- UEIC Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
8-K Filing
Universal Electronics (UEIC) 8-KFirst Quarter 2017 Financial Results
Filed: 4 May 17, 12:00am
• | GAAP net sales were $161.4 million, compared to $150.7 million; Adjusted Non-GAAP net sales were $162.3 million, compared to $151.5 million. |
• | GAAP gross margins were 25.4%, compared to 25.0%; Adjusted Non-GAAP gross margins were 26.7%, compared to 25.6%. |
• | GAAP operating loss was $0.4 million, compared to operating income of $3.0 million; Adjusted Non-GAAP operating income was $11.8 million, compared to $9.4 million. |
• | GAAP net income was $0.1 million, or $0.01 per diluted share, compared to $2.7 million or $0.19 per diluted share; Adjusted Non-GAAP net income was $9.5 million, or $0.65 per diluted share, compared to $7.3 million, or $0.50 per diluted share. |
• | At March 31, 2017, cash and cash equivalents were $62.7 million, compared to $50.6 million at December 31, 2016. |
March 31, 2017 | December 31, 2016 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 62,654 | $ | 50,611 | ||||
Restricted cash | — | 4,623 | ||||||
Accounts receivable, net | 129,231 | 124,592 | ||||||
Inventories, net | 131,535 | 129,879 | ||||||
Prepaid expenses and other current assets | 8,350 | 7,439 | ||||||
Income tax receivable | 2,774 | 1,054 | ||||||
Deferred income taxes | — | 5,960 | ||||||
Total current assets | 334,544 | 324,158 | ||||||
Property, plant, and equipment, net | 106,738 | 105,351 | ||||||
Goodwill | 43,048 | 43,052 | ||||||
Intangible assets, net | 27,335 | 28,549 | ||||||
Deferred income taxes | 17,706 | 10,430 | ||||||
Long-term restricted cash | 4,643 | 4,600 | ||||||
Other assets | 4,872 | 4,896 | ||||||
Total assets | $ | 538,886 | $ | 521,036 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 93,259 | $ | 97,157 | ||||
Line of credit | 88,000 | 49,987 | ||||||
Accrued compensation | 31,876 | 35,580 | ||||||
Accrued sales discounts, rebates and royalties | 7,195 | 8,358 | ||||||
Accrued income taxes | — | 375 | ||||||
Other accrued expenses | 20,315 | 24,410 | ||||||
Total current liabilities | 240,645 | 215,867 | ||||||
Long-term liabilities: | ||||||||
Long-term contingent consideration | 8,600 | 10,500 | ||||||
Deferred income taxes | 6,325 | 7,060 | ||||||
Income tax payable | 791 | 791 | ||||||
Other long-term liabilities | 6,255 | 6,308 | ||||||
Total liabilities | 262,616 | 240,526 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.01 par value, 5,000,000 shares authorized; none issued or outstanding | — | — | ||||||
Common stock, $0.01 par value, 50,000,000 shares authorized; 23,614,604 and 23,575,340 shares issued on March 31, 2017 and December 31, 2016, respectively | 236 | 236 | ||||||
Paid-in capital | 254,619 | 250,481 | ||||||
Treasury stock, at cost, 9,207,707 and 9,022,587 shares on March 31, 2017 and December 31, 2016, respectively | (234,369 | ) | (222,980 | ) | ||||
Accumulated other comprehensive income (loss) | (21,438 | ) | (22,821 | ) | ||||
Retained earnings | 277,222 | 275,594 | ||||||
Total stockholders’ equity | 276,270 | 280,510 | ||||||
Total liabilities and stockholders’ equity | $ | 538,886 | $ | 521,036 |
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
Net sales | $ | 161,406 | $ | 150,658 | ||||
Cost of sales | 120,372 | 113,011 | ||||||
Gross profit | 41,034 | 37,647 | ||||||
Research and development expenses | 5,498 | 5,186 | ||||||
Factory transition restructuring charges | 5,250 | 1,433 | ||||||
Selling, general and administrative expenses | 30,651 | 27,987 | ||||||
Operating income (loss) | (365 | ) | 3,041 | |||||
Interest income (expense), net | (393 | ) | (267 | ) | ||||
Other income (expense), net | 583 | 720 | ||||||
Income (loss) before income tax provision (benefit) | (175 | ) | 3,494 | |||||
Income tax provision (benefit) | (294 | ) | 751 | |||||
Net income | 119 | 2,743 | ||||||
Net income attributable to noncontrolling interest | — | 22 | ||||||
Net income attributable to Universal Electronics Inc. | $ | 119 | $ | 2,721 | ||||
Earnings per share attributable to Universal Electronics Inc.: | ||||||||
Basic | $ | 0.01 | $ | 0.19 | ||||
Diluted | $ | 0.01 | $ | 0.19 | ||||
Shares used in computing earnings per share: | ||||||||
Basic | 14,449 | 14,373 | ||||||
Diluted | 14,717 | 14,637 |
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
Cash provided by (used for) operating activities: | ||||||||
Net income | $ | 119 | $ | 2,743 | ||||
Adjustments to reconcile net income to net cash provided by (used for) operating activities: | ||||||||
Depreciation and amortization | 7,645 | 5,929 | ||||||
Provision for doubtful accounts | 23 | (40 | ) | |||||
Provision for inventory write-downs | 659 | 756 | ||||||
Deferred income taxes | (496 | ) | (407 | ) | ||||
Tax benefit from exercise of stock options and vested restricted stock | — | 616 | ||||||
Excess tax benefit from stock-based compensation | — | (668 | ) | |||||
Shares issued for employee benefit plan | 346 | 345 | ||||||
Employee and director stock-based compensation | 2,623 | 2,493 | ||||||
Performance-based common stock warrants | 932 | 866 | ||||||
Changes in operating assets and liabilities: | ||||||||
Restricted cash | 4,623 | — | ||||||
Accounts receivable | (3,689 | ) | 12,255 | |||||
Inventories | (1,564 | ) | 5,095 | |||||
Prepaid expenses and other assets | (905 | ) | (1,604 | ) | ||||
Accounts payable and accrued expenses | (16,182 | ) | (22,900 | ) | ||||
Accrued income taxes | (2,064 | ) | (2,338 | ) | ||||
Net cash provided by (used for) operating activities | (7,930 | ) | 3,141 | |||||
Cash used for investing activities: | ||||||||
Acquisition of property, plant, and equipment | (6,460 | ) | (7,480 | ) | ||||
Acquisition of intangible assets | (410 | ) | (564 | ) | ||||
Net cash used for investing activities | (6,870 | ) | (8,044 | ) | ||||
Cash provided by (used for) financing activities: | ||||||||
Borrowings under line of credit | 53,000 | 42,987 | ||||||
Repayments on line of credit | (14,987 | ) | (35,000 | ) | ||||
Proceeds from stock options exercised | 237 | 1,935 | ||||||
Treasury stock purchased | (11,389 | ) | (1,724 | ) | ||||
Excess tax benefit from stock-based compensation | — | 668 | ||||||
Net cash provided by (used for) financing activities | 26,861 | 8,866 | ||||||
Effect of exchange rate changes on cash | (18 | ) | (852 | ) | ||||
Net increase (decrease) in cash and cash equivalents | 12,043 | 3,111 | ||||||
Cash and cash equivalents at beginning of year | 50,611 | 52,966 | ||||||
Cash and cash equivalents at end of period | $ | 62,654 | $ | 56,077 | ||||
Supplemental cash flow information: | ||||||||
Income taxes paid | $ | 2,925 | $ | 2,933 | ||||
Interest paid | $ | 414 | $ | 302 |
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
Net sales: | ||||||||
Net sales - GAAP | $ | 161,406 | $ | 150,658 | ||||
Stock-based compensation for performance-based warrants | 932 | 866 | ||||||
Adjusted Non-GAAP net sales | $ | 162,338 | $ | 151,524 | ||||
Cost of sales: | ||||||||
Cost of sales - GAAP | $ | 120,372 | $ | 113,011 | ||||
Depreciation of acquired fixed assets (1) | (258 | ) | (259 | ) | ||||
Fair value adjustments to acquired inventories (2) | — | (72 | ) | |||||
Stock-based compensation expense | (15 | ) | (14 | ) | ||||
Excess manufacturing overhead (3) | (1,181 | ) | — | |||||
Adjusted Non-GAAP cost of sales | 118,918 | 112,666 | ||||||
Adjusted Non-GAAP gross profit | $ | 43,420 | $ | 38,858 | ||||
Gross margin: | ||||||||
Gross margin - GAAP | 25.4 | % | 25.0 | % | ||||
Stock-based compensation for performance-based warrants | 0.4 | % | 0.4 | % | ||||
Depreciation of acquired fixed assets (1) | 0.2 | % | 0.2 | % | ||||
Fair value adjustments to acquired inventories (2) | — | % | 0.0 | % | ||||
Stock-based compensation expense | 0.0 | % | 0.0 | % | ||||
Excess manufacturing overhead (3) | 0.7 | % | — | % | ||||
Adjusted Non-GAAP gross margin | 26.7 | % | 25.6 | % | ||||
Operating expenses: | ||||||||
Operating expenses - GAAP | $ | 41,399 | $ | 34,606 | ||||
Amortization of acquired intangible assets | (1,268 | ) | (1,228 | ) | ||||
Stock-based compensation expense | (2,608 | ) | (2,479 | ) | ||||
Employee related restructuring costs | (5,359 | ) | (1,433 | ) | ||||
Litigation settlement costs | — | (12 | ) | |||||
Change in contingent consideration | (500 | ) | 33 | |||||
Adjusted Non-GAAP operating expenses | $ | 31,664 | $ | 29,487 |
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
Operating income (loss): | ||||||||
Operating income (loss) - GAAP | $ | (365 | ) | $ | 3,041 | |||
Stock-based compensation for performance-based warrants | 932 | 866 | ||||||
Depreciation of acquired fixed assets (1) | 258 | 259 | ||||||
Fair value adjustments to acquired inventories (2) | — | 72 | ||||||
Excess manufacturing overhead (3) | 1,181 | — | ||||||
Amortization of acquired intangible assets | 1,268 | 1,228 | ||||||
Stock-based compensation expense | 2,623 | 2,493 | ||||||
Employee related restructuring costs | 5,359 | 1,433 | ||||||
Litigation settlement costs | — | 12 | ||||||
Change in contingent consideration | 500 | (33 | ) | |||||
Adjusted Non-GAAP operating income (loss) | $ | 11,756 | $ | 9,371 | ||||
Adjusted Non-GAAP operating income (loss) as a percentage of net sales | 7.2 | % | 6.2 | % | ||||
�� | ||||||||
Net income attributable to Universal Electronics Inc.: | ||||||||
Net income attributable to Universal Electronics Inc. - GAAP | $ | 119 | $ | 2,721 | ||||
Stock-based compensation for performance-based warrants | 932 | 866 | ||||||
Depreciation of acquired fixed assets (1) | 258 | 259 | ||||||
Fair value adjustments to acquired inventories (2) | — | 72 | ||||||
Excess manufacturing overhead (3) | 1,181 | — | ||||||
Amortization of acquired intangible assets | 1,268 | 1,228 | ||||||
Stock-based compensation expense | 2,623 | 2,493 | ||||||
Employee related restructuring costs | 5,359 | 1,433 | ||||||
Litigation settlement costs | — | 12 | ||||||
Change in contingent consideration | 500 | (33 | ) | |||||
Income tax provision on adjustments | (2,710 | ) | (1,775 | ) | ||||
Adjustments attributable to noncontrolling interest | — | (10 | ) | |||||
Adjusted Non-GAAP net income attributable to Universal Electronics Inc. | $ | 9,530 | $ | 7,266 | ||||
Diluted earnings per share attributable to Universal Electronics Inc.: | ||||||||
Diluted earnings per share attributable to Universal Electronics Inc. - GAAP | $ | 0.01 | $ | 0.19 | ||||
Total adjustments | $ | 0.64 | $ | 0.31 | ||||
Adjusted Non-GAAP diluted earnings per share attributable to Universal Electronics Inc. | $ | 0.65 | $ | 0.50 |
(1) | Depreciation related to the mark-up from cost to fair value of fixed assets acquired in business combinations. |
(2) | Effect of fair value adjustments to inventories acquired as a part of the Ecolink Intelligent Technology, Inc. business combination and sold through during the period. |
(3) | Excess manufacturing overhead incurred resulting from the transition of manufacturing activities from our Guangzhou factory to our other three China factories. |