EXHIBIT 99.1 |
HealthTronics, Inc. Announces Third Quarter Results Earnings Grow Significantly Over Third Quarter of 2007 |
AUSTIN, Texas, November 6, 2008 (BUSINESS WIRE) -- HealthTronics, Inc. (NASDAQ:HTRN), a leading provider of Urology services and products, today announced its financial results for the third quarter ended September 30, 2008. |
Business Outlook |
About HealthTronics, Inc. |
EBITDA and Adjusted EBITDA are used in addition to and in conjunction with results presented in accordance with GAAP. EBITDA and Adjusted EBITDA should not be considered as an alternative to net income, operating income, a liquidity measure, or any other operating performance measure prescribed by GAAP, nor should these measures be relied upon to the exclusion of GAAP financial measures. EBITDA and Adjusted EBITDA reflect additional ways of viewing HealthTronics' operations that HealthTronics believes, when viewed with its GAAP results and the reconciliations to the corresponding GAAP financial measures provide a more complete understanding of factors and trends affecting HealthTronics' business than could be obtained absent this disclosure. |
Healthtronics, Inc. and Subsidiaries |
($ in thousands, except per share data) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2008 | 2007 | 2008 | 2007 | |||||||||||
Revenue: | ||||||||||||||
Urology Services | $ | 39,135 | $ | 31,625 | $ | 106,550 | $ | 90,846 | ||||||
Medical Products | 5,636 | 4,176 | 14,467 | 13,002 | ||||||||||
Other | -- | 154 | 288 | 421 | ||||||||||
Total revenue | 44,771 | 35,955 | 121,305 | 104,269 | ||||||||||
Cost of services and general and administrative expenses: | ||||||||||||||
Urology Services | 16,899 | 13,160 | 47,289 | 40,126 | ||||||||||
Medical Products | 3,055 | 2,834 | 6,968 | 8,077 | ||||||||||
Selling, general & administrative | 4,600 | 4,052 | 14,186 | 12,959 | ||||||||||
Depreciation and amortization | 3,073 | 2,747 | 8,770 | 8,339 | ||||||||||
27,627 | 22,793 | 77,213 | 69,501 | |||||||||||
Operating income | 17,144 | 13,162 | 44,092 | 34,768 | ||||||||||
Other income (expenses): | ||||||||||||||
Interest and dividends | 806 | 247 | 1,098 | 835 | ||||||||||
Interest expense | (182 | ) | (196 | ) | (591 | ) | (644 | ) | ||||||
624 | 51 | 507 | 191 | |||||||||||
Income from continuing operations before provision | ||||||||||||||
for income taxes and minority interest | 17,768 | 13,213 | 44,599 | 34,959 | ||||||||||
Minority interest in consolidated income | 15,552 | 12,214 | 40,380 | 32,998 | ||||||||||
Provision for income taxes | 889 | 389 | 1,730 | 956 | ||||||||||
Income from continuing operations | 1,327 | 610 | 2,489 | 1,005 | ||||||||||
Gain (loss) from discontinued operations, net of tax | -- | 135 | -- | (111 | ) | |||||||||
Net income | $ | 1,327 | $ | 745 | $ | 2,489 | $ | 894 | ||||||
Basic earnings per share: | ||||||||||||||
Income from continuing operations | $ | 0.04 | $ | 0.02 | $ | 0.07 | $ | 0.03 | ||||||
Gain (loss) from discontinued operations | -- | -- | -- | -- | ||||||||||
Net income | $ | 0.04 | $ | 0.02 | $ | 0.07 | $ | 0.03 | ||||||
Weighted average shares outstanding | 37,503 | 35,425 | 36,666 | 35,419 | ||||||||||
Diluted earnings per share: | ||||||||||||||
Income from continuing operations | $ | 0.04 | $ | 0.02 | $ | 0.07 | $ | 0.03 | ||||||
Gain (loss) from discontinued operations | -- | -- | -- | -- | ||||||||||
Net income | $ | 0.04 | $ | 0.02 | $ | 0.07 | $ | 0.03 | ||||||
Weighted average shares outstanding | 37,604 | 35,425 | 36,734 | 35,423 |
HealthTronics, Inc. and Subsidiaries |
($ in thousands) | September 30, 2008 | December 31, 2007 | ||||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Total current assets | $ | 77,078 | $ | 74,214 | ||||
Property and equipment, net | 31,232 | 33,019 | ||||||
Goodwill | 234,796 | 217,505 | ||||||
Other assets | 10,614 | 11,318 | ||||||
$ | 353,720 | $ | 336,056 | |||||
LIABILITIES | ||||||||
Total current liabilities | $ | 16,295 | $ | 17,692 | ||||
Long-term debt, net of current portion | 9,308 | 4,194 | ||||||
Other long-term liabilities | 29,964 | 30,099 | ||||||
Total liabilities | 55,567 | 51,985 | ||||||
Minority interest | 44,249 | 41,653 | ||||||
Total stockholders' equity | 253,904 | 242,418 | ||||||
$ | 353,720 | $ | 336,056 |
For the Periods Ended September 30, 2008 and 2007 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2008 | 2007 | 2008 | 2007 | |||||||||||
Summary of Results from Operations | ||||||||||||||
Revenues | $ | 44,771 | $ | 35,955 | $ | 121,305 | $ | 104,269 | ||||||
EBITDA(a) | $ | 21,782 | $ | 16,583 | $ | 56,590 | $ | 45,120 | ||||||
Adjusted EBITDA(a) | $ | 6,230 | $ | 4,369 | $ | 16,210 | $ | 12,122 | ||||||
Net Income from Continuing Operations | $ | 1,327 | $ | 610 | $ | 2,489 | $ | 1,005 | ||||||
Net Income | $ | 1,327 | $ | 745 | $ | 2,489 | $ | 894 | ||||||
EPS from Continuing Operations | $ | 0.04 | $ | 0.02 | $ | 0.07 | $ | 0.03 | ||||||
EPS | $ | 0.04 | $ | 0.02 | $ | 0.07 | $ | 0.03 | ||||||
Number of Shares | 37,604 | 35,425 | 36,734 | 35,423 | ||||||||||
Segment Information | ||||||||||||||
Revenues: | ||||||||||||||
Urology Services | $ | 39,135 | $ | 31,625 | $ | 106,550 | $ | 90,846 | ||||||
Medical Products | $ | 5,636 | $ | 4,176 | $ | 14,467 | $ | 13,002 | ||||||
Adjusted EBITDA(a): | ||||||||||||||
Urology Services | $ | 5,428 | $ | 4,980 | $ | 15,039 | $ | 13,944 | ||||||
Medical Products | $ | 1,588 | $ | 585 | $ | 5,088 | $ | 1,722 | ||||||
Other Information: | ||||||||||||||
Cashflow from Operations | $ | 17,191 | $ | 18,466 | $ | 51,305 | $ | 45,564 | ||||||
Net Draws (Payments) on Senior Credit Facility | $ | 6,000 | $ | -- | $ | 6,000 | $ | -- | ||||||
Net Debt | $ | (6,322 | ) | $ | (13,589 | ) | $ | (6,322 | ) | $ | (13,589 | ) |
(a) See accompanying reconciliation of EBITDA and Adjusted EBITDA |
HealthTronics, Inc. and Subsidiaries |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated | 2008 | 2007 | 2008 | 2007 | ||||||||||
Income from Continuing Operations | $ | 1,327 | $ | 610 | $ | 2,489 | $ | 1,005 | ||||||
Add Back(deduct): | ||||||||||||||
Provision for income taxes | 889 | 389 | 1,730 | 956 | ||||||||||
Interest expense | 182 | 196 | 591 | 644 | ||||||||||
Depreciation and amortization | 3,073 | 2,747 | 8,770 | 8,339 | ||||||||||
Restructuring costs | 198 | 400 | 160 | 400 | ||||||||||
Stockbased compensation costs | 561 | 27 | 2,470 | 778 | ||||||||||
Adjusted EBITDA | 6,230 | 4,369 | 16,210 | 12,122 | ||||||||||
Add Back: | ||||||||||||||
Minority interest expense | 15,552 | 12,214 | 40,380 | 32,998 | ||||||||||
EBITDA | $ | 21,782 | $ | 16,583 | $ | 56,590 | $ | 45,120 | ||||||
Urology Services Segment | ||||||||||||||
Revenues | $ | 39,135 | $ | 31,625 | $ | 106,550 | $ | 90,846 | ||||||
Expenses: | ||||||||||||||
Cost of Services | (18,191 | ) | (14,536 | ) | (51,322 | ) | (44,214 | ) | ||||||
Other Income (Expenses) | 55 | 118 | 239 | 352 | ||||||||||
EBITDA | 20,999 | 17,207 | 55,467 | 46,984 | ||||||||||
Minority interest expense | (15,571 | ) | (12,227 | ) | (40,428 | ) | (33,040 | ) | ||||||
Adjusted EBITDA | $ | 5,428 | $ | 4,980 | $ | 15,039 | $ | 13,944 | ||||||
Medical Products Segment | ||||||||||||||
Revenues | $ | 5,636 | $ | 4,176 | $ | 14,467 | $ | 13,002 | ||||||
Expenses: | ||||||||||||||
Cost of Services | (4,076 | ) | (3,612 | ) | (9,460 | ) | (11,349 | ) | ||||||
Other Income (Expenses) | 10 | 7 | 34 | 27 | ||||||||||
EBITDA | 1,570 | 571 | 5,041 | 1,680 | ||||||||||
Minority interest expense | 18 | 14 | 47 | 42 | ||||||||||
Adjusted EBITDA | $ | 1,588 | $ | 585 | $ | 5,088 | $ | 1,722 |