Abercrombie & Fitch (ANF) 8-K Abercrombie & Fitch Reports Fourth Quarter and Fiscal Year 2011 Results

Exhibit 99.2

Abercrombie & Fitch Co.

Quarterly Financial Information

(Unaudited)

(in thousands, except per share data and store data)

										Fiscal 2010															Fiscal 2011			Fiscal 2011			Fiscal 2011			Fiscal 2011			Fiscal 2011
	2007			2008			2009			Q1			Q2			Q3			Q4			YTD			Q1			Q2			Q3			Q4			YTD
Net Sales	$	3,699,656		$	3,484,058		$	2,928,626		$	687,804		$	745,798		$	885,778		$	1,149,396		$	3,468,777		$	836,674		$	916,763		$	1,075,856		$	1,328,766		$	4,158,058
Cost of Goods Sold		1,211,490			1,152,963			1,045,028			256,388			260,450			321,346			418,410			1,256,596			293,013			333,721			429,334			583,120			1,639,188
Gross Profit		2,488,166			2,331,095			1,883,598			431,416			485,348			564,432			730,986			2,212,181			543,661			583,042			646,522			745,646			2,518,870
Total Stores and Distribution Expense		1,344,178			1,436,363			1,425,950			354,410			364,482			385,135			485,475			1,589,501			399,101			425,325			461,683			602,140			1,888,248
Total Marketing, General and Administrative Expense		376,780			405,248			353,269			96,632			95,206			102,612			106,354			400,804			107,651			109,999			107,844			111,627			437,120
Other Operating (Income) Expense, Net		(11,702	)		(8,778	)		(13,533	)		(914	)		(1,900	)		(1,692	)		(5,549	)		(10,056	)		(1,836	)		544			(2,855	)		7,619			3,472
Operating Income (Loss)		778,909			498,262			117,912			(18,712	)		27,560			78,377			144,706			231,932			38,745			47,174			79,850			24,260			190,030
Interest (Income) Expense, Net		(18,827	)		(11,382	)		(1,598	)		825			807			671			1,058			3,362			950			985			533			1,108			3,577
Income (Loss) from Continuing Operations Before Taxes		797,737			509,644			119,510			(19,537	)		26,753			77,706			143,648			228,570			37,795			46,189			79,317			23,152			186,453
Tax Expense (Benefit) for Continuing Operations		298,610			201,475			40,557			(7,709	)		7,274			27,666			51,055			78,287			13,450			14,158			28,412			3,572			59,591
Net Income (Loss) from Continuing Operations		499,127			308,169			78,953			(11,828	)		19,479			50,040			92,593			150,283			24,345			32,031			50,905			19,580			126,862
Net Income (Loss) from Discontinued Operations (Net of Taxes)		(23,430	)		(35,914	)		(78,699	)		—			—			—			—			—			796			—			—			—			796
Net Income (Loss)	$	475,697		$	272,255		$	254		$	(11,828	)	$	19,479		$	50,040		$	92,593		$	150,283		$	25,141		$	32,031		$	50,905		$	19,580		$	127,658
Net Income (Loss) Per Share from Continuing Operations:
Basic	$	5.72		$	3.55		$	0.90		$	(0.13	)	$	0.22		$	0.57		$	1.06		$	1.71		$	0.28		$	0.37		$	0.59		$	0.23		$	1.46
Diluted	$	5.45		$	3.45		$	0.89		$	(0.13	)	$	0.22		$	0.56		$	1.03		$	1.67		$	0.27		$	0.35		$	0.57		$	0.22		$	1.42
Net (Loss) Income Per Share from Discontinued Operations:
Basic	$	(0.27	)	$	(0.41	)	$	(0.90	)	$	—		$	—		$	—		$	—		$	—		$	0.01		$	—		$	—		$	—		$	0.01
Diluted	$	(0.26	)	$	(0.40	)	$	(0.89	)	$	—		$	—		$	—		$	—		$	—		$	0.01		$	—		$	—		$	—		$	0.01
Net Income (Loss) Per Share:
Basic	$	5.45		$	3.14		$	—		$	(0.13	)	$	0.22		$	0.57		$	1.06		$	1.71		$	0.29		$	0.37		$	0.59		$	0.23		$	1.47
Diluted	$	5.20		$	3.05		$	—		$	(0.13	)	$	0.22		$	0.56		$	1.03		$	1.67		$	0.28		$	0.35		$	0.57		$	0.22		$	1.43
Weighted-Average Shares Outstanding:
Basic		87,248			86,816			87,874			88,095			88,220			88,236			87,691			88,061			87,282			87,267			86,962			85,881			86,848
Diluted		91,523			89,291			88,609			88,095			89,386			90,069			90,214			89,851			90,441			90,353			89,707			87,648			89,537
Comparable Store Sales		-1	%		-13	%		-23	%		1	%		5	%		7	%		13	%		7	%		10	%		9	%		7	%		0	%		5	%
Actual Shares Outstanding		86,156			87,055			87,985			88,197			88,246			87,811			87,246			87,246			87,377			86,966			87,158			85,638			85,638
Number of Stores — End of Period		1,013			1,097			1,096			1,100			1,098			1,106			1,069			1,069			1,071			1,073			1,092			1,045			1,045
Gross Square Feet — End of Period		7,133			7,760			7,848			7,876			7,869			7,940			7,756			7,756			7,738			7,801			7,967			7,778			7,778