 0 | ||||
Loss from operations | -25,346 | -10,041 | -61,266 | -50,323 | ||||
Other loss (gain), net | -7,975 | 6,797 | -14,533 | 5,519 | ||||
Interest expense, net | 3,766 | 3,573 | 10,972 | 5,859 | ||||
Loss before income taxes | -21,137 | -20,411 | -57,705 | -61,701 | ||||
Income tax provision (benefit) | 2,650 | 115 | 1,880 | 143 | ||||
Net loss | -23,787 | -20,526 | -59,585 | -61,844 | ||||
Other comprehensive income: | ' | ' | ' | ' | ||||
Supplemental Executive Retirement Plan liability adjustment, net of tax | 0 | -10 | 0 | -28 | ||||
Total comprehensive loss | ($23,787) | ($20,516) | ($59,585) | ($61,816) | ||||
Net loss per share - Basic and Diluted (in dollars per share) | ($0.78) | ($0.67) | ($1.95) | ($2.03) | ||||
Weighted average shares outstanding b Basic and Diluted (in shares) | 30,619 | 30,504 | 30,580 | 30,460 | ||||
[1] | There were no sales between the retail and direct segments during the reported periods. |
CONDENSED_CONSOLIDATED_STATEME1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | 9 Months Ended | |
In Thousands, unless otherwise specified | Nov. 02, 2013 | Oct. 27, 2012 |
Operating activities: | ' | ' |
Net loss | ($59,585) | ($61,844) |
Adjustments to reconcile net loss to net cash used in operating activities: | ' | ' |
Depreciation and amortization | 31,506 | 39,037 |
Non-cash interest expense | 6,964 | 3,001 |
Stock-based compensation expense | 1,379 | 1,335 |
Supplemental executive retirement plan expense | 340 | 441 |
Deferred income taxes and valuation allowance adjustments | 2,542 | -369 |
Deferred credit card program revenue | 24,679 | -702 |
Deferred rents | -16,228 | -15,569 |
Loss (gain) on derivative liability | -14,533 | 4,434 |
Series A Preferred Stock issuance costs | 0 | 1,086 |
Net loss on asset dispositions and other termination charges | 1,340 | 2,249 |
Loss on asset impairments | 2,669 | 0 |
Other | -398 | 207 |
Net change in operating assets and liabilities: | ' | ' |
Receivables | -1,847 | -1,064 |
Inventories | -27,530 | -29,740 |
Prepaid and other current assets | -1,509 | -4,781 |
Accounts payable | 30,202 | 34,965 |
Accrued liabilities | -3,057 | -7,612 |
Net cash used in operating activities | -23,066 | -34,926 |
Investing activities: | ' | ' |
Purchase of property and equipment | -7,414 | -14,234 |
Proceeds from asset dispositions | 891 | 141 |
Net cash used in investing activities | -6,523 | -14,093 |
Financing activities: | ' | ' |
Borrowings on revolving line of credit | 28,000 | 10,000 |
Payments on revolving line of credit | -13,000 | -25,000 |
Proceeds from the issuance of long-term debt | 0 | 65,000 |
Payments of long-term debt and capital lease obligations | -419 | -15,309 |
Payment of debt and Series A Preferred Stock issuance costs | 0 | -5,895 |
Other | 60 | 152 |
Net cash provided by financing activities | 14,641 | 28,948 |
Net decrease in cash and cash equivalents | -14,948 | -20,071 |
Cash and cash equivalents, beginning | 21,734 | 51,365 |
Cash and cash equivalents, ending | 6,786 | 31,294 |
Supplemental Cash Flow Data: | ' | ' |
Interest paid, net of amount capitalized | 4,024 | 2,863 |
Income taxes paid (refunded), net | ($354) | $3,396 |
Nature_of_Business_and_Basis_o
Nature of Business and Basis of Presentation | 9 Months Ended | |
Nov. 02, 2013 | ||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ' | |
Nature of Business and Organizational Structure | ' | |
Business Organization and Basis of Presentation | ||
Description of Business | ||
Coldwater Creek Inc., a Delaware corporation, together with its wholly-owned subsidiaries, headquartered in Sandpoint, Idaho, is a multi-channel specialty retailer of women's apparel, jewelry and accessories. We conduct business in two operating segments: retail and direct. The retail segment consists of our premium retail stores, factory stores and day spas. The direct segment consists of sales generated through our e-commerce website and mobile applications as well as orders taken from customers over the phone and through the mail. | ||
Company Plans | ||
During the nine months ended November 2, 2013 and October 27, 2012, we have incurred a net loss of $59.6 million and $61.8 million, respectively, and used cash from operations of $23.1 million and $34.9 million, respectively. As of November 2, 2013, February 2, 2013, and October 27, 2012, we had cash and cash equivalents of $6.8 million, $21.7 million, and $31.3 million, respectively. As of November 2, 2013, we had $15.0 million of borrowing outstanding under our revolving line of credit with no outstanding borrowings as of February 2, 2013 and October 27, 2012. As of November 2, 2013, we had $42.6 million available for borrowing under our revolving line of credit. | ||
Our turnaround has taken longer than expected and we have yet to experience consistent improvement in our sales. Despite the benefits from our previous merchandising and marketing initiatives, cost cutting initiatives and real estate optimization activities, we have continued to report significant net losses and negative year-to-date operating cash flows. As a result, we have implemented or plan to implement the following: | ||
• | In October 2013, the Board of Directors announced it would evaluate strategic alternatives to enhance value for stockholders. The Executive Committee of the Board of Directors is leading this process and intends to consider a broad range of alternatives, including, but not limited to, partnerships, joint ventures or a sale or merger of the Company. An independent financial advisor will assist the Board of Directors in the evaluation of possible strategic alternatives. There can be no assurance that the exploration of strategic alternatives will result in a transaction or that any transaction we enter into will prove to be beneficial to our stockholders. | |
• | In October 2013, we announced that we are implementing further cost reduction initiatives that are expected to generate $20.0 million to $25.0 million in incremental pre-tax savings in fiscal year 2014. This program is designed to improve the financial and competitive position of the Company by streamlining the organization, reducing expenses, and positioning us for enhanced efficiency and profitability. During the three months ended November 2, 2013, as part of this cost reduction program, we have reduced our full-time corporate workforce and recorded a charge to selling, general and administrative expenses of $2.3 million for severance and other expenses associated with the restructuring program with only an immaterial impact to our segments. | |
• | We are evaluating approximately 70 store lease actions for fiscal 2014 that could result in additional savings. The expected outcome of these lease actions is for potential additional store closures, downsizing to smaller spaces, or amending leases at more favorable terms, all of which we expect would result in additional savings. We will continue to actively manage our store fleet to optimize our structure for the current environment. | |
Our financial statements have been prepared on the basis that our business will continue as a going concern. We believe, based on our current projections, that we have sufficient sources of liquidity, including cash and cash equivalents and availability under our revolving line of credit, to fund our operations for at least the next twelve months. Our ability to fund our operations and to continue as a going concern depends upon meeting our projected future operating results, including the achievement of improvements from our merchandising and marketing initiatives, cost reduction program, store optimization program and other strategic initiatives, and the availability under our revolving line of credit, as well as the absence of any significant deterioration in consumer spending as a result of uncertain macroeconomic conditions. The ability to achieve our projected future operating results is based on a number of assumptions which involve significant judgment and estimates, which cannot be assured. If we are unable to achieve our projected operating results, we could violate one or more of our debt covenants, our liquidity could be adversely impacted and we may need to seek additional sources of liquidity. Our current level of debt could adversely affect our ability to raise additional capital to fund our operations and there is no assurance that debt or equity financing will be available in sufficient amounts or on acceptable terms. Therefore, a continuation of our recent historical operating results could result in our inability to continue as a going concern. Additional actions may include further reducing our expenditures, curtailing our operations, significantly restructuring our business, or restructuring our debt. | ||
Interim Financial Information | ||
The accompanying condensed consolidated financial statements are unaudited and have been prepared by management pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"). Certain information and footnote disclosures normally included in our annual consolidated financial statements have been condensed or omitted. The condensed consolidated balance sheet as of February 2, 2013 was derived from the audited consolidated balance sheet as of that date. The condensed consolidated financial statements, in the opinion of management, reflect all normal recurring adjustments necessary to present fairly the financial position, results of operations and cash flows for the interim periods presented and should be read in conjunction with the consolidated financial statements and related notes in our Annual Report on Form 10-K for the fiscal year ended February 2, 2013. | ||
The condensed consolidated financial position, results of operations and cash flows for these interim periods are not necessarily indicative of the financial position, results of operations or cash flows to be realized in future periods. |
Significant_Accounting_Policie
Significant Accounting Policies | 9 Months Ended | |||||||||||||||
Nov. 02, 2013 | ||||||||||||||||
Accounting Policies [Abstract] | ' | |||||||||||||||
Significant Accounting Policies | ' | |||||||||||||||
Significant Accounting Policies | ||||||||||||||||
Accounting Policies | ||||||||||||||||
The complete summary of significant accounting policies is included in the notes to the consolidated financial statements as presented in our Annual Report on Form 10-K for the fiscal year ended February 2, 2013. | ||||||||||||||||
Principles of Consolidation | ||||||||||||||||
The consolidated financial statements include the accounts of Coldwater Creek Inc. and its wholly-owned subsidiaries. Intercompany balances and transactions have been eliminated. | ||||||||||||||||
Fiscal Periods | ||||||||||||||||
References to a fiscal year refer to the calendar year in which the fiscal year begins. Our fiscal year ends on the Saturday nearest January 31st. | ||||||||||||||||
Use of Estimates | ||||||||||||||||
The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts and timing of revenue and expenses, the reported amounts and classification of assets and liabilities, and the disclosure of contingent assets and liabilities. These estimates and assumptions are embodied in our sales returns accrual, gift card breakage, inventory adjustments, derivative liability, stock-based compensation, impairment of long-lived assets, contingent liabilities and income taxes. These estimates and assumptions are based on historical results as well as management's future expectations. Actual results may vary from these estimates and assumptions. | ||||||||||||||||
Accumulated Other Comprehensive Loss | ||||||||||||||||
Accumulated other comprehensive loss is made up entirely of unrecognized net actuarial loss, net of tax, for the Supplemental Executive Retirement Plan (the "SERP"). See Note 10. Supplemental Executive Retirement Plan, for amounts reclassified from accumulated other comprehensive loss to net periodic benefit costs due to the amortization of net actuarial loss to selling, general and administrative expenses. | ||||||||||||||||
Fair Value | ||||||||||||||||
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Assets and liabilities recorded at fair value are categorized using defined hierarchical levels related to the subjectivity associated with the inputs to fair value measurements as follows: | ||||||||||||||||
• | Level 1 — Quoted prices in active markets for identical assets or liabilities; | |||||||||||||||
• | Level 2 — Quoted prices for similar assets or liabilities in active markets or inputs that are observable; and | |||||||||||||||
• | Level 3 — Unobservable inputs in which little or no market activity exists. | |||||||||||||||
On July 9, 2012, as disclosed in Note 8, we issued 1,000 shares of Series A Preferred Stock. The fair value of the Series A Preferred Stock is recorded as a derivative liability and is measured on a recurring basis at fair value with Level 3 inputs using the Black-Scholes option valuation model with the following inputs: | ||||||||||||||||
November 2, | February 2, | October 27, | ||||||||||||||
2013 | 2013 | 2012 | ||||||||||||||
Closing price of Company's common stock | $ | 0.98 | $ | 3.69 | $ | 3.99 | ||||||||||
Exercise price | $ | 3.4 | $ | 3.4 | $ | 3.4 | ||||||||||
Risk-free interest rate | 2.4 | % | 1.9 | % | 1.7 | % | ||||||||||
Expected volatility | 88.9 | % | 84.9 | % | 82.2 | % | ||||||||||
Expected life | 8.7 years | 9.4 years | 9.7 years | |||||||||||||
Expected dividends | $ | — | $ | — | $ | — | ||||||||||
The valuation model and the assumptions used in the model were determined based on the Series A Preferred Stock features and Company specific historical experience, taking into consideration expected future activity. The risk-free interest rate is based on the U.S. Treasury strip rates in effect at the time of measurement with an equivalent remaining term. The expected volatility of our stock price is based on a combination of historical volatility and the implied volatility of our exchange traded options. Expected life is based on the remaining term of the Series A Preferred Stock. To the extent any of these assumptions increases or decreases in isolation, the fair value of the derivative liability increases or decreases accordingly. Other assumptions based on the Series A Preferred Stock features, including anti-dilution provisions, were considered and determined to be insignificant to the valuation. | ||||||||||||||||
Changes in the fair value are recorded as other gain or loss, net, in our condensed consolidated statements of operations and comprehensive operations. Activity for the derivative liability was as follows: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
November 2, | October 27, | November 2, | October 27, | |||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(in thousands) | ||||||||||||||||
Balance at beginning of period | $ | 12,125 | $ | 13,395 | $ | 18,683 | $ | — | ||||||||
Issuance of Series A Preferred Stock | — | — | — | 15,744 | ||||||||||||
Loss (gain) on change in fair value | (7,975 | ) | 6,783 | (14,533 | ) | 4,434 | ||||||||||
Balance at end of period | $ | 4,150 | $ | 20,178 | $ | 4,150 | $ | 20,178 | ||||||||
Based on our review of the operating results for each of our premium retail stores for each of the fiscal years presented, we evaluated certain stores for impairment. During the nine months ended November 2, 2013, certain long-lived assets, primarily premium store leasehold improvements, with a net carrying amount of $3.0 million were written down to their fair value of $0.3 million, resulting in impairment charges of $2.7 million. These impairment charges were measured at fair value using discounted cash flows for each premium retail store based on Level 3 inputs, including projected sales, margins, and operating expenses over the estimated remaining useful life. During the nine months ended October 27, 2012, there were no impairment charges recorded. | ||||||||||||||||
We have financial assets and liabilities, not required to be measured at fair value on a recurring basis, which primarily consist of cash, receivables, payables and debt. The carrying value of cash, receivables, payables and borrowing on our revolving line of credit approximate their fair values due to their short-term nature. As of November 2, 2013, February 2, 2013 and October 27, 2012, the fair value of our senior secured term loan was $66.8 million, $56.2 million and $54.4 million, respectively. The carrying value of our senior secured term loan as of November 2, 2013, February 2, 2013, and October 27, 2012, was $58.6 million, $52.5 million and $50.3 million, respectively, which includes accrued PIK interest and net of the loan discount. The fair value of the senior secured term loan was estimated using Level 3 inputs by discounting the cash flows with an assumed interest rate that considers credit and liquidity risk. | ||||||||||||||||
Income Taxes | ||||||||||||||||
Management assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to utilize existing deferred tax assets and, if not, to record a valuation allowance against the deferred tax assets. A significant piece of objective negative evidence evaluated includes cumulative pre-tax losses (adjusted for permanent differences) incurred over the last three years, with current or previous losses given more weight than projected future results. Such objective evidence limits the ability to consider other subjective evidence. We have a valuation allowance to reduce deferred tax assets to the amount that is more likely than not to be realized. Consequently, based on all available evidence, we continue to record a valuation allowance against our net deferred tax assets generated during the fiscal year. Also, for the three months ended November 2, 2013, we recorded an additional valuation allowance of $2.6 million related to previously recorded net deferred tax assets resulting in a valuation allowance for all of our net deferred tax assets. The amount of the deferred tax asset considered realizable, however, could be adjusted if objective negative evidence in the form of cumulative losses is no longer present and additional weight may be given to subjective evidence. | ||||||||||||||||
Reclassifications | ||||||||||||||||
Certain prior period reclassifications were made to conform with the current period presentation. On the condensed consolidated balance sheets, prepaid and deferred marketing costs was combined with prepaid and other current assets, income taxes payable was combined with accrued liabilities, and deferred marketing fees and revenue sharing was combined with other liabilities. On the condensed consolidated statements of cash flows, deferred income taxes and valuation allowance adjustments were combined and income taxes payable was combined with accrued liabilities. |
Receivables
Receivables | 9 Months Ended | |||||||||||
Nov. 02, 2013 | ||||||||||||
Receivables [Abstract] | ' | |||||||||||
Receivables | ' | |||||||||||
Receivables | ||||||||||||
Receivables consisted of the following: | ||||||||||||
November 2, | February 2, | October 27, | ||||||||||
2013 | 2013 | 2012 | ||||||||||
(in thousands) | ||||||||||||
Credit card receivables | $ | 5,498 | $ | 2,928 | $ | 5,174 | ||||||
Tenant allowances | 598 | 484 | 501 | |||||||||
Other | 1,276 | 1,738 | 2,879 | |||||||||
$ | 7,372 | $ | 5,150 | $ | 8,554 | |||||||
Credit card receivables do not bear interest and are generally converted to cash in two to three days. We evaluate the credit risk associated with our receivables to determine if an allowance for doubtful accounts is necessary. As of November 2, 2013, February 2, 2013 and October 27, 2012, no allowance for doubtful accounts was deemed necessary. |
Property_and_Equipment_net
Property and Equipment, net | 9 Months Ended | |||||||||||
Nov. 02, 2013 | ||||||||||||
Property, Plant and Equipment [Abstract] | ' | |||||||||||
Property and Equipment, net | ' | |||||||||||
Property and Equipment, net | ||||||||||||
Property and equipment, net, consisted of the following: | ||||||||||||
November 2, | February 2, | October 27, | ||||||||||
2013 | 2013 | 2012 | ||||||||||
(in thousands) | ||||||||||||
Land | $ | 150 | $ | 242 | $ | 242 | ||||||
Building and land improvements | 29,252 | 29,655 | 29,656 | |||||||||
Leasehold improvements | 250,099 | 258,765 | 262,605 | |||||||||
Furniture and fixtures | 113,194 | 114,709 | 116,202 | |||||||||
Technology hardware and software | 92,882 | 89,992 | 89,866 | |||||||||
Machinery and equipment and other | 33,621 | 34,341 | 34,547 | |||||||||
Capital leases | 12,803 | 12,805 | 12,805 | |||||||||
Construction in progress | 15,857 | 16,480 | 16,341 | |||||||||
547,858 | 556,989 | 562,264 | ||||||||||
Less — Accumulated depreciation and amortization | (405,909 | ) | (387,982 | ) | (381,624 | ) | ||||||
$ | 141,949 | $ | 169,007 | $ | 180,640 | |||||||
Accrued_Liabilities
Accrued Liabilities | 9 Months Ended | |||||||||||
Nov. 02, 2013 | ||||||||||||
Accrued Liabilities, Current [Abstract] | ' | |||||||||||
Accounts payable and accrued liabilities | ' | |||||||||||
Accrued Liabilities | ||||||||||||
Accrued liabilities consisted of the following: | ||||||||||||
November 2, | February 2, | October 27, | ||||||||||
2013 | 2013 | 2012 | ||||||||||
(in thousands) | ||||||||||||
Accrued payroll and benefits | $ | 14,629 | $ | 12,356 | $ | 12,932 | ||||||
Gift cards and certificates | 12,235 | 18,427 | 14,023 | |||||||||
Derivative liability | 4,150 | 18,683 | 20,178 | |||||||||
Current portion of deferred rents | 21,695 | 20,756 | 21,469 | |||||||||
Current portion of deferred credit card revenue | 8,781 | 4,484 | 4,841 | |||||||||
Deferred sales royalty | 2,814 | 3,106 | 3,310 | |||||||||
Accrued sales returns | 3,388 | 3,738 | 4,647 | |||||||||
Accrued taxes | 3,579 | 4,200 | 5,266 | |||||||||
Other | 2,517 | 2,165 | 3,394 | |||||||||
$ | 73,788 | $ | 87,915 | $ | 90,060 | |||||||
Debt_and_Capital_Lease_Obligat
Debt and Capital Lease Obligations | 9 Months Ended | |||||||||||
Nov. 02, 2013 | ||||||||||||
Debt Disclosure [Abstract] | ' | |||||||||||
Debt and capital lease obligations | ' | |||||||||||
Debt and Capital Lease Obligations | ||||||||||||
Debt and capital lease obligations consisted of the following: | ||||||||||||
November 2, | February 2, | October 27, | ||||||||||
2013 | 2013 | 2012 | ||||||||||
(in thousands) | ||||||||||||
Secured term loan, including accrued PIK interest due at maturity | $ | 71,800 | $ | 67,866 | $ | 66,508 | ||||||
Revolving line of credit | 15,000 | — | — | |||||||||
Capital lease obligations | 11,489 | 11,901 | 12,033 | |||||||||
Total debt and capital lease obligations | 98,289 | 79,767 | 78,541 | |||||||||
Less: | ||||||||||||
Secured term loan discount | (13,155 | ) | (15,406 | ) | (16,184 | ) | ||||||
Current maturities of debt | (15,000 | ) | — | — | ||||||||
Current maturities of capital lease obligations | (624 | ) | (577 | ) | (560 | ) | ||||||
Long-term debt and capital lease obligations | $ | 69,510 | $ | 63,784 | $ | 61,797 | ||||||
On July 9, 2012, we obtained a five-year, $65.0 million senior secured term loan (the "Secured Term Loan") provided by an affiliate of Golden Gate Capital. The Secured Term Loan bears interest at a rate of 5.5% to be paid in cash quarterly and 7.5% due and payable in kind ("PIK") upon maturity. The Secured Term Loan is collateralized by a second lien on our inventory and credit card receivables, and a first lien on our remaining assets. The Secured Term Loan is scheduled to mature upon the earlier of July 9, 2017 or the date that the obligations under the Amended and Restated Credit Agreement with Wells Fargo Bank dated May 16, 2011 (the "Credit Agreement") mature or are accelerated. Upon maturity (including as a result of an acceleration) of the Secured Term Loan, the principal balance and any unpaid interest, including $29.8 million of PIK interest, will become due and payable. As of November 2, 2013, $6.8 million of PIK interest has been accrued. Also on July 9, 2012 in conjunction with the Secured Term Loan, we issued 1,000 shares of Series A Preferred Stock and the initial fair value of $15.7 million was recorded as a discount to the Secured Term Loan. This discount is being amortized to interest expense based on the effective interest rate method. The Secured Term Loan contains default events that, if triggered and not remediated, could result in acceleration of our obligation to repay the Secured Term Loan with additional premium and interest payments that could be material. Certain of these default events are non-financial, such as a change in control of the Company, non-financial cross-default provisions of other debt-like instruments and failure to provide required information to the lenders, and are considered embedded derivatives. We have evaluated these embedded derivatives and determined that they are immaterial based on our current assessment of the likelihood of these events resulting in additional payments. | ||||||||||||
In May 2011, we entered into the Credit Agreement with a maturity date of May 16, 2016, which is secured primarily by our inventory, credit card receivables and certain other assets. The Credit Agreement provides a revolving line of credit of up to $70.0 million, with subfacilities for the issuance of up to $70.0 million in letters of credit and swingline advances of up to $10.0 million. The amount of credit that is available under the revolving line of credit is limited to a borrowing base that is determined according to, among other things, a percentage of the value of eligible inventory and credit card receivables, as reduced by certain reserve amounts required by Wells Fargo Bank. The actual amount that is available under our revolving line of credit fluctuates due to factors including, but not limited to, eligible inventory and credit card receivables, reserve amounts, outstanding letters of credit, and borrowing under our revolving line of credit. Consequently, it is possible that, should we need to access any additional funds from our revolving line of credit, it may not be available in full. In connection with the closing of the Secured Term Loan, we amended the Credit Agreement and repaid the separate term loan previously provided by Wells Fargo Bank. The amendment did not materially change the terms of the Credit Agreement. As of November 2, 2013, the revolving line of credit was limited to a borrowing base of $70.0 million with $15.0 million in borrowings and $12.4 million in letters of credit issued, resulting in $42.6 million available for borrowing under our revolving line of credit. | ||||||||||||
Pursuant to the Credit Agreement, borrowings issued under the revolving line of credit will generally accrue interest at a rate ranging from 1.00% to 2.50% (determined according to the average unused availability under the credit facility (the "Availability")) over a reference rate of, at our election, either LIBOR or a base rate (the "Reference Rate") with an interest rate of 2.20% as of November 2, 2013. Letters of credit issued under the revolving line of credit will accrue interest at a rate ranging from 1.50% to 2.50% (determined according to the Availability) with an interest rate of 2.00% as of November 2, 2013. Commitment fees accrue at a rate ranging from 0.375% to 0.50% (determined according to the Availability), which is assessed on the average unused portion of the credit facility maximum amount. | ||||||||||||
Both the Secured Term Loan and Credit Agreement have restrictive financial covenants, all of which we were in compliance with as shown below: | ||||||||||||
November 2, | February 2, | October 27, | ||||||||||
2013 | 2013 | 2012 | ||||||||||
(in thousands) | ||||||||||||
Excess availability (uncapped borrowing base less usage): | ||||||||||||
Actual amount | $ | 60,179 | $ | 48,348 | $ | 72,909 | ||||||
Minimum amount required (15% of borrowing base) | 10,500 | 9,424 | 10,500 | |||||||||
Excess availability over minimum | $ | 49,679 | $ | 38,924 | $ | 62,409 | ||||||
Liquidity value (excess availability over minimum plus cash and cash equivalents): | ||||||||||||
Actual amount | $ | 56,465 | $ | 60,658 | $ | 93,703 | ||||||
Minimum amount required | 15,000 | 15,000 | 15,000 | |||||||||
Excess over minimum | $ | 41,465 | $ | 45,658 | $ | 78,703 | ||||||
Inventory value: | ||||||||||||
Actual amount | $ | 152,737 | $ | 125,207 | $ | 161,715 | ||||||
Minimum amount required | 95,000 | 95,000 | 95,000 | |||||||||
Inventory amount over minimum | $ | 57,737 | $ | 30,207 | $ | 66,715 | ||||||
The Secured Term Loan and Credit Agreement also contain various other covenants, such as capital expenditure limitations, restrictions on indebtedness, liens, investments, acquisitions, mergers, dispositions, dividends and other customary conditions. Our current store closure plans under our store optimization program and the related transfer or disposition of store assets is not limited by our Secured Term Loan or Credit Agreement. Both the Secured Term Loan and Credit Agreement contain customary events of default. Upon an event of default that is not cured or waived within any applicable cure periods, in addition to other remedies that may be available to the lenders, the obligations may be accelerated, outstanding letters of credit may be required to be cash collateralized and remedies may be exercised against the collateral. |
Net_Income_Loss_Per_Common_Sha
Net Income (Loss) Per Common Share | 9 Months Ended | |||||||||||||||
Nov. 02, 2013 | ||||||||||||||||
Earnings Per Share [Abstract] | ' | |||||||||||||||
Net income (loss) per common share | ' | |||||||||||||||
Net Income (Loss) Per Common Share | ||||||||||||||||
Basic net income (loss) per common share is computed by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted net income per common share is computed by dividing net income by the combination of other potentially dilutive common shares and the weighted average number of common shares outstanding during the period. Other potentially dilutive weighted average common shares include the dilutive effect of shares of Series A Preferred Stock, stock options, restricted stock units ("RSUs") and shares to be purchased under our Employee Stock Purchase Plan ("ESPP") for each period using the treasury stock method. Under the treasury stock method, the exercise price of a share, the amount of compensation expense, if any, for future service that has not yet been recognized, and the amount of excess tax benefits, if any, that would be recorded in additional paid-in-capital when the share is exercised are assumed to be used to repurchase shares in the current period. | ||||||||||||||||
The following table sets forth the computation of basic and diluted net loss per common share: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
November 2, | October 27, | November 2, | October 27, | |||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||
Net loss | $ | (23,787 | ) | $ | (20,526 | ) | $ | (59,585 | ) | $ | (61,844 | ) | ||||
Weighted average common shares outstanding during the period (for basic calculation) | 30,619 | 30,504 | 30,580 | 30,460 | ||||||||||||
Dilutive effect of other potential common shares | — | — | — | — | ||||||||||||
Weighted average common shares and potential common shares (for diluted calculation) | 30,619 | 30,504 | 30,580 | 30,460 | ||||||||||||
Net loss per common share—Basic | $ | (0.78 | ) | $ | (0.67 | ) | $ | (1.95 | ) | $ | (2.03 | ) | ||||
Net loss per common share—Diluted | $ | (0.78 | ) | $ | (0.67 | ) | $ | (1.95 | ) | $ | (2.03 | ) | ||||
During the three months ended November 2, 2013 and October 27, 2012, 2.4 million and 1.3 million, respectively, of stock options, RSUs and shares to be purchased under our ESPP were outstanding but were excluded from the computation of diluted net loss per share because the effect would be antidilutive. During the nine months ended November 2, 2013 and October 27, 2012, 2.3 million and 1.3 million, respectively, of stock options, RSUs and shares to be purchased under our ESPP were outstanding but were excluded from the computation of diluted net loss per share because the effect would be antidilutive. The conversion rights available to outstanding shares of Series A Preferred Stock were also excluded from the computation of diluted net loss per share because the effect would be antidilutive. |
Stockholders_Equity
Stockholders' Equity | 9 Months Ended |
Nov. 02, 2013 | |
Stockholders' Equity Attributable to Parent [Abstract] | ' |
Stockholders' equity | ' |
Stockholders' Equity | |
Reverse Stock Split | |
On October 4, 2012, we effected a reverse stock split of the Company's common stock following stockholder approval. As a result of the split, every four shares of common stock outstanding were consolidated into one share, reducing the number of common shares outstanding on the effective date from 122.0 million shares to 30.5 million shares. The shares of Series A Preferred Stock outstanding remained the same. However, the number of shares of common stock each share of Series A Preferred Stock is convertible into and the related exercise price has been adjusted proportionally. The Reverse Stock Split did not affect the registration of our common stock under the Securities Exchange Act of 1934, as amended, or the listing of our common stock under the symbol "CWTR." | |
Series A Preferred Stock | |
On July 9, 2012 in conjunction with the Secured Term Loan, we issued 1,000 shares of Series A Preferred Stock to an affiliate of Golden Gate Capital which gives that affiliate the right to purchase up to 6.1 million shares of our common stock through July 9, 2022. Shares of Series A Preferred Stock have an initial exercise price of $3.40 per share of underlying common stock. The Series A Preferred Stock is considered a derivative liability due to the net settlement features and is included in accrued liabilities. |
StockBased_Compensation_StockB
Stock-Based Compensation Stock-Based Compensation | 9 Months Ended | |||||||||||||||
Nov. 02, 2013 | ||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ' | |||||||||||||||
Disclosure of compensation related costs, share-based payments | ' | |||||||||||||||
Stock-Based Compensation | ||||||||||||||||
Total stock-based compensation recognized primarily in selling, general and administrative expenses from stock options and RSUs consisted of the following: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
November 2, | October 27, | November 2, | October 27, | |||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(in thousands) | ||||||||||||||||
Stock options | $ | 106 | $ | 270 | $ | 557 | $ | 815 | ||||||||
RSUs | 91 | 196 | 822 | 520 | ||||||||||||
$ | 197 | $ | 466 | $ | 1,379 | $ | 1,335 | |||||||||
During the nine months ended November 2, 2013 and October 27, 2012, employees were granted 149,000 and 291,075 stock options, respectively. The fair value of stock option awards was estimated at the grant date using the Black-Scholes option valuation model with the following weighted average assumptions: | ||||||||||||||||
Nine Months Ended | ||||||||||||||||
November 2, | October 27, | |||||||||||||||
2013 | 2012 | |||||||||||||||
Risk-free interest rate | 1 | % | 0.7 | % | ||||||||||||
Expected volatility | 90.6 | % | 90 | % | ||||||||||||
Expected life | 5.0 years | 4.9 years | ||||||||||||||
Expected dividends | $ | — | $ | — | ||||||||||||
Weighted average fair value per share | $ | 2.2 | $ | 3.01 | ||||||||||||
During the nine months ended November 2, 2013 and October 27, 2012, employees were granted 831,458 and 262,024 RSUs, respectively, at a weighted average fair value of $2.97 and $3.98, respectively. During the nine months ended October 27, 2012, employees were also granted 123,500 performance RSUs at a weighted average grant date fair value of $4.64. For the performance RSUs granted during the nine months ended October 27, 2012, half of the RSUs are subject to the achievement of combined operating income targets for fiscal years 2012, 2013 and 2014, and half of the RSUs are subject to the achievement of sales targets for fiscal years 2012, 2013 and 2014. The number of shares actually awarded under performance RSUs will range from 0% to 200% of the base award amount, depending on the results during the performance period. |
Supplemental_Executive_Retirem
Supplemental Executive Retirement Plan | 9 Months Ended | |||||||||||||||
Nov. 02, 2013 | ||||||||||||||||
Pension and Other Postretirement Benefit Expense [Abstract] | ' | |||||||||||||||
Supplemental executive retirement plan | ' | |||||||||||||||
Supplemental Executive Retirement Plan | ||||||||||||||||
Net periodic benefit cost of the SERP consisted of the following: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
November 2, | October 27, | November 2, | October 27, | |||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(in thousands) | ||||||||||||||||
Interest cost | $ | 113 | $ | 137 | $ | 340 | $ | 413 | ||||||||
Amortization of net actuarial loss | — | 10 | — | 28 | ||||||||||||
$ | 113 | $ | 147 | $ | 340 | $ | 441 | |||||||||
As the SERP is an unfunded plan, we were not required to make any contributions during fiscal 2013 and 2012. During the nine months ended November 2, 2013 and October 27, 2012, we made benefit payments of $498,000 and $124,501, respectively. |
Commitments_and_Contingencies
Commitments and Contingencies | 9 Months Ended |
Nov. 02, 2013 | |
Commitments and Contingencies Disclosure [Abstract] | ' |
Commitments and contingencies | ' |
Commitments and Contingencies | |
Operating Leases | |
As of November 2, 2013, our minimum operating lease payment requirements, which include the predetermined fixed escalations of the minimum rentals and exclude contingent rental payments, common area maintenance costs ("CAM"), real estate taxes, and the amortization of lease incentives for our operating leases, totaled $376.5 million. | |
Legal Proceedings | |
We are, from time to time, involved in various legal proceedings incidental to the conduct of business. Actions filed against us from time to time include commercial, intellectual property infringement, customer and employment claims, including class action lawsuits alleging that we violated federal and state wage and hour and other laws. We believe that we have meritorious defenses to all lawsuits and legal proceedings currently pending against us. Though we will continue to vigorously defend such lawsuits and legal proceedings, we are unable to predict with certainty whether or not we will ultimately be successful. However, based on management's evaluation, we believe that the resolution of these matters, taking into account existing contingency accruals and the availability of insurance and other indemnifications, will not materially impact our consolidated financial position, results of operations or cash flows. | |
Tax Contingencies | |
Our multi-channel business model subjects us to state and local taxes in numerous jurisdictions, including franchise, and sales and use tax. We collect these taxes in jurisdictions in which we have a physical presence. While we believe we have paid or accrued for all taxes based on our interpretation of applicable law, tax laws are complex and interpretations differ from state to state. In the past, we have been assessed additional taxes and penalties by various taxing jurisdictions, asserting either an error in our calculation or an interpretation of the law that differed from our own. It is possible that taxing authorities may make additional assessments in the future. In addition to taxes, penalties and interest, these assessments could cause us to incur legal fees associated with resolving disputes with taxing authorities. | |
Additionally, changes in state and local tax laws, such as temporary changes associated with "tax holidays" and other programs, require us to make continual changes to our collection and reporting systems that may relate to only one taxing jurisdiction. If we fail to update our collection and reporting systems in response to these changes, any over collection or under collection of sales taxes could subject us to interest and penalties, as well as private lawsuits and damage to our reputation. In the opinion of management, resolutions of these matters will not have a material impact on our consolidated financial position, results of operations or cash flows. | |
Other | |
As of November 2, 2013, we had non-cancelable inventory purchase commitments of $100.6 million. |
Credit_Card_Program
Credit Card Program | 9 Months Ended | |||||||||||||||
Nov. 02, 2013 | ||||||||||||||||
Deferred Revenue [Abstract] | ' | |||||||||||||||
Credit card program | ' | |||||||||||||||
Credit Card Program | ||||||||||||||||
On July 26, 2013, we entered into a Credit Card Program Agreement (the "Program Agreement") with Comenity Bank, a bank subsidiary of Alliance Data Systems Corporation ("ADS"). Under the Program Agreement, ADS will issue co-branded credit cards and private label credit cards to approved new and existing customers. ADS will also purchase the existing co-branded credit card portfolio at a future date from Chase Bank USA, N.A. ("Chase"). During the nine months ended November 2, 2013, we received up-front incentive payments of $23.0 million, which was deferred and will be amortized over the term of the Program Agreement. We are entitled to receive an additional $2.0 million upon the launch of a new private label credit card program. We will also be entitled to future payments after ADS begins issuing credit cards under the Program Agreement for revenue sharing based on a percentage of credit card sales, certain new credit card accounts opened and activated, and profit sharing based on certain profitability measures of the program. The term of the Program Agreement is seven years from ADS's purchase of the co-branded credit card portfolio from Chase, which is expected to close in the first half of fiscal 2014, with automatic extensions for successive one year terms. | ||||||||||||||||
Deferred Credit Card Revenue | ||||||||||||||||
The deferred credit card revenue activity was as follows: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
November 2, | October 27, | November 2, | October 27, | |||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(in thousands) | ||||||||||||||||
Balance at beginning of period | $ | 22,584 | $ | 8,884 | $ | 7,752 | $ | 8,800 | ||||||||
Incentive payments received | 11,500 | — | 23,000 | — | ||||||||||||
Marketing fees received | 716 | 1,199 | 2,472 | 3,058 | ||||||||||||
Revenue sharing received | — | — | 9,782 | 2,946 | ||||||||||||
Marketing fees recognized to revenue | (990 | ) | (1,191 | ) | (3,178 | ) | (3,383 | ) | ||||||||
Revenue sharing recognized to revenue | (1,379 | ) | (794 | ) | (7,397 | ) | (3,323 | ) | ||||||||
Balance at end of period | 32,431 | 8,098 | 32,431 | 8,098 | ||||||||||||
Less — Current deferred credit card revenue | (8,781 | ) | (4,841 | ) | (8,781 | ) | (4,841 | ) | ||||||||
Long-term deferred credit card revenue | $ | 23,650 | $ | 3,257 | $ | 23,650 | $ | 3,257 | ||||||||
Sales Royalty | ||||||||||||||||
The amount of sales royalty recognized as revenue during the three months ended November 2, 2013 and October 27, 2012 was $1.7 million and $1.8 million, respectively. During the nine months ended November 2, 2013 and October 27, 2012, sales royalty revenue was approximately $5.6 million and $5.5 million, respectively. |
Segment_Reporting
Segment Reporting | 9 Months Ended | |||||||||||||||
Nov. 02, 2013 | ||||||||||||||||
Segment Reporting [Abstract] | ' | |||||||||||||||
Segment Reporting | ' | |||||||||||||||
Segment Reporting | ||||||||||||||||
The following table provides certain financial data for the retail and direct segments as well as reconciliations to the condensed consolidated financial statements: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
November 2, | October 27, | November 2, | October 27, | |||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(in thousands) | ||||||||||||||||
Net sales (a): | ||||||||||||||||
Retail | $ | 120,739 | $ | 147,245 | $ | 357,137 | $ | 408,386 | ||||||||
Direct | 33,746 | 40,879 | 102,779 | 113,312 | ||||||||||||
Net sales | $ | 154,485 | $ | 188,124 | $ | 459,916 | $ | 521,698 | ||||||||
Segment operating income (loss): | ||||||||||||||||
Retail | $ | (2,888 | ) | $ | 10,127 | $ | (1,377 | ) | $ | 15,536 | ||||||
Direct | 3,344 | 6,938 | 16,030 | 15,437 | ||||||||||||
Total segment operating income | 456 | 17,065 | 14,653 | 30,973 | ||||||||||||
Unallocated corporate and other | (25,802 | ) | (27,106 | ) | (75,919 | ) | (81,296 | ) | ||||||||
Loss from operations | $ | (25,346 | ) | $ | (10,041 | ) | $ | (61,266 | ) | $ | (50,323 | ) | ||||
____________________________________________________________ | ||||||||||||||||
(a) | There were no sales between the retail and direct segments during the reported periods. |
Significant_Accounting_Policie1
Significant Accounting Policies (Policies) | 9 Months Ended | |||||||||||||||
Nov. 02, 2013 | ||||||||||||||||
Accounting Policies [Abstract] | ' | |||||||||||||||
Consolidation | ' | |||||||||||||||
Principles of Consolidation | ||||||||||||||||
The consolidated financial statements include the accounts of Coldwater Creek Inc. and its wholly-owned subsidiaries. Intercompany balances and transactions have been eliminated. | ||||||||||||||||
Fiscal Periods | ' | |||||||||||||||
Fiscal Periods | ||||||||||||||||
References to a fiscal year refer to the calendar year in which the fiscal year begins. Our fiscal year ends on the Saturday nearest January 31st. | ||||||||||||||||
Use of Estimates | ' | |||||||||||||||
Use of Estimates | ||||||||||||||||
The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts and timing of revenue and expenses, the reported amounts and classification of assets and liabilities, and the disclosure of contingent assets and liabilities. These estimates and assumptions are embodied in our sales returns accrual, gift card breakage, inventory adjustments, derivative liability, stock-based compensation, impairment of long-lived assets, contingent liabilities and income taxes. These estimates and assumptions are based on historical results as well as management's future expectations. Actual results may vary from these estimates and assumptions. | ||||||||||||||||
Accumulated Other Comprehensive Loss | ' | |||||||||||||||
Accumulated Other Comprehensive Loss | ||||||||||||||||
Accumulated other comprehensive loss is made up entirely of unrecognized net actuarial loss, net of tax, for the Supplemental Executive Retirement Plan (the "SERP"). See Note 10. Supplemental Executive Retirement Plan, for amounts reclassified from accumulated other comprehensive loss to net periodic benefit costs due to the amortization of net actuarial loss to selling, general and administrative expenses. | ||||||||||||||||
Fair Value | ' | |||||||||||||||
Fair Value | ||||||||||||||||
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Assets and liabilities recorded at fair value are categorized using defined hierarchical levels related to the subjectivity associated with the inputs to fair value measurements as follows: | ||||||||||||||||
• | Level 1 — Quoted prices in active markets for identical assets or liabilities; | |||||||||||||||
• | Level 2 — Quoted prices for similar assets or liabilities in active markets or inputs that are observable; and | |||||||||||||||
• | Level 3 — Unobservable inputs in which little or no market activity exists. | |||||||||||||||
On July 9, 2012, as disclosed in Note 8, we issued 1,000 shares of Series A Preferred Stock. The fair value of the Series A Preferred Stock is recorded as a derivative liability and is measured on a recurring basis at fair value with Level 3 inputs using the Black-Scholes option valuation model with the following inputs: | ||||||||||||||||
November 2, | February 2, | October 27, | ||||||||||||||
2013 | 2013 | 2012 | ||||||||||||||
Closing price of Company's common stock | $ | 0.98 | $ | 3.69 | $ | 3.99 | ||||||||||
Exercise price | $ | 3.4 | $ | 3.4 | $ | 3.4 | ||||||||||
Risk-free interest rate | 2.4 | % | 1.9 | % | 1.7 | % | ||||||||||
Expected volatility | 88.9 | % | 84.9 | % | 82.2 | % | ||||||||||
Expected life | 8.7 years | 9.4 years | 9.7 years | |||||||||||||
Expected dividends | $ | — | $ | — | $ | — | ||||||||||
The valuation model and the assumptions used in the model were determined based on the Series A Preferred Stock features and Company specific historical experience, taking into consideration expected future activity. The risk-free interest rate is based on the U.S. Treasury strip rates in effect at the time of measurement with an equivalent remaining term. The expected volatility of our stock price is based on a combination of historical volatility and the implied volatility of our exchange traded options. Expected life is based on the remaining term of the Series A Preferred Stock. To the extent any of these assumptions increases or decreases in isolation, the fair value of the derivative liability increases or decreases accordingly. Other assumptions based on the Series A Preferred Stock features, including anti-dilution provisions, were considered and determined to be insignificant to the valuation. | ||||||||||||||||
Changes in the fair value are recorded as other gain or loss, net, in our condensed consolidated statements of operations and comprehensive operations. Activity for the derivative liability was as follows: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
November 2, | October 27, | November 2, | October 27, | |||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(in thousands) | ||||||||||||||||
Balance at beginning of period | $ | 12,125 | $ | 13,395 | $ | 18,683 | $ | — | ||||||||
Issuance of Series A Preferred Stock | — | — | — | 15,744 | ||||||||||||
Loss (gain) on change in fair value | (7,975 | ) | 6,783 | (14,533 | ) | 4,434 | ||||||||||
Balance at end of period | $ | 4,150 | $ | 20,178 | $ | 4,150 | $ | 20,178 | ||||||||
Based on our review of the operating results for each of our premium retail stores for each of the fiscal years presented, we evaluated certain stores for impairment. During the nine months ended November 2, 2013, certain long-lived assets, primarily premium store leasehold improvements, with a net carrying amount of $3.0 million were written down to their fair value of $0.3 million, resulting in impairment charges of $2.7 million. These impairment charges were measured at fair value using discounted cash flows for each premium retail store based on Level 3 inputs, including projected sales, margins, and operating expenses over the estimated remaining useful life. During the nine months ended October 27, 2012, there were no impairment charges recorded. | ||||||||||||||||
We have financial assets and liabilities, not required to be measured at fair value on a recurring basis, which primarily consist of cash, receivables, payables and debt. The carrying value of cash, receivables, payables and borrowing on our revolving line of credit approximate their fair values due to their short-term nature. As of November 2, 2013, February 2, 2013 and October 27, 2012, the fair value of our senior secured term loan was $66.8 million, $56.2 million and $54.4 million, respectively. The carrying value of our senior secured term loan as of November 2, 2013, February 2, 2013, and October 27, 2012, was $58.6 million, $52.5 million and $50.3 million, respectively, which includes accrued PIK interest and net of the loan discount. The fair value of the senior secured term loan was estimated using Level 3 inputs by discounting the cash flows with an assumed interest rate that considers credit and liquidity risk. | ||||||||||||||||
Income Taxes | ' | |||||||||||||||
Income Taxes | ||||||||||||||||
Management assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to utilize existing deferred tax assets and, if not, to record a valuation allowance against the deferred tax assets. A significant piece of objective negative evidence evaluated includes cumulative pre-tax losses (adjusted for permanent differences) incurred over the last three years, with current or previous losses given more weight than projected future results. Such objective evidence limits the ability to consider other subjective evidence. We have a valuation allowance to reduce deferred tax assets to the amount that is more likely than not to be realized. Consequently, based on all available evidence, we continue to record a valuation allowance against our net deferred tax assets generated during the fiscal year. Also, for the three months ended November 2, 2013, we recorded an additional valuation allowance of $2.6 million related to previously recorded net deferred tax assets resulting in a valuation allowance for all of our net deferred tax assets. The amount of the deferred tax asset considered realizable, however, could be adjusted if objective negative evidence in the form of cumulative losses is no longer present and additional weight may be given to subjective evidence. | ||||||||||||||||
Reclassifications | ' | |||||||||||||||
Reclassifications | ||||||||||||||||
Certain prior period reclassifications were made to conform with the current period presentation. On the condensed consolidated balance sheets, prepaid and deferred marketing costs was combined with prepaid and other current assets, income taxes payable was combined with accrued liabilities, and deferred marketing fees and revenue sharing was combined with other liabilities. On the condensed consolidated statements of cash flows, deferred income taxes and valuation allowance adjustments were combined and income taxes payable was combined with accrued liabilities. |
Significant_Accounting_Policie2
Significant Accounting Policies (Tables) | 9 Months Ended | |||||||||||||||
Nov. 02, 2013 | ||||||||||||||||
Accounting Policies [Abstract] | ' | |||||||||||||||
Derivative liability significant assumptions | ' | |||||||||||||||
The fair value of the Series A Preferred Stock is recorded as a derivative liability and is measured on a recurring basis at fair value with Level 3 inputs using the Black-Scholes option valuation model with the following inputs: | ||||||||||||||||
November 2, | February 2, | October 27, | ||||||||||||||
2013 | 2013 | 2012 | ||||||||||||||
Closing price of Company's common stock | $ | 0.98 | $ | 3.69 | $ | 3.99 | ||||||||||
Exercise price | $ | 3.4 | $ | 3.4 | $ | 3.4 | ||||||||||
Risk-free interest rate | 2.4 | % | 1.9 | % | 1.7 | % | ||||||||||
Expected volatility | 88.9 | % | 84.9 | % | 82.2 | % | ||||||||||
Expected life | 8.7 years | 9.4 years | 9.7 years | |||||||||||||
Expected dividends | $ | — | $ | — | $ | — | ||||||||||
Derivative liability activity | ' | |||||||||||||||
Activity for the derivative liability was as follows: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
November 2, | October 27, | November 2, | October 27, | |||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(in thousands) | ||||||||||||||||
Balance at beginning of period | $ | 12,125 | $ | 13,395 | $ | 18,683 | $ | — | ||||||||
Issuance of Series A Preferred Stock | — | — | — | 15,744 | ||||||||||||
Loss (gain) on change in fair value | (7,975 | ) | 6,783 | (14,533 | ) | 4,434 | ||||||||||
Balance at end of period | $ | 4,150 | $ | 20,178 | $ | 4,150 | $ | 20,178 | ||||||||
Receivables_Tables
Receivables (Tables) | 9 Months Ended | |||||||||||
Nov. 02, 2013 | ||||||||||||
Receivables [Abstract] | ' | |||||||||||
Receivables | ' | |||||||||||
Receivables consisted of the following: | ||||||||||||
November 2, | February 2, | October 27, | ||||||||||
2013 | 2013 | 2012 | ||||||||||
(in thousands) | ||||||||||||
Credit card receivables | $ | 5,498 | $ | 2,928 | $ | 5,174 | ||||||
Tenant allowances | 598 | 484 | 501 | |||||||||
Other | 1,276 | 1,738 | 2,879 | |||||||||
$ | 7,372 | $ | 5,150 | $ | 8,554 | |||||||
Property_and_Equipment_net_Tab
Property and Equipment, net (Tables) | 9 Months Ended | |||||||||||
Nov. 02, 2013 | ||||||||||||
Property, Plant and Equipment [Abstract] | ' | |||||||||||
Schedule of property, plant and equipment | ' | |||||||||||
Property and equipment, net, consisted of the following: | ||||||||||||
November 2, | February 2, | October 27, | ||||||||||
2013 | 2013 | 2012 | ||||||||||
(in thousands) | ||||||||||||
Land | $ | 150 | $ | 242 | $ | 242 | ||||||
Building and land improvements | 29,252 | 29,655 | 29,656 | |||||||||
Leasehold improvements | 250,099 | 258,765 | 262,605 | |||||||||
Furniture and fixtures | 113,194 | 114,709 | 116,202 | |||||||||
Technology hardware and software | 92,882 | 89,992 | 89,866 | |||||||||
Machinery and equipment and other | 33,621 | 34,341 | 34,547 | |||||||||
Capital leases | 12,803 | 12,805 | 12,805 | |||||||||
Construction in progress | 15,857 | 16,480 | 16,341 | |||||||||
547,858 | 556,989 | 562,264 | ||||||||||
Less — Accumulated depreciation and amortization | (405,909 | ) | (387,982 | ) | (381,624 | ) | ||||||
$ | 141,949 | $ | 169,007 | $ | 180,640 | |||||||
Accrued_Liabilities_Tables
Accrued Liabilities (Tables) | 9 Months Ended | |||||||||||
Nov. 02, 2013 | ||||||||||||
Accrued Liabilities, Current [Abstract] | ' | |||||||||||
Schedule of accrued liabilities | ' | |||||||||||
Accrued liabilities consisted of the following: | ||||||||||||
November 2, | February 2, | October 27, | ||||||||||
2013 | 2013 | 2012 | ||||||||||
(in thousands) | ||||||||||||
Accrued payroll and benefits | $ | 14,629 | $ | 12,356 | $ | 12,932 | ||||||
Gift cards and certificates | 12,235 | 18,427 | 14,023 | |||||||||
Derivative liability | 4,150 | 18,683 | 20,178 | |||||||||
Current portion of deferred rents | 21,695 | 20,756 | 21,469 | |||||||||
Current portion of deferred credit card revenue | 8,781 | 4,484 | 4,841 | |||||||||
Deferred sales royalty | 2,814 | 3,106 | 3,310 | |||||||||
Accrued sales returns | 3,388 | 3,738 | 4,647 | |||||||||
Accrued taxes | 3,579 | 4,200 | 5,266 | |||||||||
Other | 2,517 | 2,165 | 3,394 | |||||||||
$ | 73,788 | $ | 87,915 | $ | 90,060 | |||||||
Debt_and_Capital_Lease_Obligat1
Debt and Capital Lease Obligations (Tables) | 9 Months Ended | |||||||||||
Nov. 02, 2013 | ||||||||||||
Debt Disclosure [Abstract] | ' | |||||||||||
Debt and capital lease obligations | ' | |||||||||||
Debt and capital lease obligations consisted of the following: | ||||||||||||
November 2, | February 2, | October 27, | ||||||||||
2013 | 2013 | 2012 | ||||||||||
(in thousands) | ||||||||||||
Secured term loan, including accrued PIK interest due at maturity | $ | 71,800 | $ | 67,866 | $ | 66,508 | ||||||
Revolving line of credit | 15,000 | — | — | |||||||||
Capital lease obligations | 11,489 | 11,901 | 12,033 | |||||||||
Total debt and capital lease obligations | 98,289 | 79,767 | 78,541 | |||||||||
Less: | ||||||||||||
Secured term loan discount | (13,155 | ) | (15,406 | ) | (16,184 | ) | ||||||
Current maturities of debt | (15,000 | ) | — | — | ||||||||
Current maturities of capital lease obligations | (624 | ) | (577 | ) | (560 | ) | ||||||
Long-term debt and capital lease obligations | $ | 69,510 | $ | 63,784 | $ | 61,797 | ||||||
Financial debt covenants | ' | |||||||||||
Both the Secured Term Loan and Credit Agreement have restrictive financial covenants, all of which we were in compliance with as shown below: | ||||||||||||
November 2, | February 2, | October 27, | ||||||||||
2013 | 2013 | 2012 | ||||||||||
(in thousands) | ||||||||||||
Excess availability (uncapped borrowing base less usage): | ||||||||||||
Actual amount | $ | 60,179 | $ | 48,348 | $ | 72,909 | ||||||
Minimum amount required (15% of borrowing base) | 10,500 | 9,424 | 10,500 | |||||||||
Excess availability over minimum | $ | 49,679 | $ | 38,924 | $ | 62,409 | ||||||
Liquidity value (excess availability over minimum plus cash and cash equivalents): | ||||||||||||
Actual amount | $ | 56,465 | $ | 60,658 | $ | 93,703 | ||||||
Minimum amount required | 15,000 | 15,000 | 15,000 | |||||||||
Excess over minimum | $ | 41,465 | $ | 45,658 | $ | 78,703 | ||||||
Inventory value: | ||||||||||||
Actual amount | $ | 152,737 | $ | 125,207 | $ | 161,715 | ||||||
Minimum amount required | 95,000 | 95,000 | 95,000 | |||||||||
Inventory amount over minimum | $ | 57,737 | $ | 30,207 | $ | 66,715 | ||||||
Net_Income_Loss_Per_Common_Sha1
Net Income (Loss) Per Common Share (Tables) | 9 Months Ended | |||||||||||||||
Nov. 02, 2013 | ||||||||||||||||
Earnings Per Share [Abstract] | ' | |||||||||||||||
Schedule of basic and diluted net loss per common share | ' | |||||||||||||||
The following table sets forth the computation of basic and diluted net loss per common share: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
November 2, | October 27, | November 2, | October 27, | |||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||
Net loss | $ | (23,787 | ) | $ | (20,526 | ) | $ | (59,585 | ) | $ | (61,844 | ) | ||||
Weighted average common shares outstanding during the period (for basic calculation) | 30,619 | 30,504 | 30,580 | 30,460 | ||||||||||||
Dilutive effect of other potential common shares | — | — | — | — | ||||||||||||
Weighted average common shares and potential common shares (for diluted calculation) | 30,619 | 30,504 | 30,580 | 30,460 | ||||||||||||
Net loss per common share—Basic | $ | (0.78 | ) | $ | (0.67 | ) | $ | (1.95 | ) | $ | (2.03 | ) | ||||
Net loss per common share—Diluted | $ | (0.78 | ) | $ | (0.67 | ) | $ | (1.95 | ) | $ | (2.03 | ) |
StockBased_Compensation_Tables
Stock-Based Compensation (Tables) | 9 Months Ended | |||||||||||||||
Nov. 02, 2013 | ||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ' | |||||||||||||||
Disclosure of share-based compensation arrangements by share-based payment award | ' | |||||||||||||||
Total stock-based compensation recognized primarily in selling, general and administrative expenses from stock options and RSUs consisted of the following: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
November 2, | October 27, | November 2, | October 27, | |||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(in thousands) | ||||||||||||||||
Stock options | $ | 106 | $ | 270 | $ | 557 | $ | 815 | ||||||||
RSUs | 91 | 196 | 822 | 520 | ||||||||||||
$ | 197 | $ | 466 | $ | 1,379 | $ | 1,335 | |||||||||
Schedule of share-based payment award, stock options, valuation assumptions | ' | |||||||||||||||
The fair value of stock option awards was estimated at the grant date using the Black-Scholes option valuation model with the following weighted average assumptions: | ||||||||||||||||
Nine Months Ended | ||||||||||||||||
November 2, | October 27, | |||||||||||||||
2013 | 2012 | |||||||||||||||
Risk-free interest rate | 1 | % | 0.7 | % | ||||||||||||
Expected volatility | 90.6 | % | 90 | % | ||||||||||||
Expected life | 5.0 years | 4.9 years | ||||||||||||||
Expected dividends | $ | — | $ | — | ||||||||||||
Weighted average fair value per share | $ | 2.2 | $ | 3.01 | ||||||||||||
Supplemental_Executive_Retirem1
Supplemental Executive Retirement Plan (Tables) | 9 Months Ended | |||||||||||||||
Nov. 02, 2013 | ||||||||||||||||
Pension and Other Postretirement Benefit Expense [Abstract] | ' | |||||||||||||||
Net periodic benefit cost of the supplemental executive retirement plan (bSERPb) | ' | |||||||||||||||
Net periodic benefit cost of the SERP consisted of the following: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
November 2, | October 27, | November 2, | October 27, | |||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(in thousands) | ||||||||||||||||
Interest cost | $ | 113 | $ | 137 | $ | 340 | $ | 413 | ||||||||
Amortization of net actuarial loss | — | 10 | — | 28 | ||||||||||||
$ | 113 | $ | 147 | $ | 340 | $ | 441 | |||||||||
Credit_Card_Program_Tables
Credit Card Program (Tables) | 9 Months Ended | |||||||||||||||
Nov. 02, 2013 | ||||||||||||||||
Deferred Revenue [Abstract] | ' | |||||||||||||||
Deferred credit card revenue activity | ' | |||||||||||||||
The deferred credit card revenue activity was as follows: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
November 2, | October 27, | November 2, | October 27, | |||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(in thousands) | ||||||||||||||||
Balance at beginning of period | $ | 22,584 | $ | 8,884 | $ | 7,752 | $ | 8,800 | ||||||||
Incentive payments received | 11,500 | — | 23,000 | — | ||||||||||||
Marketing fees received | 716 | 1,199 | 2,472 | 3,058 | ||||||||||||
Revenue sharing received | — | — | 9,782 | 2,946 | ||||||||||||
Marketing fees recognized to revenue | (990 | ) | (1,191 | ) | (3,178 | ) | (3,383 | ) | ||||||||
Revenue sharing recognized to revenue | (1,379 | ) | (794 | ) | (7,397 | ) | (3,323 | ) | ||||||||
Balance at end of period | 32,431 | 8,098 | 32,431 | 8,098 | ||||||||||||
Less — Current deferred credit card revenue | (8,781 | ) | (4,841 | ) | (8,781 | ) | (4,841 | ) | ||||||||
Long-term deferred credit card revenue | $ | 23,650 | $ | 3,257 | $ | 23,650 | $ | 3,257 | ||||||||
Segment_Reporting_Tables
Segment Reporting (Tables) | 9 Months Ended | |||||||||||||||
Nov. 02, 2013 | ||||||||||||||||
Segment Reporting [Abstract] | ' | |||||||||||||||
Financial data for the retail and direct segments | ' | |||||||||||||||
The following table provides certain financial data for the retail and direct segments as well as reconciliations to the condensed consolidated financial statements: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
November 2, | October 27, | November 2, | October 27, | |||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(in thousands) | ||||||||||||||||
Net sales (a): | ||||||||||||||||
Retail | $ | 120,739 | $ | 147,245 | $ | 357,137 | $ | 408,386 | ||||||||
Direct | 33,746 | 40,879 | 102,779 | 113,312 | ||||||||||||
Net sales | $ | 154,485 | $ | 188,124 | $ | 459,916 | $ | 521,698 | ||||||||
Segment operating income (loss): | ||||||||||||||||
Retail | $ | (2,888 | ) | $ | 10,127 | $ | (1,377 | ) | $ | 15,536 | ||||||
Direct | 3,344 | 6,938 | 16,030 | 15,437 | ||||||||||||
Total segment operating income | 456 | 17,065 | 14,653 | 30,973 | ||||||||||||
Unallocated corporate and other | (25,802 | ) | (27,106 | ) | (75,919 | ) | (81,296 | ) | ||||||||
Loss from operations | $ | (25,346 | ) | $ | (10,041 | ) | $ | (61,266 | ) | $ | (50,323 | ) | ||||
____________________________________________________________ | ||||||||||||||||
(a) | There were no sales between the retail and direct segments during the reported periods. |
Nature_of_Business_and_Basis_o1
Nature of Business and Basis of Presentation (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||||
Nov. 02, 2013 | Oct. 27, 2012 | Nov. 02, 2013 | Oct. 27, 2012 | Feb. 02, 2013 | Jan. 28, 2012 | |
Segments | ||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ' | ' | ' | ' | ' | ' |
Number of operating segments | ' | ' | 2 | ' | ' | ' |
Net loss | ($23,787,000) | ($20,526,000) | ($59,585,000) | ($61,844,000) | ' | ' |
Net cash used in operating activities | ' | ' | -23,066,000 | -34,926,000 | ' | ' |
Cash and cash equivalents | 6,786,000 | 31,294,000 | 6,786,000 | 31,294,000 | 21,734,000 | 51,365,000 |
Revolving line of credit outstanding, amount | 15,000,000 | 0 | 15,000,000 | 0 | 0 | ' |
Remaining borrowing capacity | 42,600,000 | ' | 42,600,000 | ' | ' | ' |
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' | ' | ' |
Severance costs | 2,300,000 | ' | ' | ' | ' | ' |
Number of potential leases with future actions | 70 | ' | 70 | ' | ' | ' |
Minimum [Member] | ' | ' | ' | ' | ' | ' |
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' | ' | ' |
Effect on future earnings, amount | 20,000,000 | ' | ' | ' | ' | ' |
Maximum [Member] | ' | ' | ' | ' | ' | ' |
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' | ' | ' |
Effect on future earnings, amount | $25,000,000 | ' | ' | ' | ' | ' |
Significant_Accounting_Policie3
Significant Accounting Policies Fair Value (Details) (USD $) | Nov. 02, 2013 | Feb. 02, 2013 | Oct. 27, 2012 | Nov. 02, 2013 | Oct. 27, 2012 | Nov. 02, 2013 | Feb. 02, 2013 | Oct. 27, 2012 | Jul. 09, 2012 |
In Millions, except Share data, unless otherwise specified | Fair Value, Inputs, Level 3 [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Inputs, Level 3 [Member] | Series A Preferred Stock [Member] | |||
Recurring [Member] | Recurring [Member] | Recurring [Member] | |||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Preferred stock, shares outstanding (in shares) | 1,000 | 1,000 | 1,000 | ' | ' | ' | ' | ' | 1,000 |
Long-lived assets, net | ' | ' | ' | $3 | ' | ' | ' | ' | ' |
Assets, fair value disclosure | ' | ' | ' | 0.3 | ' | ' | ' | ' | ' |
Loss on asset impairments | ' | ' | ' | 2.7 | 0 | ' | ' | ' | ' |
Long-term debt, fair value | ' | ' | ' | ' | ' | 66.8 | 56.2 | 54.4 | ' |
Long-term debt | $58.60 | $52.50 | $50.30 | ' | ' | ' | ' | ' | ' |
Significant_Accounting_Policie4
Significant Accounting Policies Derivative Liability Significant Assumptions (Details) (Series A Preferred Stock [Member], Fair Value, Inputs, Level 3 [Member], Recurring [Member], USD $) | 9 Months Ended | 12 Months Ended | |
Nov. 02, 2013 | Oct. 27, 2012 | Feb. 02, 2013 | |
Series A Preferred Stock [Member] | Fair Value, Inputs, Level 3 [Member] | Recurring [Member] | ' | ' | ' |
Derivative Assumptions [Line Items] | ' | ' | ' |
Closing price of Company's common stock (in dollars per share) | $0.98 | $3.99 | $3.69 |
Conversion exercise price per share (in dollars per share) | $3.40 | $3.40 | $3.40 |
Risk free interest rate | 2.40% | 1.70% | 1.90% |
Expected volatility | 88.90% | 82.20% | 84.90% |
Expected life (in years) | '8 years 8 months 8 days | '9 years 8 months | '9 years 5 months 7 days |
Expected dividend payments (in dollars per share) | $0 | $0 | $0 |
Significant_Accounting_Policie5
Significant Accounting Policies Derivative Liability Activity (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Nov. 02, 2013 | Oct. 27, 2012 | Nov. 02, 2013 | Oct. 27, 2012 |
Derivative Activity [Line Items] | ' | ' | ' | ' |
Balance at beginning of period | $12,125 | $13,395 | $18,683 | $0 |
Loss (gain) on derivative liability | -7,975 | 6,783 | -14,533 | 4,434 |
Balance at end of period | 4,150 | 20,178 | 4,150 | 20,178 |
Series A Preferred Stock [Member] | ' | ' | ' | ' |
Derivative Activity [Line Items] | ' | ' | ' | ' |
Issuance of Series A Preferred Stock | $0 | $0 | $0 | $15,744 |
Significant_Accounting_Policie6
Significant Accounting Policies Income Taxes (Details) (USD $) | 3 Months Ended |
In Millions, unless otherwise specified | Nov. 02, 2013 |
Accounting Policies [Abstract] | ' |
Valuation Allowance, Deferred Tax Asset, Change in Amount | $2.60 |
Receivables_Details
Receivables (Details) (USD $) | Nov. 02, 2013 | Feb. 02, 2013 | Oct. 27, 2012 | Nov. 02, 2013 | Nov. 02, 2013 |
In Thousands, unless otherwise specified | Minimum [Member] | Maximum [Member] | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' | ' | ' | ' |
Credit card receivables | $5,498 | $2,928 | $5,174 | ' | ' |
Tenant allowances | 598 | 484 | 501 | ' | ' |
Other | 1,276 | 1,738 | 2,879 | ' | ' |
Accounts receivable, net | 7,372 | 5,150 | 8,554 | ' | ' |
Credit card receivables, days converted to cash | ' | ' | ' | '2 days | '3 days |
Allowance for doubtful accounts receivable, current | $0 | $0 | $0 | ' | ' |
Property_and_Equipment_net_Det
Property and Equipment, net (Details) (USD $) | Nov. 02, 2013 | Feb. 02, 2013 | Oct. 27, 2012 |
In Thousands, unless otherwise specified | |||
Property, Plant and Equipment [Line Items] | ' | ' | ' |
Property, plant and equipment, gross | $547,858 | $556,989 | $562,264 |
Less - Accumulated depreciation and amortization | -405,909 | -387,982 | -381,624 |
Property and equipment, net | 141,949 | 169,007 | 180,640 |
Land [Member] | ' | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' | ' |
Property, plant and equipment, gross | 150 | 242 | 242 |
Buildings and Land Improvements [Member] | ' | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' | ' |
Property, plant and equipment, gross | 29,252 | 29,655 | 29,656 |
Leasehold Improvements [Member] | ' | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' | ' |
Property, plant and equipment, gross | 250,099 | 258,765 | 262,605 |
Furniture and Fixtures [Member] | ' | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' | ' |
Property, plant and equipment, gross | 113,194 | 114,709 | 116,202 |
Technology Hardware and Software [Member] | ' | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' | ' |
Property, plant and equipment, gross | 92,882 | 89,992 | 89,866 |
Machinery and Equipment and Other [Member] | ' | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' | ' |
Property, plant and equipment, gross | 33,621 | 34,341 | 34,547 |
Capital Leases [Member] | ' | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' | ' |
Property, plant and equipment, gross | 12,803 | 12,805 | 12,805 |
Construction in Progress [Member] | ' | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' | ' |
Property, plant and equipment, gross | $15,857 | $16,480 | $16,341 |
Accrued_Liabilities_Details
Accrued Liabilities (Details) (USD $) | 3 Months Ended | ||
In Thousands, unless otherwise specified | Nov. 02, 2013 | Feb. 02, 2013 | Oct. 27, 2012 |
Accrued payroll and benefits | $14,629 | $12,356 | $12,932 |
Gift cards and certificates | 12,235 | 18,427 | 14,023 |
Derivative liability | 4,150 | 18,683 | 20,178 |
Current portion of deferred rents | 21,695 | 20,756 | 21,469 |
Deferred revenue, current | 8,781 | ' | 4,841 |
Accrued sales returns | 3,388 | 3,738 | 4,647 |
Accrued taxes | 3,579 | 4,200 | 5,266 |
Other | 2,517 | 2,165 | 3,394 |
Accrued liabilities | 73,788 | 87,915 | 90,060 |
Deferred Credit Card Revenue [Member] | ' | ' | ' |
Deferred revenue, current | 8,781 | 4,484 | 4,841 |
Deferred Sales Royalty [Member] | ' | ' | ' |
Deferred revenue, current | $2,814 | $3,106 | $3,310 |
Debt_and_Capital_Lease_Obligat2
Debt and Capital Lease Obligations Debt and capital lease obligations (Details) (USD $) | Nov. 02, 2013 | Feb. 02, 2013 | Oct. 27, 2012 |
In Thousands, unless otherwise specified | |||
Debt Disclosure [Abstract] | ' | ' | ' |
Secured debt | $71,800 | $67,866 | $66,508 |
Revolving line of credit outstanding, amount | 15,000 | 0 | 0 |
Capital lease obligations | 11,489 | 11,901 | 12,033 |
Total debt and capital lease obligations | 98,289 | 79,767 | 78,541 |
Debt instrument, unamortized discount | -13,155 | -15,406 | -16,184 |
Current maturities of debt | -15,000 | 0 | 0 |
Current maturities of capital lease obligations | -624 | -577 | -560 |
Long-term debt and capital lease obligations | $69,510 | $63,784 | $61,797 |
Debt_and_Capital_Lease_Obligat3
Debt and Capital Lease Obligations Term Loan (Details) (USD $) | Jul. 09, 2017 | Nov. 02, 2013 | Feb. 02, 2013 | Oct. 27, 2012 | Jul. 09, 2012 | Nov. 02, 2013 | Nov. 02, 2013 | Jul. 09, 2012 |
Secured Term Loan [Member] | Cash Interest Rate [Member] | PIK Interest Rate [Member] | Series A Preferred Stock [Member] | |||||
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' |
Debt instrument, term (in years) | ' | ' | ' | ' | '5 years | ' | ' | ' |
Debt instrument, face amount | ' | ' | ' | ' | $65,000,000 | ' | ' | ' |
Debt instrument, interest rate, stated percentage | ' | ' | ' | ' | ' | 5.50% | 7.50% | ' |
Paid in kind, total interest | 29,800,000 | ' | ' | ' | ' | ' | ' | ' |
Paid in kind, future interest accrued | ' | 6,800,000 | ' | ' | ' | ' | ' | ' |
Preferred stock, shares outstanding (in shares) | ' | 1,000 | 1,000 | 1,000 | ' | ' | ' | 1,000 |
Debt instrument, unamortized discount | ' | $13,155,000 | $15,406,000 | $16,184,000 | ' | ' | ' | $15,700,000 |
Debt_and_Capital_Lease_Obligat4
Debt and Capital Lease Obligations Credit Agreement (Details) (USD $) | 9 Months Ended | ||
Nov. 02, 2013 | Feb. 02, 2013 | Oct. 27, 2012 | |
Line of Credit Facility [Line Items] | ' | ' | ' |
Maximum borrowing capacity under line of credit | $70,000,000 | ' | ' |
Line of credit facility, swingline advances | 10,000,000 | ' | ' |
Current borrowing base | 70,000,000 | ' | ' |
Revolving line of credit outstanding, amount | 15,000,000 | 0 | 0 |
Letters of credit outstanding, amount | 12,400,000 | ' | ' |
Remaining borrowing capacity | $42,600,000 | ' | ' |
Letters of Credit, Interest Rate, Stated Percentage Rate Range, Minimum | 1.50% | ' | ' |
Letters of Credit, Interest Rate, Stated Percentage Rate Range, Maximum | 2.50% | ' | ' |
Line of Credit [Member] | ' | ' | ' |
Line of Credit Facility [Line Items] | ' | ' | ' |
Interest rate at the end of the period | 2.20% | ' | ' |
Letter of Credit [Member] | ' | ' | ' |
Line of Credit Facility [Line Items] | ' | ' | ' |
Interest rate at the end of the period | 2.00% | ' | ' |
Minimum [Member] | ' | ' | ' |
Line of Credit Facility [Line Items] | ' | ' | ' |
Additional interest rate above LIBOR or reference rate | 1.00% | ' | ' |
Line of credit, commitment fee percentage range | 0.38% | ' | ' |
Maximum [Member] | ' | ' | ' |
Line of Credit Facility [Line Items] | ' | ' | ' |
Additional interest rate above LIBOR or reference rate | 2.50% | ' | ' |
Line of credit, commitment fee percentage range | 0.50% | ' | ' |
Debt_and_Capital_Lease_Obligat5
Debt and Capital Lease Obligations Debt Covenants (Details) (USD $) | Nov. 02, 2013 | Feb. 02, 2013 | Oct. 27, 2012 |
In Thousands, unless otherwise specified | |||
Excess availability [Member] | ' | ' | ' |
Financial debt covenants [Line Items] | ' | ' | ' |
Actual amount | $60,179 | $48,348 | $72,909 |
Debt covenant | 10,500 | 9,424 | 10,500 |
Excess over minimum covenant | 49,679 | 38,924 | 62,409 |
Liquidity measurement [Member] | ' | ' | ' |
Financial debt covenants [Line Items] | ' | ' | ' |
Actual amount | 56,465 | 60,658 | 93,703 |
Debt covenant | 15,000 | 15,000 | 15,000 |
Excess over minimum covenant | 41,465 | 45,658 | 78,703 |
Inventory [Member] | ' | ' | ' |
Financial debt covenants [Line Items] | ' | ' | ' |
Actual amount | 152,737 | 125,207 | 161,715 |
Debt covenant | 95,000 | 95,000 | 95,000 |
Excess over minimum covenant | $57,737 | $30,207 | $66,715 |
Net_Income_Loss_Per_Common_Sha2
Net Income (Loss) Per Common Share (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, except Share data, unless otherwise specified | Nov. 02, 2013 | Oct. 27, 2012 | Nov. 02, 2013 | Oct. 27, 2012 |
Earnings Per Share [Abstract] | ' | ' | ' | ' |
Net loss | ($23,787) | ($20,526) | ($59,585) | ($61,844) |
Weighted average common shares outstanding during the period (for basic calculation) (in shares) | 30,619,000 | 30,504,000 | 30,580,000 | 30,460,000 |
Dilutive effect of other potential common shares (in shares) | 0 | 0 | 0 | 0 |
Weighted average common shares and potential common shares (for diluted calculation) (in shares) | 30,619,000 | 30,504,000 | 30,580,000 | 30,460,000 |
Net loss per share - Basic (in dollars per share) | ($0.78) | ($0.67) | ($1.95) | ($2.03) |
Net loss per share - Diluted (in dollars per share) | ($0.78) | ($0.67) | ($1.95) | ($2.03) |
Stock options, RSUs and shares to be purchased under our ESPP excluded from computation of earnings per share, amount (in shares) | 2,400,000 | 1,300,000 | 2,300,000 | 1,300,000 |
Stockholders_Equity_Details
Stockholders' Equity (Details) (USD $) | 0 Months Ended | |||||||||
Oct. 04, 2012 | Nov. 02, 2013 | Feb. 02, 2013 | Oct. 27, 2012 | Oct. 03, 2012 | Oct. 04, 2012 | Jul. 09, 2012 | Nov. 02, 2013 | Feb. 02, 2013 | Oct. 27, 2012 | |
Common Stock Outstanding Before Reverse Stock Split [Member] | Common Stock Outstanding After Reverse Stock Split [Member] | Series A Preferred Stock [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Inputs, Level 3 [Member] | |||||
Recurring [Member] | Recurring [Member] | Recurring [Member] | ||||||||
Series A Preferred Stock [Member] | Series A Preferred Stock [Member] | Series A Preferred Stock [Member] | ||||||||
Class of Stock [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Reverse stock split ratio | 0.25 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Common stock, shares outstanding (in shares) | ' | 30,630,000 | 30,531,000 | 30,520,000 | 122,000,000 | 30,500,000 | ' | ' | ' | ' |
Preferred stock, shares outstanding (in shares) | ' | 1,000 | 1,000 | 1,000 | ' | ' | 1,000 | ' | ' | ' |
Class of warrant or right, outstanding (in shares) | ' | 6,100,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Conversion exercise price per share (in dollars per share) | ' | ' | ' | ' | ' | ' | ' | $3.40 | $3.40 | $3.40 |
StockBased_Compensation_Detail
Stock-Based Compensation (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
Nov. 02, 2013 | Oct. 27, 2012 | Nov. 02, 2013 | Oct. 27, 2012 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' |
Stock-based compensation expense | $197,000 | $466,000 | $1,379,000 | $1,335,000 |
Minimum [Member] | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' |
Shares awarded as a percentage of base award amount | ' | ' | 0.00% | ' |
Maximum [Member] | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' |
Shares awarded as a percentage of base award amount | ' | ' | 200.00% | ' |
Stock Options [Member] | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' |
Stock-based compensation expense | 106,000 | 270,000 | 557,000 | 815,000 |
Options granted in period (in shares) | ' | ' | 149,000 | 291,075 |
Risk free interest rate | ' | ' | 1.00% | 0.70% |
Expected volatility | ' | ' | 90.60% | 90.00% |
Expected life (in years) | ' | ' | '5 years | '4 years 10 months 29 days |
Expected dividend payments | ' | ' | 0 | 0 |
Weighted average fair value per option (in dollars per share) | ' | ' | $2.20 | $3.01 |
Restricted Stock Units (RSUs) [Member] | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' |
Stock-based compensation expense | $91,000 | $196,000 | $822,000 | $520,000 |
Awards granted in period (in shares) | ' | ' | 831,458 | 262,024 |
Weighted average fair value per award (in dollars per share) | ' | ' | $2.97 | $3.98 |
PSUs with performance period of FYs 2012-2014 [Member] | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' |
Awards granted in period (in shares) | ' | ' | ' | 123,500 |
Weighted average fair value per award (in dollars per share) | ' | ' | ' | $4.64 |
Supplemental_Executive_Retirem2
Supplemental Executive Retirement Plan (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
Nov. 02, 2013 | Oct. 27, 2012 | Nov. 02, 2013 | Oct. 27, 2012 | |
Pension and Other Postretirement Benefit Expense [Abstract] | ' | ' | ' | ' |
Interest cost | $113,000 | $137,000 | $340,000 | $413,000 |
Amortization of unrecognized net actuarial loss | 0 | 10,000 | 0 | 28,000 |
Net periodic benefit cost | 113,000 | 147,000 | 340,000 | 441,000 |
Payments made under benefit plan | ' | ' | $498,000 | $124,501 |
Commitments_and_Contingencies_
Commitments and Contingencies (Details) (USD $) | Nov. 02, 2013 |
In Millions, unless otherwise specified | |
Commitments and Contingencies Disclosure [Abstract] | ' |
Future minimum operating lease payments remaining | $376.50 |
Non-cancelable inventory purchase commitments | $100.60 |
Credit_Card_Program_Details
Credit Card Program (Details) (USD $) | 0 Months Ended | 3 Months Ended | 9 Months Ended | 0 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | ||||||||||||||||
Jul. 26, 2013 | Nov. 02, 2013 | Aug. 03, 2013 | Feb. 02, 2013 | Oct. 27, 2012 | Jul. 28, 2012 | Jan. 28, 2012 | Nov. 02, 2013 | Oct. 27, 2012 | Nov. 02, 2013 | Oct. 27, 2012 | Jul. 26, 2013 | Nov. 02, 2013 | Oct. 27, 2012 | Nov. 02, 2013 | Oct. 27, 2012 | Nov. 02, 2013 | Oct. 27, 2012 | Nov. 02, 2013 | Oct. 27, 2012 | Nov. 02, 2013 | Oct. 27, 2012 | Nov. 02, 2013 | Oct. 27, 2012 | Nov. 02, 2013 | Oct. 27, 2012 | Nov. 02, 2013 | Oct. 27, 2012 | |
Incentive Payment Received [Member] | Incentive Payment Received [Member] | Incentive Payment Received [Member] | Incentive Payment Received [Member] | Incentive Payment to be Received [Member] | Marketing Fees Received [Member] | Marketing Fees Received [Member] | Marketing Fees Received [Member] | Marketing Fees Received [Member] | Revenue Sharing Received [Member] | Revenue Sharing Received [Member] | Revenue Sharing Received [Member] | Revenue Sharing Received [Member] | Marketing Fees Recognized To Revenue [Member] | Marketing Fees Recognized To Revenue [Member] | Marketing Fees Recognized To Revenue [Member] | Marketing Fees Recognized To Revenue [Member] | Revenue Sharing Recognized To Revenue [Member] | Revenue Sharing Recognized To Revenue [Member] | Revenue Sharing Recognized To Revenue [Member] | Revenue Sharing Recognized To Revenue [Member] | ||||||||
Deferred Revenue Arrangement [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Program agreement, milestone incentive, amount | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $2,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Program agreement, length of term | '7 years | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Program agreement, extension periods | '1 year | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Movement in Deferred Revenue [Roll Forward] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Balance at beginning of period | ' | 32,431,000 | 22,584,000 | 7,752,000 | 8,098,000 | 8,884,000 | 8,800,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Deferred revenue - additions | ' | ' | ' | ' | ' | ' | ' | 11,500,000 | 0 | 23,000,000 | 0 | ' | 716,000 | 1,199,000 | 2,472,000 | 3,058,000 | 0 | 0 | 9,782,000 | 2,946,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Deferred revenue - recognized | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -990,000 | -1,191,000 | -3,178,000 | -3,383,000 | -1,379,000 | -794,000 | -7,397,000 | -3,323,000 |
Balance at end of period | ' | 32,431,000 | 22,584,000 | 7,752,000 | 8,098,000 | 8,884,000 | 8,800,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Less b Current deferred marketing fees and revenue sharing | ' | -8,781,000 | ' | ' | -4,841,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Long-term deferred marketing fees and revenue sharing | ' | $23,650,000 | ' | ' | $3,257,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Credit_Card_Program_Sales_Roya
Credit Card Program Sales Royalty (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, unless otherwise specified | Nov. 02, 2013 | Oct. 27, 2012 | Nov. 02, 2013 | Oct. 27, 2012 |
Deferred Revenue [Abstract] | ' | ' | ' | ' |
Sales royalty recognized | $1.70 | $1.80 | $5.60 | $5.50 |
Segment_Reporting_Details
Segment Reporting (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||||||
In Thousands, unless otherwise specified | Nov. 02, 2013 | Oct. 27, 2012 | Nov. 02, 2013 | Oct. 27, 2012 | ||||
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ||||
Net sales | $154,485 | [1] | $188,124 | [1] | $459,916 | [1] | $521,698 | [1] |
Income (loss) from operations | -25,346 | -10,041 | -61,266 | -50,323 | ||||
Operating Segments [Member] | ' | ' | ' | ' | ||||
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ||||
Income (loss) from operations | 456 | 17,065 | 14,653 | 30,973 | ||||
Retail [Member] | ' | ' | ' | ' | ||||
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ||||
Net sales | 120,739 | [1] | 147,245 | [1] | 357,137 | [1] | 408,386 | [1] |
Income (loss) from operations | -2,888 | 10,127 | -1,377 | 15,536 | ||||
Direct [Member] | ' | ' | ' | ' | ||||
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ||||
Net sales | 33,746 | [1] | 40,879 | [1] | 102,779 | [1] | 113,312 | [1] |
Income (loss) from operations | 3,344 | 6,938 | 16,030 | 15,437 | ||||
Corporate and Other [Member] | ' | ' | ' | ' | ||||
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ||||
Income (loss) from operations | -25,802 | -27,106 | -75,919 | -81,296 | ||||
Intersegment Eliminations [Member] | ' | ' | ' | ' | ||||
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ||||
Net sales | ' | ' | $0 | $0 | ||||
[1] | There were no sales between the retail and direct segments during the reported periods. |