|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Abercrombie & Fitch Co. |
Financial Information |
(Unaudited) |
(in thousands, except per share data and store data) |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | Fiscal 2013 | | Fiscal 2014 |
| | 2010 | | 2011 | | 2012 | | Q1 | Q2 | Q3 | Q4 | 2013 | | Q1 |
| | | | | | | | | | | | | | |
Net Sales | | $ | 3,468,777 |
| | $ | 4,158,058 |
| | $ | 4,510,805 |
| | $ | 838,769 |
| $ | 945,698 |
| $ | 1,033,293 |
| $ | 1,299,137 |
| $ | 4,116,897 |
| | $ | 822,428 |
|
| | | | | | | | | | | | | | |
Cost of Goods Sold | | 1,251,348 |
| | 1,607,834 |
| | 1,694,096 |
| | 285,603 |
| 341,576 |
| 382,253 |
| 532,030 |
| 1,541,462 |
| | 310,769 |
|
| | | | | | | | | | | | | | |
Gross Profit | | 2,217,429 |
| | 2,550,224 |
| | 2,816,709 |
| | 553,166 |
| 604,122 |
| 651,040 |
| 767,107 |
| 2,575,435 |
| | 511,659 |
|
| | | | | | | | | | | | | | |
Stores and Distribution Expense | | 1,538,870 |
| | 1,820,226 |
| | 1,980,510 |
| | 449,125 |
| 471,722 |
| 481,233 |
| 505,607 |
| 1,907,687 |
| | 417,571 |
|
| | | | | | | | | | | | | | |
Marketing, General and Administrative Expense | | 400,804 |
| | 437,120 |
| | 473,883 |
| | 118,780 |
| 117,646 |
| 126,750 |
| 118,608 |
| 481,784 |
| | 123,581 |
|
| | | | | | | | | | | | | | |
Restructuring Charges | | — |
| | — |
| | — |
| | — |
| — |
| 44,708 |
| 36,792 |
| 81,500 |
| | 5,633 |
|
| | | | | | | | | | | | | | |
Asset Impairment Charges | | 50,631 |
| | 68,022 |
| | 7,407 |
| | — |
| — |
| 43,571 |
| 3,144 |
| 46,715 |
| | — |
|
| | | | | | | | | | | | | | |
Other Operating (Income) Expense, Net | | (10,056 | ) | | 3,472 |
| | (19,333 | ) | | (818 | ) | (4,411 | ) | (9,851 | ) | (7,994 | ) | (23,074 | ) | | (3,620 | ) |
| | | | | | | | | | | | | | |
Operating Income (Loss) | | 237,180 |
| | 221,384 |
| | 374,233 |
| | (13,921 | ) | 19,165 |
| (35,370 | ) | 110,950 |
| 80,823 |
| | (31,506 | ) |
| | | | | | | | | | | | | | |
Interest (Income) Expense, Net | | 3,362 |
| | 3,577 |
| | 7,288 |
| | 1,628 |
| 1,750 |
| 1,655 |
| 2,513 |
| 7,546 |
| | 1,997 |
|
| | | | | | | | | | | | | | |
Income (Loss) from Continuing Operations Before Taxes | | 233,818 |
| | 217,807 |
| | 366,945 |
| | (15,549 | ) | 17,415 |
| (37,025 | ) | 108,437 |
| 73,277 |
| | (33,503 | ) |
| | | | | | | | | | | | | | |
Tax Expense (Benefit) for Continuing Operations | | 78,109 |
| | 74,669 |
| | 129,934 |
| | (8,346 | ) | 6,045 |
| (21,381 | ) | 42,331 |
| 18,649 |
| | (9,832 | ) |
| | | | | | | | | | | | | | |
Net Income (Loss) from Continuing Operations | | 155,709 |
| | 143,138 |
| | 237,011 |
| | (7,203 | ) | 11,370 |
| (15,644 | ) | 66,106 |
| 54,628 |
| | (23,671 | ) |
| | | | | | | | | | | | | | |
Net (Loss) Income from Discontinued Operations (Net of Taxes) | | — |
| | 796 |
| | — |
| | — |
| — |
| — |
| — |
| — |
| | — |
|
| | | | | | | | | | | | | | |
Net Income (Loss) | | 155,709 |
| | 143,934 |
| | 237,011 |
| | (7,203 | ) | 11,370 |
| (15,644 | ) | 66,106 |
| 54,628 |
| | (23,671 | ) |
| | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Fiscal 2013 | | Fiscal 2014 |
| | 2010 | | 2011 | | 2012 | | Q1 | Q2 | Q3 | Q4 | YTD | | Q1 |
| | | | | | | | | | | | | | |
Basic | | $ | 1.77 |
| | $ | 1.65 |
| | $ | 2.89 |
| | $ | (0.09 | ) | $ | 0.15 |
| $ | (0.20 | ) | $ | 0.86 |
| $ | 0.71 |
| | $ | (0.32 | ) |
Diluted | | $ | 1.73 |
| | $ | 1.60 |
| | $ | 2.85 |
| | $ | (0.09 | ) | $ | 0.14 |
| $ | (0.20 | ) | $ | 0.85 |
| $ | 0.69 |
| | $ | (0.32 | ) |
| | | | | | | | | | | | | | |
Net (Loss) Income Per Share from Discontinued Operations: | | | | | | | | | | | | | | |
Basic | | $ | — |
| | $ | 0.01 |
| | $ | — |
| | $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| | $ | — |
|
Diluted | | $ | — |
| | $ | 0.01 |
| | $ | — |
| | $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| | $ | — |
|
| | | | | | | | | | | | | | |
Net Income (Loss) Per Share: | �� | | | | | | | | | | | | | |
Basic | | $ | 1.77 |
| | $ | 1.66 |
| | $ | 2.89 |
| | $ | (0.09 | ) | $ | 0.15 |
| $ | (0.20 | ) | $ | 0.86 |
| $ | 0.71 |
| | $ | (0.32 | ) |
Diluted | | $ | 1.73 |
| | $ | 1.61 |
| | $ | 2.85 |
| | $ | (0.09 | ) | $ | 0.14 |
| $ | (0.20 | ) | $ | 0.85 |
| $ | 0.69 |
| | $ | (0.32 | ) |
| | | | | | | | | | | | | | |
Weighted-Average Shares Outstanding: | | | | | | | | | | | | | | |
Basic | | 88,061 | | 86,848 | | 81,940 | | 78,324 | 77,382 | 76,456 | 76,467 | 77,157 | | 74,483 |
Diluted | | 89,851 | | 89,537 | | 83,175 | | 78,324 |
| 79,267 | 76,456 | 77,568 | 78,666 | | 74,483 |
| | | | | | | | | | | | | | |
Comparable Store Sales | | 7 | % | | 5 | % | | (5 | )% | | (17 | )% | (14 | )% | (18 | )% | (16 | )% | (16 | )% | | (11 | )% |
| | | | | | | | | | | | | | |
Comparable Direct-to-Consumer Sales | | | | | | 24 | % | | (6 | )% | 14 | % | 11 | % | 24 | % | 13 | % | | 27 | % |
| | | | | | | | | | | | | | |
Comparable Sales (1) | | | | | | (1 | )% | | (15 | )% | (10 | )% | (14 | )% | (8 | )% | (11 | )% | | (4 | )% |
| | | | | | | | | | | | | | |
Actual Shares Outstanding | | 87,246 | | 85,638 | | 78,445 | | 78,306 | 76,384 | 76,395 | 76,402 | 76,402 |
| | 72,775 |
|
| | | | | | | | | | | | | | |
Number of Stores - End of Period (2) | | 1,069 | | 1,045 | | 1,041 | | 1,042 | 1,044 | 1,049 | 1,006 | 1,006 |
| | 999 |
|
| | | | | | | | | | | | | | |
Gross Square Feet - End of Period | | 7,756 | | 7,778 | | 7,958 | | 7,970 | 8,006 | 8,069 | 7,736 | 7,736 |
| | 7,682 |
|
(1) Includes comparable store and direct-to-consumer sales.
(2) Prior period store counts have been restated to count multi-brand outlet stores as a single store.