Loans | Loans The major classifications of loans follow: Aggregate Principal Amount March 31, 2017 December 31, 2016 Commercial $ 92,004 80,287 Agricultural & AG RE 45,283 49,121 Construction, land & development 25,994 28,771 Commercial RE 438,933 439,326 1-4 family mortgages 82,809 85,152 Consumer 3,069 3,118 Total Loans $ 688,092 685,775 Allowance for loan losses (8,944 ) (8,904 ) Loans, net $ 679,148 676,871 The credit quality indicator utilized by the Company to internally analyze the loan portfolio is the internal risk rating. Internal risk ratings of 0 to 5 are considered pass credits, a risk rating of a 6 is special mention, a risk rating of a 7 is substandard, and a risk rating of an 8 is doubtful. Loans classified as pass credits have no material weaknesses and are performing as agreed. Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The following table presents the commercial loan portfolio by internal risk rating: March 31, 2017 Commercial Commercial Real Estate Internal Risk Rating Closed-end Lines of Credit Agriculture & AG RE Construction, Land & Development Owner- Occupied Non-Owner Occupied Total Pass $ 26,521 $ 63,072 $ 45,283 $ 25,901 $ 187,274 $ 243,071 $ 591,122 Special Mention 674 764 — — 3,532 1,839 6,809 Substandard 160 813 — 93 149 3,068 4,283 Doubtful — — — — — — — Total $ 27,355 $ 64,649 $ 45,283 $ 25,994 $ 190,955 $ 247,978 $ 602,214 December 31, 2016 Commercial Commercial Real Estate Internal Risk Rating Closed-end Lines of Credit Agriculture & AG RE Construction, Land & Development Owner- Occupied Non-Owner Occupied Total Pass $ 24,984 $ 53,256 $ 49,121 $ 28,652 $ 194,458 $ 236,423 $ 586,894 Special Mention 687 764 — — 1,390 3,824 6,665 Substandard 175 421 — 119 151 3,080 3,946 Doubtful — — — — — — — Total $ 25,846 $ 54,441 $ 49,121 $ 28,771 $ 195,999 $ 243,327 $ 597,505 The following table presents the Retail Residential Loan Portfolio by Internal Risk Rating: Residential -- 1-4 family Senior Lien Jr. Lien & Lines of Credit Total March 31, 2017 Unrated $ 41,704 $ 36,478 $ 78,182 Special mention 78 85 163 Substandard 3,990 474 4,464 Doubtful — — — Total $ 45,772 $ 37,037 $ 82,809 Residential -- 1-4 family Senior Lien Jr. Lien & Lines of Credit Total December 31, 2016 Unrated $ 42,772 $ 37,561 $ 80,333 Special mention 89 13 102 Substandard 3,969 748 4,717 Doubtful — — — Total $ 46,830 $ 38,322 $ 85,152 The retail residential loan portfolio is generally unrated. Delinquency is a typical factor in adversely risk rating a credit to a special mention or substandard. An analysis of activity in the allowance for loan losses for the three months ended March 31, 2017 and 2016 follows: Commercial Agriculture & AG RE Construction, Land & Development Commercial RE 1-4 Family Residential Consumer Total March 31, 2017 Beginning Balance $ 1,231 $ 120 $ 645 $ 5,168 $ 1,736 $ 4 $ 8,904 Charge-offs — — — — (55 ) — (55 ) Recoveries 32 — 4 54 5 — 95 Provision 233 (32 ) (77 ) (442 ) 320 (2 ) — Ending Balance $ 1,496 $ 88 $ 572 $ 4,780 $ 2,006 $ 2 $ 8,944 Commercial Agriculture & AG RE Construction, Land & Development Commercial RE 1-4 Family Residential Consumer Total March 31, 2016 Beginning Balance $ 648 $ 97 $ 523 $ 5,681 $ 1,628 $ 14 $ 8,591 Charge-offs — — — (503 ) (9 ) (3 ) (515 ) Recoveries 44 54 19 445 36 — 598 Provision 60 (32 ) (26 ) (82 ) 387 (7 ) 300 Ending Balance $ 752 $ 119 $ 516 $ 5,541 $ 2,042 $ 4 $ 8,974 The following is an analysis on the balance in the allowance for loan losses and the recorded investment in impaired loans by portfolio segment based on impairment method as of March 31, 2017 and December 31, 2016 : March 31, 2017 Commercial Agriculture & AG RE Construction, Land & Development Commercial RE 1-4 Family Residential Consumer Total Allowance for loan losses: Loans individually evaluated for impairment $ 724 $ — $ 59 $ 575 $ 1,184 $ — $ 2,542 Loans collectively evaluated for impairment 772 88 513 4,205 822 2 6,402 Total allowance balance: $ 1,496 $ 88 $ 572 $ 4,780 $ 2,006 $ 2 $ 8,944 Loan balances: Loans individually evaluated for impairment $ 975 $ — $ 103 $ 3,230 $ 4,550 $ — $ 8,858 Loans collectively evaluated for impairment 91,029 45,283 25,891 435,703 78,259 3,069 679,234 Total loans balance: $ 92,004 $ 45,283 $ 25,994 $ 438,933 $ 82,809 $ 3,069 $ 688,092 December 31, 2016 Commercial Agriculture & AG RE Construction, Land & Development Commercial RE 1-4 Family Residential Consumer Total Allowance for loan losses: Loans individually evaluated for impairment $ 493 $ — $ 60 $ 92 $ 488 $ — $ 1,133 Loans collectively evaluated for impairment 738 120 585 5,076 1,248 4 7,771 Total allowance balance: $ 1,231 $ 120 $ 645 $ 5,168 $ 1,736 $ 4 $ 8,904 Loan balances: Loans individually evaluated for impairment $ 598 $ — $ 129 $ 451 $ 1,709 $ — $ 2,887 Loans collectively evaluated for impairment 79,689 49,121 28,642 438,875 83,443 3,118 682,888 Total loans balance: $ 80,287 $ 49,121 $ 28,771 $ 439,326 $ 85,152 $ 3,118 $ 685,775 Troubled Debt Restructurings: The Company had troubled debt restructurings (“TDRs”) of $5.9 million and $0.2 million as of March 31, 2017 and December 31, 2016 , respectively. Specific reserves were $1.3 million at March 31, 2017 and immaterial at December 31, 2016 . At March 31, 2017 nonaccrual TDR loans were $5.9 million and $0.1 million at December 31, 2016 . There were $0.02 million of TDRs on accrual at March 31, 2017 and December 31, 2016 . The Company had no commitments to lend additional amounts to a customer with an outstanding loan that is classified as TDR as of March 31, 2017 and December 31, 2016 . Over the course of a period, the terms of certain loans may be modified as troubled debt restructurings. The modification of the terms of such loans may include one or a combination of the following: a reduction of the stated interest rate of the loan to a below market rate or the payment modification to interest only. A modification involving a reduction of the stated interest rate of the loan would be for periods ranging from 6 months to 16 months . During the three months ended March 31, 2017 there were $5.8 million loans modified as troubled debt restructurings. There were no loans modified as troubled debt restructurings during the three months ended March 31, 2016. The following table presents the loans by class modified as troubled debt restructurings that occurred during the three months ended March 31, 2017: For the Three Months Ended March 31, 2017 Number of Loans Pre-Modification Recorded Investment Post-Modification Recorded Investment CRE - all other Non-owner occupied 2 2,770 2,770 1-4 family residential Senior lien 1 3,011 3,011 Total 3 $ 5,781 $ 5,781 A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. In the three months ended March 31, 2017 and the three months ended March 31, 2016 there were no loans modified as troubled debt restructurings for which there was a payment default within twelve months following the modification. The Company evaluates loan modifications to determine if the modification constitutes a troubled debt restructure. A loan modification constitutes a troubled debt restructure if the borrower is experiencing financial difficulty and the Company grants a concession it would not otherwise consider. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed on the probability of default in the foreseeable future without the Company granting a modification. This evaluation is performed under the Company’s internal underwriting guidelines. TDRs are separately identified for impairment disclosures. If a loan is considered to be collateral dependent loan, the TDR is reported, net, at the fair value of the collateral. The following tables present data on impaired loans: March 31, 2017 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized Cash Basis Interest Recognized Loans with no related allowance recorded: Commercial Closed-end $ 10 $ 10 $ — $ 3 $ — $ — Line of credit — — — — — — Agricultural & AG RE — — — — — — Construction, land & development 32 209 — 28 — — CRE - all other Owner occupied 133 275 — 41 3 3 Non-owner occupied — — — — — — 1-4 family residential Senior lien 363 381 — 218 — — Jr. lien & lines of credit 270 270 — 166 1 1 Consumer — — — — — — Subtotal 808 1,145 — 456 4 4 Loans with an allowance recorded: Commercial Closed-end $ 150 $ 150 $ 104 $ 123 $ — $ — Line of credit 814 814 620 484 4 3 Agricultural & AG RE — — — — — — Construction, land & development 72 72 59 70 1 — CRE - all other Owner occupied 16 16 16 217 — — Non-owner occupied 3,081 3,080 559 989 36 22 1-4 family residential Senior lien 3,640 3,640 1,005 1,463 32 20 Jr. lien & lines of credit 277 277 179 330 3 3 Consumer — — — — — — Subtotal 8,050 8,049 2,542 3,676 76 48 Total $ 8,858 $ 9,194 $ 2,542 $ 4,132 $ 80 $ 52 December 31, 2016 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized Cash Basis Interest Recognized Loans with no related allowance recorded: Commercial Closed-end $ — $ — $ — $ — $ — $ — Line of credit — — — — — — Agricultural & AG RE — — — 85 — — Construction, land & development 57 235 — 19 — — CRE - all other Owner occupied 134 134 — 9 7 9 Non-owner occupied — — — — — — 1-4 family residential Senior lien 331 349 — 180 — — Jr. lien & lines of credit 433 433 — 116 7 7 Consumer — — — — — — Subtotal 955 1,151 — 409 14 16 Loans with an allowance recorded: Commercial Closed-end $ 175 $ 175 $ 110 $ 135 $ 4 $ 4 Line of credit 423 422 383 293 26 25 Agricultural & AG RE — — — 80 — — Construction, land & development 72 72 60 84 4 1 CRE - all other Owner occupied 17 17 17 313 — — Non-owner occupied 300 300 75 1,110 — — 1-4 family residential Senior lien 629 629 298 862 19 19 Jr. lien & lines of credit 316 316 190 349 14 14 Consumer — — — 1 — — Subtotal 1,932 1,931 1,133 3,227 67 63 Total $ 2,887 $ 3,082 $ 1,133 $ 3,636 $ 81 $ 79 The Company determined that there were $0.9 million of loans that were classified as impaired but were considered to be performing (i.e., loans which are accruing interest) loans at March 31, 2017 compared to $1.3 million at December 31, 2016 . The following table represents information related to loan portfolio aging: March 31, 2017 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days Past Due or Nonaccrual Total Past Due Current Total Loans Commercial Closed-end $ — $ 664 $ 150 $ 814 $ 26,541 $ 27,355 Line of credit — 298 348 646 64,003 64,649 Agricultural & AG RE — — — — 45,283 45,283 Construction, land & development 181 — 32 213 25,781 25,994 CRE - all other Owner occupied 71 735 149 955 190,000 190,955 Non-owner occupied 645 — 2,770 3,415 244,563 247,978 1-4 family residential Senior lien 1,162 195 3,969 5,326 40,446 45,772 Jr. lien & lines of credit 169 56 546 771 36,266 37,037 Consumer 1 — — 1 3,068 3,069 Total $ 2,229 $ 1,948 $ 7,964 $ 12,141 $ 675,951 $ 688,092 December 31, 2016 30 - 59 Days Past Due 60 - 89 Days Past Due 90 Days Past Due or Nonaccrual Total Past Due Current Total Loans Commercial Closed-end $ 20 $ — $ 122 $ 142 $ 25,704 $ 25,846 Line of credit — — — — 54,441 54,441 Agricultural & AG RE — — — — 49,121 49,121 Construction, land & development 133 — 57 190 28,581 28,771 CRE - all other Owner occupied — — 151 151 195,848 195,999 Non-owner occupied 588 — — 588 242,739 243,327 1-4 family residential Senior lien 664 152 577 1,393 45,437 46,830 Jr. lien & lines of credit 432 19 705 1,156 37,166 38,322 Consumer — — — — 3,118 3,118 Total $ 1,837 $ 171 $ 1,612 $ 3,620 $ 682,155 $ 685,775 Nonperforming loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. There were no loans past due over 90 days and still accruing interest at March 31, 2017 or at December 31, 2016 . |