UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K/A
(Amendment No. 1)
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported) December 2, 2003
MARKWEST HYDROCARBON, INC.
(Exact name of registrant as specified in its charter)
Delaware | | 001-14841 | | 84-1352233 |
(State or other jurisdiction of incorporation or organization) | | (Commission File Number) | | (I.R.S. Employer Identification Number) |
| | | | |
155 Inverness Drive West, Suite 200, Englewood, CO | | 80112-5000 |
(Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including area code: 303-290-8700
N/A
(Former name or former address, if changed since last report)
EXPLANATORY NOTE
In the Form 8-K previously filed by MarkWest Hydrocarbon, Inc. (“MarkWest Hydrocarbon”) on December 17, 2003 reporting the dispositions reflected in Item 2 below, the expected sales price and net proceeds received from the sale of MarkWest Resources Canada Corp. inadvertently did not reflect a correct conversion of Canadian dollars to U.S. dollars. All other amounts appropriately reflected a correct conversion into U.S. dollars. This Amendment No. 1 to Form 8-K/A properly reflects the sales price, net proceeds received and resulting gain on sale using a correct conversion rate into U.S. dollars.
ITEM 2. ACQUISITION OR DISPOSITION OF ASSETS
On December 2, 2003, MarkWest Hydrocarbon, Inc. (“MarkWest Hydrocarbon”) completed the sale of its wholly owned subsidiary, MarkWest Resources Canada Corporation, to Advantage Energy Income Fund for $59.7 million less debt and other liabilities assumed by Advantage.
On December 2, 2003, MarkWest Hydrocarbon also entered into an agreement to sell its wholly owned subsidiary, MarkWest Midstream Services, Inc., for approximately $2.0 million. Upon the closing of the sale of this subsidiary, MarkWest Hydrocarbon will no longer own any Canadian oil and gas properties.
Net proceeds from the two dispositions are expected to be approximately $49.1 million. A portion of the net proceeds from the sales was used to pay off all debt outstanding under MarkWest Hydrocarbon’s existing credit facility, which was terminated on December 3, 2003. The dispositions are reflected in the Company’s unaudited pro forma financial information filed with this report under Item 7.
ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS
(a) Financial Statements of Businesses Acquired.
Not applicable.
(b) Pro Forma Financial Information.
The accompanying unaudited pro forma balance sheet is presented as if the transactions occurred as of September 30, 2003. The accompanying unaudited pro forma consolidated statements of operations for the nine months ended September 30, 2003, and for the year ended December 31, 2002, present the historical operations of MarkWest Hydrocarbon as if the transactions had occurred on January 1, 2002.
The unaudited pro forma consolidated financial statements have been prepared by MarkWest Hydrocarbon’s management based upon the historical financial statements of MarkWest Hydrocarbon. These pro forma statements are not indicative of the results that actually would have occurred if the disposition had been completed on the dates indicated. The pro forma financial statements and notes thereto should be read in conjunction with the historical financial statements included in MarkWest Hydrocarbon’s periodic reports previously filed with the Securities and Exchange Commission.
As of September 30, 2003, MarkWest Hydrocarbon reflected oil and gas operations as discontinued. In accordance with Regulation S-X, Article 11, the historical statement of operations used in the pro forma financial information shall not report operations of a segment that has been discontinued. Consequently, the Unaudited Pro Forma Consolidated Statement of Operations for the Nine Months Ended September 30, 2003, does not reflect any results from oil and gas operations.
2
MARKWEST HYDROCARBON, INC.
UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
September 30, 2003
(in thousands, except share and per share data)
| | MarkWest Hydrocarbon, Inc. Historical | | Pro Forma Adjustments | | MarkWest Hydrocarbon, Inc. Pro Forma | |
ASSETS | | | | | | | |
Current assets: | | | | | | | |
Cash and cash equivalents | | $ | 7,580 | | $ | 49,097 | (A) | $ | 54,677 | |
| | | | (2,000 | )(B) | | |
Receivables, net | | 13,695 | | | | 13,695 | |
Inventories | | 6,553 | | | | 6,553 | |
Prepaid replacement natural gas | | 3,566 | | | | 3,566 | |
Other assets | | 2,314 | | | | 2,314 | |
Assets held for sale | | 5,046 | | (4,010 | )(A) | 1,036 | |
Total current assets | | 38,754 | | 43,087 | | 81,841 | |
Property, plant and equipment: | | | | | | | |
Gas processing, gathering, storage and marketing equipment | | 163,705 | | | | 163,705 | |
Land, buildings and other equipment | | 5,939 | | | | 5,939 | |
Construction in progress | | 893 | | | | 893 | |
| | 170,537 | | | | 170,537 | |
Less: accumulated depreciation, depletion and amortization | | (39,496 | ) | | | (39,496 | ) |
Total property and equipment, net | | 131,041 | | | | 131,041 | |
Risk management asset | | 99 | | | | 99 | |
Intangible assets, net | | 1,502 | | | | 1,502 | |
Notes receivable from employees | | 217 | | | | 217 | |
Assets held for sale | | 116,131 | | (107,849 | )(A) | 8,282 | |
Total assets | | $ | 287,744 | | $ | (64,762 | ) | $ | 222,982 | |
| | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | |
Current liabilities: | | | | | | | |
Accounts payable | | $ | 19,746 | | $ | | | $ | 19,746 | |
Accrued liabilities | | 15,438 | | | | 15,438 | |
Risk management liability | | 4,396 | | | | 4,396 | |
Liabilities held for sale | | 14,334 | | (13,348 | )(A) | 986 | |
Total current liabilities | | 53,914 | | (13,348 | ) | 40,566 | |
Deferred income taxes | | 4,015 | | | | 4,015 | |
Long-term debt | | 63,300 | | (2,000 | )(B) | 61,300 | |
Risk management liability | | 375 | | | | 375 | |
Other long-term liabilities | | 46 | | | | 46 | |
Minority interest in consolidated subsidiary | | 53,987 | | | | 53,987 | |
Liabilities held for sale | | 49,678 | | (49,587 | )(A) | 91 | |
Commitments and contingencies | | | | | | | |
Stockholders’ equity: | | | | | | | |
Preferred stock, par value $0.01, 5,000,000 shares authorized, 0 shares outstanding | | — | | | | — | |
Common stock, par value $0.01, 22,000,000 shares authorized, 9,466,805 shares issued and outstanding | | 95 | | | | 95 | |
Additional paid-in capital | | 49,214 | | | | 49,214 | |
Retained earnings | | 15,582 | | 1,203( | A) | 16,785 | |
Accumulated other comprehensive loss, net of tax | | (1,920 | ) | (1,030 | )(A) | (2,950 | ) |
Treasury stock, 82,792 shares | | (542 | ) | | | (542 | ) |
Total stockholders’ equity | | 62,429 | | 173 | | 62,602 | |
Total liabilities and stockholders’ equity | | $ | 287,744 | | $ | (64,762 | ) | $ | 222,982 | |
The accompanying notes are an integral part of these financial statements.
3
MARKWEST HYDROCARBON, INC.
UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
Year Ended December 31, 2002
(in thousands, except per share data)
| | MarkWest Hydrocarbon Inc. Historical | | Pro Forma Adjustments | | MarkWest Hydrocarbon, Inc. Pro Froma | |
| | | | | | | |
Revenues: | | | | | | | |
Gathering, processing and marketing revenue | | $ | 154,338 | | $ | — | | $ | 154,338 | |
Exploration and production revenue | | 32,923 | | (22,467 | )(C) | 10,456 | |
Total revenues | | 187,261 | | (22,467 | ) | 164,794 | |
Operating expenses: | | | | | | | |
Purchased gas costs | | 127,526 | | | | 127,526 | |
Plant operating expenses | | 16,257 | | | | 16,257 | |
Lease operating expenses | | 7,912 | | (5,136 | )(C) | 2,776 | |
Transportation costs | | 1,680 | | (481 | )(C) | 1,199 | |
Production taxes | | 2,044 | | (1,453 | )(C) | 591 | |
Selling, general and administrative expenses | | 11,885 | | (1,970 | )(C) | 9,915 | |
Depreciation and depletion | | 21,388 | | (13,179 | )(C) | 8,209 | |
Total operating expenses | | 188,692 | | (22,219 | ) | 166,473 | |
Loss from operations | | (1,431 | ) | (248 | ) | (1,679 | ) |
Other income (expense): | | | | | | | |
Interest income | | 65 | | | | 65 | |
Interest expense | | (3,840 | ) | 98 | (D) | (3,742 | ) |
Write-down of deferred financing costs | | (2,977 | ) | | | (2,977 | ) |
Gain on sale of non-operating assets | | 5,454 | | | | 5,454 | |
Gain on sale of non-operating asset to a related party | | 141 | | | | 141 | |
Minority interest in net income of consolidated subsidiary | | (1,947 | ) | | | (1,947 | ) |
Other expense, net | | (73 | ) | | | (73 | ) |
Loss before income taxes | | (4,608 | ) | (150 | ) | (4,758 | ) |
Benefit for income taxes | | (1,812 | ) | (59 | )(E) | (1,871 | ) |
Net loss | | $ | (2,796 | ) | $ | (91 | ) | $ | (2,887 | ) |
| | | | | | | |
Basic loss per share of common stock | | $ | (0.33 | ) | | | $ | (0.34 | ) |
| | | | | | | |
Loss per share assuming dilution | | $ | (0.33 | ) | | | $ | (0.34 | ) |
| | | | | | | |
Weighted average number of outstanding shares of common stock: | | | | | | | |
Basic | | 8,500 | | | | 8,500 | |
| | | | | | | |
Assuming dilution | | 8,513 | | | | 8,513 | |
The accompanying notes are an integral part of these financial statements.
4
MARKWEST HYDROCARBON, INC.
UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
Nine Months Ended September 30, 2003
(in thousands, except per share data)
| | MarkWest Hydrocarbon, Inc. Historical | | Pro Forma Adjustments | | MarkWest Hydrocarbon, Inc. Pro Forma | |
| | | | | | | |
Revenue | | $ | 146,767 | | $ | — | | $ | 146,767 | |
Operating expenses: | | | | | | | |
Purchased product costs | | 134,881 | | | | 134,881 | |
Facility expenses | | 14,381 | | | | 14,381 | |
Selling, general and administrative expenses | | 9,064 | | | | 9,064 | |
Depreciation and amortization | | 5,791 | | | | 5,791 | |
Loss on sale of terminals | | 55 | | | | 55 | |
Total operating expenses | | 164,172 | | | | 164,172 | |
Loss from operations | | (17,405 | ) | | | (17,405 | ) |
Other income (expense): | | | | | | | |
Interest income | | 68 | | | | 68 | |
Interest expense | | (4,244 | ) | 77 | (D) | (4,167 | ) |
Gain on sale to related party | | 188 | | | | 188 | |
Minority interest in net income of consolidated subsidiary | | (3,342 | ) | | | (3,342 | ) |
Other income | | 15 | | | | 15 | |
Income (loss) from continuing operations before income taxes | | (24,720 | ) | 77 | | (24,643 | ) |
Provision (benefit) for income taxes | | (9,058 | ) | 28 | (E) | (9,030 | ) |
Income (loss) from continuing operations | | $ | (15,662 | ) | $ | 49 | | $ | (15,613 | ) |
| | | | | | | |
Basic loss from continuing operations per share of common stock | | $ | (1.67 | ) | | | $ | (1.67 | ) |
| | | | | | | |
Loss from continuing operations per share assuming dilution | | $ | (1.67 | ) | | | $ | (1.67 | ) |
| | | | | | | |
Weighted average number of outstanding shares of common stock: | | | | | | | |
Basic | | 9,364 | | | | 9,364 | |
| | | | | | | |
Assuming dilution | | 9,380 | | | | 9,380 | |
The accompanying notes are an integral part of these financial statements.
5
MARKWEST HYDROCARBON, INC.
NOTES TO UNAUDITED PRO FORMA FINANCIAL STATEMENTS
Basis of Presentation The accompanying unaudited pro forma consolidated balance sheet as of September 30, 2003, adjusts MarkWest Hydrocarbon, Inc.’s balance sheet for the dispositions of its Canadian oil and gas properties as if the transactions had occurred on September 30, 2003. The accompanying unaudited pro forma consolidated statements of operations for the nine months ended September 30, 2003, and for the year ended December 31, 2002, adjusts the historical operations of MarkWest Hydrocarbon, Inc. for the dispositions of its Canadian properties as if the transactions had occurred on January 1, 2002.
These pro forma statements may not be indicative of the results that actually would have occurred if the dispositions had occurred on the dates indicated.
Adjustments
The following is a list of adjustments to reflect the following (amounts in thousands).
(A) The disposition of the Canadian properties.
Net cash received | | $ | 49,097 | |
Net assets | | (47,894 | ) |
Gain on sale | | $ | 1,203 | |
Net assets of MarkWest Resources Canada Corp. and MarkWest Midstream Services, Inc. at September 30, 2003 consisted of the following:
Accounts receivable | | $ | 3,399 | |
Other current assets | | 611 | |
Property and equipment, net | | 107,725 | |
Other assets | | 124 | |
Accounts payable | | (11,730 | ) |
Accrued liabilities | | (1,618 | ) |
Long-term debt | | (17,053 | ) |
Other liabilities | | (3,823 | ) |
Deferred income taxes | | (28,711 | ) |
Accumulated other comprehensive income | | (1,030 | ) |
Net assets | | $ | 47,894 | |
(B) The reduction of $2.0 million of debt by utilizing a portion of the disposition proceeds.
(C) The elimination of the Canadian results of operations.
(D) The reduction of interest expense as a result of MarkWest Hydrocarbon paying down $2.0 million of debt with a portion of the disposition proceeds using a weighted average interest rate of 3.87% for the nine months ended September 30, 2003, and 4.88% for the year ended December 31, 2002.
(E) Tax expense (benefit) resulting from the disposition of the Canadian oil and gas operations.
6
Loss Per Share
Pro forma basic and dilutive loss per share are computed by dividing pro forma loss from continuing operations for the nine months ended September 30, 2003, and net loss for the year ended December 31, 2002 by the weighted average number of shares outstanding during the period. Common stock equivalents are not considered in the computation, as their effect would be anti-dilutive.
7
(c) Exhibits.
Exhibit No. | | Exhibit Description |
| | |
10.1+ | | Share Purchase Agreement, dated as of November 12, 2003, by and among MarkWest Hydrocarbon, Inc. and Advantage Oil & Gas Ltd. |
| | |
10.2+ | | Clarification and Amending Agreement re: Share Purchase Agreement, dated December 2, 2003, between MarkWest Hydrocarbon, Inc. and Advantage Oil & Gas Ltd. |
+ Previously filed with our Form 8-K on December 17, 2003
8
SIGNATURE
Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| MARKWEST HYDROCARBON, INC. (Registrant) |
| | |
| | |
| By: | /s/ TED S. SMITH | |
| | Ted S. Smith, | |
Date: March 25, 2004 | | Chief Accounting Officer | |
9
EXHIBIT INDEX
Exhibit No. | | Exhibit Description |
| | |
10.1+ | | Share Purchase Agreement, dated as of November 12, 2003, by and among MarkWest Hydrocarbon, Inc. and Advantage Oil & Gas Ltd. |
| | |
10.2+ | | Clarification and Amending Agreement re: Share Purchase Agreement, dated December 2, 2003, between MarkWest Hydrocarbon, Inc. and Advantage Oil & Gas Ltd. |
+ Previously filed with our Form 8-K on December 17, 2003
10