Exhibit 99.1
| CONTACT: | Brad Forsyth |
|
| Chief Financial Officer |
|
| (415) 408-4700 |
NEWS RELEASE
Willis Lease Finance Reports Record 2008 Net Income of $26.6 Million
NOVATO, CA –March 25, 2009 – Willis Lease Finance Corporation (NASDAQ: WLFC), a leading lessor of commercial jet engines, today reported record revenues, net income and earnings per share in 2008, reflecting continued growth in the lease portfolio, high utilization of lease assets and historically low interest rates. Willis Lease’s net income available to common stockholders increased 61% to $23.5 million, or $2.68 per diluted share in 2008, compared to $14.5 million or $1.66 per diluted share a year ago.
2008 Highlights (at or for the year ended December 31, 2008 compared to December 31, 2007)
· The lease portfolio increased 11% from a year ago to $829.7 million.
· Average utilization was 93%, in line with a year ago.
· Lease rent revenues rose 19% to $102.4 million, contributing to a 25% increase in total revenue of $152.3 million.
· Maintenance reserve revenues contributed $33.7 million to revenue compared to $28.2 million a year ago.
· Earnings per diluted share grew 61% to $2.68 compared to $1.66 in 2007.
· Book value per common share was $17.66 at year end versus $16.93 at the end of 2007.
· Purchased 43 engines and sold or consigned 27 engines, ending the year with 160 engines in the portfolio.
· Liquidity available from warehouse and revolving credit facilities decreased to $242 million at year end, down slightly from $300 million a year ago.
“We had a great year,” said Charles F. Willis, President and CEO. “I’m very proud of our outstanding performance in 2008. We set new records for total revenue, net income, earnings per share and capital expenditures. We have a great team that worked hard to make this happen. A large part of our success in 2008 was the business volumes created from our lease pools in North America and China, developed several years ago. As a result of our in-roads in these markets, we generated more revenue in North America and China in 2008 than ever before. Having the engines that customers want has also contributed greatly to our success. Our long-term engine purchase agreement with CFM International has provided us with access to the most popular engine types available today, which has opened doors for us all over the world with customers that otherwise we may not have been able to attract.
“We can be successful in good times and bad,” continued Willis. “In good times, demand for our leased engines rises along with the growth of the worldwide fleet of aircraft. In bad times, demand is fueled by our customers desire to conserve cash. That’s what I see happening now. Many of our customers are deferring shop visits on their engines, choosing to lease our engines instead. I expect that the desire to conserve cash will continue to generate healthy demand for our engines during these difficult economic times.”
“The fourth quarter of 2008 was our busiest ever,” said Donald A. Nunemaker, Executive Vice President & General Manager-Leasing. “During the quarter, we purchased 11 engines totaling $89 million, entered into 23 new leases and raised the utilization rate from 88% at the end of September 2008 to 92% at year-end. Most of our 2008 new engine deliveries were back-end loaded to the second half of the year. This accelerated pace of engine deliveries provided a significant challenge to our marketing, contracts and technical teams. Everyone worked together and did an exceptional job of quickly placing the engines into service and on lease at favorable terms.”
(more)
“Although it is still early to predict what will happen to the credit markets, we believe that we have the debt facilities in place to weather the current economic cycle due to our strong financial liquidity and the existence of our asset-backed securitization, WEST,” said Brad Forsyth, Chief Financial Officer. “Since its initial issuance in 2005, WEST cash flows have been strong, resulting in performance well ahead of original projections. WEST provides the majority of our debt and we benefit from the long term nature of this financing, with the notes payable over 13 to 15 years.”
“All of our debt is tied to one-month LIBOR which has recently dropped sharply in response to the economic downturn. With 60% of our interest costs fixed through hedging, our financing costs were relatively flat for the year and down 10% in the fourth quarter from a year ago. Despite the overall increase in debt levels, we benefited from the interest savings on the un-hedged portion of our debt,” Forsyth added. “In 2009, we expect to increase our hedging activities to protect against the risk of rising interest rates and take advantage of historically low long term swap rates. As always, our policy is to engage in hedging with only the highest rated counter parties.”
Balance Sheet
At December 31, 2008, the company had 160 commercial aircraft engines, 3 aircraft parts packages and 4 aircraft and other engine-related equipment in its lease portfolio, with a net book value of $829.7 million, compared to 144 commercial aircraft engines, 3 aircraft parts packages, 6 aircraft and other engine-related equipment in its lease portfolio with a net book value of $744.8 million at December 31, 2007. Capital expenditures on equipment (including capitalized costs) totaled $229 million in 2008 of which $92 million was deployed in the fourth quarter.
With the establishment of the new WEST $200 million warehouse facility in December 2007 and the placement of $212 million of WEST long term notes in March 2008, the company had $242 million of availability under its revolving credit and warehouse facilities at December 31, 2008, compared to $300 million a year earlier. The company’s funded debt-to-equity ratio was 3.34 to 1 at December 31, 2008, compared to 3.25 to 1 at December 31, 2007.
About Willis Lease Finance
Willis Lease Finance Corporation leases spare commercial aircraft engines, rotable parts and aircraft to commercial airlines, aircraft engine manufacturers and overhaul/repair facilities worldwide. These leasing activities are integrated with the purchase and resale of used and refurbished commercial aircraft engines.
Except for historical information, the matters discussed in this press release contain forward-looking statements that involve risks and uncertainties. Do not unduly rely on forward-looking statements, which give only expectations about the future and are not guarantees. Forward-looking statements speak only as of the date they are made; and we undertake no obligation to update them. Our actual results may differ materially from the results discussed in forward-looking statements. Factors that might cause such a difference include, but are not limited to, the effects on the airline industry and the global economy of events such as terrorist activity, changes in oil prices and other disruptions to the world markets; trends in the airline industry and our ability to capitalize on those trends, including growth rates of markets and other economic factors; risks associated with owning and leasing jet engines and aircraft; our ability to successfully negotiate equipment purchases, sales and leases, to collect outstanding amounts due and to control costs and expenses; changes in interest rates and availability of capital, both to us and our customers; our ability to continue to meet the changing customer demands; regulatory changes affecting airline operations, aircraft maintenance, accounting standards and taxes; the market value of engines and other assets in our portfolio; and risks detailed in the Company’s Annual Report on Form 10-K and other continuing reports filed with the Securities and Exchange Commission.
2
Consolidated Statements of Income
(In thousands, except per share data, audited)
|
| Three Months Ended |
|
|
| Twelve Months Ended |
|
|
| ||||||||
|
| December 31, |
| % |
| December 31, |
| % |
| ||||||||
|
| 2008 |
| 2007 |
| Change |
| 2008 |
| 2007 |
| Change |
| ||||
REVENUE |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Lease rent revenue |
| $ | 25,380 |
| $ | 23,404 |
| 8.4 | % | $ | 102,421 |
| $ | 86,084 |
| 19.0 | % |
Maintenance reserve revenue |
| 9,633 |
| 4,793 |
| 101.0 | % | 33,716 |
| 28,169 |
| 19.7 | % | ||||
Gain/(Loss) on sale of leased equipment |
| (485 | ) | 5,613 |
| (108.6 | )% | 12,333 |
| 6,876 |
| 79.4 | % | ||||
Other income |
| 2,388 |
| 190 |
| 1156.8 | % | 3,823 |
| 768 |
| 397.8 | % | ||||
Total revenue |
| 36,916 |
| 34,000 |
| 8.6 | % | 152,293 |
| 121,897 |
| 24.9 | % | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Depreciation expense |
| 9,631 |
| 8,480 |
| 13.6 | % | 37,438 |
| 31,136 |
| 20.2 | % | ||||
Write-down of equipment |
| 3,469 |
| 1,680 |
| 106.5 | % | 6,142 |
| 3,822 |
| 60.7 | % | ||||
General and administrative |
| 7,995 |
| 6,047 |
| 32.2 | % | 30,758 |
| 23,094 |
| 33.2 | % | ||||
Net finance costs: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest expense |
| 9,651 |
| 10,012 |
| (3.6 | )% | 38,640 |
| 37,940 |
| 1.8 | % | ||||
Interest income |
| (411 | ) | (999 | ) | (58.9 | )% | (1,887 | ) | (3,795 | ) | (50.3 | )% | ||||
Net loss on extinguishment of debt |
| — |
| 1,208 |
| (100.0 | )% | — |
| 2,667 |
| (100.0 | )% | ||||
Total net finance costs |
| 9,240 |
| 10,221 |
| (9.6 | )% | 36,753 |
| 36,812 |
| (0.2 | )% | ||||
Total expenses |
| 30,335 |
| 26,428 |
| 14.8 | % | 111,091 |
| 94,864 |
| 17.1 | % | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings from operations |
| 6,581 |
| 7,572 |
| (13.1 | )% | 41,202 |
| 27,033 |
| 52.4 | % | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings from joint venture |
| 232 |
| 245 |
| (5.3 | )% | 797 |
| 700 |
| 13.9 | % | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Income before income taxes |
| 6,813 |
| 7,817 |
| (12.8 | )% | 41,999 |
| 27,733 |
| 51.4 | % | ||||
Income tax expense |
| 2,464 |
| 2,703 |
| (8.8 | )% | 15,398 |
| 10,069 |
| 52.9 | % | ||||
Net income |
| $ | 4,349 |
| $ | 5,114 |
| (15.0 | )% | $ | 26,601 |
| $ | 17,664 |
| 50.6 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Preferred stock dividends paid and declared-Series A |
| 782 |
| 782 |
| 0.0 | % | 3,128 |
| 3,128 |
| 0.0 | % | ||||
Net income attributable to common shareholders |
| $ | 3,567 |
| $ | 4,332 |
| (17.7 | )% | $ | 23,473 |
| $ | 14,536 |
| 61.5 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic earnings per common share |
| $ | 0.43 |
| $ | 0.53 |
|
|
| $ | 2.85 |
| $ | 1.79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted earnings per common share |
| $ | 0.41 |
| $ | 0.48 |
|
|
| $ | 2.68 |
| $ | 1.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Average common shares outstanding |
| 8,300 |
| 8,176 |
|
|
| 8,242 |
| 8,115 |
|
|
| ||||
Diluted average common shares outstanding |
| 8,787 |
| 9,007 |
|
|
| 8,760 |
| 8,742 |
|
|
|
3
Consolidated Balance Sheets
(In thousands, except share data, audited)
|
| December 31, |
| December 31, |
| ||
ASSETS |
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 8,618 |
| $ | 7,234 |
|
Restricted cash |
| 69,194 |
| 64,960 |
| ||
Equipment held for operating lease, less accumulated depreciation |
| 829,739 |
| 744,827 |
| ||
Equipment held for sale |
| 21,191 |
| 5,006 |
| ||
Operating lease related receivable, net of allowances |
| 8,607 |
| 5,550 |
| ||
Investments |
| 10,434 |
| 10,327 |
| ||
Assets under derivative instruments |
| 276 |
| 12 |
| ||
Property, equipment & furnishings, less accumulated depreciation |
| 7,751 |
| 6,771 |
| ||
Equipment purchase deposits |
| 13,530 |
| 12,180 |
| ||
Other assets |
| 13,969 |
| 11,723 |
| ||
Total assets |
| $ | 983,309 |
| $ | 868,590 |
|
|
|
|
|
|
| ||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
| ||
Liabilities: |
|
|
|
|
| ||
Accounts payable and accrued expenses |
| $ | 12,732 |
| $ | 11,825 |
|
Liabilities under derivative instruments |
| 20,810 |
| 7,709 |
| ||
Deferred income taxes |
| 56,118 |
| 46,632 |
| ||
Notes payable |
| 641,125 |
| 567,108 |
| ||
Maintenance reserves |
| 49,158 |
| 49,481 |
| ||
Security deposits |
| 5,179 |
| 5,890 |
| ||
Unearned lease revenue |
| 5,980 |
| 5,293 |
| ||
Total liabilities |
| 791,102 |
| 693,938 |
| ||
|
|
|
|
|
| ||
Shareholders’ equity: |
|
|
|
|
| ||
Preferred stock |
| $ | 31,915 |
| $ | 31,915 |
|
Common stock ($0.01 par value) |
| 91 |
| 84 |
| ||
Paid-in capital in excess of par |
| 57,939 |
| 55,712 |
| ||
Retained earnings |
| 117,163 |
| 93,690 |
| ||
Accumulated other comprehensive loss, net of tax benefit |
| (14,901 | ) | (6,749 | ) | ||
Total shareholders’ equity |
| 192,207 |
| 174,652 |
| ||
|
|
|
|
|
| ||
Total liabilities and shareholders’ equity |
| $ | 983,309 |
| $ | 868,590 |
|
4
Consolidated Statements of Income
(In thousands, except per share data)
|
| Twelve Months Ended |
| |||||||||||||
|
| 2008 |
| 2007 |
| 2006 |
| 2005 |
| 2004 |
| |||||
REVENUE |
|
|
|
|
|
|
|
|
|
|
| |||||
Lease rent revenue |
| $ | 102,421 |
| $ | 86,084 |
| $ | 69,230 |
| $ | 63,119 |
| $ | 58,177 |
|
Maintenance reserve revenue |
| 33,716 |
| 28,169 |
| 32,744 |
| 15,983 |
| 13,045 |
| |||||
Gain/(Loss) on sale of leased equipment |
| 12,333 |
| 6,876 |
| 3,781 |
| (1,844 | ) | 360 |
| |||||
Other income |
| 3,823 |
| 768 |
| 300 |
| 366 |
| 677 |
| |||||
Total revenue |
| 152,293 |
| 121,897 |
| 106,055 |
| 77,624 |
| 72,259 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
EXPENSES |
|
|
|
|
|
|
|
|
|
|
| |||||
Depreciation expense |
| 37,438 |
| 31,136 |
| 26,255 |
| 25,786 |
| 23,336 |
| |||||
Write-down of equipment |
| 6,142 |
| 3,822 |
| 3,389 |
| 6,781 |
| 12,755 |
| |||||
General and administrative |
| 30,758 |
| 23,094 |
| 21,539 |
| 17,604 |
| 16,176 |
| |||||
Net finance costs: |
|
|
|
|
|
|
|
|
|
|
| |||||
Interest expense |
| 38,640 |
| 37,940 |
| 31,610 |
| 24,514 |
| 16,350 |
| |||||
Interest income |
| (1,887 | ) | (3,795 | ) | (3,082 | ) | (1,541 | ) | (434 | ) | |||||
Realized and unrealized (gains)/losses on derivative instruments |
| — |
| — |
| (153 | ) | (1,589 | ) | (465 | ) | |||||
Net Loss on extinguishment of debt |
| — |
| 2,667 |
| — |
| 1,375 |
| — |
| |||||
Total net finance costs |
| 36,753 |
| 36,812 |
| 28,375 |
| 22,759 |
| 15,451 |
| |||||
Total expenses |
| 111,091 |
| 94,864 |
| 79,558 |
| 72,930 |
| 67,718 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Earnings from operations |
| 41,202 |
| 27,033 |
| 26,497 |
| 4,694 |
| 4,541 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Earnings from joint venture |
| 797 |
| 700 |
| 466 |
| — |
| — |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income before income taxes |
| 41,999 |
| 27,733 |
| 26,963 |
| 4,694 |
| 4,541 |
| |||||
Income tax expense |
| 15,398 |
| 10,069 |
| 9,077 |
| 1,053 |
| 1,213 |
| |||||
Net income |
| $ | 26,601 |
| $ | 17,664 |
| $ | 17,886 |
| $ | 3,641 |
| $ | 3,328 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Preferred stock dividends paid and declared-Series A |
| 3,128 |
| 3,128 |
| 2,945 |
| — |
| — |
| |||||
Net income attributable to common shareholders |
| $ | 23,473 |
| $ | 14,536 |
| $ | 14,941 |
| $ | 3,641 |
| $ | 3,328 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Basic earnings per common share |
| $ | 2.85 |
| $ | 1.79 |
| $ | 1.63 |
| $ | 0.40 |
| $ | 0.37 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted earnings per common share |
| $ | 2.68 |
| $ | 1.66 |
| $ | 1.56 |
| $ | 0.38 |
| $ | 0.36 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Average common shares outstanding |
| 8,242 |
| 8,115 |
| 9,169 |
| 9,075 |
| 8,925 |
| |||||
Diluted average common shares outstanding |
| 8,760 |
| 8,742 |
| 9,606 |
| 9,515 |
| 9,276 |
|
5