| | | |
| | | |
SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 |
| | |
| | | |
FORM 10-Q |
(Mark One) | | | |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| |
For the quarterly period ended June 30, 2001 |
| | |
OR |
| | | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| | | |
| For the transition period from | _____________ | to ______________ |
|
STEINER LEISURE LIMITED (Exact name of Registrant as Specified in its Charter) |
| | | |
Commission File Number: 0-28972 |
| | | |
| Commonwealth of The Bahamas | | 98-0164731 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | | |
| Suite 104A, Saffrey Square | | |
| Nassau, The Bahamas | | Not Applicable |
| (Address of principal executive offices) | | (Zip Code) |
|
(242) 356-0006 (Registrant's telephone number, including area code) |
| | | |
| | | |
| (Former name , former address and former fiscal year, if changed since last report) | |
|
Indicate by check4 whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [4 ] Yes [ ] No |
|
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. |
| |
Class | Outstanding |
Common Shares, par value (U.S.) $.01 per share | 17,298,856 (gross of 1,866,406 treasury shares) shares as of August 7, 2001 |
| | |
STEINER LEISURE LIMITED |
|
INDEX |
| | |
PART I. FINANCIAL INFORMATION | Page No. |
ITEM 1. | Unaudited Financial Statements | | |
| | |
| Condensed Consolidated Balance Sheets as of December 31, 2000 and June 30, 2001 | 3 |
| | |
| Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2000 and 2001 | 4 |
| | |
| Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2000 and 2001 | 5 |
| | |
| Notes to Condensed Consolidated Financial Statements | 6 |
| | |
ITEM 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 12 |
| | | |
ITEM 3. | Quantitative and Qualitative Disclosures about Market Risk | 18 |
| | | |
| | | |
PART II OTHER INFORMATION | | |
ITEM 4. | Submissions of Matters to a Vote of Security Holders | | 19 |
| | | |
ITEM 6. | Exhibits and Reports on Form 8-K | | 19 |
| |
SIGNATURES | 20 |
| |
EXHIBIT INDEX | 21 |
PART I - FINANCIAL INFORMATION |
Item 1.Financial Statements |
STEINER LEISURE LIMITED AND SUBSIDIARIES |
CONDENSED CONSOLIDATED BALANCE SHEETS |
ASSETS | | December 31, | | | | June 30, | |
| | 2000 | | | | 2001 | |
CURRENT ASSETS: | | | | | | (Unaudited) | |
Cash and cash equivalents | $ | 31,020,000 | | | $ | 24,927,000 | |
Marketable securities | | 5,161,000 | | | | 1,356,000 | |
Accounts receivable | | 7,147,000 | | | | 5,677,000 | |
Accounts receivable - students, net | | 5,155,000 | | | | 5,716,000 | |
Inventories | | 10,053,000 | | | | 11,126,000 | |
Other current assets | | 2,000,000 | | | | 3,036,000 | |
Total current assets | | 60,536,000 | | | | 51,838,000 | |
PROPERTY AND EQUIPMENT, net | | 11,843,000 | | | | 11,405,000 | |
GOODWILL, net | | 13,983,000 | | | | 13,617,000 | |
OTHER ASSETS: | | | | | | | |
Trademarks and product formulations, net | | 203,000 | | | | 184,000 | |
License rights, net | | 713,000 | | | | 700,000 | |
Advances and deposits related to acquisitions | | -- | | | | 15,174,000 | |
Other | | 949,000 | | | | 2,332,000 | |
Total other assets | | 1,865,000 | | | | 18,390,000 | |
Total assets | $ | 88,227,000 | | | $ | 95,250,000 | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | |
| | | | | | |
| | | | | | |
CURRENT LIABILITIES: | | | | | | | |
Accounts payable | $ | 3,846,000 | | | $ | 2,796,000 | |
Accrued expenses | | 12,350,000 | | | | 9,186,000 | |
Current portion of deferred tuition revenue | | 6,194,000 | | | | 5,925,000 | |
Income taxes payable | | 1,173,000 | | | | 1,115,000 | |
Total current liabilities | | 23,563,000 | | | | 19,022,000 | |
LONG TERM DEFERRED TUITION REVENUE | | 81,000 | | | | 86,000 | |
MINORITY INTEREST | | 21,000 | | | | 29,000 | |
SHAREHOLDERS' EQUITY: | | | | | | | |
Preferred shares, $.0l par value; 10,000,000 shares authorized, none | | | | | | | |
issued and outstanding | | -- | | | | -- | |
Common shares, $.0l par value; 100,000,000 shares authorized, | | | | | | | |
16,628,000 shares issued in 2000 and 16,630,000 | | | | | | | |
shares issued in 2001. | | 166,000 | | | | 166,000 | |
Additional paid-in capital | | 13,431,000 | | | | 13,457,000 | |
Accumulated other comprehensive loss | | (484,000 | ) | | | (872,000 | ) |
Retained earnings | | 80,820,000 | | | | 92,733,000 | |
Treasury shares, at cost, 1,866,000 shares in 2000 and 2001 | | (29,371,000 | ) | | | (29,371,000 | ) |
Total shareholders' equity | | 64,562,000 | | | | 76,113,000 | |
Total liabilities and shareholders' equity | $ | 88,227,000 | | | $ | 95,250,000 | |
The accompanying notes to condensed consolidated financial statements are an integral part of these balance sheets.
STEINER LEISURE LIMITED AND SUBSIDIARIES |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2000 AND 2001 |
(Unaudited) |
| Three Months Ended June 30, | | |
| | 2000 | | | | 2001 | | | | 2000 | | | | 2001 | |
REVENUES: | | | | | | | | | | | | | | | |
Services | $ | 24,427,000 | | | $ | 26,948,000 | | | $ | 48,246,000 | | | $ | 53,040,000 | |
Products | | 14,780,000 | | | | 15,545,000 | | | | 29,184,000 | | | | 30,477,000 | |
Total revenues | | 39,207,000 | | | | 42,493,000 | | | | 77,430,000 | | | | 83,517,000 | |
| | | | | | | | | | | | | | | |
COST OF SALES: | | | | | | | | | | | | | | | |
Cost of services | | 18,442,000 | | | | 20,541,000 | | | | 36,522,000 | | | | 40,269,000 | |
Cost of products | | 10,935,000 | | | | 11,621,000 | | | | 21,595,000 | | | | 22,770,000 | |
Total cost of sales | | 29,377,000 | | | | 32,162,000 | | | | 58,117,000 | | | | 63,039,000 | |
| | | | | | | | | | | | | | | |
Gross profit | | 9,830,000 | | | | 10,331,000 | | | | 19,313,000 | | | | 20,478,000 | |
| | | | | | | | | | | | | | | |
OPERATING EXPENSES: | | | | | | | | | | | | | | | |
Administrative | | 2,069,000 | | | | 2,161,000 | | | | 4,089,000 | | | | 4,315,000 | |
Salary and payroll taxes | | 1,981,000 | | | | 2,141,000 | | | | 3,850,000 | | | | 4,264,000 | |
Goodwill amortization | | 164,000 | | | | 185,000 | | | | 287,000 | | | | 370,000 | |
Total operating expenses | | 4,214,000 | | | | 4,487,000 | | | | 8,226,000 | | | | 8,949,000 | |
| | | | | | | | | | | | | | | |
Income from operations | | 5,616,000 | | | | 5,844,000 | | | | 11,087,000 | | | | 11,529,000 | |
| | | | | | | | | | | | | | | |
OTHER INCOME (EXPENSE): | | | | | | | | | | | | | | | |
Interest income | | 368,000 | | | | 452,000 | | | | 782,000 | | | | 972,000 | |
Interest expense | | (1,000 | ) | | | (6,000 | ) | | | (1,000 | ) | | | (6,000 | ) |
Total other income (expense) | | 367,000 | | | | 446,000 | | | | 781,000 | | | | 966,000 | |
| | | | | | | | | | | | | | | |
Income before provision for income taxes | | | | | | | | | | | | | | | |
and minority interest | | 5,983,000 | | | | 6,290,000 | | | | 11,868,000 | | | | 12,495,000 | |
| | | | | | | | | | | | | | | |
PROVISION FOR INCOME TAXES | | 323,000 | | | | 277,000 | | | | 634,000 | | | | 573,000 | |
| | | | | | | | | | | | | | | |
Income before minority interest | | 5,660,000 | | | | 6,013,000 | | | | 11,234,000 | | | | 11,922,000 | |
| | | | | | | | | | | | | | | |
MINORITY INTEREST | | (6,000 | ) | | | -- | | | | (6,000 | ) | | | (8,000 | ) |
| | | | | | | | | | | | | | | |
Net income | $ | 5,654,000 | | | $ | 6,013,000 | | | $ | 11,228,000 | | | $ | 11,914,000 | |
| | | | | | | | | | | | | | | |
EARNINGS PER COMMON SHARE: | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Basic | $ | 0.37 | | | $ | 0.41 | | | $ | 0.73 | | | $ | 0.81 | |
| | | | | | | | | | | | | | | |
Diluted | $ | 0.36 | | | $ | 0.40 | | | $ | 0.70 | | | $ | 0.78 | |
The accompanying notes to condensed consolidated financial statements are an integral part of these statements.
STEINER LEISURE LIMITED AND SUBSIDIARIES |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 2001 |
(Unaudited) |
| |
| | 2000 | | | | 2001 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | |
Net income | $ | 11,228,000 | | | $ | 11,914,000 | |
Adjustments to reconcile net income to net cash provided by operating activities- | | | | | | | |
Depreciation and amortization | | 1,161,000 | | | | 1,150,000 | |
Minority interest | | 6,000 | | | | 8,000 | |
(Increase) decrease in- | | | | | | | |
Accounts receivable | | 867,000 | | | | 818,000 | |
Inventories | | (1,166,000 | ) | | | (1,317,000 | ) |
Other current assets | | (748,000 | ) | | | (987,000 | ) |
Other assets | | 243,000 | | | | (1,447,000 | ) |
Increase (decrease) in- | | | | | | | |
Accounts payable | | 1,288,000 | | | | (947,000 | ) |
Accrued expenses | | (1,135,000 | ) | | | 122,000 | |
Deferred tuition revenue | | (96,000 | ) | | | (264,000 | ) |
Income taxes payable | | (206,000 | ) | | | (31,000 | ) |
Net cash provided by operating activities | | 11,442,000 | | | | 9,019,000 | |
| | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | |
Purchase of marketable securities | | (988,000 | ) | | | -- | |
Proceeds from maturities of marketable securities | | 500,000 | | | | 3,073,000 | |
Proceeds from sale of marketable securities | | 995,000 | | | | 753,000 | |
Capital expenditures | | (280,000 | ) | | | (5,508,000 | ) |
Acquisitions, net of cash acquired | | (4,141,000 | ) | | | -- | |
Proceeds from the sale of fixed assets | | -- | | | | 4,969,000 | |
Advances and deposits related to acquisitions | | -- | | | | (15,174,000 | ) |
Net cash used in investing activities | | (3,914,000 | ) | | | (11,887,000 | ) |
| | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | |
Purchases of treasury shares | | (4,676,000 | ) | | | (3,225,000 | ) |
Net proceeds from stock option exercises | | 67,000 | | | | 26,000 | |
Net cash provided by (used in) | | | | | | | |
financing activities | | (4,609,000 | ) | | | (3,199,000 | ) |
| | | | | | | |
EFFECT OF EXCHANGE RATE CHANGES ON CASH | | (256,000 | ) | | | (26,000 | ) |
| | | | | | | |
NET INCREASE (DECREASE) IN CASH | | | | | | | |
AND CASH EQUIVALENTS | | 2,663,000 | | | | (6,093,000 | ) |
CASH AND CASH EQUIVALENTS, beginning of period | | 23,893,000 | | | | 31,020,000 | |
CASH AND CASH EQUIVALENTS, end of period | $ | 26,556,000 | | | $ | 24,927,000 | |
| | | | | | | |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW | | | | | | | |
INFORMATION: | | | | | | | |
Cash paid during the period for- | | | | | | | |
| | | | | | | |
Interest | $ | 3,000 | | | $ | 6,000 | |
| | | | | | | |
Income taxes | $ | 816,000 | | | $ | 611,000 | |
| | | | | | | |
The accompanying notes to condensed consolidated financial statements are an integral part of these statements.
STEINER LEISURE LIMITED AND SUBSIDIARIES |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
|
(Unaudited) |
(1) BASIS OF PRESENTATION OF INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:
The unaudited condensed consolidated statements of operations for the three and six months ended June 30, 2000 and 2001 reflect, in the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to fairly present the results of operations for the interim periods. The results of operations for any interim period are not necessarily indicative of results for the full year.
The year-end balance sheet data was derived from audited financial statements, but does not include all disclosures required by generally accepted accounting principles. The unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2000.
Steiner Leisure Limited (including its subsidiaries, where the context requires, "Steiner Leisure," "we," "us," "our" and the "Company" refer to Steiner Leisure Limited) provides spa services and skin and hair care products to passengers on board cruise ships worldwide and, commencing in July 2001, provides spa services through day spas primarily in Asia, the Pacific, the United States and the Caribbean. The Company, incorporated in the Bahamas, commenced operations effective November 1995 with the contributions of substantially all of the assets and certain of the liabilities of the Maritime Division (the "Maritime Division") of Steiner Group Limited, now known as STGR Limited ("Steiner Group"), a U.K. company and an affiliate of the Company, and all of the outstanding common stock of Coiffeur Transocean (Overseas), Inc. ("CTO"), a Florida corporation and a wholly owned subsidiary of Steiner Group. The contributions of the net assets o f the Maritime Division and CTO were recorded at historical cost in a manner similar to a pooling of interests.
In February 1999, the Company began operating the luxury health spa at the Atlantis Resort on Paradise Island in The Bahamas (the "Atlantis Spa"). In connection with the operation of the spa, the Company paid the resort's owner the greater of a minimum monthly rental and an amount based on our revenues at the spa. In December 2000, Sun International Bahamas Limited ("Sun International"), the operator of the Atlantis Resort, exercised its option to buy out the remaining term of the Company's lease and effective January 31, 2001, the Company no longer offered its services and products at the Atlantis Spa. The Company received $4.9 million from Sun International as consideration for the leasehold improvements made by the Company and did not recognize any gain or loss in connection with the buy-out. Commencing in July 2001, with our acquisition of a 60% interest in Mandara spas (see Note 10), we began again to offer products and services at the Atlantis spa.
In August 1999, the Company acquired the assets of Florida College of Natural Health, Inc. ("Florida College"). As a result of the acquisition, the Company currently operates through a wholly-owned subsidiary, a post-secondary school (comprised of four campuses) in Florida offering degree and non-degree programs in massage therapy and skin care and related areas. As the result of an acquisition in April 2000, the Company operates, through two wholly-owned subsidiaries, two additional post-secondary massage therapy schools (comprised of five campuses) in Maryland, Pennsylvania and Virginia (collectively, the "Additional Schools").
On October 19, 2000, the Company entered into an agreement to build and operate a luxury spa facility at the Aladdin Resort and Casino in Las Vegas, Nevada. The term of the lease of the facilities will be 15 years with a five year renewal option. The build-out is anticipated to cost approximately $13.0 million and the spa is expected to open at the end of the fourth quarter. Total costs of $5.0 million have been incurred through June 30, 2001 related to this agreement.
In July 2001, the Company entered into an agreement to build and operate a luxury spa facility at the Mohegan Sun Casino in Uncasville, Connecticut. The term of the lease of the facilities will be for 10 years with a five year renewal option. The build-out is anticipated to cost approximately $5 million. Total costs of $0.8 million have been incurred through June 30, 2001 related to this agreement.
(3) | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: |
| |
(a) | Marketable Securities |
Marketable securities consist of investment grade commercial paper. The Company accounts for marketable securities in accordance with Statement of Financial Accounting Standards Board Statement ("SFAS") No. 115, "Accounting for Certain Investments in Debt and Equity Securities" and, accordingly, all such instruments are classified as "available for sale" securities which are reported at fair value, with unrealized gains and losses reported as a separate component of shareholders' equity.
Goodwill represents the excess of cost over the fair market value of identifiable net assets acquired. Goodwill is amortized on a straight-line basis over its estimated useful life of 20 years. The Company continually evaluates intangible assets and other long-lived assets for impairment whenever circumstances indicate that carrying amounts may not be recoverable. When factors indicate that the assets acquired in a business purchase combination and the related goodwill may be impaired, we recognize an impairment loss if the undiscounted future cash flows expected to be generated by the asset (or acquired business) are less than the carrying value of the related asset.
In July 2001, the Financial Accounting Standards Board ("FASB") issued SFAS 141, "Business Combinations". SFAS 141 addresses financial accounting and reporting for business combinations and supercedes APB No. 16, "Business Combinations" and SFAS 38 "Accounting for Pre-acquisition Contingencies of Purchased Enterprises". All business combinations in the scope of SFAS 141 are to be accounted for under the purchase method. SFAS 141 is effective July 1, 2001. The adoption of SFAS 141 will not have an impact on the Company's financial position, results of operations or cash flows.
In July 2001, the FASB also issued SFAS 142, "Goodwill and Other Intangible Assets". SFAS 142 addresses financial accounting and reporting for intangible assets acquired individually or with a group of other assets (but not those acquired in a business combination) at acquisition. SFAS 142 also addresses financial accounting and reporting for goodwill and other intangible assets subsequent to their acquisition. With the adoption of SFAS 142, goodwill is no longer subject to amortization. Rather, goodwill will be subject to at least an annual assessment for impairment by applying a fair value-based test. The impairment loss is the amount, if any, by which the implied fair value of goodwill is less than the carrying or book value. SFAS 142 is effective for fiscal years beginning after December 15, 2001. Impairment loss for goodwill arising from the initial application of SFAS 142 is to be reported as resulting from a change in accounting principle. The Company is currently assessing the impact of adopting SFAS 142, but does not believe the impact will be material to its financial position, results of operations or cash flows in the year of adoption.
Steiner Leisure files a consolidated tax return for its domestic subsidiaries. In addition, our foreign subsidiaries file income tax returns in their respective countries of incorporation, where required. Steiner Leisure follows SFAS 109, "Accounting for Income Taxes". SFAS 109 utilizes the liability method and deferred taxes are determined based on the estimated future tax effects of differences between the financial statement and tax bases of assets and liabilities given the provisions of enacted tax laws. SFAS 109 permits the recognition of deferred tax assets. Deferred income tax provisions and benefits are based on the changes to the asset or liability from period to period.
(d) | Translation of Foreign Currencies |
Assets and liabilities of foreign subsidiaries are translated at the rate of exchange in effect at the balance sheet date; income and expenses are translated at the average rates of exchange prevailing during the year. The related translation adjustments are reflected in the accumulated other comprehensive income section of the consolidated balance sheets. Foreign currency gains and losses resulting from transactions, including intercompany transactions, are included in the condensed consolidated statements of operations. The majority of the Company's income is generated outside of the United States.
Basic earnings per share is computed by dividing the net income available to shareholders by the weighted average number of outstanding common shares. The calculation of diluted earnings per share is similar to that of basic earnings per share except that the denominator includes dilutive common share equivalents such as share options. The computation of weighted average common and common equivalent shares used in the calculation of basic and diluted earnings per share is as follows:
| Three Months Ended June 30, | | |
| | | | | | | | |
Weighted average shares outstanding used in | | | | | | | | |
calculating basic earnings per share | 15,359,000 | | | 14,763,000 | | 15,474,000 | | 14,763,000 |
Dilutive common share equivalents | | | | | | | | |
Weighted average common and common equivalent | | | | | | | | |
shares used in calculating diluted earnings per share | | | | | | | | |
Options outstanding which are not included in the | | | | | | | | |
calculation of diluted earnings per share because | | | | | | | | |
their impact is antidilutive | | | | | | | | |
(f) | Recently Adopted Accounting Pronouncements |
On January 1, 2001, the Company adopted SFAS 133, "Accounting for Derivative Instruments and Hedging Activities". SFAS 133, as amended by SFAS 138, requires the recognition of all derivatives on the balance sheet as either assets or liabilities measured at fair value. Derivatives that do not qualify for hedge accounting must be adjusted to fair value through income. Adoption of SFAS 133 did not have a material impact on the consolidated financial statements, as no derivative contracts have been entered into.
Certain prior year amounts have been reclassified to conform to the current period presentation.
In April 2000, the Company acquired the assets that now constitute the Additional Schools in consideration of approximately $4.1 million (including purchase price adjustments) in cash. The transaction was accounted for under the purchase method of accounting. The purchase price exceeded the fair market value of net assets acquired resulting in goodwill of approximately $5.3 million.
Unaudited pro forma consolidated results of operations assuming the Additional Schools acquisition had occurred at the beginning of the period presented are as follows:
| Six Months Ended June 30, 2000 |
| | |
Revenues | $ | 78,858,000 |
Net income | | 11,400,000 |
Basic earnings per share | | 0.74 |
Diluted earnings per share | | 0.72 |
The above pro forma consolidated statement of operations is based upon certain assumptions and estimates which the Company believes are reasonable. The unaudited pro forma consolidated results of operations may not be indicative of the operating results that would have been reported had the acquisition been consummated on January 1, 2000, nor are they necessarily indicative of results which will be reported in the future.
(5) | ADVANCES AND DEPOSITS RELATED TO ACQUISITIONS: |
During 2001, the Company made $10 million in non-refundable deposits and $5.2 million in advances. The advances were interest-bearing and secured by certain assets of the target companies. The advances were repaid at closing (see Note 10).
Accrued expenses consist of the following:
| | December 31, | | | June 30, |
| | | | | |
| | | | | (Unaudited) |
| | | | | |
Operative commissions | $ | 1,575,000 | | $ | 1,590,000 |
Guaranteed minimum rentals | | 2,975,000 | | | 3,711,000 |
Bonuses | | 651,000 | | | 572,000 |
Staff shipboard accommodations | | 470,000 | | | 332,000 |
Earn-out | | 715,000 | | | -- |
Amount due for treasury shares | | 3,225,000 | | | -- |
Other | | | | | |
Total | $ | 12,350,000 | | $ | 9,186,000 |
In July 2001, the Company entered into a credit agreement with a syndicate of banks that provides for a term loan of $45 million and a revolving facility of up to $10 million. Borrowings under the credit agreement are secured by substantially all of the assets of the Company and bear interest primarily at London Interbank Offered Rate ("LIBOR") based rates plus a spread that is dependent upon the Company's financial performance. Borrowings under the term loans were used to fund acquisitions (see Note 10) and under the revolving facility will be used for working capital needs.
The credit agreement contains customary affirmative, negative and financial covenants, including limitations on dividends, capital expenditures and funded debt, and requirements to maintain prescribed interest expense and fixed charge coverage ratios.
SFAS 130, "Reporting Comprehensive Income," establishes standards for reporting and disclosure of comprehensive income and its components in financial statements. The components of Steiner Leisure's comprehensive income are as follows:
| Three Months Ended June 30, | | | |
| | |
| | | | | | | | |
| | | | | | | | | | | | | | |
Net income | $ | 5,654,000 | | | $ | 6,013,000 | | $ | 11,228,000 | | | $ | 11,914,000 | |
Unrealized gain on marketable securities, | | | | | | | | | | | | | | |
net of income taxes | | 9,000 | | | | -- | | | 12,000 | | | | 24,000 | |
Foreign currency translation adjustments, | | | | | | | | | | | | | | |
net of income taxes | | | ) | | | | ) | | | ) | | | | ) |
Comprehensive income | $ | | | | $ | | | $ | | | | $ | | |
Information about the Spa Operations and Schools segments for the three and six months ended June 30, 2000 and 2001, is as follows:
| Three Months Ended June 30, | | | |
| | |
| | | | | | | | |
| | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | | |
Spa Operations | $ | 36,758,000 | | | $ | 38,510,000 | | $ | 72,979,000 | | | $ | 75,616,000 | |
Schools | | | | | | | | | | | | | | |
| $ | | | | $ | | | $ | | | | $ | | |
Operating Income: | | | | | | | | | | | | | | |
Spa Operations | $ | 6,124,000 | | | $ | 5,606,000 | | $ | 11,609,000 | | | $ | 10,856,000 | |
Schools | | | ) | | | | | | | ) | | | | |
| $ | | | | $ | | | $ | | | | $ | | |
| | December 31, | | June 30, | |
| | | | | | | |
| | | | | | | |
Identifiable Assets: | | | | | | | |
Spa Operations | $ | 61,878,000 | | | $ | 68,861,000 | |
Schools | | | | | | | |
| $ | | | | $ | | |
On July 3, 2001, the Company purchased a 60% equity interest in each of Mandara Spa LLC and Mandara Spa Asia Limited (collectively referred to as "Mandara Spa"). Mandara Spa operates spas in more than 50 locations worldwide, principally in Asia and the Pacific, the United States and the Caribbean. Mandara Spa also provides spa services for Silversea Cruises, Norwegian Cruise Line and Orient Lines.
The Company paid $29.4 million in cash, $7.0 million in subordinated debt, $10.6 million in common shares and assumed $4.1 million of subordinated indebtedness. The seller parties have guaranteed certain income levels for an eighteen month period. If the income levels are not achieved, then amounts owned on the subordinated debt are reduced on a pro rata basis.
On July 12, 2001, the Company purchased the assets of GH Day Spas, Inc. and related entities, which assets, collectively, constitute eleven luxury day spas located at various locations within the United States, and own the "Greenhouse" mark. The Company paid $24.8 million in cash and $4.3 million in common shares. In addition, $3.0 million of, and 200,000 options in common shares can be earned by the sellers if certain income levels are obtained.
On July 31, 2001, the Company purchased the shares of DK Partners, Inc., which operates six day spas located in California. The Company paid $5.5 million in cash and assumed $2.9 million of subordinated indebtedness. In addition, $3.0 million in cash can be earned by the sellers if certain income levels are obtained.
The acquisitions were financed through a credit agreement entered into with a syndicate of banks (see Note 7). The transactions are being accounted for under the purchase method.
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations |
General
Steiner Leisure Limited (including its subsidiaries and predecessors, "Steiner Leisure," "we," "us" and "our" refer to Steiner Leisure) is the leading worldwide provider of spa services. We sell our services and products to cruise passengers and commencing as of July 2001 at day spas primarily in Asia, the Pacific, the United States and the Caribbean. Payments to cruise lines are based on a percentage of our passenger revenues and, in certain cases, a minimum annual rental or a combination of both. We also sell our services and products through land-based channels. From February 1999 through January 2001, we offered services and products similar to those we offer on cruise ships at the luxury spa at the Atlantis Resort on Paradise Island in The Bahamas. Commencing in July 2001, with our acquisition of a 60% interest in Mandara Spas, we began again to offer our services and products at the Atlantis Spa. Also, in 1999, we began offering post-secondary degree and non-degree programs in massage therapy, skin care and related areas at our school (comprised of four campuses) in Florida. In 2000, we began offering post-secondary degree and non-degree programs in massage therapy at our two schools (comprised of five campuses) in Maryland, Pennsylvania and Virginia. In October 2000, we entered into an agreement to build and operate a luxury spa facility at the Aladdin Resort and Casino in Las Vegas, Nevada. In July 2001, we entered into an agreement to build and operate a luxury spa facility at the Mohegan Sun Casino in Uncasville, CT.
Steiner Leisure and Steiner Transocean Limited, our subsidiary that conducts our shipboard operations, are Bahamas international business companies ("IBCs"). The Bahamas does not tax Bahamas IBCs. Under current legislation, we believe that income from our maritime operations will be foreign source income that will not be subject to United States, United Kingdom or other taxation. Approximately, 85% of our income for the first six months of 2001 was not subject to United States or United Kingdom income tax. Earnings from Steiner Training and Elemis Limited, our United Kingdom subsidiaries, which accounted for a total of 9.4% of our pretax income for the first three months of 2001, will be subject to U.K. tax rates (generally up to 31%). The income from our United States subsidiaries, Steiner Beauty Products, Inc. (which sells products in the U.S.), Steiner Management Services, LLC (which performs administrative services) and Steiner Education Group, Inc. (which runs our schools through its subsidiaries) will generally be subject to U.S. federal income tax at regular corporate rates (generally up to 35%) and may be subject to additional U.S. federal, state and local taxes. When we commence the operations of our spa at the Aladdin Resort and Mohegan Sun Casinos, Steiner Spa Resorts (Nevada), Inc. and Steiner Spa Resorts (Connecticut), our U.S. subsidiaries through which those spas will be operated, also will be subject to these U.S. taxes. Our Bahamas subsidiaries which conducted our Atlantis Spa operations is not an IBC and has been subject to tax on its revenues of approximately one percent. To the extent that our income from non-maritime operations increases more rapidly than any increase in our maritime-related income, the percentage of our income subject to tax would increase.
Results of Operations
The following table sets forth for the periods indicated, certain selected income statement data expressed as a percentage of revenues:
| Three Months Ended June 30, | | | |
| | | | | | | | |
Revenues: Services | 62.3
| %
| 63.4
| %
| 62.3
| %
| 63.5
| %
|
Products | | | | | | | | |
Total revenue | 100.0 | | 100.0 | | 100.0 | | 100.0 | |
Cost of sales: | | | | | | | | |
Cost of services | 47.0 | | 48.3 | | 47.2 | | 48.2 | |
Cost of products | 27.9 | | 27.4 | | 27.9 | | 27.3 | |
Total cost of sales | 74.9 | | 75.7 | | 75.1 | | 75.5 | |
Gross profit | 25.1 | | 24.3 | | 24.9 | | 24.5 | |
Operating expenses: | | | | | | | | |
Administrative | 5.3 | | 5.1 | | 5.3 | | 5.2 | |
Salary and payroll taxes | 5.1 | | 5.0 | | 5.0 | | 5.1 | |
Amortization of goodwill | 0.3 | | 0.4 | | 0.3 | | 0.4 | |
Total operating expenses | 10.7 | | 10.5 | | 10.6 | | 10.7 | |
Income from operations | 14.4 | | 13.8 | | 14.3 | | 13.8 | |
Other income | 0.9 | | 1.1 | | 1.0 | | 1.2 | |
Income before provision for income taxes | 15.3 | | 14.9 | | 15.3 | | 15.0 | |
Provision for income taxes | 0.8 | | 0.7 | | 0.8 | | 0.7 | |
Net income | 14.5 | % | 14.2 | % | 14.5 | % | 14.3 | % |
Three Months Ended June 30, 2001 Compared to Three Months Ended June 30, 2000
Revenues. Revenues increased approximately 8.4%, or $3.3 million, to $42.5 million in the second quarter of 2001 from $39.2 million in the second quarter of 2000. Of this increase, $2.5 million was attributable to an increase in services revenues and $765,000 was attributable to an increase in products revenues. The increase in revenues was primarily attributable to an average of six additional spa ships in service in the second quarter of 2001 compared to the second quarter of 2000, and the commencement of operations at our Additional Schools on April 14, 2000 and an increase in full-time students at our Additional Schools. We had an average of 1,085 shipboard staff members in service in the second quarter of 2001 compared to an average of 1,040 shipboard staff members in service in the second quarter of 2000. Revenues per shipboard staff per day increased by 1.0% to $360 in the second quarter of 2001 from $358 in the second quarter of 2000.
Cost of Services. Cost of services as a percentage of services revenue increased to 76.2% in the second quarter of 2001 from 75.5% in the second quarter of 2000. This increase was due to increases in rent allocable on cruise ships covered by agreements that provide for increases in rent in the second quarter of 2001 compared to the second quarter of 2000. Additionally, costs were incurred on four ships that were only in service for a portion of the quarter due to unscheduled mechanical problems.
Cost of Products. Cost of products as a percentage of products revenue increased to 74.8% in the second quarter of 2001 from 74.0% in the second quarter of 2000. This increase was due to increases in rent allocable to products sales on cruise ships covered by agreements which provide for increases in rent in the second quarter of 2001 compared to the second quarter of 2000.
Operating Expenses. Operating expenses as a percentage of revenues decreased to 10.5% in the second quarter of 2001 from 10.7% in the second quarter of 2000 as a result of the Company being able to increase revenues without having to hire additional personnel and incur additional administrative expenses.
Provision for Income Taxes.The provision for income taxes decreased to an overall effective rate of 4.4% for the second quarter of 2001 from an overall effective rate of 5.4% for the second quarter of 2000 primarily due to the income earned in jurisdictions that do not tax our income being greater than our income earned in jurisdictions that tax our income.
Six Months Ended June 30, 2001 Compared to Six Months Ended June 30, 2000
Revenues. Revenues increased approximately 7.9%, or $6.1 million, to $83.5 million for the six months ended June 30, 2001 from $77.4 million for the six months ended June 30, 2000. Of this increase, $4.8 million was attributable to increases in services revenues and $1.3 million was attributable to an increase in products revenues. The increase in revenues for the first half of 2001 compared to the same period in the prior year was primarily attributable to an average of five additional spa ships in service, and the commencement of operations at our Additional Schools in April 2000. We had 1,070 shipboard staff members in service on average during the six months ended June 30, 2001 compared to 1,046 shipboard staff members in service on average during the six months ended June 30, 2000. Revenues per shipboard staff per day increased by 1.4% in the first half of 2001 compared to the comparable period of 2000.
Cost of Services. Cost of services as a percentage of services revenue increased to 75.9% in the first six months of 2001 from 75.7% for the first six months of 2000. This increase was attributed to increases in rent allocable to cruise ships covered by agreements that provide for increases in rent in the first six months of 2001 compared to the same period in the prior year. This increase was partially offset by increases in productively and lower cost of services at our Additional Schools which were acquired in April 2000.
Cost of Products. Cost of products as a percentage of products revenue increased to 74.7% in the first six months of 2001 from 74.0% for the first six months of 2000. This increase was due to increases in rent allocable to product sales on cruise ships covered by agreements which provide for increases in rent for the first half of 2001 compared to the same period in the prior year.
Operating Expenses. Operating expenses as a percentage of revenues increased to 10.7% for the first six months of 2001 from 10.6% for the first six months of 2000 as a result of operating expenses and goodwill amortization of our Additional Schools, which were acquired in April 2000.
Provision for Income Taxes. The provision for income taxes decreased to an overall effective rate of 4.6% for the first six months of 2001 from an overall effective rate of 5.3% for the first six months of 2000 primarily due to the income earned in jurisdictions that do not tax our income being greater than our income earned in jurisdictions that tax our income.
Seasonality
Although certain cruise lines have experienced moderate seasonality, we believe that the introduction of cruise ships into service throughout a year has mitigated the effect of seasonality on our results of operations. In addition, decreased passenger loads during slower months for the cruise industry has not had a significant impact on our revenues. However, due to our dependence on the cruise industry, revenues may in the future be affected by seasonality.
Liquidity and Capital Resources
Cash flow from operating activities during the first six months of 2001 was $9.0 million compared to $11.4 million for the first six months of 2000.
Steiner Leisure had working capital of approximately $32.8 million at June 30, 2001 compared to $37.0 million at December 31, 2000.
In connection with the construction of the Atlantis Spa, we spent $2.5 million in 1999 and $3.1 million in 1998. These $5.6 million in capital expenditures were to be amortized over the fifteen-year term of our arrangement with the Atlantis Resort. Effective January 31, 2001, the operator of the Atlantis Resort exercised its option to buy out the remaining term of our lease and, as a result, effective January 31, 2001 we no longer offered our services and products at the Atlantis Spa. In connection with that buy-out we received $4.9 million from the operator of the Atlantis Resort and did not recognize any gain or loss connection with the buy-out. Commencing in July 2001, with our acquisition of a 60% interest in Mandara Spas (see Note 10), we began again to offer products and serves at the Atlantis Spa.
In April 2000, Steiner Leisure acquired the assets of a total of two post-secondary massage therapy schools located in Maryland, Pennsylvania and Virginia. The purchase price for the Additional Schools of approximately $4.1 million in cash was funded from our working capital.
On October 19, 2000, Steiner Leisure entered into an agreement to build and operate a luxury spa facility at the Aladdin Resort and Casino in Las Vegas, Nevada. The term of the lease of the facilities will be 15 years with a five-year renewal option if certain sales levels are achieved. The build-out will cost approximately $13.0 million and the spa is expected to open at the end of the fourth quarter. Total costs of $5.0 million have been incurred through June 30, 2001 related to this agreement. The build-out is expected to be funded from our working capital.
In July 2001, the Company entered into an agreement to build and operate a luxury spa facility at the Mohegan Sun Casino in Uncasville, Connecticut. The term of the lease of the facilities will be for 10 years with a five year renewal option. The build-out is anticipated to cost approximately $5 million. Total costs of $0.8 million have been incurred through June 30, 2001 related to this agreement.
On July 3, 2001, the Company purchased a 60% equity interest in each of Mandara Spa LLC and Mandara Spa Asia Limited (collectively referred to as "Mandara Spa"). Mandara Spa operates spas in more than 50 locations worldwide, principally in Asia and the Pacific, the United States and the Caribbean. Mandara Spa also provides spa services for Silversea Cruises, Norwegian Cruise Line and Orient Lines.
The Company paid $29.4 million in cash, $7.0 million in subordinated debt, $10.6 million in common shares and assumed $4.1 million of subordinated indebtedness. The seller parties have guaranteed certain income levels for an eighteen month period. If the income levels are not achieved then amounts owned on the subordinated debt are reduced on a pro rata basis.
On July 12, 2001, the Company purchased the assets of GH Day Spas, Inc. and other related entities, which assets, collectively, constitute eleven luxury day spas located at various locations within the United States, and own the "Greenhouse" mark. The Company paid $24.8 million in cash and $4.3 million in common shares. In addition, $3.0 million of, and 200,000 options in common shares can be earned by the sellers if certain income levels are obtained.
On July 31, 2001, the Company purchased the shares of DK Partners, Inc., which operates six day spas located in California. The Company paid $5.5 million in cash and assumed $2.9 million of indebtedness. In addition, $3.0 million in cash can be earned by the sellers if certain income levels are obtained.
The acquisitions were financed through a credit agreement entered into with syndicate of banks. The transactions are being accounted for under the purchase method.
In July 2001, the Company entered into a credit agreement with a syndicate of banks that provides for a term loan of $45 million and a revolving facility of up to $10 million. Borrowings under the credit agreement are secured by substantially all of the assets of the Company and bear interest primarily at London Interbank Offered Rate ("LIBOR") based rates plus a spread that is dependent upon the Company's financial performance. Borrowings under the term loan were used to fund acquisitions and under the revolving facility will be used for working capital needs. As of August 7, 2001, $45 million was outstanding under the term loan and the LIBOR rate plus the spread was 7.33%.
The credit agreement contains customary affirmative, negative and financial covenants, including limitations on dividends, capital expenditures and funded debt, and requirements to maintain prescribed interest expense and fixed charge coverage ratios.
Through August 7, 2001, we purchased a total of 1,902,150 of our common shares in the open market for an aggregate purchase price of approximately $30.0 million. The cash used to make such purchases was funded from our working capital. These purchases were made pursuant to a share purchase program authorized by our Board of Directors.
Inflation and Economic Conditions
Steiner Leisure does not believe that inflation has had a material adverse effect on revenues or results of operations. However, public demand for leisure activities, including cruises, is influenced by general economic conditions, including inflation. Periods of economic recession or high inflation, particularly in North America where a significant number of cruise passengers reside, could have a material adverse effect on the cruise industry upon which we are dependent. Current softness of the economy in North America and industry analysts' concerns with respect to cruise industry over-capacity could have a material adverse affect on our business, results of operation and financial condition.
Cautionary Statement Regarding Forward-Looking Statements
From time to time, including herein, Steiner Leisure may publish "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The words "may," "will," "intend," "expect," "proposed," "anticipate," "believe," "estimate" and similar expressions are intended to identify such forward-looking statements.
Such forward looking statements include, among others, statements regarding:
- our proposed activities pursuant to agreements with cruise lines or land-based operators;
- our future land-based activities;
- scheduled introductions of new ships by cruise lines;
- our ability to generate sufficient cash flow from operations; and
- the extent of the taxability of our income.
Such statements involve known and unknown risks, uncertainties and other factors which may cause our actual results to differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements include, but are not limited to, the following:
- negotiations with cruise lines or land-based spa lessors resulting in agreements which may not be as beneficial to us as anticipated or non-renewals of agreements;
- our dependence on cruise line concession agreements of specified terms and that are terminable by cruise lines with limited or no advance notice under certain circumstances;
- terminability with limited or no advance notice under certain circumstances of land-based spa agreements;
- our dependence on the continued viability of the cruise lines we serve and the resorts where we operate our land-based spas;
- our dependence on the cruise industry and our being subject to the risks of that industry;
- our obligation to make minimum payments to certain cruise lines and, possibly, to lessors of land-based spas that we may operate in the future, irrespective of the revenues received by us from customers;
- increase in rent payments accompanying renewal, or new cruise line agreements and land-based spa agreements;
- our dependence on a limited number of cruise companies and on a single product manufacturer;
- our dependence for success on our ability to recruit and retain qualified personnel;
- changes in the taxation of our Bahamas subsidiaries;
- changing competitive conditions including increased competition from providers of shipboard spa services;
- changes in laws and government regulations applicable to us and the cruise industry;
- our limited experience in land-based operations including with respect to the integration of acquired businesses;
- uncertainties beyond our control that could effect our ability to timely and cost-effectively construct land-based spa facilities;
- our ability to effectively integrate new acquired businesses or facilities;
- operation of facilities in countries with histories of economic and/or political instability;
- product liability or other claims against us by customers of our products or services;
- restriction on us as a result of our credit facility; and
- economic downturns that could reduce the number of customers on cruise ships and at resorts and that could otherwise reduce consumer demand for our products and services.
We assume no duty to update any forward-looking statements. The risks to which we are subject are more fully described under "Certain Factors That May Affect Future Operating Results" Steiner Leisure's Annual Report on Form 10-K for the fiscal year ended December 31, 2000, filed with the Securities and Exchange Commission.
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
The following information about the Company's market sensitive financial instruments constitutes a "forward-looking statement." The Company's major market risk exposure is changing interest rates. The Company's policy is to manage interest rate risk through the use of a combination of fixed and floating rate debt and interest rate derivatives based upon market conditions.
At June 30, 2001, the Company had no derivatives hedging corporate debt with variable interest rate exposure.
PART II - OTHER INFORMATION
Item 4. Submission of Matters to a Vote of Security Holders
The annual meeting of shareholders of the Company (the "Annual Meeting") was held on June 4, 2001. At the Annual Meeting, the following matters were considered and voted upon:
Charles D. Finkelstein and Jonathan D. Mariner were elected as directors based on the results of the vote indicated below, and the terms of office of the following directors continued after the Annual Meeting: Clive E. Warshaw, Leonard I. Fluxman, Michèle Steiner Warshaw and Steve J. Preston. The votes cast with respect to the election of Messers. Finkelstein and Mariner were as follows: 12,988,835 shares were voted for each of the nominees and 6,897 shares were withheld from the votes for each of the nominees.
A proposal to amend the Company's amended and restated 1996 Share Option and Incentive Plan to increase the number of Common Shares available for grant thereunder from 3,500,000 to 5,000,000 was approved based on the following vote: 5,946,681 "for," 5,251,986 "against" and 1,287 abstentions.
A proposal to ratify the appointment of Arthur Andersen LLP as independent auditors for the Company for the fiscal year ended December 31, 2001 was approved based on the following vote: 12,917,187 votes "for," 74,445 votes "against" and 4,100 abstentions.
Item 6. Exhibits and Reports on Form 8-K
- Exhibits
The exhibits listed below have been filed as part of this Quarterly Report on Form 10-Q.
10.6 Amended and Restated 1996 Share Option and Incentive Plan
- Reports on Form 8-K
No reports on Form 8-K were filed by Steiner Leisure during the quarter ended June 30, 2001.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: August 14, 2001
| STEINER LEISURE LIMITED |
| (Registrant) |
| |
| |
| /s/ Clive E. Warshaw |
| Clive E. Warshaw |
| Chairman of the Board |
| |
| |
| /s/ Leonard I. Fluxman |
| Leonard I. Fluxman |
| President and Chief Executive Officer |
| |
| |
| /s/ Glenn J. Fusfield |
| Glenn J. Fusfield |
| Chief Operating Officer |
| |
| |
| /s/ Carl S. St. Philip |
| Carl S. St. Philip |
| Vice President and Chief Financial Officer |
| (Principal Financial and Accounting Officer) |
EXHIBIT INDEX
Exhibit No. | Description |
10.6 | Amended and Restated Non-Employee Directors' Share Option Plan |