Loans | Loans The major classifications of loans follow: Aggregate Principal Amount December 31, 2015 December 31, 2014 Commercial $ 67,360 61,561 Agricultural & AGRE 50,121 53,193 Construction, land & development 26,016 13,860 Commercial RE 391,918 315,213 1-4 family mortgages 95,227 106,472 Consumer 2,905 2,901 Total Loans $ 633,547 553,200 Allowance for loan losses (8,591 ) (7,981 ) Loans, net $ 624,956 545,219 The Company has entered into agreements to sell three branches during 2016. Loans totaling $11.5 million have been identified to be included in this sale and have been excluded from the December 31, 2015 amounts in the table above. See Note 19 for further information. The credit quality indicator utilized by the Company to internally analyze the loan portfolio is the internal risk rating. Internal risk ratings of 0 to 5 are considered pass credits, a risk rating of a 6 is special mention, a risk rating of a 7 is substandard, and a risk rating of an 8 is doubtful. Loans classified as pass credits have no material weaknesses and are performing as agreed. Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The following table presents the commercial loan portfolio by internal risk rating: December 31, 2015 Commercial Commercial Real Estate Internal Risk Rating Closed-end Lines of Credit Agriculture & AG RE Construction, Land & Development Owner- Occupied Non-Owner Occupied Total Pass $ 24,303 $ 42,374 $ 50,121 $ 25,825 $ 164,538 $ 203,679 $ 510,840 Special Mention 304 250 — 64 7,701 11,512 19,831 Substandard 129 — — 127 412 4,076 4,744 Doubtful — — — — — — — Total $ 24,736 $ 42,624 $ 50,121 $ 26,016 $ 172,651 $ 219,267 $ 535,415 December 31, 2014 Commercial Commercial Real Estate Internal Risk Rating Closed-end Lines of Credit Agriculture & AG RE Construction, Land & Development Owner- Occupied Non-Owner Occupied Total Pass $ 18,379 $ 42,076 $ 53,193 $ 13,038 $ 139,617 $ 157,340 $ 423,643 Special Mention 392 250 — — 1,225 6,620 8,487 Substandard 464 — — 822 1,480 8,931 11,697 Doubtful — — — — — — — Total $ 19,235 $ 42,326 $ 53,193 $ 13,860 $ 142,322 $ 172,891 $ 443,827 The following table presents the Retail Residential Loan Portfolio by Internal Risk Rating: Residential -- 1-4 family Senior Lien Jr. Lien & Lines of Credit Total December 31, 2015 Unrated $ 48,319 $ 41,380 $ 89,699 Special mention 4,011 168 4,179 Substandard 1,036 313 1,349 Doubtful — — — Total $ 53,366 $ 41,861 $ 95,227 Residential -- 1-4 family Senior Lien Jr. Lien & Lines of Credit Total December 31, 2014 Unrated $ 55,142 $ 45,299 $ 100,441 Special mention 3,807 120 3,927 Substandard 1,719 385 2,104 Doubtful — — — Total $ 60,668 $ 45,804 $ 106,472 The retail residential loan portfolio is generally unrated. Delinquency is a typical factor in adversely risk rating a credit to a special mention or substandard. An analysis of activity in the allowance for loan losses follows: Commercial Agriculture & AG RE Construction, Land & Development Commercial RE 1-4 Family Residential Consumer Total December 31, 2015 Beginning Balance $ 1,117 $ 69 $ 711 $ 3,999 $ 2,075 $ 10 $ 7,981 Charge-offs (384 ) — (4 ) (702 ) (667 ) (6 ) (1,763 ) Recoveries 197 3 52 1,663 52 31 1,998 Provision (282 ) 25 (236 ) 721 168 (21 ) 375 Ending Balance $ 648 $ 97 $ 523 $ 5,681 $ 1,628 $ 14 $ 8,591 Commercial Agriculture & AG RE Construction, Land & Development Commercial RE 1-4 Family Residential Consumer Total December 31, 2014 Beginning Balance $ 1,413 $ 70 $ 1,127 $ 6,834 $ 2,162 $ 31 $ 11,637 Charge-offs (2,277 ) — (953 ) (6,938 ) (1,712 ) (7 ) (11,887 ) Recoveries 373 3 35 547 65 6 1,029 Provision 1,608 (4 ) 502 3,556 1,560 (20 ) 7,202 Ending Balance $ 1,117 $ 69 $ 711 $ 3,999 $ 2,075 $ 10 $ 7,981 The following is an analysis on the balance in the allowance for loan losses and the recorded investment in impaired loans by portfolio segment based on impairment method as of December 31, 2015 and December 31, 2014 : December 31, 2015 Commercial Agriculture & AG RE Construction, Land & Development Commercial RE 1-4 Family Residential Consumer Total Allowance for loan losses: Loans individually evaluated for impairment $ 80 $ — $ 10 $ 1,178 $ 325 $ 1 $ 1,594 Loans collectively evaluated for impairment 568 97 513 4,503 1,303 13 6,997 Total ending allowance balance: $ 648 $ 97 $ 523 $ 5,681 $ 1,628 $ 14 $ 8,591 Loan balances: Loans individually evaluated for impairment $ 129 $ — $ 127 $ 4,488 $ 1,348 $ 1 $ 6,093 Loans collectively evaluated for impairment 67,231 50,121 25,889 387,430 93,879 2,904 627,454 Loans with an allowance recorded: $ 67,360 $ 50,121 $ 26,016 $ 391,918 $ 95,227 $ 2,905 $ 633,547 December 31, 2014 Commercial Agriculture & AG RE Construction, Land & Development Commercial RE 1-4 Family Residential Consumer Total Allowance for loan losses: Loans individually evaluated for impairment $ 430 $ — $ 126 $ 216 $ 783 $ — $ 1,555 Loans collectively evaluated for impairment 687 69 585 3,783 1,292 10 6,426 Total ending allowance balance: $ 1,117 $ 69 $ 711 $ 3,999 $ 2,075 $ 10 $ 7,981 Loan balances: Loans individually evaluated for impairment $ 464 $ — $ 822 $ 5,961 $ 2,056 $ — $ 9,303 Loans collectively evaluated for impairment 61,097 53,193 13,038 309,252 104,416 2,901 543,897 Loans with an allowance recorded: $ 61,561 $ 53,193 $ 13,860 $ 315,213 $ 106,472 $ 2,901 $ 553,200 Troubled Debt Restructurings: The Company had troubled debt restructurings (“TDRs”) of $0.24 million and $0.02 million as of December 31, 2015 and December 31, 2014 , respectively. Specific reserves were immaterial at December 31, 2015 and December 31, 2014 . At the years ended December 31, 2015 and 2014 all TDR loans were on nonaccrual. The Company had no commitments to lend additional amounts to a customer with an outstanding loan that is classified as TDR as of December 31, 2015 and December 31, 2014 . In the course of a year the terms of certain loans may be modified as troubled debt restructurings. The modification of the terms of such loans may include one or a combination of the following: a reduction of the stated interest rate of the loan to a below market rate or the payment modification to interest only. A modification involving a reduction of the stated interest rate of the loan would be for periods ranging from 6 months to 16 months . During the year ended December 31, 2015 , there were three TDR loans added in a total amount of $0.24 million compared to the year ended December 31, 2014 in which two loans were added as TDRs in the amount of $5.0 million . The $5.0 million of TDRs added in 2014 were subsequently sold in the fourth quarter of 2014 . The following tables present loans by class modified as troubled debt restructurings that occurred during the years ending December 31, 2015 and 2014 : For the Twelve Months Ended December 31, 2015 Number of Loans Pre-Modification Recorded Investment Post-Modification Recorded Investment 1-4 family residential Senior lien 3 241 241 Total 3 $ 241 $ 241 The troubled debt restructurings described above did not have a material impact to the allowance for loan losses and did not result in any additional charge-off’s during the year ended December 31, 2015 . For the Twelve Months Ended December 31, 2014 Number of Loans Pre-Modification Recorded Investment Post-Modification Recorded Investment Construction, land & development 1 $ 5,013 $ 5,013 1-4 family residential Jr. lien & lines of credit 1 34 34 Total 2 $ 5,047 $ 5,047 The troubled debt restructurings described above did not have a material impact to the allowance for loan losses and did not result in any additional charge-off’s during the year ended December 31, 2014 . A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. In the years ended December 31, 2015 and December 31, 2014 there were no loans modified as troubled debt restructurings for which there was a payment default within twelve months following the modification. The Company evaluates loan modifications to determine if the modification constitutes a troubled debt restructure. A loan modification constitutes a troubled debt restructure if the borrower is experiencing financial difficulty and the Company grants a concession it would not otherwise consider. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its loans with the Company’s debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting guidelines. TDRs are separately identified for impairment disclosures. If a loan is considered to be collateral dependent loan, the TDR is reported, net, at the fair value of the collateral. The following tables present data on impaired loans: December 31, 2015 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized Cash Basis Interest Recognized Loans with no related allowance recorded: Commercial Closed-end $ 2 $ 2 $ — $ 15 $ 1 $ 1 Line of credit — — — — — — Agricultural & AG RE — — — — — — Construction, land & development — — — 299 — — CRE - all other Owner occupied 6 6 — 78 — — Non-owner occupied — — — — — — 1-4 family residential Senior lien 176 176 — 277 — — Jr. lien & lines of credit 71 71 — 88 3 3 Consumer — — — — — — Subtotal 255 255 — 757 4 4 Loans with an allowance recorded: Commercial Closed-end $ 127 $ 127 $ 80 $ 199 $ 2 $ 2 Line of credit — — — — — — Agricultural & AG RE — — — — — — Construction, land & development 127 419 10 120 — — CRE - all other Owner occupied 406 541 100 586 11 9 Non-owner occupied 4,076 4,955 1,078 4,101 17 17 1-4 family residential Senior lien 859 984 215 1,003 14 10 Jr. lien & lines of credit 242 242 110 230 5 5 Consumer 1 — 1 — — — Subtotal 5,838 7,268 1,594 6,239 49 43 Total $ 6,093 $ 7,523 $ 1,594 $ 6,996 $ 53 $ 47 December 31, 2014 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized Cash Basis Interest Recognized Loans with no related allowance recorded: Commercial Closed-end $ 5 $ 5 $ — $ 15 $ — $ — Line of credit — — — — — — Agricultural & AG RE — — — — — — Construction, land & development 648 1,122 — 221 11 11 CRE - all other Owner occupied 221 261 — 3,337 10 9 Non-owner occupied 4,354 4,753 — 4,084 74 74 1-4 family residential Senior lien 319 319 — 1,931 5 4 Jr. lien & lines of credit 120 120 — 142 6 6 Consumer — — — — — — Subtotal 5,667 6,580 — 9,730 106 104 Loans with an allowance recorded: Commercial Closed-end $ 459 $ 459 $ 430 $ 1,228 $ 4 $ 4 Line of credit — — — 940 — — Agricultural & AG RE — — — — — — Construction, land & development 174 332 126 3,833 — — CRE - all other Owner occupied 766 901 138 3,305 2 — Non-owner occupied 620 620 78 7,737 2 — 1-4 family residential Senior lien 1,352 1,352 660 2,032 36 32 Jr. lien & lines of credit 265 276 123 268 10 9 Consumer — — — — — — Subtotal 3,636 3,940 1,555 19,343 54 45 Total $ 9,303 $ 10,520 $ 1,555 $ 29,073 $ 160 $ 149 The Company determined that there were $0.1 million of loans that were classified as impaired but were considered to be performing (i.e., loans which are accruing interest) loans at December 31, 2015 compared to $1.6 million at December 31, 2014 . The following table represents activity related to loan portfolio aging: December 31, 2015 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days Past Due or Nonaccrual Total Past Due Current Total Loans Commercial Closed-end $ 58 $ — $ 130 $ 188 $ 24,548 $ 24,736 Line of credit — — — — 42,624 42,624 Agricultural & AG RE — — — — 50,121 50,121 Construction, land & development — — 127 127 25,889 26,016 CRE - all other Owner occupied 985 — 412 1,397 171,254 172,651 Non-owner occupied — — 4,076 4,076 215,191 219,267 1-4 family residential Senior lien 1,481 21 994 2,496 50,870 53,366 Jr. lien & lines of credit 230 258 268 756 41,105 41,861 Consumer 1 1 — 2 2,903 2,905 Total $ 2,755 $ 280 $ 6,007 $ 9,042 $ 624,505 $ 633,547 December 31, 2014 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days Past Due or Nonaccrual Total Past Due Current Total Loans Commercial Closed-end $ 38 $ — $ 450 $ 488 $ 18,747 $ 19,235 Line of credit — — — — 42,326 42,326 Agricultural & AG RE 150 — — 150 53,043 53,193 Construction, land & development 231 — 822 1,053 12,807 13,860 CRE - all other Owner occupied 319 175 739 1,233 141,089 142,322 Non-owner occupied 153 — 4,354 4,507 168,384 172,891 1-4 family residential Senior lien 1,172 277 1,068 2,517 58,151 60,668 Jr. lien & lines of credit 423 64 316 803 45,001 45,804 Consumer — — — — 2,901 2,901 Total $ 2,486 $ 516 $ 7,749 $ 10,751 $ 542,449 $ 553,200 Nonperforming loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. There were no loans past due over 90 days and still accruing interest at the years ending December 31, 2015 and December 31, 2014 . Loans made to executive officers, directors, and their affiliates during 2015 were as follows: Beginning balance $ 81 New loans, extensions, and modification 17 Repayments — Effect of changes in composition of related parties (52 ) Ending balance $ 46 |