Abercrombie & Fitch (ANF) 8-K Abercrombie & Fitch Reports First Quarter 2012 Results

Exhibit 99.2

Abercrombie & Fitch Co.

Quarterly Financial Information

(Unaudited)

(in thousands, except per share data and store data)

										Fiscal 2011															Fiscal 2012
	2008			2009			2010			Q1			Q2			Q3			Q4			YTD			Q1
Net Sales	$	3,484,058		$	2,928,626		$	3,468,777		$	836,674		$	916,763		$	1,075,856		$	1,328,766		$	4,158,058		$	921,218
Cost of Goods Sold		1,152,963			1,045,028			1,256,596			293,013			333,721			429,334			583,120			1,639,188			344,859
Gross Profit		2,331,095			1,883,598			2,212,181			543,661			583,042			646,522			745,646			2,518,870			576,359
Total Stores and Distribution Expense		1,436,363			1,425,950			1,589,501			399,101			425,325			461,683			602,140			1,888,248			455,732
Total Marketing, General and Administrative Expense		405,248			353,269			400,804			107,651			109,999			107,844			111,627			437,120			116,889
Other Operating (Income) Expense, Net		(8,778	)		(13,533	)		(10,056	)		(1,836	)		544			(2,855	)		7,619			3,472			(2,584	)
Operating Income		498,262			117,912			231,932			38,745			47,174			79,850			24,260			190,030			6,322
Interest (Income) Expense, Net		(11,382	)		(1,598	)		3,362			950			985			533			1,108			3,577			1,089
Income from Continuing Operations Before Taxes		509,644			119,510			228,570			37,795			46,189			79,317			23,152			186,453			5,233
Tax Expense for Continuing Operations		201,475			40,557			78,287			13,450			14,158			28,412			3,572			59,591			2,248
Net Income from Continuing Operations		308,169			78,953			150,283			24,345			32,031			50,905			19,580			126,862			2,985
Net Income (Loss) from Discontinued Operations (Net of Taxes)		(35,914	)		(78,699	)		—			796			—			—			—			796			—
Net Income	$	272,255		$	254		$	150,283		$	25,141		$	32,031		$	50,905		$	19,580		$	127,658		$	2,985
Net Income Per Share from Continuing Operations:
Basic	$	3.55		$	0.90		$	1.71		$	0.28		$	0.37		$	0.59		$	0.23		$	1.46		$	0.04
Diluted	$	3.45		$	0.89		$	1.67		$	0.27		$	0.35		$	0.57		$	0.22		$	1.42		$	0.03
Net (Loss) Income Per Share from Discontinued Operations:
Basic	$	(0.41	)	$	(0.90	)	$	—		$	0.01		$	—		$	—		$	—		$	0.01		$	—
Diluted	$	(0.40	)	$	(0.89	)	$	—		$	0.01		$	—		$	—		$	—		$	0.01		$	—
Net Income Per Share:
Basic	$	3.14		$	—		$	1.71		$	0.29		$	0.37		$	0.59		$	0.23		$	1.47		$	0.04
Diluted	$	3.05		$	—		$	1.67		$	0.28		$	0.35		$	0.57		$	0.22		$	1.43		$	0.03
Weighted-Average Shares Outstanding:
Basic		86,816			87,874			88,061			87,282			87,267			86,962			85,881			86,848			84,593
Diluted		89,291			88,609			89,851			90,441			90,353			89,707			87,648			89,537			86,184
Comparable Store Sales		-13	%		-23	%		7	%		10	%		9	%		7	%		0	%		5	%		-5	%
Actual Shares Outstanding		87,636			87,986			87,246			87,377			86,966			87,158			85,638			85,638			82,542
Number of Stores—End of Period		1,097			1,096			1,069			1,071			1,073			1,092			1,045			1,045			1,049
Gross Square Feet—End of Period		7,760			7,848			7,756			7,738			7,801			7,967			7,778			7,778			7,840