Document And Entity Information
Document And Entity Information - shares | 3 Months Ended | |
Mar. 31, 2016 | Apr. 22, 2016 | |
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2016 | |
Entity Registrant Name | NAVIGANT CONSULTING INC | |
Entity Central Index Key | 1,019,737 | |
Current Fiscal Year End Date | --12-31 | |
Trading Symbol | nci | |
Entity Filer Category | Large Accelerated Filer | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2,016 | |
Entity Well-known Seasoned Issuer | Yes | |
Entity Voluntary Filers | No | |
Entity Current Reporting Status | Yes | |
Entity Common Stock, Shares Outstanding | 47,636,874 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Current assets: | ||
Cash and cash equivalents | $ 3,406 | $ 8,895 |
Accounts receivable, net | 230,177 | 216,660 |
Prepaid expenses and other current assets | 33,147 | 29,729 |
Total current assets | 266,730 | 255,284 |
Non-current assets: | ||
Property and equipment, net | 75,899 | 76,717 |
Intangible assets, net | 35,524 | 38,160 |
Goodwill | 624,022 | 623,204 |
Other assets | 21,043 | 22,531 |
Total assets | 1,023,218 | 1,015,896 |
Current liabilities: | ||
Accounts payable | 9,975 | 9,497 |
Accrued liabilities | 11,569 | 10,719 |
Accrued compensation-related costs | 51,847 | 91,577 |
Income tax payable | 1,189 | |
Other current liabilities | 32,331 | 32,147 |
Total current liabilities | 106,911 | 143,940 |
Non-current liabilities: | ||
Deferred income tax liabilities | 80,511 | 75,719 |
Other non-current liabilities | 21,071 | 28,956 |
Bank debt non-current | 211,521 | 173,743 |
Total non-current liabilities | 313,103 | 278,418 |
Total liabilities | 420,014 | 422,358 |
Stockholders' equity: | ||
Common stock | 57 | 64 |
Additional paid-in capital | 631,905 | 627,976 |
Treasury stock | (162,570) | (296,624) |
Retained earnings | 151,012 | 278,682 |
Accumulated other comprehensive loss | (17,200) | (16,560) |
Total stockholders' equity | 603,204 | 593,538 |
Total liabilities and stockholders' equity | $ 1,023,218 | $ 1,015,896 |
Consolidated Statements Of Comp
Consolidated Statements Of Comprehensive Income - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Consolidated Statements Of Comprehensive Income [Abstract] | ||
Revenues before reimbursements | $ 223,475 | $ 201,156 |
Reimbursements | 21,812 | 22,015 |
Total revenues | 245,287 | 223,171 |
Cost of services before reimbursable expenses | 153,940 | 138,601 |
Reimbursable expenses | 21,812 | 22,015 |
Total costs of services | 175,752 | 160,616 |
General and administrative expenses | 39,831 | 35,665 |
Depreciation expense | 6,522 | 5,355 |
Amortization expense | 2,921 | 2,269 |
Other operating costs (benefit): | ||
Contingent acquisition liability adjustments, net | (14,933) | |
Office consolidation, net | 936 | |
Operating income | 20,261 | 33,263 |
Interest expense | 1,260 | 1,732 |
Interest (income) | (39) | (55) |
Other (income), net | (340) | (328) |
Income before income tax expense | 19,380 | 31,914 |
Income tax expense | 6,738 | 6,771 |
Net income | $ 12,642 | $ 25,143 |
Basic net income per share | $ 0.27 | $ 0.52 |
Shares used in computing basic per share data | 47,425 | 48,123 |
Diluted net income per share | $ 0.26 | $ 0.51 |
Shares used in computing diluted per share data | 49,031 | 49,413 |
Net income | $ 12,642 | $ 25,143 |
Other comprehensive loss, net of tax | ||
Unrealized net (loss), foreign currency translation | (530) | (3,078) |
Unrealized net (loss) on interest rate derivatives | (162) | (218) |
Reclassification adjustment on interest rate derivatives included in interest expense and income tax expense | 52 | 75 |
Other comprehensive (loss), net of tax | (640) | (3,221) |
Total comprehensive income, net of tax | $ 12,002 | $ 21,922 |
Consolidated Statements Of Stoc
Consolidated Statements Of Stockholders' Equity - 3 months ended Mar. 31, 2016 - USD ($) shares in Thousands, $ in Thousands | Common Stock [Member] | Treasury Stock [Member] | Additional Paid-in Capital [Member] | Accumulated Other Comprehensive (Loss) [Member] | Retained Earnings [Member] | Total |
Balance at Dec. 31, 2015 | $ 64 | $ (296,624) | $ 627,976 | $ (16,560) | $ 278,682 | $ 593,538 |
Balance, shares at Dec. 31, 2015 | 64,465 | (16,903) | ||||
Comprehensive income (loss) | (640) | 12,642 | 12,002 | |||
Other issuances of common stock | $ 1 | 2,055 | 2,056 | |||
Other issuances of common stock, shares | 158 | |||||
Tax benefits on stock options exercised and restricted stock units vested | 190 | 190 | ||||
Vesting of restricted stock units, net of forfeitures and tax withholdings | (845) | (845) | ||||
Vesting of restricted stock units, net of forfeitures and tax withholdings, shares | 98 | |||||
Share-based compensation expense | 2,529 | 2,529 | ||||
Repurchases of common stock | $ (6,266) | (6,266) | ||||
Repurchases of common stock, shares | (408) | |||||
Treasury stock retirement | $ (8) | $ 140,320 | (140,312) | |||
Treasury stock retirement, shares | 8,000 | 8,000 | ||||
Balance at Mar. 31, 2016 | $ 57 | $ (162,570) | $ 631,905 | $ (17,200) | $ 151,012 | $ 603,204 |
Balance, shares at Mar. 31, 2016 | 56,721 | (9,311) |
Consolidated Statements Of Cash
Consolidated Statements Of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Cash flows from operating activities: | ||
Net income | $ 12,642 | $ 25,143 |
Adjustments to reconcile net income to net cash used in operating activities: | ||
Depreciation expense | 6,522 | 5,355 |
Amortization expense | 2,921 | 2,269 |
Share-based compensation expense | 2,529 | 2,104 |
Accretion of interest expense | 178 | 863 |
Deferred income taxes | 1,033 | 3,613 |
Allowance for doubtful accounts receivable | 1,636 | 190 |
Contingent acquisition liability adjustments, net | (14,933) | |
Other, net | 179 | 253 |
Changes in assets and liabilities (net of acquisitions): | ||
Accounts receivable | (15,543) | (24,434) |
Prepaid expenses and other assets | (2,174) | (2,770) |
Accounts payable | 478 | 1,105 |
Accrued liabilities | 267 | 3,967 |
Accrued compensation-related costs | (39,666) | (39,639) |
Income taxes payable | 5,055 | 836 |
Other liabilities | (2,614) | 2,124 |
Net cash used in operating activities | (26,557) | (33,954) |
Cash flows from investing activities: | ||
Purchases of property and equipment | (4,977) | (12,950) |
Acquisitions of businesses, net of cash acquired | (1,995) | (21,379) |
Other acquisition payments | (5,500) | |
Net cash used in investing activities | (12,472) | (34,329) |
Cash flows from financing activities: | ||
Issuances of common stock | 2,056 | 4,258 |
Repurchases of common stock | (6,266) | (6,117) |
Repayments to banks | (96,392) | (71,584) |
Borrowings from banks | 134,757 | 141,394 |
Other, net | (658) | (211) |
Net cash provided by financing activities | 33,497 | 67,740 |
Effect of exchange rate changes on cash and cash equivalents | 43 | (117) |
Net increase in cash and cash equivalents | (5,489) | (660) |
Cash and cash equivalents at beginning of the period | 8,895 | 2,648 |
Cash and cash equivalents at end of the period | 3,406 | 1,988 |
Supplemental Consolidated Cash Flow Information | ||
Interest paid | 869 | 688 |
Income taxes paid, net of refunds | $ 158 | $ 2,033 |
Description Of Business And Bas
Description Of Business And Basis Of Presentation | 3 Months Ended |
Mar. 31, 2016 | |
Description Of Business And Basis Of Presentation [Abstract] | |
Description Of Business And Basis Of Presentation | 1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION Navigant Consulting, Inc. (“Navigant,” “we,” “us,” or “our”) (NYSE: NCI) is a specialized, global professional services firm that helps clients take control of their future. With a focus on markets and clients facing transformational change and significant regulatory or legal pressures, Navigant primarily serves clients in the healthcare, energy and financial services industries. The accompanying unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) for interim reporting and do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America (GAAP). The information contained herein includes all adjustments, consisting of normal and recurring adjustments except where indicated, which are, in the opinion of management, necessary for a fair presentation of the results of operations for the interim periods presented. The results of operations for the three months ended March 31, 2016 are not necessarily indicative of the results to be expected for the enti re year ending December 31, 2016 . These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes as of and for the year ended December 31, 2015 included in our Annual Report on Form 10-K filed with the SEC on February 1 6, 2016 (201 5 Form 10-K). During the three months ended March 31, 2016, we renamed two of our business segments. The Disputes, Investigations & Economics segment was renamed “Disputes, Forensics & Legal Technology,” and the Financial, Risk & Compliance segment was renamed “Financial Services Advisory and Compliance.” Other than the changes to the names of these segments, the characteristics of the business segments remain unchanged. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited consolidated financial statements and the related notes. Actual results could differ from those estimates and may affect future results of operations and cash flows. We have evaluated events and transactions occurring after the balance sheet date and prior to the date of the filing of this report. |
Acquisitions
Acquisitions | 3 Months Ended |
Mar. 31, 2016 | |
Acquisitions [Abstract] | |
Acquisitions | 2 . ACQUISITIONS 2015 Acquisitions On December 31, 2015 , we acquired McKinnis Consulting Services, LLC (McKinnis) to further expand our healthcare business. McKinnis specializes in providing revenue cycle assessment, strategy and optimization assistance for healthcare providers. The acquisition included approximately 70 professionals and was integrated into our Healthcare segment. We paid $45.7 million at closing, including $42.7 million in cash (net of cash acquired) and $3.0 million (or 176,758 shares) in our common stock. The purchase agreement also provides for a deferred contingent acquisition payment to the selling members of McKinnis in an amount up to $10.0 million based on the business achieving certain performance targets over the one -year period ending December 31, 2016. We estimated the fair value of the deferred contingent consideration on the closing date to be $8.3 million which was recorded in other non-current liabilities at net present value using a risk-adjusted discount rate. As part of our preliminary purchase price allocation, we recorded $13.0 million in identifiable intangible assets, $45.5 million in goodwill and other net assets of $1.0 million. Terms of the purchase agreement also include a provision for a working capital adjustment to be calculated within 90 days of the closing, which include s a $5.5 million payment to the selling members for undistributed cash held in the business as of the closing. Th e $5.5 million payment was made during the first quarter 2016. We are still in the process of finalizing our purchase price allocation and the assumptions used to determine the fair value of the intangible assets and deferred contingent consideration. To the extent that adjustments relate to facts and circumstances as of the closing date, the net impact will be recorded to goodwill for a period not exceeding one year. On February 23, 2015 , we acquired RevenueMed, Inc. (RevenueMed) to expand our business process management service capabilities within our healthcare segment. RevenueMed specializes in providing coding, revenue cycle management, and business process management services to healthcare providers. This acquisition included approximately 1,500 professionals primarily located in India and was integrated into the Technology, Data & Process business within our Healthcare segment. We paid $21.3 million in cash (net of cash acquired) at closing. The purchase agreement provided for a deferred contingent acquisition payment to the selling stockholders of RevenueMed in an amount up to $4.0 million based on the business achieving certain performance targets over the period beginning January 1, 2015 and ending June 30, 2015 . We estimated the fair value of the deferred contingent consideration on the closing date to be $3.8 million which was recorded in other current liabilities at net present value using a risk-adjusted discount rate. Based on the acquired business’ operating results during the performance period, the maximum earned amount was achieved, and on October 1, 2015 , a $4.0 million cash payment was made to settle the contingent acquisition liability. As part of our purchase price allocation, we recorded $7.3 million in identifiable intangible assets, $14.4 million in goodwill, $1.4 million of internally developed software and other n et assets of $2.6 million. Other net assets included a liability for uncertain tax positions of $ 1.3 million, and based on the indemnification terms of the purchase agreement, which entitles us to indemnification if tax is due, an offsetting receivable from RevenueMed was recorded in prepaid expenses and other current assets. See Note 11 – Fair Value for additional information regarding deferred contingent consideration fair value adjustments. Pro Forma Information The following supplemental unaudited pro forma financial information was prepared as if our 2016 and 201 5 acquisitions had occurred as of January 1, 201 5 . The following table was prepared for comparative purposes only and does not purport to be indicative of what would have occurred had the acquisitions been made at that time or of results which may occur in the future (in thousands, except per share data). For the three months ended March 31, 2016 2015 Total revenues $ 245,347 $ 232,187 Net income $ 12,648 $ 25,641 Basic net income per basic share $ 0.27 $ 0.53 Shares used in computing net income per basic share 47,425 48,299 Diluted net income per diluted share $ 0.26 $ 0.52 Shares used in computing net income per diluted share 49,031 49,589 |
Segment Information
Segment Information | 3 Months Ended |
Mar. 31, 2016 | |
Segment Information [Abstract] | |
Segment Information | 3 . SEGMENT INFORMATION Our business is assessed and resources are allocated based on the following four reportable segments: • The Disputes, Forensics & Legal Technology (formerly Disputes, Investigations & Economics) segment’s professional services include accounting, regulatory, construction and computer forensic expertise , as well as valuation and economic analysis . In addition to these capabilities, our professionals use technological tools to perform eDiscovery services and to deliver custom technology and data analytic solutions. The clients of this segment principally include companies along with their in-house counsel and law firms, as well as accounting firms, corporate boards and government agencies. • The Financial Services Advisory and Compliance (formerly Financial, Risk & Compliance) segment provides strategic, operational, valuation, risk management, investigative and compliance advisory services to clients primarily in the highly-regulated financial services industry, including major financial and insurance institutions. This segment also provides anti-corruption solutions and anti-money laundering, valuation and restructuring consulting, litigation support and tax compliance services to clients in a broad variety of industries. • The Healthcare segment provides consulting services and business process management services. Clients of this segment include healthcare providers, payers and life sciences companies. We help clients respond to market legislative changes such as the shift to an outcomes and value-based reimbursements model, ongoing industry consolidation and reorganization, Medicaid expansion, and the implementation of a new electronic health records system. • The Energy segment provides management advisory services to utility, government and commercial clients. We focus on creating value for our clients by assisting in their implementation of strategy and new business models and creating sustainable excellence in areas such as investment management, integrated resource planning, renewables, distributed energy resources, energy efficiency and demand response, and transmission and distribution operations. In addition, we provide a broad array of benchmarking and research services. The following information includes segment revenues before reimbursements, segment total revenues and segment operating profit. Certain unallocated expense amounts related to specific reporting segments have been excluded from segment operating profit to be consistent with the information used by management to evaluate segment performance. Segment operating profit represents total revenues less cost of services excluding long-term compensation expense attributable to c lient-service employees . Long-term compensation expense attributable to client-service employees includes share-based compensation expense and compensation expense attributed to certain retention incentives (see Note 6 — Share-B ased Compensation Expense and Note 7 — Supplemental Consolidated Balance Sheet Information). The information presented does not necessarily reflect the results of segment operations that would have occurred had the segments been stand-alone businesses. Information on the segment operations has been summar ized as follows (in thousands): For the three months ended March 31, 2016 2015 Revenues before reimbursements: Disputes, Forensics & Legal Technology $ 81,262 $ 76,593 Financial Services Advisory and Compliance 33,650 34,943 Healthcare 81,667 63,994 Energy 26,896 25,626 Total revenues before reimbursements $ 223,475 $ 201,156 Total revenues: Disputes, Forensics & Legal Technology $ 86,999 $ 81,211 Financial Services Advisory and Compliance 36,907 42,300 Healthcare 90,102 69,329 Energy 31,279 30,331 Total revenues $ 245,287 $ 223,171 Segment operating profit: Disputes, Forensics & Legal Technology $ 28,710 $ 24,269 Financial Services Advisory and Compliance 13,506 15,070 Healthcare 23,768 18,256 Energy 6,714 7,922 Total segment operating profit 72,698 65,517 Segment reconciliation to income before income tax expense: Reconciling items: General and administrative expenses 39,831 35,665 Depreciation expense 6,522 5,355 Amortization expense 2,921 2,269 Other operating benefit, net - (13,997) Long-term compensation expense attributable to client-service employees (including share-based compensation expense) 3,163 2,962 Operating income 20,261 33,263 Interest and other expense, net 881 1,349 Income before income tax expense $ 19,380 $ 31,914 Total assets allocated by segment include accounts receivable , net , certain retention-related prepaid assets, intangible assets and goodwill. The remaining assets are unallocated. Allocated assets by segment were as follows (in thousands): March 31, December 31, 2016 2015 Disputes, Forensics & Legal Technology $ 344,489 $ 332,772 Financial Services Advisory and Compliance 94,606 88,956 Healthcare 373,269 379,032 Energy 108,370 108,630 Unallocated assets 102,484 106,506 Total assets $ 1,023,218 $ 1,015,896 |
Goodwill And Intangible Assets,
Goodwill And Intangible Assets, Net | 3 Months Ended |
Mar. 31, 2016 | |
Goodwill And Intangible Assets, Net [Abstract] | |
Goodwill And Intangible Assets, Net | 4 . GOOD WILL AND INTANGIBLE ASSETS, NET Goodwill consisted of (in thousands): March 31, December 31, 2016 2015 Goodwill $ 751,492 $ 750,674 Less - accumulated amortization (5,425) (5,425) Less - accumulated goodwill impairment (122,045) (122,045) Goodwill, net $ 624,022 $ 623,204 Changes made to our goodwill balances during the three months ended March 31, 2016 and 2015 were as follows (in thousands): Disputes, Financial Forensics Service s Advisory Total & Legal Technology and Compliance Healthcare Energy Company Goodwill, net as of January 1, 2015 $ 231,730 55,320 204,469 76,572 568,091 Acquisitions - - 14,854 - 14,854 Adjustments (39) (9) (3) - (51) Foreign currency (3,422) 65 (205) (1) (3,563) Goodwill, net as of March 31, 2015 $ 228,269 $ 55,376 $ 219,115 $ 76,571 $ 579,331 Goodwill, net as of January 1, 2016 227,134 55,341 264,163 76,566 623,204 Acquisitions - - 1,706 - 1,706 Adjustments (38) (9) (3) - (50) Foreign currency (390) (233) (91) (124) (838) Goodwill, net as of March 31, 2016 $ 226,706 $ 55,099 $ 265,775 $ 76,442 $ 624,022 We performed our annual goodwill impairment test as of May 31, 2015 (see Note 2 – Summary of Significant Accounting Policies in our 2015 Form 10-K). The key assumptions included: internal projections completed during our second quarter 2015 forecasting process; profit margin improvement generally consistent with our longer-term historical performance; assumptions regarding contingent revenue; revenue growth rates consistent with our longer-term historical performance also considering our near term investment plans and growth objectives; discount rates that were determined based on comparable discount rates for our peer group; compa ny specific risk considerations and cost of capital based on our historical experience. Each reporting unit’s estimated fair value depends on various factors including its expected ability to achieve profitable growth. Based on our assumptions, at that time, the estimated fair value exceeded the net asset carrying value for each of our reporting units as of May 31, 201 5 . Accordingly, there was no indication of impairment of our goodwill for any of our reporting units. As of May 31, 2015, the estimated fair value of our Disputes, Forensics & Legal Technology, Financial Services Advisory and Compliance, Healthcare, and Energy reporting units exceeded their net asset carrying values by 16% , 61% , 25% , and 32%, respectively . We have reviewed our most recent financial projections and considered the impact of changes to our business and market conditions on our goodwill valuation and determined that no events or conditions have occurred or are expected to occur that would trigger a need to perform an interim goodwill impairment test. We will continue to monitor the factors and key assumptions used in determining the fair value of each of our reporting units. There can be no assurance that goodwill or intangible assets will not be impaired in the future. We will perform our next annual goodwill impair ment test as of May 31, 2016 . Intangible assets consisted of (in thousands): March 31, December 31, 2016 2015 Intangible assets: Customer lists and relationships $ 109,554 $ 109,745 Non-compete agreements 23,943 23,808 Other 27,607 27,302 Intangible assets, at cost 161,104 160,855 Less: accumulated amortization (125,580) (122,695) Intangible assets, net $ 35,524 $ 38,160 Our intangible assets have estimated remaining useful lives ranging up to ten years which approximate the estimated periods of consumption. We will amortize the remaining net book values of intangible assets over their remaining useful lives. At March 31, 2016 , our intangible assets consisted of the following (in thousands, except year data): Weighted Average Category Remaining Years Amount Customer lists and relationships, net 6.2 $ 29,246 Non-compete agreements, net 4.2 2,964 Other intangible assets, net 1.6 3,314 Total intangible assets, net 5.6 $ 35,524 Total amortization expense was $ 2.9 million and $2.3 million for the three months ended March 31, 2016 and 2015, respectively . Below is the estimated annual aggregate amortization expense to be recorded in future periods related to intangible assets at March 31, 2016 (in thousands): Year Ending December 31, Amount 2016 (includes January - March) $ 11,420 2017 8,471 2018 5,995 2019 4,151 2020 3,105 2021 3,327 |
Net Income (Loss) Per Share (EP
Net Income (Loss) Per Share (EPS) | 3 Months Ended |
Mar. 31, 2016 | |
Net Income (Loss) Per Share (EPS) [Abstract] | |
Net Income (Loss) Per Share (EPS) | 5 . NET INCOME PER SHARE (EPS) The components of basic and diluted shares (in thousands and based on the weighted average days outstanding f or the periods) are as follows: For the three months ended March 31, 2016 2015 Basic shares 47,425 48,123 Employee stock options 100 128 Restricted stock units 1,372 1,054 Contingently issuable shares 134 108 Diluted shares 49,031 49,413 Antidilutive shares(1) 177 182 (1) Stock options with exercise prices greater than the average market price of our common stock during the respective time periods were excluded from the computation of diluted shares because the impact of including the shares subject to these stock options in the diluted share calculation would have been antidilutive. |
Share-Based Compensation Expens
Share-Based Compensation Expense | 3 Months Ended |
Mar. 31, 2016 | |
Share-Based Compensation Expense [Abstract] | |
Share-Based Compensation Expense | 6 . SHARE-BASED COMPENSATION EXPENSE Share-based compensation expense is recorded for restricted stock units, stock options and the discount given on employee stock purchase plan transactions. The following table shows the amounts attributable to each category (in thousands): For the three months ended March 31, 2016 2015 Amortization of restricted stock unit awards $ 2,251 $ 1,826 Amortization of stock option awards 167 170 Discount given on employee stock purchase transactions through our Employee Stock Purchase Plan 111 108 Total share-based compensation expense $ 2,529 $ 2,104 Total share-based compensation expense consisted of the following (in thousands): For the three months ended March 31, 2016 2015 Cost of services before reimbursable expenses $ 1,495 $ 1,135 General and administrative expenses 1,034 969 Total share-based compensation expense $ 2,529 $ 2,104 Share-based compensation expense attributable to client-service employees was included in cost of services before reimbursable expenses. Share-based compensation expense attributable to corporate management and support personnel was included in general and administrative expenses. At March 31, 2016 , we had $14.1 million of total compensation costs related to unvested share-based awards that have not been recognized as share-based compensation expense. The compensation costs will be recognized as an expense over the remaining vesting periods. The weighted average remaining vesting period is approximately two years. During the three months ended March 31, 2016 , we granted an aggregate of 348,744 share-based awards, consisting of restricted stock units and stock options with an aggregate fair value of $3.6 million at the time of grant. These grants include certain awards that vest based on relative achievement of pre-established performance criteria. |
Supplemental Consolidated Balan
Supplemental Consolidated Balance Sheet Information | 3 Months Ended |
Mar. 31, 2016 | |
Supplemental Consolidated Balance Sheet Information [Abstract] | |
Supplemental Consolidated Balance Sheet Information | 7 . SUPPLEMENTAL CONSOLIDATED BALANCE SHEET INFORMATION Accounts Receivable, net The components of accounts receivable were as follows (in thousands): March 31, December 31, 2016 2015 Billed amounts $ 148,921 $ 153,837 Engagements in process 103,134 80,102 Allowance for uncollectible billed amounts (11,015) (9,797) Allowance for uncollectible engagements in process (10,863) (7,482) Accounts receivable, net $ 230,177 $ 216,660 Receivables attributable to engagements in process represent balances for services that have been performed and earned but have not been billed to the client. Services are generally billed on a monthly basis for the prior month’s services. Our allowance for uncollectible accounts is based on historical experience and management judgment and may change based on market conditions or specific client circumstances. Prepaid Expenses and Other Current Assets The components of prepaid expenses and other current assets were as follows (in thousands): March 31, December 31, 2016 2015 Notes receivable - current $ 2,829 $ 3,342 Prepaid recruiting and retention incentives - current 11,020 9,688 Other prepaid expenses and other current assets 19,298 16,699 Prepaid expenses and other current assets $ 33,147 $ 29,729 Other Assets The components of other assets were as follows (in thousands): March 31, December 31, 2016 2015 Notes receivable - non-current $ 2,119 $ 4,420 Capitalized client-facing software 1,406 1,567 Prepaid recruiting and retention incentives - non-current 15,256 14,009 Prepaid expenses and other non-current assets 2,262 2,535 Other assets $ 21,043 $ 22,531 Notes receivable, current and non-current, represent unsecured employee loans. These loans were issued to recruit or r etain certain senior-level client-service employees . During the three months ended March 31, 2016 and 2015, no such loans were issued. The principal amount and accrued interest on these loans is either paid by the employee or forgiven by us over the term of the loans so long as the employee remains continuously employed by us and complies with certain contractual requirements. The expense associated with the forgiveness of the principal amount of the loans is amortized as compensation expense over the service period, which is consistent with the term of the loans. Capitalized client-facing software is used by our clients as part of client engagements. These amounts are amortized into cost of services before reimbursable expenses over their estimated remaining useful life. Prepaid recruiting and retention incentives, current and non-current, include sign-on and retention bonuses that are generally recoverable from an employee if the employee voluntarily terminates employment or if the employee’s employment is terminated for “cause” prior to fulfilling his or her obligations to us. These amounts are amortized as compensation expense over the period in which they are recoverable from the employee, generally in periods up to six years. During the three months ended March 31, 2016 and 2015 we granted $6.5 million and $1.6 million, respectively, of sign-on and retention bonuses, which have been included in current and non-current prepaid recruiting and retention incentives. Property and Equipment, net Property and equipment, net consisted of (in thousands): March 31, December 31, 2016 2015 Furniture, fixtures and equipment $ 62,520 $ 63,995 Software 79,935 77,910 Leasehold improvements 43,161 40,560 Property and equipment, at cost 185,616 182,465 Less: accumulated depreciation (109,717) (105,748) Property and equipment, net $ 75,899 $ 76,717 During the three months ended March 31, 2016 , we recorded $ 5.0 million in property and equipment which included $2.0 million in our technology infrastructure and softwa re and $1.0 million in furniture . We also recorded $2.6 million in leasehold improvements ( $0.8 million was non-cash) related to the build-outs of various office spaces. During the three months ended March 31, 2016 , we retired $2.5 million in fully depreciated assets. Other Current Liabilities The components of other current liabilities were as follows (in thousands): March 31, December 31, 2016 2015 Deferred acquisition liabilities $ 10,072 $ 1,665 Deferred revenue 16,702 19,317 Deferred rent - short term 2,983 2,909 Other current liabilities 2,574 8,256 Total other current liabilities $ 32,331 $ 32,147 Other Non-Current Liabilities The components of other non-current liabilities were as follows (in thousands): March 31, December 31, 2016 2015 Deferred acquisition liabilities $ - $ 8,300 Deferred rent - long term 14,453 14,358 Other non-current liabilities 6,618 6,298 Total other non-current liabilities $ 21,071 $ 28,956 D eferred acquisition liabilities , current and non-current, at March 31, 2016 consisted of cash obligations related to definitive and contingent purchase price considerations recorded at net present value and fair value, respectively . During the three months ended March 31, 2016, we made a payment of $5.5 million to the selling members of McKinnis for cash held in the business at closing, which reduced other current liabilities. The current and non-current portion s of deferred rent relates to tenant allowances and incentives on lease arrangements for our office facilities that expire at various dates through 2028 . At March 31, 2016 , other non-current liabilities included $2.4 million of performance-based long-term incentive compensation liabilities. As part of our long-term incentive program for select senior-level client service employees and leaders, we grant restricted stock units which vest three years from the grant date based on the achievement of certain performance targets during the prior year. Deferred revenue represents advance billings to our clients for services that have not yet been performed and earned. |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Loss | 3 Months Ended |
Mar. 31, 2016 | |
Accumulated Other Comprehensive Loss [Abstract] | |
Accumulated Other Comprehensive Loss | 8. ACCUMULATED OTHER COMPREHENSIVE LOSS The following table summarizes the activity in accumulated other comprehensive loss (in thousands): For the three months ended March 31, 2016 2015 Unrealized loss on foreign exchange: Balance at beginning of period $ (16,446) $ (11,973) Unrealized loss on foreign exchange (530) (3,078) Balance at end of period $ (16,976) $ (15,051) Unrealized loss on derivatives: Balance at beginning of period $ (114) $ (111) Unrealized loss on derivatives in period, net of reclassification (162) (218) Reclassified to interest expense 87 125 Income tax expense (35) (50) Balance at end of period $ (224) $ (254) 2016 2015 Accumulated other comprehensive loss at March 31, $ (17,200) $ (15,305) |
Derivatives And Hedging Activit
Derivatives And Hedging Activity | 3 Months Ended |
Mar. 31, 2016 | |
Derivatives And Hedging Activity [Abstract] | |
Derivatives And Hedging Activity | 9 . DERIVATIVES AND HEDGING ACTIVITY During the three months ended March 31, 2016 , the following interest rate derivatives were outstanding (summarized based on month of execution): Number of Derivative Total Notional Amount Month executed Contracts Beginning Date Maturity Date Rate (millions) May 2012 1 June 28, 2013 May 27, 2016 1.15% $5.0 July 2014 5 July 11, 2014 July 11, 2017 1.10% $30.0 March 2015 1 May 29, 2015 May 31, 2018 1.47% $10.0 June 2015 1 June 30, 2015 June 30, 2018 1.40% $5.0 We expect the interest rate derivatives to be highly effective against changes in cash flows related to changes in interest rates and have recorded the derivatives as a cash flow hedge. As a result, gains or losses related to fluctuations in the fair value of the interest rate derivatives are recorded as a component of accumulated other comprehensive loss and reclassified into interest expense as the variable interest expense on our bank debt is recorded. There was no ineffectiveness related to the interest rate derivatives during the three months ended March 31, 2016 . For each of the three months ended March 31, 2016 and 2015 , we recorded $0.1 million in interest expense associated with differentials received or paid under the interest rate derivatives. At March 31, 2016 , we had $ 0.4 million of net liability related to the interest rate derivatives. |
Bank Debt
Bank Debt | 3 Months Ended |
Mar. 31, 2016 | |
Bank Debt [Abstract] | |
Bank Debt | 1 0 . BANK DEBT Our credit agreement provides a $400.0 million revolving credit facility. At our option, subject to the terms and conditions specified in the credit agreement, we may elect to increase commitments under the credit facility up to an aggregate amount of $500.0 million. The credit facility becomes due and payable in full upon maturity in September 2018 . Borrowings and repayments under the credit facility may be made in multiple currencies including U nited States Dollars, Canadian Dollars, United Kingdom Pound Sterling and Euro. At March 31, 2016 , we had aggregate borrowings outstanding of $211.5 million, compared to $173.7 million at December 31, 2015 . Based on our financial covenants at March 31, 2016 , approximately $179.0 million in additional borrowings were available to us under the credit facility. At March 31, 2016 , we had $6.6 million of unused letters of credit under our credit facility, which have been included as a reduction in the available borrowings above. The letters of credit are primarily related to the requirements of certain lease agreements for office space. At our option, borrowings under the credit facility bear interest at a variable rate equal to an applicable base rate or LIBOR, in each case plus an applicable margin. For LIBOR loans, the applicable margin varies depending upon our consolidated leverage ratio (the ratio of total funded debt to adjusted EBITDA, as defined in the credit agreement). At March 31, 2016 , the applicable margins on LIBOR and base rate loans were 1.00 % and zero , respectively. Depending upon our performance and financial condition, our LIBOR loans will have applicable margins varying between 1.00 % and 2.00 % , and our base rate loans have applicable margins varying between zero and 1.00 % . Our average borrowing rate (including the impact of our interest rate derivatives; see Note 9 — Derivatives and Hedging Activity) was 2.3% and 2.4% for the three months ended March 31, 2016 and 2015 , respectively . Our credit agreement contains certain financial covenants, including covenants that require that we maintain a consolidated leverage ratio of not greater than 3.25 :1 (except for the first quarter of each calendar year when the covenant requires us to maintain a consolidated leverage ratio of not greater than 3.5 :1 ) and a consolidated interest coverage ratio (the ratio of the sum of adjusted EBITDA (as defined in the credit agreement) and rental expense to the sum of cash interest expense and rental expense) of not less than 2.0 :1. At March 31, 2016 , under the definitions in the credit agreement, our consolidated leverage ratio was 1.7 and our consolidated interest coverage ratio was 4.9 . In addition, the credit agreement contains customary affirmative and negative covenants (subject to customary exceptions), including covenants that limit our ability to incur liens or other encumbrances, make investments, incur indebtedness, enter into mergers, consolidations and asset sales, change the nature of our business and engage in transactions with affiliates, as well as customary provisions with respect to events of default. We were in compliance with the covenants contained in our credit agreement at March 31, 2016 ; however, there can be no assurances that we will remain in compliance in the future. |
Fair Value
Fair Value | 3 Months Ended |
Mar. 31, 2016 | |
Fair Value [Abstract] | |
Fair Value | 1 1 . FAIR VALUE Fair value is defined as the price that would be received on the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The inputs used to measure fair value are classified into the following hierarchy: Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities Level 2: Unadjusted quoted prices in active markets for similar assets or liabilities, or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability Level 3: Unobservable inputs for the asset or liability We endeavor to utilize the best available information in measuring fair value. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. As circumstances change, we will reassess the level in which the inputs are included in the fair value hierarchy. We utilize a third-party to value our interest rate derivatives. The interest rate derivatives are used to hedge the risk of variability from interest payment s on our borrowings (see Note 9 – Derivatives and Hedging Activity). A majority of the inputs used in determining the fair value of the derivatives is derived mainly from Level 2 observations which include counterparty quotations in over the counter markets. However, the credit valuation adjustments associated with the derivatives utilize Level 3 inputs , such as estimates of current credit spreads , to evaluate the likelihood of default by ourselves and our counterparties. We determined that these adjustments are not significant to the overall valuation of our derivatives. As a result, our interest rate derivatives are classified in Level 2 in the fair value hierarchy. In certain instances our acquisitions provide for deferred contingent acquisition payments. These deferred payments are recorded at fair value at the time of acquisition and are included in other current and/or non-current liabilities on our consolidated balance sheets. We estimate the fair value of our deferred contingent acquisition liabilities using a probability-weighted discounted cash flow model. This fair value measure is based on significant inputs not observed in the market and thus represents a Level 3 measurement. Fair value measurements characterized within Level 3 of the fair value hierarchy are measured based on unobservable inputs that are supported by little or no market activity and reflect our own assumptions in measuring fair value. The significant unobservable inputs used in the fair value measurements of our deferred contingent acquisition liabilities are our measures of the future profitability and related cash flows and discount rates. The fair value of the deferred contingent acquisition liabilities is reassessed on a quarterly basis based on assumptions provided to us by segment and business area leaders in conjunction with our corporate development and finance departments . Any change in the fair value estimate is recorded in the earnings of that period. During the three months ended March 31, 2016 , no such adjustments were made, and during the three months ended March 31, 2015, we recorded $ 14.9 million in other operating benefit for a net reduction in the liability reflecting changes in the fair value estimate of the contingent consideration for cer tain acquisitions made in 2014 and 2013 (see Note 3 to the consolidated financial statements in our 2015 Form 10-K). The following table summarizes the changes in deferred contingent acquisition liabilities (in thousands): For the three months ended March 31, 2016 2015 Beginning Balance $ 8,782 $ 23,272 Acquisitions - 3,765 Accretion of acquisition-related contingent consideration 167 825 Remeasurement of acquisition-related contingent consideration - (14,933) Payments (49) - Ending Balance $ 8,900 $ 12,929 At March 31, 2016 , the carrying value of our bank debt approximated fair value as it bears interest at variable rates . We consider the recorded value of our other financial assets and liabilities, which consist primarily of cash and cash equivalents, accounts receivable and accounts payable, to approximate the fair value of the respective assets and liabilities at March 31, 2016 based upon the short-term nature of the assets and liabilities. The following table summarizes our financial assets and liabilities measured at fair value on a recurring basis at March 31, 2016 and December 31, 2015 ( in thousands): Quoted Prices in Active Markets for Significant Other Significant Identical Assets Observable Inputs Unobservable Inputs (Level 1) (Level 2) (Level 3) Total At March 31, 2016 Interest rate derivatives, net $ — $ 370 $ — $ 370 Deferred contingent acquisition liabilities $ — $ — $ 8,900 $ 8,900 At December 31, 2015 Interest rate derivatives, net $ — $ 189 $ — $ 189 Deferred contingent acquisition liabilities $ — $ — $ 8,782 $ 8,782 |
Other Operating Costs (Benefit)
Other Operating Costs (Benefit) | 3 Months Ended |
Mar. 31, 2016 | |
Other Operating Costs (Benefit) [Abstract] | |
Other Operating Costs (Benefits) | 12 . OTHER OPERATING COSTS (BENEFIT) Contingent Acquisition Liability Adjustment, Net During the three months ended March 31, 2015 , we recorded a benefit of $14.9 million relating to fair value adjustments to our estimated deferred contingent acquisition liabi lities . Contingent acquisition liabilities are initially estimated based on expected performance at the acquisition date and subsequently re viewed each quarter (see Note 11 – Fair Value). Office Consolidation, Net During the three months ended March 31, 2015 , we recorded a cost of $0.9 million related to our new consolidated office space located in New York City which we took possession of on October 22, 2014. The cost included rent expense for duplicate rent as we occupied our old New York City offices un til completion of the build-out of the new space. We have recorded $ 2.8 million in current and non-current liabilities for restructured real estate. The activity for the three months ended March 31, 2016 was as follows: Office Space Reductions Balance at December 31, 2015 $ 3,083 Utilized during the three months ended March 31, 2016 (326) Balance at March 31, 2016 $ 2,757 |
Acquisitions (Tables)
Acquisitions (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Acquisitions [Abstract] | |
Schedule Of Supplemental Unaudited Pro Forma Financial Information | For the three months ended March 31, 2016 2015 Total revenues $ 245,347 $ 232,187 Net income $ 12,648 $ 25,641 Basic net income per basic share $ 0.27 $ 0.53 Shares used in computing net income per basic share 47,425 48,299 Diluted net income per diluted share $ 0.26 $ 0.52 Shares used in computing net income per diluted share 49,031 49,589 |
Segment Information (Tables)
Segment Information (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Segment Information [Abstract] | |
Schedule Of Segment Revenues Before Reimbursements, Segment Total Revenues And Segment Operating Profit | For the three months ended March 31, 2016 2015 Revenues before reimbursements: Disputes, Forensics & Legal Technology $ 81,262 $ 76,593 Financial Services Advisory and Compliance 33,650 34,943 Healthcare 81,667 63,994 Energy 26,896 25,626 Total revenues before reimbursements $ 223,475 $ 201,156 Total revenues: Disputes, Forensics & Legal Technology $ 86,999 $ 81,211 Financial Services Advisory and Compliance 36,907 42,300 Healthcare 90,102 69,329 Energy 31,279 30,331 Total revenues $ 245,287 $ 223,171 Segment operating profit: Disputes, Forensics & Legal Technology $ 28,710 $ 24,269 Financial Services Advisory and Compliance 13,506 15,070 Healthcare 23,768 18,256 Energy 6,714 7,922 Total segment operating profit 72,698 65,517 Segment reconciliation to income before income tax expense: Reconciling items: General and administrative expenses 39,831 35,665 Depreciation expense 6,522 5,355 Amortization expense 2,921 2,269 Other operating benefit, net - (13,997) Long-term compensation expense attributable to client-service employees (including share-based compensation expense) 3,163 2,962 Operating income 20,261 33,263 Interest and other expense, net 881 1,349 Income before income tax expense $ 19,380 $ 31,914 |
Total Assets By Segment | March 31, December 31, 2016 2015 Disputes, Forensics & Legal Technology $ 344,489 $ 332,772 Financial Services Advisory and Compliance 94,606 88,956 Healthcare 373,269 379,032 Energy 108,370 108,630 Unallocated assets 102,484 106,506 Total assets $ 1,023,218 $ 1,015,896 |
Goodwill And Intangible Asset20
Goodwill And Intangible Assets, Net (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Goodwill And Intangible Assets, Net [Abstract] | |
Schedule Of Goodwill Balance | March 31, December 31, 2016 2015 Goodwill $ 751,492 $ 750,674 Less - accumulated amortization (5,425) (5,425) Less - accumulated goodwill impairment (122,045) (122,045) Goodwill, net $ 624,022 $ 623,204 |
Schedule Of Change In Carrying Values Of Goodwill Assets By Segment | Disputes, Financial Forensics Service s Advisory Total & Legal Technology and Compliance Healthcare Energy Company Goodwill, net as of January 1, 2015 $ 231,730 55,320 204,469 76,572 568,091 Acquisitions - - 14,854 - 14,854 Adjustments (39) (9) (3) - (51) Foreign currency (3,422) 65 (205) (1) (3,563) Goodwill, net as of March 31, 2015 $ 228,269 $ 55,376 $ 219,115 $ 76,571 $ 579,331 Goodwill, net as of January 1, 2016 227,134 55,341 264,163 76,566 623,204 Acquisitions - - 1,706 - 1,706 Adjustments (38) (9) (3) - (50) Foreign currency (390) (233) (91) (124) (838) Goodwill, net as of March 31, 2016 $ 226,706 $ 55,099 $ 265,775 $ 76,442 $ 624,022 |
Schedule Of Finite-Lived Intangible Assets By Major Category | March 31, December 31, 2016 2015 Intangible assets: Customer lists and relationships $ 109,554 $ 109,745 Non-compete agreements 23,943 23,808 Other 27,607 27,302 Intangible assets, at cost 161,104 160,855 Less: accumulated amortization (125,580) (122,695) Intangible assets, net $ 35,524 $ 38,160 |
Schedule Of Intangible Assets Estimated Useful Lives | Weighted Average Category Remaining Years Amount Customer lists and relationships, net 6.2 $ 29,246 Non-compete agreements, net 4.2 2,964 Other intangible assets, net 1.6 3,314 Total intangible assets, net 5.6 $ 35,524 |
Schedule Of Amortization Expense | Year Ending December 31, Amount 2016 (includes January - March) $ 11,420 2017 8,471 2018 5,995 2019 4,151 2020 3,105 2021 3,327 |
Net Income (Loss) Per Share (21
Net Income (Loss) Per Share (EPS) (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Net Income (Loss) Per Share (EPS) [Abstract] | |
Schedule Of Weighted Average Number Of Shares | For the three months ended March 31, 2016 2015 Basic shares 47,425 48,123 Employee stock options 100 128 Restricted stock units 1,372 1,054 Contingently issuable shares 134 108 Diluted shares 49,031 49,413 Antidilutive shares(1) 177 182 (1) Stock options with exercise prices greater than the average market price of our common stock during the respective time periods were excluded from the computation of diluted shares because the impact of including the shares subject to these stock options in the diluted share calculation would have been antidilutive. |
Share-Based Compensation Expe22
Share-Based Compensation Expense (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Share-Based Compensation Expense [Abstract] | |
Schedule Of Share-Based Compensation Expense Showing Amount Attributable To Each Category | For the three months ended March 31, 2016 2015 Amortization of restricted stock unit awards $ 2,251 $ 1,826 Amortization of stock option awards 167 170 Discount given on employee stock purchase transactions through our Employee Stock Purchase Plan 111 108 Total share-based compensation expense $ 2,529 $ 2,104 |
Schedule Of Total Share-Based Compensation Expense | For the three months ended March 31, 2016 2015 Cost of services before reimbursable expenses $ 1,495 $ 1,135 General and administrative expenses 1,034 969 Total share-based compensation expense $ 2,529 $ 2,104 |
Supplemental Consolidated Bal23
Supplemental Consolidated Balance Sheet Information (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Supplemental Consolidated Balance Sheet Information [Abstract] | |
Components Of Accounts Receivable | March 31, December 31, 2016 2015 Billed amounts $ 148,921 $ 153,837 Engagements in process 103,134 80,102 Allowance for uncollectible billed amounts (11,015) (9,797) Allowance for uncollectible engagements in process (10,863) (7,482) Accounts receivable, net $ 230,177 $ 216,660 |
Components Of Prepaid Expenses And Other Current Assets | March 31, December 31, 2016 2015 Notes receivable - current $ 2,829 $ 3,342 Prepaid recruiting and retention incentives - current 11,020 9,688 Other prepaid expenses and other current assets 19,298 16,699 Prepaid expenses and other current assets $ 33,147 $ 29,729 |
Components Of Other Assets | March 31, December 31, 2016 2015 Notes receivable - non-current $ 2,119 $ 4,420 Capitalized client-facing software 1,406 1,567 Prepaid recruiting and retention incentives - non-current 15,256 14,009 Prepaid expenses and other non-current assets 2,262 2,535 Other assets $ 21,043 $ 22,531 |
Property And Equipment | March 31, December 31, 2016 2015 Furniture, fixtures and equipment $ 62,520 $ 63,995 Software 79,935 77,910 Leasehold improvements 43,161 40,560 Property and equipment, at cost 185,616 182,465 Less: accumulated depreciation (109,717) (105,748) Property and equipment, net $ 75,899 $ 76,717 |
Components Of Other Current Liabilities | March 31, December 31, 2016 2015 Deferred acquisition liabilities $ 10,072 $ 1,665 Deferred revenue 16,702 19,317 Deferred rent - short term 2,983 2,909 Other current liabilities 2,574 8,256 Total other current liabilities $ 32,331 $ 32,147 |
Components Of Other Non-Current Liabilities | March 31, December 31, 2016 2015 Deferred acquisition liabilities $ - $ 8,300 Deferred rent - long term 14,453 14,358 Other non-current liabilities 6,618 6,298 Total other non-current liabilities $ 21,071 $ 28,956 |
Accumulated Other Comprehensi24
Accumulated Other Comprehensive Loss (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Accumulated Other Comprehensive Loss [Abstract] | |
Summary Of Activity In Accumulated Other Comprehensive Loss | For the three months ended March 31, 2016 2015 Unrealized loss on foreign exchange: Balance at beginning of period $ (16,446) $ (11,973) Unrealized loss on foreign exchange (530) (3,078) Balance at end of period $ (16,976) $ (15,051) Unrealized loss on derivatives: Balance at beginning of period $ (114) $ (111) Unrealized loss on derivatives in period, net of reclassification (162) (218) Reclassified to interest expense 87 125 Income tax expense (35) (50) Balance at end of period $ (224) $ (254) 2016 2015 Accumulated other comprehensive loss at March 31, $ (17,200) $ (15,305) |
Derivatives And Hedging Activ25
Derivatives And Hedging Activity (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Derivatives And Hedging Activity [Abstract] | |
Schedule Of Interest Rate Derivatives | Number of Derivative Total Notional Amount Month executed Contracts Beginning Date Maturity Date Rate (millions) May 2012 1 June 28, 2013 May 27, 2016 1.15% $5.0 July 2014 5 July 11, 2014 July 11, 2017 1.10% $30.0 March 2015 1 May 29, 2015 May 31, 2018 1.47% $10.0 June 2015 1 June 30, 2015 June 30, 2018 1.40% $5.0 |
Fair Value (Tables)
Fair Value (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Fair Value [Abstract] | |
Changes In The Deferred Contingent Consideration Liabilities | For the three months ended March 31, 2016 2015 Beginning Balance $ 8,782 $ 23,272 Acquisitions - 3,765 Accretion of acquisition-related contingent consideration 167 825 Remeasurement of acquisition-related contingent consideration - (14,933) Payments (49) - Ending Balance $ 8,900 $ 12,929 |
Schedule Of Assets And Liabilities Measured At Fair Value On Recurring Basis | Quoted Prices in Active Markets for Significant Other Significant Identical Assets Observable Inputs Unobservable Inputs (Level 1) (Level 2) (Level 3) Total At March 31, 2016 Interest rate derivatives, net $ — $ 370 $ — $ 370 Deferred contingent acquisition liabilities $ — $ — $ 8,900 $ 8,900 At December 31, 2015 Interest rate derivatives, net $ — $ 189 $ — $ 189 Deferred contingent acquisition liabilities $ — $ — $ 8,782 $ 8,782 |
Other Operating Costs (Benefi27
Other Operating Costs (Benefit) (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Other Operating Costs (Benefit) [Abstract] | |
Schedule Of Activity For Restructured Real Estate | Office Space Reductions Balance at December 31, 2015 $ 3,083 Utilized during the three months ended March 31, 2016 (326) Balance at March 31, 2016 $ 2,757 |
Description Of Business And B28
Description Of Business And Basis Of Presentation (Details) | 3 Months Ended |
Mar. 31, 2016segment | |
Description Of Business And Basis Of Presentation [Abstract] | |
Number of business segments renamed | 2 |
Acquisitions (Narrative) (Detai
Acquisitions (Narrative) (Details) $ in Thousands | Dec. 31, 2015USD ($)employeeshares | Oct. 01, 2015USD ($) | Feb. 23, 2015USD ($)employee | Mar. 31, 2016USD ($) | Mar. 31, 2015USD ($) | Dec. 31, 2014USD ($) |
Business Acquisition [Line Items] | ||||||
Deferred contingent consideration liability, current | $ 1,665 | $ 10,072 | ||||
Payments of contingent acquisition liabilities | 49 | |||||
Purchase price allocation of goodwill | 623,204 | 624,022 | $ 579,331 | $ 568,091 | ||
Deferred contingent consideration liability, non-current | 8,300 | |||||
Contingent acquisition liability adjustments, net | (14,933) | |||||
Healthcare [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Purchase price allocation of goodwill | $ 264,163 | 265,775 | $ 219,115 | $ 204,469 | ||
McKinnis Consulting Services, LLC [Member] | Healthcare [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Date of acquisition | Dec. 31, 2015 | |||||
Number of professionals in acquired entity | employee | 70 | |||||
Purchase price | $ 45,700 | |||||
Cash paid for acquisition | 42,700 | |||||
Common stock issued to acquiree | $ 3,000 | |||||
Common stock issued to acquiree, shares | shares | 176,758 | |||||
Contingent consideration, maximum target | $ 10,000 | |||||
Contingent consideration, target period | 1 year | |||||
Deferred contingent consideration liability, current | $ 8,300 | |||||
Purchase price allocation of identifiable intangible assets | 13,000 | |||||
Purchase price allocation of goodwill | 45,500 | |||||
Purchase price allocation of other net assets | $ 1,000 | |||||
Provision for working capital adjustment, period of time from date of closing | 90 days | |||||
Payment to the selling members for undistributed cash held in the business as of the closing | $ 5,500 | |||||
RevenueMed, Inc [Member] | Healthcare [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Date of acquisition | Feb. 23, 2015 | |||||
Number of professionals in acquired entity | employee | 1,500 | |||||
Cash paid for acquisition | $ 21,300 | |||||
Contingent consideration, maximum target | $ 4,000 | |||||
Contingent consideration, target period | 6 months | |||||
Deferred contingent consideration liability, current | $ 3,800 | |||||
Payments of contingent acquisition liabilities | $ 4,000 | |||||
Purchase price allocation of identifiable intangible assets | 7,300 | |||||
Purchase price allocation of goodwill | 14,400 | |||||
Purchase price allocation of internally developed software | 1,400 | |||||
Purchase price allocation of other net assets | 2,600 | |||||
Liability for uncertain tax positions | $ 1,300 |
Acquisitions (Schedule Of Suppl
Acquisitions (Schedule Of Supplemental Unaudited Pro Forma Financial Information) (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Acquisitions [Abstract] | ||
Total revenues | $ 245,347 | $ 232,187 |
Net income | $ 12,648 | $ 25,641 |
Basic net income per basic share | $ 0.27 | $ 0.53 |
Shares used in computing net income (loss) per basic share | 47,425 | 48,299 |
Diluted net income per diluted share | $ 0.26 | $ 0.52 |
Shares used in computing net income (loss) per diluted share | 49,031 | 49,589 |
Segment Information (Schedule O
Segment Information (Schedule Of Segment Revenues Before Reimbursements, Segment Total Revenues And Segment Operating Profit) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Segment Reporting Information [Line Items] | ||
Total revenues before reimbursements | $ 223,475 | $ 201,156 |
Total revenues | 245,287 | 223,171 |
Total segment operating profit | 72,698 | 65,517 |
General and administrative expenses | 39,831 | 35,665 |
Depreciation expense | 6,522 | 5,355 |
Amortization expense | 2,921 | 2,269 |
Other operating benefit, net | (13,997) | |
Long-term compensation expense attributable to client-service employees (including share-based compensation expense) | 3,163 | 2,962 |
Operating income | 20,261 | 33,263 |
Interest and other expense, net | 881 | 1,349 |
Income before income tax expense | 19,380 | 31,914 |
Disputes, Forensics & Legal Technology [Member] | ||
Segment Reporting Information [Line Items] | ||
Total revenues before reimbursements | 81,262 | 76,593 |
Total revenues | 86,999 | 81,211 |
Total segment operating profit | 28,710 | 24,269 |
Financial Services Advisory and Compliance [Member] | ||
Segment Reporting Information [Line Items] | ||
Total revenues before reimbursements | 33,650 | 34,943 |
Total revenues | 36,907 | 42,300 |
Total segment operating profit | 13,506 | 15,070 |
Healthcare [Member] | ||
Segment Reporting Information [Line Items] | ||
Total revenues before reimbursements | 81,667 | 63,994 |
Total revenues | 90,102 | 69,329 |
Total segment operating profit | 23,768 | 18,256 |
Energy [Member] | ||
Segment Reporting Information [Line Items] | ||
Total revenues before reimbursements | 26,896 | 25,626 |
Total revenues | 31,279 | 30,331 |
Total segment operating profit | $ 6,714 | $ 7,922 |
Segment Information (Total Asse
Segment Information (Total Assets By Segment) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Total assets | $ 1,023,218 | $ 1,015,896 |
Disputes, Forensics & Legal Technology [Member] | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Total assets | 344,489 | 332,772 |
Financial Services Advisory and Compliance [Member] | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Total assets | 94,606 | 88,956 |
Healthcare [Member] | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Total assets | 373,269 | 379,032 |
Energy [Member] | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Total assets | 108,370 | 108,630 |
Unallocated Assets [Member] | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Total assets | $ 102,484 | $ 106,506 |
Goodwill And Intangible Asset33
Goodwill And Intangible Assets, Net (Goodwill Narrative) (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2016 | Mar. 31, 2015 | May. 31, 2015 | |
Goodwill [Line Items] | |||
Amortization expense | $ 2,921 | $ 2,269 | |
Maximum [Member] | |||
Goodwill [Line Items] | |||
Estimated remaining useful lives | 10 years | ||
Disputes, Forensics & Legal Technology [Member] | |||
Goodwill [Line Items] | |||
Percentage of fair value of reporting unit in excess of carrying value | 16.00% | ||
Healthcare [Member] | |||
Goodwill [Line Items] | |||
Percentage of fair value of reporting unit in excess of carrying value | 25.00% | ||
Energy [Member] | |||
Goodwill [Line Items] | |||
Percentage of fair value of reporting unit in excess of carrying value | 32.00% | ||
Financial Services Advisory and Compliance [Member] | |||
Goodwill [Line Items] | |||
Percentage of fair value of reporting unit in excess of carrying value | 61.00% |
Goodwill And Intangible Asset34
Goodwill And Intangible Assets, Net (Schedule Of Goodwill Balance) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 | Mar. 31, 2015 | Dec. 31, 2014 |
Goodwill And Intangible Assets, Net [Abstract] | ||||
Goodwill | $ 751,492 | $ 750,674 | ||
Less - accumulated amortization | (5,425) | (5,425) | ||
Less - accumulated goodwill impairment | (122,045) | (122,045) | ||
Goodwill, net | $ 624,022 | $ 623,204 | $ 579,331 | $ 568,091 |
Goodwill And Intangible Asset35
Goodwill And Intangible Assets, Net (Schedule Of Change In Carrying Values Of Goodwill Assets By Segment) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Goodwill [Line Items] | ||
Balance as of the beginning of the period - Goodwill, net | $ 623,204 | $ 568,091 |
Acquisitions | 1,706 | 14,854 |
Adjustments | (50) | (51) |
Foreign currency | (838) | (3,563) |
Balance as of the end of the period - Goodwill, net | 624,022 | 579,331 |
Disputes, Forensics & Legal Technology [Member] | ||
Goodwill [Line Items] | ||
Balance as of the beginning of the period - Goodwill, net | $ 227,134 | $ 231,730 |
Acquisitions | ||
Adjustments | $ (38) | $ (39) |
Foreign currency | (390) | (3,422) |
Balance as of the end of the period - Goodwill, net | 226,706 | 228,269 |
Financial Services Advisory and Compliance [Member] | ||
Goodwill [Line Items] | ||
Balance as of the beginning of the period - Goodwill, net | $ 55,341 | $ 55,320 |
Acquisitions | ||
Adjustments | $ (9) | $ (9) |
Foreign currency | (233) | 65 |
Balance as of the end of the period - Goodwill, net | 55,099 | 55,376 |
Healthcare [Member] | ||
Goodwill [Line Items] | ||
Balance as of the beginning of the period - Goodwill, net | 264,163 | 204,469 |
Acquisitions | 1,706 | 14,854 |
Adjustments | (3) | (3) |
Foreign currency | (91) | (205) |
Balance as of the end of the period - Goodwill, net | 265,775 | 219,115 |
Energy [Member] | ||
Goodwill [Line Items] | ||
Balance as of the beginning of the period - Goodwill, net | $ 76,566 | $ 76,572 |
Acquisitions | ||
Adjustments | ||
Foreign currency | $ (124) | $ (1) |
Balance as of the end of the period - Goodwill, net | $ 76,442 | $ 76,571 |
Goodwill And Intangible Asset36
Goodwill And Intangible Assets, Net (Schedule Of Finite-Lived Intangible Assets By Major Category) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Goodwill And Intangible Assets, Net [Abstract] | ||
Customer lists and relationships | $ 109,554 | $ 109,745 |
Non-compete agreements | 23,943 | 23,808 |
Other | 27,607 | 27,302 |
Intangible assets, at cost | 161,104 | 160,855 |
Less: accumulated amortization | (125,580) | (122,695) |
Intangible assets, net | $ 35,524 | $ 38,160 |
Goodwill And Intangible Asset37
Goodwill And Intangible Assets, Net (Schedule Of Intangible Assets Estimated Useful Lives) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Dec. 31, 2015 | |
Finite-Lived Intangible Assets [Line Items] | ||
Intangible assets remaining amortization, Weighted Average Remaining Years | 5 years 7 months 6 days | |
Intangible assets remaining amortization, Amount | $ 35,524 | $ 38,160 |
Customer Lists and Relationships [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Intangible assets remaining amortization, Weighted Average Remaining Years | 6 years 2 months 12 days | |
Intangible assets remaining amortization, Amount | $ 29,246 | |
Non-compete Agreements [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Intangible assets remaining amortization, Weighted Average Remaining Years | 4 years 2 months 12 days | |
Intangible assets remaining amortization, Amount | $ 2,964 | |
Other Intangible Assets [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Intangible assets remaining amortization, Weighted Average Remaining Years | 1 year 7 months 6 days | |
Intangible assets remaining amortization, Amount | $ 3,314 |
Goodwill And Intangible Asset38
Goodwill And Intangible Assets, Net (Schedule Of Amortization Expense) (Details) $ in Thousands | Mar. 31, 2016USD ($) |
Goodwill And Intangible Assets, Net [Abstract] | |
2016 (includes January - March) | $ 11,420 |
2,017 | 8,471 |
2,018 | 5,995 |
2,019 | 4,151 |
2,020 | 3,105 |
2,021 | $ 3,327 |
Net Income (Loss) Per Share (39
Net Income (Loss) Per Share (EPS) (Details) - shares shares in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items] | ||
Basic shares | 47,425 | 48,123 |
Contingently issuable shares | 134 | 108 |
Diluted shares | 49,031 | 49,413 |
Antidilutive shares | 177 | 182 |
Employee Stock Options [Member] | ||
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items] | ||
Share-based awards | 100 | 128 |
Restricted Stock Units (RSUs) [Member] | ||
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items] | ||
Share-based awards | 1,372 | 1,054 |
Share-Based Compensation Expe40
Share-Based Compensation Expense (Narrative) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based compensation expense | $ 2,529 | $ 2,104 |
Restricted Stock Units And Stock Options [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Total compensation costs related to the outstanding or unvested stock-based compensation awards | $ 14,100 | |
Weighted average remaining vesting period | 2 years | |
Aggregate share-based awards granted | 348,744 | |
Aggregate fair value of share-based awards granted | $ 3,600 | |
Restricted Stock Units (RSUs) [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Vesting period | 3 years |
Share-Based Compensation Expe41
Share-Based Compensation Expense (Schedule Of Share-Based Compensation Expense Showing Amount Attributable To Each Category) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Share-Based Compensation Expense [Abstract] | ||
Amortization of restricted stock unit awards | $ 2,251 | $ 1,826 |
Amortization of stock option awards | 167 | 170 |
Discount given on employee stock purchase transactions through our Employee Stock Purchase Plan | 111 | 108 |
Total share-based compensation expense | $ 2,529 | $ 2,104 |
Share-Based Compensation Expe42
Share-Based Compensation Expense (Schedule Of Total Share-Based Compensation Expense) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items] | ||
Total share-based compensation expense | $ 2,529 | $ 2,104 |
Cost Of Services Before Reimbursable Expenses [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items] | ||
Total share-based compensation expense | 1,495 | 1,135 |
General And Administrative Expense [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items] | ||
Total share-based compensation expense | $ 1,034 | $ 969 |
Supplemental Consolidated Bal43
Supplemental Consolidated Balance Sheet Information (Narrative) (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | |
Supplemental Consolidated Balance Sheet Information [Line Items] | |||
Loans issued | $ 0 | $ 0 | |
Employee retention and signing bonuses, term, years | 6 years | ||
Sign-on and retention bonuses issued | $ 6,500 | 1,600 | |
Investment in property, plant and equipment | 4,977 | $ 12,950 | |
Disposals of fully depreciated assets | 2,500 | ||
Deferred contingent consideration liability, current | 10,072 | $ 1,665 | |
Performance-based long-term incentive compensation liabilities | 2,400 | ||
Technology Infrastructure and Software [Member] | |||
Supplemental Consolidated Balance Sheet Information [Line Items] | |||
Investment in property, plant and equipment | 2,000 | ||
Leasehold Improvements [Member] | |||
Supplemental Consolidated Balance Sheet Information [Line Items] | |||
Investment in property, plant and equipment | 2,600 | ||
Leasehold Improvements, Non-Cash [Member] | |||
Supplemental Consolidated Balance Sheet Information [Line Items] | |||
Investment in property, plant and equipment | 800 | ||
Furniture [Member] | |||
Supplemental Consolidated Balance Sheet Information [Line Items] | |||
Investment in property, plant and equipment | $ 1,000 | ||
Maximum [Member] | |||
Supplemental Consolidated Balance Sheet Information [Line Items] | |||
Lease expiration | Dec. 31, 2028 | ||
Healthcare [Member] | McKinnis Consulting Services, LLC [Member] | |||
Supplemental Consolidated Balance Sheet Information [Line Items] | |||
Deferred contingent consideration liability, current | $ 8,300 | ||
Payment to the selling members for undistributed cash held in the business as of the closing | $ 5,500 | ||
Restricted Stock Units (RSUs) [Member] | |||
Supplemental Consolidated Balance Sheet Information [Line Items] | |||
Vesting period | 3 years |
Supplemental Consolidated Bal44
Supplemental Consolidated Balance Sheet Information (Components Of Accounts Receivable) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Supplemental Consolidated Balance Sheet Information [Abstract] | ||
Billed amounts | $ 148,921 | $ 153,837 |
Engagements in process | 103,134 | 80,102 |
Allowance for uncollectible billed amounts | (11,015) | (9,797) |
Allowance for uncollectible engagements in process | (10,863) | (7,482) |
Accounts receivable, net | $ 230,177 | $ 216,660 |
Supplemental Consolidated Bal45
Supplemental Consolidated Balance Sheet Information (Components Of Prepaid Expenses And Other Current Assets) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Supplemental Consolidated Balance Sheet Information [Abstract] | ||
Notes receivable - current | $ 2,829 | $ 3,342 |
Prepaid recruiting and retention incentives - current | 11,020 | 9,688 |
Other prepaid expenses and other current assets | 19,298 | 16,699 |
Prepaid expenses and other current assets | $ 33,147 | $ 29,729 |
Supplemental Consolidated Bal46
Supplemental Consolidated Balance Sheet Information (Components Of Other Assets) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Supplemental Consolidated Balance Sheet Information [Abstract] | ||
Notes receivable - non-current | $ 2,119 | $ 4,420 |
Capitalized client-facing software | 1,406 | 1,567 |
Prepaid recruiting and retention incentives - non-current | 15,256 | 14,009 |
Prepaid expenses and other non-current assets | 2,262 | 2,535 |
Other assets | $ 21,043 | $ 22,531 |
Supplemental Consolidated Bal47
Supplemental Consolidated Balance Sheet Information (Property And Equipment) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Property, Plant and Equipment [Line Items] | ||
Property and equipment, at cost | $ 185,616 | $ 182,465 |
Less: accumulated depreciation | (109,717) | (105,748) |
Property and equipment, net | 75,899 | 76,717 |
Furniture, Fixtures and Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, at cost | 62,520 | 63,995 |
Software [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, at cost | 79,935 | 77,910 |
Leasehold Improvements [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, at cost | $ 43,161 | $ 40,560 |
Supplemental Consolidated Bal48
Supplemental Consolidated Balance Sheet Information (Components Of Other Current Liabilities) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Supplemental Consolidated Balance Sheet Information [Abstract] | ||
Deferred acquisition liabilities | $ 10,072 | $ 1,665 |
Deferred revenue | 16,702 | 19,317 |
Deferred rent - short term | 2,983 | 2,909 |
Other current liabilities | 2,574 | 8,256 |
Total other current liabilities | $ 32,331 | $ 32,147 |
Supplemental Consolidated Bal49
Supplemental Consolidated Balance Sheet Information (Components Of Other Non-Current Liabilities) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Supplemental Consolidated Balance Sheet Information [Abstract] | ||
Deferred acquisition liabilities | $ 8,300 | |
Deferred rent - long-term | $ 14,453 | 14,358 |
Other non-current liabilities | 6,618 | 6,298 |
Total other non-current liabilities | $ 21,071 | $ 28,956 |
Accumulated Other Comprehensi50
Accumulated Other Comprehensive Loss (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Balance at beginning of period | $ (16,560) | |
Balance at end of period | (17,200) | $ (15,305) |
Accumulated Foreign Currency Adjustment Attributable to Parent [Member] | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Balance at beginning of period | (16,446) | (11,973) |
Unrealized loss | (530) | (3,078) |
Balance at end of period | (16,976) | (15,051) |
Accumulated Net Gain (Loss) from Cash Flow Hedges Attributable to Parent [Member] | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Balance at beginning of period | (114) | (111) |
Unrealized loss | (162) | (218) |
Reclassified to interest expense | 87 | 125 |
Income tax expense | (35) | (50) |
Balance at end of period | $ (224) | $ (254) |
Derivatives And Hedging Activ51
Derivatives And Hedging Activity (Narrative) (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Derivative [Line Items] | ||
Ineffectiveness related to the interest rate derivatives | $ 0 | |
Interest expense | 1,260,000 | $ 1,732,000 |
Interest Rate Derivatives [Member] | ||
Derivative [Line Items] | ||
Interest expense | 100,000 | $ 100,000 |
Liability related to interest rate derivatives | $ 400,000 |
Derivatives And Hedging Activ52
Derivatives And Hedging Activity (Schedule Of Interest Rate Derivatives) (Details) $ in Millions | 3 Months Ended |
Mar. 31, 2016USD ($)contract | |
Interest Rate Contract May 2012 [Member] | |
Derivative [Line Items] | |
Number of derivative contracts | contract | 1 |
Beginning date | Jun. 28, 2013 |
Maturity date | May 27, 2016 |
Rate | 1.15% |
Total notional amount | $ | $ 5 |
Interest Rate Contract July 2014 [Member] | |
Derivative [Line Items] | |
Number of derivative contracts | contract | 5 |
Beginning date | Jul. 11, 2014 |
Maturity date | Jul. 11, 2017 |
Rate | 1.10% |
Total notional amount | $ | $ 30 |
Interest Rate Contract March 2015 [Member] | |
Derivative [Line Items] | |
Number of derivative contracts | contract | 1 |
Beginning date | May 29, 2015 |
Maturity date | May 31, 2018 |
Rate | 1.47% |
Total notional amount | $ | $ 10 |
Interest Rate Contract June 2015 [Member] | |
Derivative [Line Items] | |
Number of derivative contracts | contract | 1 |
Beginning date | Jun. 30, 2015 |
Maturity date | Jun. 30, 2018 |
Rate | 1.40% |
Total notional amount | $ | $ 5 |
Bank Debt (Details)
Bank Debt (Details) $ in Millions | 3 Months Ended | ||
Mar. 31, 2016USD ($) | Mar. 31, 2015 | Dec. 31, 2015USD ($) | |
Line of Credit Facility [Line Items] | |||
Revolving credit facility | $ 400 | ||
Maximum borrowing capacity | $ 500 | ||
Maturity date of bank borrowings | Sep. 1, 2018 | ||
Aggregate bank borrowings | $ 211.5 | $ 173.7 | |
Additional bank borrowings | $ 179 | ||
Credit agreement, average borrowing rate | 2.30% | 2.40% | |
Letter of Credit [Member] | |||
Line of Credit Facility [Line Items] | |||
Additional bank borrowings | $ 6.6 | ||
Revolving Credit Facility [Member] | |||
Line of Credit Facility [Line Items] | |||
Consolidated leverage ratio | 1.7 | ||
Consolidated interest coverage ratio | 4.9 | ||
Revolving Credit Facility [Member] | Minimum [Member] | |||
Line of Credit Facility [Line Items] | |||
Consolidated interest coverage ratio | 2 | ||
Revolving Credit Facility [Member] | Maximum [Member] | |||
Line of Credit Facility [Line Items] | |||
Consolidated leverage ratio | 3.25 | ||
Maximum consolidated leverage ratio first quarter of every calendar year | 3.5 | ||
LIBOR [Member] | |||
Line of Credit Facility [Line Items] | |||
Debt facility, applicable margin | 1.00% | ||
LIBOR [Member] | Minimum [Member] | |||
Line of Credit Facility [Line Items] | |||
Debt facility, applicable margin | 1.00% | ||
LIBOR [Member] | Maximum [Member] | |||
Line of Credit Facility [Line Items] | |||
Debt facility, applicable margin | 2.00% | ||
Base Rate [Member] | |||
Line of Credit Facility [Line Items] | |||
Debt facility, applicable margin | 0.00% | ||
Base Rate [Member] | Minimum [Member] | |||
Line of Credit Facility [Line Items] | |||
Debt facility, applicable margin | 0.00% | ||
Base Rate [Member] | Maximum [Member] | |||
Line of Credit Facility [Line Items] | |||
Debt facility, applicable margin | 1.00% |
Fair Value (Narrative) (Details
Fair Value (Narrative) (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2015USD ($) | |
Fair Value [Abstract] | |
Contingent acquisition liability adjustments, net | $ (14,933) |
Fair Value (Changes In The Defe
Fair Value (Changes In The Deferred Contingent Consideration Liabilities) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Fair Value [Abstract] | ||
Beginning Balance | $ 8,782 | $ 23,272 |
Acquisitions | 3,765 | |
Accretion of acquisition-related contingent consideration | 167 | 825 |
Remeasurement of acquisition-related contingent consideration | (14,933) | |
Payments of contingent acquisition liabilities | (49) | |
Ending Balance | $ 8,900 | $ 12,929 |
Fair Value (Schedule Of Assets
Fair Value (Schedule Of Assets And Liabilities Measured At Fair Value On Recurring Basis) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 | Mar. 31, 2015 | Dec. 31, 2014 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Deferred contingent acquisition liabilities | $ 8,900 | $ 8,782 | $ 12,929 | $ 23,272 |
Fair Value on a Recurring Basis [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Interest rate derivatives, net | 370 | 189 | ||
Deferred contingent acquisition liabilities | 8,900 | 8,782 | ||
Fair Value on a Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Interest rate derivatives, net | 370 | 189 | ||
Fair Value on a Recurring Basis [Member] | Significant Unobservable Inputs (Level 3) [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Deferred contingent acquisition liabilities | $ 8,900 | $ 8,782 |
Other Operating Costs (Benefi57
Other Operating Costs (Benefit) (Narrative) (Detail) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2015 | Mar. 31, 2016 | Dec. 31, 2015 | |
Other Income and Other Expense [Line Items] | |||
Contingent acquisition liability adjustments, net | $ (14,933) | ||
Rent expense during office consolidation | $ (936) | ||
Office Space Reductions [Member] | |||
Other Income and Other Expense [Line Items] | |||
Restructured real estate | $ 2,757 | $ 3,083 |
Other Operating Costs (Benefi58
Other Operating Costs (Benefit) (Schedule Of Activity For Restructured Real Estate) (Details) - Office Space Reductions [Member] $ in Thousands | 3 Months Ended |
Mar. 31, 2016USD ($) | |
Restructuring Cost and Reserve [Line Items] | |
Balance at December 31, 2015 | $ 3,083 |
Utilized during the three months ended March 31, 2016 | (326) |
Balance at March 31, 2016 | $ 2,757 |