Exhibit 99.1
Contacts: Paul Arling (UEI) 714.820.1000
Becky Herrick (IR Agency) 415.433.3777
UNIVERSAL ELECTRONICS REPORTS FIRST QUARTER 2012
FINANCIAL RESULTS
CYPRESS, CA – May 3, 2012 – Universal Electronics Inc. (UEI), (NASDAQ: UEIC) reported financial results for the three months ended March 31, 2012.
Paul Arling, UEI’s Chairman and CEO, stated: “For the 2012 first quarter, we experienced several positive trends, including our strong performance with subscription broadcasting customers and the continued success of our international expansion initiatives. Our market share with our consumer electronics customers grew during the quarter, although we experienced lighter than expected sales to this group due to the overall softness in the sales of televisions and other consumer electronics products. We believe this weakness is short-term in nature, as market data shows consumers across the globe are using their home entertainment systems more than ever. We remain quite optimistic about the long-term prospects for consumer electronics products and UEI.”
“Market share growth has been driven by broadening our existing relationships as well as forming new affiliations, including with a major Korean TV manufacturer and with several new customers in Eastern Europe. In addition, we are furthering our presence in Latin America where Pay TV adoption continues its rapid growth. Looking ahead, we remain confident in our strategy to build our market share by adding new customers, expanding relationships with current customers, introducing innovative products and technologies, and broadening our position in new regions.”
Financial Results for the Three Months Ended March 31: 2012 Compared to 2011
| • | | Net sales were $103.7 million, compared to net sales of $105.7 million. |
| • | | Business Category revenue was $92.4 million, compared to $95.3 million. The Business Category contributed 89.1% of total net sales, compared to 90.2%. |
| • | | Consumer Category revenue was $11.3 million, compared to $10.4 million. The Consumer Category contributed 10.9% of total net sales, compared to 9.8%. |
| • | | Adjusted pro forma gross margins were 27.6%, compared to gross margins of 26.4%. |
| • | | Adjusted pro forma operating expenses were $24.8 million, compared to operating expenses of $24.4 million. |
| • | | Adjusted pro forma operating income was $3.8 million, compared to operating income of $3.4 million. |
| • | | Adjusted pro forma net income was $2.8 million, or $0.19 per diluted share, compared to net income of $2.6 million, or $0.17 per diluted share. |
| • | | At March 31, 2012, cash and cash equivalents was $24.3 million. |
1
Financial Outlook
For the second quarter of 2012, the company expects net sales to range between $113.0 million and $119.0 million, compared to $121.7 million in the second quarter of 2011. Adjusted pro forma earnings per diluted share for the second quarter of 2012 are expected to range from $0.33 to $0.43, compared to adjusted pro forma earnings per diluted share of $0.46 in the second quarter of 2011.
For the full 2012 year, the company expects net sales to range between $465.0 million and $485.0 million, compared to $468.6 million in 2011. Adjusted pro forma earnings per diluted share for 2012 are expected to range from $1.55 to $1.75, compared to adjusted pro forma earnings per diluted share of $1.55 in 2011.
Conference Call Information
UEI’s management team will hold a conference call today, Thursday, May 3, 2012 at 4:30 p.m. ET / 1:30 p.m. PT, to discuss its first quarter 2012 earnings results, review recent activity and answer questions. To access the call in the U.S. please dial 877-655-6895 and for international calls dial 706-758-0299 approximately 10 minutes prior to the start of the conference. The conference ID is 73735202 . The conference call will also be broadcast live over the Internet and available for replay for one year atwww.uei.com. In addition, a replay of the call will be available via telephone for two business days, beginning two hours after the call. To listen to the replay, in the U.S., please dial 855-859-2056 and internationally, 404-537-3406. Enter access code 73735202.
Use of Non-GAAP Financial Metrics
Non-GAAP gross margins, Non-GAAP operating expenses, and Non-GAAP net income and earnings per share are supplemental measures of the company’s performance that are not required by, and are not presented in accordance with GAAP. The non-GAAP information does not substitute for any performance measure derived in accordance with GAAP. Non-GAAP gross profit is defined as gross profit excluding charges related to the write-up of inventory and depreciation related to the acquisition. Non-GAAP operating expenses is defined as cash operating expenses excluding acquisition costs, amortization of intangibles and other employee related restructuring costs. Non-GAAP net income is net income from operations excluding the aforementioned items. A reconciliation of Non-GAAP financial results to GAAP results is included at the end of this press release.
About Universal Electronics Inc.
Founded in 1986, Universal Electronics Inc. (UEI) is the global leader in wireless control technology for the connected home. UEI designs, develops, and delivers innovative solutions that enable consumers to control entertainment devices, digital media, and home systems. The company’s broad portfolio of patented technologies and database of infrared control software have been adopted by many Fortune 500 companies in the consumer electronics, subscription broadcast, and computing industries. UEI sells and licenses wireless control products through distributors and retailers under the One For All® brand name. For additional information, please visit our website atwww.uei.com.
Safe Harbor Statement
This press release contains forward-looking statements that are made pursuant to the Safe-Harbor provisions of the Private Securities Litigation Reform Act of 1995. Words and
2
expressions reflecting something other than historical fact are intended to identify forward-looking statements. These forward-looking statements involve a number of risks and uncertainties, including the benefits anticipated by the Company due to the Company’s ability to gain market share; the Company’s ability to attract new customers and retain and expand our relationships with its existing customers; general economic conditions; the strength and growth prospects of the consumer electronics and broader retail industries; and other factors described in the Company’s filings with the U.S. Securities and Exchange Commission. The actual results that the Company achieves may differ materially from any forward looking statement due to such risks and uncertainties. The Company undertakes no obligations to revise or update any forward-looking statements in order to reflect events or circumstances that may arise after the date of this release.
– Tables Follow –
3
UNIVERSAL ELECTRONICS INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share-related data)
(Unaudited)
| | | | | | | | |
| | March 31, 2012 | | | December 31, 2011 | |
ASSETS | | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 24,312 | | | $ | 29,372 | |
Accounts receivable, net | | | 73,817 | | | | 82,184 | |
Inventories, net | | | 85,131 | | | | 90,904 | |
Prepaid expenses and other current assets | | | 3,892 | | | | 3,045 | |
Deferred income taxes | | | 6,502 | | | | 6,558 | |
| | | | | | | | |
Total current assets | | | 193,654 | | | | 212,063 | |
Property, plant, and equipment, net | | | 78,990 | | | | 80,449 | |
Goodwill | | | 30,882 | | | | 30,820 | |
Intangible assets, net | | | 32,005 | | | | 32,814 | |
Other assets | | | 5,225 | | | | 5,350 | |
Deferred income taxes | | | 8,085 | | | | 7,992 | |
| | | | | | | | |
Total assets | | $ | 348,841 | | | $ | 369,488 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable | | $ | 40,224 | | | $ | 55,430 | |
Line of credit | | | 2,000 | | | | 2,000 | |
Notes payable | | | 12,200 | | | | 14,400 | |
Accrued sales discounts, rebates and royalties | | | 5,314 | | | | 6,544 | |
Accrued income taxes | | | 3,388 | | | | 5,707 | |
Accrued compensation | | | 29,111 | | | | 29,204 | |
Deferred income taxes | | | 61 | | | | 50 | |
Other accrued expenses | | | 9,481 | | | | 13,967 | |
| | | | | | | | |
Total current liabilities | | | 101,779 | | | | 127,302 | |
Long-term liabilities: | | | | | | | | |
Deferred income taxes | | | 11,206 | | | | 11,056 | |
Income tax payable | | | 1,136 | | | | 1,136 | |
Other long-term liabilities | | | 3 | | | | 5 | |
| | | | | | | | |
Total liabilities | | | 114,124 | | | | 139,499 | |
| | | | | | | | |
Commitments and contingencies | | | | | | | | |
Stockholders’ equity: | | | | | | | | |
Preferred stock, $0.01 par value, 5,000,000 shares authorized; none issued or outstanding | | | — | | | | — | |
Common stock, $0.01 par value, 50,000,000 shares authorized; 21,263,655 and 21,142,915 shares issued on March 31, 2012 and December 31, 2011, respectively | | | 213 | | | | 211 | |
Paid-in capital | | | 176,069 | | | | 173,701 | |
Accumulated other comprehensive income | | | 1,866 | | | | 938 | |
Retained earnings | | | 155,648 | | | | 154,016 | |
| | | | | | | | |
| | | 333,796 | | | | 328,866 | |
Less cost of common stock in treasury, 6,362,796 and 6,353,035 shares on March 31, 2012 and December 31, 2011, respectively | | | (99,079 | ) | | | (98,877 | ) |
| | | | | | | | |
Total stockholders’ equity | | | 234,717 | | | | 229,989 | |
| | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 348,841 | | | $ | 369,488 | |
| | | | | | | | |
4
UNIVERSAL ELECTRONICS INC.
CONSOLIDATED INCOME STATEMENTS
(In thousands, except per share amounts)
(Unaudited)
| | | | | | | | |
| | Three Months Ended March 31, | |
| | 2012 | | | 2011 | |
Net sales | | $ | 103,732 | | | $ | 105,712 | |
Cost of sales | | | 75,405 | | | | 78,133 | |
| | | | | | | | |
Gross profit | | | 28,327 | | | | 27,579 | |
Research and development expenses | | | 3,463 | | | | 3,257 | |
Selling, general and administrative expenses | | | 22,552 | | | | 21,787 | |
| | | | | | | | |
Operating income | | | 2,312 | | | | 2,535 | |
Interest expense, net | | | (37 | ) | | | (85 | ) |
Other expense, net | | | (324 | ) | | | (34 | ) |
| | | | | | | | |
Income before provision for income taxes | | | 1,951 | | | | 2,416 | |
Provision for income taxes | | | (319 | ) | | | (589 | ) |
| | | | | | | | |
Net income | | $ | 1,632 | | | $ | 1,827 | |
| | | | | | | | |
Earnings per share: | | | | | | | | |
Basic | | $ | 0.11 | | | $ | 0.12 | |
| | | | | | | | |
Diluted | | $ | 0.11 | | | $ | 0.12 | |
| | | | | | | | |
Shares used in computing earnings per share: | | | | | | | | |
Basic | | | 14,871 | | | | 14,976 | |
| | | | | | | | |
Diluted | | | 15,108 | | | | 15,383 | |
| | | | | | | | |
5
UNIVERSAL ELECTRONICS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| | | | | | | | |
| | Three Months Ended March 31, | |
| | 2012 | | | 2011 | |
Cash (used for) provided by operating activities: | | | | | | | | |
Net income | | $ | 1,632 | | | $ | 1,827 | |
Adjustments to reconcile net income to net cash (used for) provided by operating activities: | | | | | | | | |
Depreciation and amortization | | | 4,260 | | | | 4,309 | |
Provision for doubtful accounts | | | (17 | ) | | | 6 | |
Provision for inventory write-downs | | | 894 | | | | 882 | |
Deferred income taxes | | | 124 | | | | 124 | |
Tax benefit from exercise of stock options and vested restricted stock | | | 8 | | | | 34 | |
Excess tax benefit from stock-based compensation | | | (30 | ) | | | (158 | ) |
Shares issued for employee benefit plan | | | 121 | | | | 156 | |
Stock-based compensation | | | 1,197 | | | | 1,032 | |
Changes in operating assets and liabilities: | | | | | | | | |
Accounts receivable | | | 8,934 | | | | 10,559 | |
Inventories | | | 5,387 | | | | 1,129 | |
Prepaid expenses and other assets | | | (681 | ) | | | (83 | ) |
Accounts payable and accrued expenses | | | (21,511 | ) | | | (15,739 | ) |
Accrued income taxes | | | (2,343 | ) | | | (3,930 | ) |
| | | | | | | | |
Net cash (used for) provided by operating activities | | | (2,025 | ) | | | 148 | |
| | | | | | | | |
Cash used for investing activities: | | | | | | | | |
Acquisition of property, plant, and equipment | | | (1,712 | ) | | | (2,338 | ) |
Acquisition of intangible assets | | | (216 | ) | | | (283 | ) |
| | | | | | | | |
Net cash used for investing activities | | | (1,928 | ) | | | (2,621 | ) |
| | | | | | | | |
Cash used for financing activities: | | | | | | | | |
Issuance of debt | | | 5,000 | | | | — | |
Payment of debt | | | (7,200 | ) | | | (7,200 | ) |
Proceeds from stock options exercised | | | 1,151 | | | | 101 | |
Treasury stock purchased | | | (309 | ) | | | (371 | ) |
Excess tax benefit from stock-based compensation | | | 30 | | | | 158 | |
| | | | | | | | |
Net cash used for financing activities | | | (1,328 | ) | | | (7,312 | ) |
| | | | | | | | |
Effect of exchange rate changes on cash | | | 221 | | | | 624 | |
| | | | | | | | |
Net decrease in cash and cash equivalents | | | (5,060 | ) | | | (9,161 | ) |
Cash and cash equivalents at beginning of period | | | 29,372 | | | | 54,249 | |
| | | | | | | | |
Cash and cash equivalents at end of period | | $ | 24,312 | | | $ | 45,088 | |
| | | | | | | | |
Supplemental Cash Flow Information —The Company had income tax payments of $1.1 million and $4.7 million during the three months ended March 31, 2012and2011, respectively. The Company had interest payments of $0.1 million and $0.1 million during the three months ended March 31, 2012and2011, respectively.
6
UNIVERSAL ELECTRONICS INC.
RECONCILIATION OF ADJUSTED PRO FORMA FINANCIAL RESULTS
(In thousands, except share-related data)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Three Months Ended | |
| | March 31, 2012 | | | March 31, 2011 | |
| | GAAP | | | Adjustments | | | Adjusted Pro Forma | | | GAAP | | | Adjustments | | | Adjusted Pro Forma | |
Net sales | | $ | 103,732 | | | $ | — | | | $ | 103,732 | | | $ | 105,712 | | | $ | — | | | $ | 105,712 | |
Cost of sales(1) | | | 75,405 | | | | (277 | ) | | | 75,128 | | | | 78,133 | | | | (277 | ) | | | 77,856 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Gross profit | | | 28,327 | | | | 277 | | | | 28,604 | | | | 27,579 | | | | 277 | | | | 27,856 | |
Research and development expenses | | | 3,463 | | | | | | | | 3,463 | | | | 3,257 | | | | — | | | | 3,257 | |
Selling, general and administrative expenses(2) | | | 22,552 | | | | (1,232 | ) | | | 21,320 | | | | 21,787 | | | | (633 | ) | | | 21,154 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Operating income | | | 2,312 | | | | 1,509 | | | | 3,821 | | | | 2,535 | | | | 910 | | | | 3,445 | |
Interest expense, net | | | (37 | ) | | | — | | | | (37 | ) | | | (85 | ) | | | — | | | | (85 | ) |
Other expense, net | | | (324 | ) | | | — | | | | (324 | ) | | | (34 | ) | | | — | | | | (34 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income before provision for income taxes | | | 1,951 | | | | 1,509 | | | | 3,460 | | | | 2,416 | | | | 910 | | | | 3,326 | |
Provision for income taxes(3) | | | (319 | ) | | | (304 | ) | | | (623 | ) | | | (589 | ) | | | (145 | ) | | | (734 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 1,632 | | | $ | 1,205 | | | $ | 2,837 | | | $ | 1,827 | | | $ | 765 | | | $ | 2,592 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Earnings per diluted share | | $ | 0.11 | | | $ | 0.08 | | | $ | 0.19 | | | $ | 0.12 | | | $ | 0.05 | | | $ | 0.17 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
(1) | To reflect depreciation expense of $0.3 million for the three months ending March 31, 2012 and March 31, 2011, relating to the mark-up in fixed assets from cost to fair value as part of the Enson Assets Limited acquisition. |
(2) | To reflect amortization expense for the three months ended March 31, 2012 and March 31, 2011, relating to intangible assets acquired as part of the Enson Assets Limited and Zilog acquisitions. Also, in the first quarter of 2012, an additional $0.5 million is reflected representing other employee related restructuring costs. |
(3) | To reflect the tax effect of the adjustments. |
7