Abercrombie & Fitch (ANF) 8-K Abercrombie & Fitch Reports Fourth Quarter and Fiscal Year-end Results

Exhibit 99.2

ABERCROMBIE & FITCH
QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS, RATIOS AND STORE DATA)

PERIOD	2005							2006							2007							2008
								(53 week year)
	(% Change)				(Total)			(% Change)				(Total)			(% Change)				(Total)			(% Change)				(Total)
1. Sales	(Comp Stores)				(% Change)			(Comp Stores)				(% Change)			(Comp Stores)				(% Change)			(Comp Stores)				(% Change)
1st Qtr		19	%	546,810		33	%		6	%	657,271		20	%		-4	%	742,410		13	%		-3	%	800,178		8	%
2nd Qtr		30	%	571,591		42	%		0	%	658,696		15	%		-2	%	804,538		22	%		-4	%	845,799		5	%
3rd Qtr		25	%	704,918		35	%		5	%	863,448		22	%		1	%	973,930		13	%		-14	%	896,344		-8	%
4th Qtr		28	%	961,392		40	%		-3	%	1,138,744		18	%		-1	%	1,228,969		8	%		-25	%	997,955		-19	%
Year		26	%	2,784,711		38	%		2	%	3,318,158		19	%		-1	%	3,749,847		13	%		-13	%	3,540,276		-6	%
6 Mos		24	%	1,118,401		38	%		3	%	1,315,967		18	%		-3	%	1,546,948		18	%		-4	%	1,645,977		6	%
9 Mos		24	%	1,823,319		37	%		4	%	2,179,415		20	%		-1	%	2,520,878		16	%		-8	%	2,542,321		1	%
2. Cost of Goods Sold					(% of Sales)							(% of Sales)							(% of Sales)							(% of Sales)
1st Qtr				189,558		34.7	%				227,355		34.6	%				255,141		34.4	%				266,012		33.2	%
2nd Qtr				181,931		31.8	%				203,438		30.9	%				251,100		31.2	%				252,830		29.9	%
3rd Qtr				239,832		34.0	%				295,250		34.2	%				328,887		33.8	%				304,401		34.0	%
4th Qtr				321,974		33.5	%				383,109		33.6	%				403,352		32.8	%				355,341		35.6	%
Year				933,295		33.5	%				1,109,152		33.4	%				1,238,480		33.0	%				1,178,584		33.3	%
6 Mos				371,489		33.2	%				430,793		32.7	%				506,241		32.7	%				518,842		31.5	%
9 Mos				611,321		33.5	%				726,043		33.3	%				835,128		33.1	%				823,243		32.4	%
3. Gross Profit					(% of Sales)							(% of Sales)							(% of Sales)							(% of Sales)
1st Qtr				357,252		65.3	%				429,915		65.4	%				487,269		65.6	%				534,166		66.8	%
2nd Qtr				389,660		68.2	%				455,258		69.1	%				553,438		68.8	%				592,969		70.1	%
3rd Qtr				465,086		66.0	%				568,198		65.8	%				645,043		66.2	%				591,943		66.0	%
4th Qtr				639,418		66.5	%				755,635		66.4	%				825,617		67.2	%				642,614		64.4	%
Year				1,851,416		66.5	%				2,209,006		66.6	%				2,511,367		67.0	%				2,361,692		66.7	%
6 Mos				746,912		66.8	%				885,173		67.3	%				1,040,707		67.3	%				1,127,135		68.5	%
9 Mos				1,211,998		66.5	%				1,453,372		66.7	%				1,685,750		66.9	%				1,719,078		67.6	%

Q4 2006 Results are based on 14-week quarter

ABERCROMBIE & FITCH
QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS, RATIOS AND STORE DATA)

PERIOD	2005						2006						2007						2008
							(53 week year)
4. Total Stores and Distribution Expense				(% of Sales)						(% of Sales)						(% of Sales)						(% of Sales)
1st Qtr		222,223			40.6	%		258,352			39.3	%		308,238			41.5	%		341,788			42.7	%
2nd Qtr		232,097			40.6	%		270,494			41.1	%		334,417			41.6	%		360,719			42.6	%
3rd Qtr		252,947			35.9	%		308,456			35.7	%		355,770			36.5	%		386,545			43.1	%
4th Qtr		293,488			30.5	%		349,770			30.7	%		388,421			31.6	%		422,459			42.3	%
Year		1,000,755			35.9	%		1,187,071			35.8	%		1,386,846			37.0	%		1,511,511		��	42.7	%
6 Mos		454,320			40.6	%		528,846			40.2	%		642,655			41.5	%		702,507			42.7	%
9 Mos		707,267			38.8	%		837,302			38.4	%		998,425			39.6	%		1,089,052			42.8	%
5. Total Marketing, General and Administrative Expense				(% of Sales)						(% of Sales)						(% of Sales)						(% of Sales)
1st Qtr		67,146			12.3	%		89,699			13.6	%		90,175			12.1	%		104,698			13.1	%
2nd Qtr		67,884			11.9	%		85,340			13.0	%		98,440			12.2	%		109,024			12.9	%
3rd Qtr		97,644			13.9	%		97,167			11.3	%		103,996			10.7	%		104,959			11.7	%
4th Qtr		80,783			8.4	%		101,623			8.9	%		103,147			8.4	%		100,978			10.1	%
Year		313,457			11.3	%		373,828			11.3	%		395,758			10.6	%		419,659			11.9	%
6 Mos		135,030			12.1	%		175,039			13.3	%		188,615			12.2	%		213,722			13.0	%
9 Mos		232,674			12.8	%		272,206			12.5	%		292,611			11.6	%		318,681			12.5	%
6. Other Operating Income, Net				(% of Sales)						(% of Sales)						(% of Sales)						(% of Sales)
1st Qtr		(406	)		-0.1	%		(2,121	)		-0.3	%		(3,854	)		-0.5	%		(2,941	)		-0.4	%
2nd Qtr		(1,408	)		-0.2	%		(3,005	)		-0.5	%		(3,551	)		-0.4	%		(754	)		-0.1	%
3rd Qtr		(1,379	)		-0.2	%		(266	)		0.0	%		(1,310	)		-0.1	%		299			0.0	%
4th Qtr		(2,341	)		-0.2	%		(4,592	)		-0.4	%		(3,019	)		-0.2	%		(5,468	)		-0.5	%
Year		(5,534	)		-0.2	%		(9,983	)		-0.3	%		(11,734	)		-0.3	%		(8,864	)		-0.3	%
6 Mos		(1,814	)		-0.2	%		(5,126	)		-0.4	%		(7,405	)		-0.5	%		(3,695	)		-0.2	%
9 Mos		(3,193	)		-0.2	%		(5,392	)		-0.2	%		(8,715	)		-0.3	%		(3,396	)		-0.1	%

Q4 2006 Results are based on 14-week quarter

ABERCROMBIE & FITCH
QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS, RATIOS AND STORE DATA)

PERIOD	2005							2006						2007						2008
								(53 week year)
7. Operating Income					(% of Sales)						(% of Sales)						(% of Sales)						(% of Sales)
1st Qtr		68,289				12.5	%		83,985			12.8	%		92,710			12.5	%		90,621			11.3	%
2nd Qtr		91,087		��		15.9	%		102,429			15.6	%		124,132			15.4	%		123,980			14.7	%
3rd Qtr		115,874				16.4	%		162,841			18.9	%		186,587			19.2	%		100,140			11.2	%
4th Qtr		267,488				27.8	%		308,834			27.1	%		337,068			27.4	%		124,645			12.5	%
Year		542,738				19.5	%		658,090			19.8	%		740,497			19.7	%		439,386			12.4	%
6 Mos		159,376				14.3	%		186,415			14.2	%		216,842			14.0	%		214,601			13.0	%
9 Mos		275,250				15.1	%		349,256			16.0	%		403,429			16.0	%		314,741			12.4	%
8. Interest Income, Net					(% of Sales)						(% of Sales)						(% of Sales)						(% of Sales)
1st Qtr		(1,220	)			-0.2	%		(3,166	)		-0.5	%		(3,711	)		-0.5	%		(7,646	)		-1.0	%
2nd Qtr		(1,560	)			-0.3	%		(2,765	)		-0.4	%		(4,143	)		-0.5	%		(1,757	)		-0.2	%
3rd Qtr		(1,516	)			-0.2	%		(3,252	)		-0.4	%		(4,618	)		-0.5	%		(560	)		-0.1	%
4th Qtr		(2,376	)			-0.2	%		(4,714	)		-0.4	%		(6,356	)		-0.5	%		(1,419	)		-0.1	%
Year		(6,672	)			-0.2	%		(13,896	)		-0.4	%		(18,828	)		-0.5	%		(11,382	)		-0.3	%
6 Mos		(2,780	)			-0.2	%		(5,931	)		-0.5	%		(7,854	)		-0.5	%		(9,403	)		-0.6	%
9 Mos		(4,296	)			-0.2	%		(9,183	)		-0.4	%		(12,472	)		-0.5	%		(9,963	)		-0.4	%
9. Pre-tax Income					(% of Sales)						(% of Sales)						(% of Sales)						(% of Sales)
1st Qtr		69,509				12.7	%		87,151			13.3	%		96,421			13.0	%		98,267			12.3	%
2nd Qtr		92,647				16.2	%		105,194			16.0	%		128,275			15.9	%		125,737			14.9	%
3rd Qtr		117,390				16.7	%		166,093			19.2	%		191,205			19.6	%		100,700			11.2	%
4th Qtr		269,864				28.1	%		313,548			27.5	%		343,424			27.9	%		126,064			12.6	%
Year		549,410				19.7	%		671,986			20.3	%		759,325			20.2	%		450,768			12.7	%
6 Mos		162,156				14.5	%		192,346			14.6	%		224,696			14.5	%		224,004			13.6	%
9 Mos		279,546				15.3	%		358,439			16.4	%		415,901			16.5	%		324,704			12.8	%

Q4 2006 Results are based on 14-week quarter

ABERCROMBIE & FITCH
QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS, RATIOS AND STORE DATA)

PERIOD	2005					2006					2007					2008
						(53 week year)
10. Taxes			(Tax Rate)					(Tax Rate)					(Tax Rate)					(Tax Rate)
1st Qtr		29,150		41.9	%		30,911		35.5	%		36,340		37.7	%		36,151		36.8	%
2nd Qtr		35,246		38.0	%		39,472		37.5	%		47,000		36.6	%		47,905		38.1	%
3rd Qtr		45,790		39.0	%		64,062		38.6	%		73,620		38.5	%		36,800		36.5	%
4th Qtr		105,240		39.0	%		115,356		36.8	%		126,668		36.9	%		57,657		45.7	%
Year		215,426		39.2	%		249,800		37.2	%		283,628		37.4	%		178,513		39.6	%
6 Mos		64,396		39.7	%		70,383		36.6	%		83,340		37.1	%		84,056		37.5	%
9 Mos		110,186		39.4	%		134,445		37.5	%		156,960		37.7	%		120,856		37.2	%
11. Net Income			(% of Sales)					(% of Sales)					(% of Sales)					(% of Sales)
1st Qtr		40,359		7.4	%		56,240		8.6	%		60,081		8.1	%		62,116		7.8	%
2nd Qtr		57,401		10.0	%		65,722		10.0	%		81,275		10.1	%		77,832		9.2	%
3rd Qtr		71,600		10.2	%		102,031		11.8	%		117,585		12.1	%		63,900		7.1	%
4th Qtr		164,624		17.1	%		198,192		17.4	%		216,756		17.6	%		68,407		6.9	%
Year		333,984		12.0	%		422,186		12.7	%		475,697		12.7	%		272,255		7.7	%
6 Mos		97,760		8.7	%		121,963		9.3	%		141,356		9.1	%		139,948		8.5	%
9 Mos		169,360		9.3	%		223,994		10.3	%		258,941		10.3	%		203,848		8.0	%
12. Net Income			(% Increase)					(% Increase)					(% Increase)					(% Increase)
1st Qtr		40,359		37.7	%		56,240		39.3	%		60,081		6.8	%		62,116		3.4	%
2nd Qtr		57,401		33.8	%		65,722		14.5	%		81,275		23.7	%		77,832		-4.2	%
3rd Qtr		71,600		79.4	%		102,031		42.5	%		117,585		15.2	%		63,900		-45.7	%
4th Qtr		164,624		57.9	%		198,192		20.4	%		216,756		9.4	%		68,407		-68.4	%
Year		333,984		54.4	%		422,186		26.4	%		475,697		12.7	%		272,255		-42.8	%
6 Mos		97,760		35.4	%		121,963		24.8	%		141,356		15.9	%		139,948		-1.0	%
9 Mos		169,360		51.1	%		223,994		32.3	%		258,941		15.6	%		203,848		-21.3	%
13. Net Income per Diluted Share			(% Increase)					(% Increase)					(% Increase)					(% Increase)
1st Qtr	$	0.45		50.0	%	$	0.62		37.8	%	$	0.65		5.0	%	$	0.69		6.2	%
2nd Qtr	$	0.63		43.2	%	$	0.72		14.4	%	$	0.88		22.2	%	$	0.87		-1.1	%
3rd Qtr	$	0.79		88.1	%	$	1.11		40.5	%	$	1.29		16.2	%	$	0.72		-44.2	%
4th Qtr	$	1.80		56.5	%	$	2.14		18.9	%	$	2.40		12.1	%	$	0.78		-67.5	%
Year	$	3.66		60.5	%	$	4.59		25.4	%	$	5.20		13.3	%	$	3.05		-41.3	%
6 Mos	$	1.07		44.6	%	$	1.34		25.2	%	$	1.53		14.2	%	$	1.55		1.3	%
9 Mos	$	1.87		61.2	%	$	2.44		30.5	%	$	2.82		15.6	%	$	2.27		-19.5	%

Q4 2006 Results are based on 14-week quarter

ABERCROMBIE & FITCH
QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS, RATIOS AND STORE DATA)

PERIOD	2005					2006					2007					2008
						(53 week year)
14. Weighted-Average Shares Outstanding (Diluted)
1st Qtr		89,800					91,327					92,292					90,138
2nd Qtr		91,501					91,178					92,294					89,963
3rd Qtr		90,458					92,146					91,133					88,806
4th Qtr		91,275					92,572					90,235					88,258
Year		91,221					92,010					91,523					89,291
6 Mos		90,946					91,274					92,369					90,051
9 Mos		90,422					91,675					91,937					89,636
15. Actual Shares Outstanding — End of Period
1st Qtr		86,324					87,958					87,867					86,446
2nd Qtr		88,707					88,038					88,292					86,999
3rd Qtr		87,606					88,192					86,050					87,048
4th Qtr		87,726					88,300					86,156					87,055
16. Number of Stores — End of Period			(% Increase)					(% Increase)					(% Increase)					(% Increase)
1st Qtr		783		10.9	%		846		8.0	%		954		12.8	%		1,047		9.7	%
2nd Qtr		804		10.6	%		880		9.5	%		984		11.8	%		1,081		9.9	%
3rd Qtr		820		7.3	%		912		11.2	%		1,014		11.2	%		1,106		9.1	%
4th Qtr		851		8.0	%		944		10.9	%		1,035		9.6	%		1,125		8.7	%
17. Gross Square Feet — End of Period			(% Increase)					(% Increase)					(% Increase)					(% Increase)
1st Qtr		5,573		10.0	%		5,974		7.2	%		6,774		13.4	%		7,437		9.8	%
2nd Qtr		5,674		9.3	%		6,220		9.6	%		6,994		12.4	%		7,674		9.7	%
3rd Qtr		5,789		6.4	%		6,441		11.3	%		7,188		11.6	%		7,858		9.3	%
4th Qtr		6,025		7.8	%		6,694		11.1	%		7,337		9.6	%		8,023		9.3	%

Q4 2006 Results are based on 14-week quarter