Statement Of Cash Flows Indirect (USD $) | | | | | | |
In Millions | 3 Months Ended
Sep. 30, 2009
| 3 Months Ended
Sep. 30, 2008
| 9 Months Ended
Sep. 30, 2009
| 9 Months Ended
Sep. 30, 2008
| 12 Months Ended
Sep. 30, 2009
| 12 Months Ended
Sep. 30, 2008
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | $1,936 | $1,548 | $2,769 | $2,539 | $1,650 | $1,366 |
OPERATING ACTIVITIES: | | | | | | |
Net income | 199 | 118 | 518 | 420 | 743 | 627 |
Adjustments to reconcile net income to net cash from operating activities: | | | | | | |
Depreciation of fixed assets, including internal-use software and website development, and other amortization | 96 | 76 | 266 | 210 | 343 | 273 |
Stock-based compensation | 90 | 70 | 242 | 197 | 320 | 251 |
Other operating expense (income), net | 9 | 7 | 80 | (32) | 90 | (29) |
Losses (gains) on sales of marketable securities, net | (1) | 1 | (3) | (2) | (3) | (2) |
Other expense (income), net | (9) | (24) | (21) | (17) | (38) | (18) |
Deferred income taxes | 77 | (17) | 84 | (47) | 125 | (144) |
Excess tax charges (benefits) from stock-based compensation | 17 | (53) | (52) | (160) | (52) | (323) |
Changes in operating assets and liabilities: | | | | | | |
Inventories | (276) | (243) | (192) | (130) | (293) | (361) |
Accounts receivable, net and other | (155) | (9) | 28 | 106 | (296) | (131) |
Accounts payable | 701 | 362 | (372) | (524) | 964 | 620 |
Accrued expenses and other | (3) | 101 | (131) | 39 | 77 | 437 |
Additions to unearned revenue | 197 | 121 | 610 | 286 | 772 | 366 |
Amortization of previously unearned revenue | (143) | (86) | (375) | (220) | (499) | (291) |
Net cash provided by (used in) operating activities | 799 | 424 | 682 | 126 | 2,253 | 1,275 |
INVESTING ACTIVITIES: | | | | | | |
Purchases of fixed assets, including internal-use software and website development | (103) | (102) | (236) | (231) | (337) | (305) |
Acquisitions, net of cash acquired, and other | (5) | (8) | (40) | (408) | (127) | (436) |
Sales and maturities of marketable securities and other investments | 586 | 582 | 1,277 | 1,033 | 1,550 | 1,149 |
Purchases of marketable securities and other investments | (780) | (478) | (1,730) | (1,229) | (2,179) | (1,382) |
Net cash provided by (used in) investing activities | (302) | (6) | (729) | (835) | (1,093) | (974) |
FINANCING ACTIVITIES: | | | | | | |
Excess tax benefits (charges) from stock-based compensation | (17) | 53 | 53 | 160 | 52 | 323 |
Common stock repurchased | 0 | 0 | 0 | 0 | (100) | 0 |
Proceeds from long-term debt and other | 101 | 2 | 97 | 62 | 149 | 91 |
Repayments of long-term debt and capital lease obligations | (20) | (295) | (379) | (355) | (394) | (380) |
Net cash provided by (used in) financing activities | 64 | (240) | (229) | (133) | (293) | 34 |
Foreign-currency effect on cash and cash equivalents | 17 | (76) | 21 | (47) | (3) | (51) |
Net increase (decrease) in cash and cash equivalents | 578 | 102 | (255) | (889) | 864 | 284 |
CASH AND CASH EQUIVALENTS, END OF PERIOD | 2,514 | 1,650 | 2,514 | 1,650 | 2,514 | 1,650 |
SUPPLEMENTAL CASH FLOW INFORMATION: | | | | | | |
Cash paid for interest | 2 | 14 | 30 | 61 | 32 | 62 |
Cash paid for income taxes | 10 | 5 | 44 | 28 | 69 | 38 |
Fixed assets acquired under capital leases and other financing arrangements | 60 | 37 | 97 | 104 | 141 | 136 |
Fixed assets acquired under build-to-suit leases | 16 | 19 | 133 | 35 | 170 | 50 |
Conversion of debt | $0 | $132 | $0 | $605 | $0 | $605 |