Monster Worldwide 8-K Monster Worldwide Reports First Quarter 2010 Results

Exhibit 99.2

FINANCIAL SUPPLEMENT

March 31, 2010

Monster Worldwide, Inc. (together with its consolidated subsidiaries, the “Company,” “Monster,” “we,” “our” or “us”) provides this supplement to assist investors in evaluating the Company’s financial and operating metrics. We suggest that the notes to this supplement be read in conjunction with the financial tables. The financial information included in this supplement contains certain non-GAAP financial measures. These measures should be considered in addition to results prepared in accordance with generally accepted accounting principles (“GAAP”), but are not a substitute for, or superior to, GAAP results. The non-GAAP measures included in this supplement have been reconciled to the most comparable GAAP measure. The Company intends to update the financial supplement on a quarterly basis.

1

Notes to Financial Supplement

Presentation

Severance Charges

For the three months ended March 31, 2010, the Company incurred $6.4 million of severance costs relating to targeted global headcount reductions. These global headcount reductions were introduced to reduce operating expenses and provide funding for investments to further position the Company for sustainable long-term growth in the global online recruitment and advertising industry.

Agreement to Acquire HotJobs Business From Yahoo! Inc.

On February 3, 2010, the Company entered into an Asset Purchase Agreement (the “Asset Purchase Agreement”) with Yahoo! Inc. (“Yahoo!”), pursuant to which the Company has agreed to acquire from Yahoo! certain assets exclusive to Yahoo! HotJobs (the “HotJobs Assets”) for a purchase price of $225 million in cash payable at the closing of the transaction. The closing is subject to customary conditions to closing, including the receipt of requisite antitrust approvals. Either party may terminate the Asset Purchase Agreement, subject to certain exceptions, (i) in the event of an uncured breach of the Asset Purchase Agreement by the other party, (ii) if the closing has not occurred by August 25, 2010 (the “Termination Date”), provided that the Termination Date may be extended by up to nine additional months in Yahoo!’s sole discretion in connection with any antitrust related regulatory action or proceeding, (iii) if a legal restraint would prevent the consummation of the closing or (iv) if either party is compelled by a government authority to sell, hold separate or otherwise dispose of all or any portion of the HotJobs Assets or limit the operation of the HotJobs business.

In connection with the transaction, the Company and Yahoo! entered into certain other ancillary agreements to be effective as of the closing of the acquisition, including (i) a license agreement, pursuant to which Yahoo! will grant to the Company a license of certain patents and trade secrets for use by the Company, and the Company will agree to grant back to Yahoo! a license of the technology, trade secrets and patents assigned to the Company under the Asset Purchase Agreement, (ii) a transition services agreement to ensure the Company’s ability to operate the HotJobs business for a period of six months following the closing (as such time period may be extended at the Company’s discretion by up to three additional months) and (iii) a commercial traffic agreement, pursuant to which Yahoo! has agreed to place hyperlinks on Yahoo!’s homepages in the United States and Canada and certain other Yahoo! properties designed to direct user traffic to Monster.com and Monster.ca.

On April 7, 2010, the Company received a request for additional information from the U.S. Federal Trade Commission (“FTC”) with respect to the proposed acquisition of the HotJobs Assets. The request for information from the FTC is part of the regulatory process under the Hart-Scott-Rodino Antitrust Improvements Act of 1976 (“HSR Act”). The Company intends to respond expeditiously to this request and continue to work cooperatively with the FTC in connection with their review. Completion of the transaction remains subject to the expiration or termination of the waiting period under the HSR Act and other customary closing conditions. The Company continues to expect the transaction to close during the third quarter of 2010.

In the three months ended March 31, 2010, the Company incurred $4.4 million of acquisition related costs relating to the agreement to acquire the HotJobs Assets. These costs primarily relate to legal fees, professional fees and other costs associated with the acquisition. We expect to continue to incur significant fees in 2010 relating to the acquisition of the HotJobs Assets.

2

Restructuring Actions

On July 30, 2007, we announced a strategic restructuring plan intended to position the Company for sustainable long-term growth in the rapidly evolving global online recruitment and advertising industry.

The restructuring plan was originally designed to reduce the Company’s workforce by approximately 800 associates. Subsequent to the announcement of this plan, the Company made a strategic decision to in-source customer service and identified 100 associates who will be staying with the Company. Through June 30, 2009, when all the initiatives relating to the 2007 restructuring plan were complete, the Company had notified or terminated approximately 700 associates and approximately 140 associates had voluntarily left the Company. The plan also included fixed asset write-offs, accelerated depreciation for assets to be phased out, costs relating to the consolidation of certain office facilities, contract termination costs, relocation costs and professional fees. The restructuring plan arose out of a review commencing in the second quarter of 2007 by our current executive management team of our cost structure and organizational structure. The restructuring was intended to realign the structure to permit investment in key areas that will improve the customer experience and foster revenue growth and long-term operating margin expansion. Since the inception of the 2007 restructuring program through the completion of the program in the second quarter of 2009, the Company has incurred $49.1 million of restructuring expenses. The Company will not incur any new charges relating to this program.

For the three months ended March 31, 2009, we recorded $11.0 of restructuring costs, primarily related to severance, fixed asset write-offs and office consolidations.

Auction Rate Securities

In the three months ended March 31, 2010, the Company received at par value $2.5 million from an issuer’s redemption of auction rate securities, resulting in a $0.2 million benefit which was recorded in interest and other, net in the consolidated statement of operations for the three months ended March 31, 2010.

Deferred revenue related to acquisitions

During the fourth quarter of 2008, we completed the acquisition of ChinaHR.com Holdings Ltd. (“ChinaHR”). In accordance with existing purchase accounting rules, we are required to write down a portion of ChinaHR’s deferred revenue to its fair value. Consequently, in post acquisition periods, we do not recognize the full amount of this deferred revenue. When measuring the performance of our business, however, we add back the revenue resulting from this fair value adjustment as we believe that the inclusion of this revenue provides useful information to our management, as well as to investors. For the three months ended March 31, 2009, the fair value adjustment to ChinaHR’s deferred revenue was $1.0 million.

Professional Fees

For the three months ended March 31, 2009, we recorded approximately $3.0 million of professional fees relating to our historical stock option granting practices. These costs primarily related to legal fees and are a component of “office and general” in our consolidated statement of operations. In addition, we have incurred costs related to litigation, an informal investigation by the SEC and an investigation by the United States Attorney for the Southern District of New York.

As a consequence of the Company’s entry into the settlement agreement with respect to the ERISA class action and settlement of the Company’s claims against a former member of senior management, we do not expect to continue to incur significant professional fees or legal fees paid on behalf of former employees and former members of senior management related to or in connection with matters relating to our historical stock option grant practices.

Reclassifications

Certain reclassifications of prior year amounts have been made for consistent presentation.

3

Non-GAAP financial measures

The Company has provided certain non-GAAP financial information as additional information for its operating results. These measures are not in accordance with, or an alternative for, GAAP and may be different from non-GAAP measures reported by other companies. The Company believes that its presentation of non-GAAP measures provides useful information to management and investors regarding certain financial and business trends relating to its financial condition and results of operations.

Non-GAAP revenue, operating expenses, operating income, operating margin, income from continuing operations and diluted earnings per share all exclude certain pro forma adjustments including: net costs associated with the Company’s historical stock option grant practices, related litigation and potential fines or settlements; severance costs for former executive officers incurred in the second quarter of 2007; costs related to the measures taken by the Company in response to a security breach in August 2007; the strategic restructuring actions initiated in the third quarter of 2007; severance and facility charges primarily related to the product and technology global reorganization; the fair value adjustment to deferred revenue in connection with the acquisition of ChinaHR; realized and unrealized gains and losses on marketable securities; transaction costs related to the proposed acquisition of Yahoo! HotJobs; and a net non-cash benefit relating to the reversal of an income tax liability for uncertain tax positions. The Company uses these non-GAAP measures for reviewing the ongoing results of the Company’s core business operations and in certain instances, for measuring performance under certain of the Company’s incentive compensation plans. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.

Operating income before depreciation and amortization (“OIBDA”) is defined as income from operations before depreciation, amortization of intangible assets, amortization of stock based compensation and non-cash costs incurred in connection with the Company’s restructuring program. The Company considers OIBDA to be an important indicator of its operational strength. This measure eliminates the effects of depreciation, amortization of intangible assets, amortization of stock based compensation and non-cash restructuring costs from period to period, which the Company believes is useful to management and investors in evaluating its operating performance. OIBDA is a non-GAAP measure and may not be comparable to similarly titled measures reported by other companies.

Bookings represent the dollar value of contractual orders received in a quarter.

Free cash flow is defined as cash flow from operating activities less capital expenditures. Free cash flow is considered a liquidity measure and provides useful information about the Company’s ability to generate cash after investments in property and equipment. Free cash flow reflected herein is a non-GAAP measure and may not be comparable to similarly titled measures reported by other companies. Free cash flow does not reflect the total change in the Company’s cash position for the period and should not be considered a substitute for such a measure.

Net cash and securities are defined as cash and cash equivalents plus short-term and long-term marketable securities, less total debt. Total available liquidity is defined as cash and cash equivalents, plus short-term and long-term marketable securities, plus unused borrowings under our credit facility. The Company considers net cash and securities and total available liquidity to be important measures of liquidity and indicators of its ability to meet its ongoing obligations. The Company also uses net cash and securities and total available liquidity, among other measures, in evaluating its choices for capital deployment. Net cash and securities and total available liquidity are presented herein as non-GAAP measures and may not be comparable to similarly titled measures used by other companies.

4

Selected financial ratios

We have included selected financial ratios in this financial supplement in order to assist investors to further evaluate our business. Our definitions and calculations are as follows:

Annualized return on equity

Annualized return on equity measures our effectiveness and ability to generate future profitability on the earnings that we retain. In addition, the ratio is a strong indicator of how well we utilize shareholders’ investments in our business. We calculate annualized return on equity as follows:

Annualized net income / Average stockholders’ equity

Book value per share

Book value per share is a market value indicator that we utilize when analyzing our stockholders’ equity. We calculate book value per share as follows:

Stockholders’ equity / Total shares outstanding

Cash and marketable securities per share

We calculate cash and marketable securities per share as follows:

(Cash and cash equivalents + Current marketable securities + Non-current marketable securities) / Total shares outstanding

5

Monster Worldwide, Inc.
Statements of Operations
(unaudited, in thousands, except per share amounts)

Trended Quarterly Data

Summary P&L Information	Q1 2008			Q2 2008			Q3 2008			Q4 2008			Q1 2009			Q2 2009			Q3 2009			Q4 2009			Q1 2010
Monster Careers	$	336,810		$	320,953		$	297,606		$	257,931		$	222,849		$	190,397		$	179,941		$	179,409		$	182,582
Internet Advertising & Fees		29,662			33,341			34,583			32,741			31,554			32,660			34,592			33,740			32,723
Revenue		366,472			354,294			332,189			290,672			254,403			223,057			214,533			213,149			215,305
Salary and related		135,115			127,346			128,904			123,211			112,037			103,564			102,752			105,475			118,183
Office and general		61,710			61,754			57,124			44,091			45,793			42,917			42,422			31,623			45,544
Marketing and promotion		111,854			68,976			57,684			52,684			73,691			44,953			45,757			45,260			59,581
Provision for (reversal of) legal settlements, net		—			40,100			—			—			—			—			(6,850	)		—			—
Restructuring and other special charges		6,927			2,732			3,592			3,156			11,008			5,097			—			—			—
Depreciation expense		10,803			12,330			13,336			14,761			13,769			14,479			15,230			15,639			14,521
Amortization of restricted stock and RSU Plan		5,206			8,351			7,437			7,046			10,149			9,816			9,924			9,417			10,124
Non-cash stock option expense		127			182			165			178			199			104			157			155			143
Amortization of intangibles		1,386			1,274			1,374			2,756			2,551			2,466			2,189			2,210			2,083
Operating expenses		333,128			323,045			269,616			247,883			269,197			223,396			211,581			209,779			250,179
Operating income (loss)		33,344			31,249			62,573			42,789			(14,794	)		(339	)		2,952			3,370			(34,874	)
Interest and other, net		7,383			3,057			5,283			1,560			1,203			76			(48	)		(7,059	)		(653	)
Income (loss) from cont. operations, pre-tax		40,727			34,306			67,856			44,349			(13,591	)		(263	)		2,904			(3,689	)		(35,527	)
Provison for (benefit from) Income taxes		15,143			12,153			22,734			14,880			(4,489	)		(83	)		(30,891	)		(2,420	)		(12,179	)
Losses in equity interests, net		(1,822	)		(3,592	)		(2,086	)		(339	)		(1,239	)		(1,190	)		(1,044	)		(844	)		(831	)
Income (loss) from continuing operations		23,762			18,561			43,036			29,130			(10,341	)		(1,370	)		32,751			(2,113	)		(24,179	)
(Loss) income from disc. operations, net of tax(1)		(1,171	)		12,269			(258	)		(536	)		—			—			—			—			—
Net income (loss)	$	22,591		$	30,830		$	42,778		$	28,594		$	(10,341	)	$	(1,370	)	$	32,751		$	(2,113	)	$	(24,179	)
Basic earnings (loss) per share:
Income (loss) from continuing operations	$	0.19		$	0.15		$	0.36		$	0.25		$	(0.09	)	$	(0.01	)	$	0.27		$	(0.02	)	$	(0.20	)
Net income (loss)	$	0.18		$	0.26		$	0.36		$	0.24		$	(0.09	)	$	(0.01	)	$	0.27		$	(0.02	)	$	(0.20	)
Diluted earnings (loss) per share:
Income (loss) from continuing operations	$	0.19		$	0.15		$	0.36		$	0.24		$	(0.09	)	$	(0.01	)	$	0.27		$	(0.02	)	$	(0.20	)
Net income (loss)	$	0.18		$	0.25		$	0.35		$	0.24		$	(0.09	)	$	(0.01	)	$	0.27		$	(0.02	)	$	(0.20	)
Weighted avg. shares outstanding:
Basic shares		122,711			120,885			120,057			118,601			118,855			119,274			119,473			119,575			120,032
Diluted shares		123,332			121,541			120,722			119,380			118,855			119,274			121,676			119,575			120,032
Global employees (ones)		5,164			5,396			5,669			6,961			6,295			5,999			5,779			5,687			5,518
Annualized revenue per average employee	$	285.3		$	268.4		$	240.2		$	184.1		$	153.5		$	145.1		$	145.7		$	148.7		$	153.7
Bookings	$	345,768		$	306,259		$	279,989		$	289,650		$	186,899		$	175,468		$	185,920		$	258,620		$	219,054

⁽¹⁾ - Gain from discontinued operations, net of tax in the second quarter of 2008 includes tax benefits of $29.4 million and long-lived asset write-offs of $13.1 million related to the wind-down of the Tickle business included in our Internet Advertising & Fees business segment.

Monster Worldwide, Inc.
Trailing Twelve Months Statistics — Statements of Operations
(unaudited, in thousands, except per share amounts)

Summary P&L Information	Q1 2008			Q2 2008			Q3 2008			Q4 2008			Q1 2009			Q2 2009			Q3 2009			Q4 2009			Q1 2010
Monster Careers	$	1,242,009		$	1,271,636		$	1,272,246		$	1,213,300		$	1,099,339		$	968,783		$	851,118		$	772,596		$	732,329
Internet Advertising & Fees		126,437			127,119			128,556			130,327			132,219			131,538			131,547			132,546			133,715
Revenue		1,368,446			1,398,755			1,400,802			1,343,627			1,231,558			1,100,321			982,665			905,142			866,044
Salary and related		514,585			514,092			519,031			514,576			491,498			467,716			441,564			423,828			429,974
Office and general		227,895			237,793			237,296			224,679			208,762			189,925			175,223			162,755			162,506
Marketing and promotion		333,824			329,232			315,332			291,198			253,035			229,012			217,085			209,661			195,551
Provision for (reversal of) legal settlements, net		—			40,100			40,100			40,100			40,100			—			(6,850	)		(6,850	)		(6,850	)
Restructuring and other special charges		23,524			26,256			18,693			16,407			20,488			22,853			19,261			16,105			5,097
Depreciation expense		41,150			44,130			47,058			51,230			54,196			56,345			58,239			59,117			59,869
Amortization of restricted stock and RSU Plan		28,769			20,051			24,617			28,040			32,983			34,448			36,935			39,306			39,281
Non-cash stock option expense		383			518			579			652			724			646			638			615			559
Amortization of intangibles		5,693			5,554			5,491			6,790			7,955			9,147			9,962			9,416			8,948
Operating expenses		1,175,823			1,217,726			1,208,197			1,173,672			1,109,741			1,010,092			952,057			913,953			894,935
Operating income (loss)		192,623			181,029			192,605			169,955			121,817			90,229			30,608			(8,811	)		(28,891	)
Interest and other, net		27,592			23,746			22,522			17,283			11,103			8,122			2,791			(5,828	)		(7,684	)
Income (loss) from continuing operations, pre-tax		220,215			204,775			215,127			187,238			132,920			98,351			33,399			(14,639	)		(36,575	)
Provison for (benefit from) Income taxes		78,514			73,080			75,340			64,910			45,278			33,042			(20,583	)		(37,883	)		(45,573	)
Losses in equity interests, net		(8,700	)		(9,326	)		(8,338	)		(7,839	)		(7,256	)		(4,854	)		(3,812	)		(4,317	)		(3,909	)
Income from continuing operations		133,001			122,369			131,449			114,489			80,386			60,455			50,170			18,927			5,089
Income (loss) from disc. operations, net of tax		(3,493	)		9,353			9,750			10,304			11,475			(794	)		(536	)		—			—
Net income	$	129,508		$	131,722		$	141,199		$	124,793		$	91,861		$	59,661		$	49,634		$	18,927		$	5,089
Basic earnings per share:
Income from continuing operations	$	1.05		$	0.98		$	1.07		$	0.95		$	0.67		$	0.51		$	0.42		$	0.16		$	0.04
Net income	$	1.02		$	1.06		$	1.15		$	1.04		$	0.77		$	0.50		$	0.42		$	0.16		$	0.04
Diluted earnings per share:
Income from continuing operations	$	1.04		$	0.97		$	1.07		$	0.94		$	0.67		$	0.51		$	0.42		$	0.16		$	0.04
Net income	$	1.01		$	1.05		$	1.15		$	1.03		$	0.76		$	0.50		$	0.41		$	0.16		$	0.04
Weighted avg. shares outstanding:
Basic shares		127,064			124,650			122,289			120,557			119,600			119,197			119,051			119,294			119,588
Diluted shares		128,479			125,584			123,075			121,167			120,125			119,558			119,796			119,845			120,139

Monster Worldwide, Inc.
Statements of Cash Flows
(unaudited, in thousands, except per share amounts)

Trended Quarterly Data

	Q1 2008			Q2 2008			Q3 2008			Q4 2008			Q1 2009			Q2 2009			Q3 2009			Q4 2009			Q1 2010
Cash flows provided by (used for) operating activities:
Net income (loss)	$	22,591		$	30,830		$	42,778		$	28,594		$	(10,341	)	$	(1,370	)	$	32,751		$	(2,113	)	$	(24,179	)
Adjustments to reconcile net income (loss) to cash provided by (used for) operating activities:
Loss (income) from discontinued operations, net of tax		1,171			(12,269	)		258			536			—			—			—			—			—
Depreciation and amortization		12,189			13,604			14,710			17,517			16,320			16,945			17,419			17,849			16,604
Provision for (reversal of) legal settlements, net		—			40,100			—			—			—			—			(6,850	)		—			—
Receipts and (payments) for legal settlements, net		—			—			5,700			(35,587	)		—			—			—			—			—
Provision for doubtful accounts		3,564			3,207			4,403			5,057			4,072			2,812			1,682			1,588			1,149
Non-cash compensation		6,495			8,533			7,602			7,223			10,348			9,920			10,081			9,572			10,267
Deferred income taxes		(7,319	)		(12,263	)		12,440			14,572			(2,488	)		(3,933	)		12,160			(4,550	)		(14,713	)
Non-cash restructuring write-offs, accelerated amortization, and other		1,649			436			924			924			3,690			1,051			3			4,216			—
Loss in equity interests		1,822			3,592			2,086			339			1,239			1,190			1,044			844			831
Changes in assets and liabilities, net of acquisitions:
Accounts receivable		37,848			44,812			49,231			(19,371	)		72,347			47,892			7,284			(47,061	)		17,631
Prepaid and other		1,025			18,073			2,522			1,548			3,246			13,615			(16,005	)		(3,525	)		1,389
Deferred revenue		(2,458	)		(51,465	)		(58,644	)		(5,732	)		(63,383	)		(61,153	)		(28,152	)		41,054			4,668
Accounts payable, accrued expenses and other liabilities		(289	)		(13,308	)		8,673			(27,790	)		(21,237	)		(40,657	)		(19,574	)		14,883			22,569
Net cash (used for) provided by operating activities of discontinued operations		(560	)		(2,569	)		(962	)		(2,758	)		(77	)		77			—			—			—
Total adjustments		55,137			40,483			48,943			(43,522	)		24,077			(12,241	)		(20,908	)		34,870			60,395
Net cash provided by (used for) operating activities		77,728			71,313			91,721			(14,928	)		13,736			(13,611	)		11,843			32,757			36,216
Cash flows provided by (used for) investing activities:
Capital expenditures		(20,559	)		(29,654	)		(21,011	)		(22,403	)		(14,922	)		(11,457	)		(12,285	)		(10,013	)		(8,536	)
Purchase of marketable securities		(149,249	)		(7,633	)		(25,265	)		(1,785	)		(992	)		(6,484	)		—			(1,109	)		—
Sale and maturities of marketable securities		414,453			21,852			66,000			36,981			1,425			1,892			—			67,660			3,414
Payments for acquisitions and intangible assets, net of cash acquired		(61,567	)		—			(64,628	)		(166,641	)		—			—			(300	)		—			—
Dividends received from unconsolidated investee		—			1,011			—			—			—			763			—			—			220
Cash funded to equity investee		(5,000	)		—			—			(1,402	)		(1,428	)		(1,886	)		(1,639	)		(1,346	)		(1,345	)
Net cash used for investing activities of discontinued operations		—			—			—			—			—			—			—			—			—
Net cash provided by (used for) investing activities		178,078			(14,424	)		(44,904	)		(155,250	)		(15,917	)		(17,172	)		(14,224	)		55,192			(6,247	)
Cash flows (used for) provided by financing activities:
Proceeds from borrowings on credit facilities short-term		—			—			247,000			4,971			199,203			—			—			—			—
Payments on borrowings on credit facilities short-term		—			—			—			(197,893	)		—			(157,173	)		(99,023	)		—			—
Repurchase of common stock		(79,469	)		(6,858	)		(41,806	)		(32	)		(1,907	)		(528	)		(1,869	)		(267	)		(6,359	)
Net borrowings (payments) under capital lease obligations and other debt		(80	)		(67	)		(9	)		(15	)		(5	)		(1	)		50,006			—			—
Cash received from the exercise of employee stock options		418			628			110			305			9			—			46			12			27
Excess tax benefits from (provisions for) stock-based compensation		61			59			861			22			4			—			8			67			—
Net cash (used for) provided by financing activities		(79,070	)		(6,238	)		206,156			(192,642	)		197,304			(157,702	)		(50,832	)		(188	)		(6,332	)
Effects of exchange rates on cash		10,256			(1,933	)		(13,303	)		(20,044	)		(6,327	)		13,681			4,438			209			(7,932	)
Net increase (decrease) in cash and cash equivalents		186,992			48,718			239,670			(382,864	)		188,796			(174,804	)		(48,775	)		87,970			15,705
Cash and cash equivalents, beginning of period		129,744			316,736			365,454			605,124			222,260			411,056			236,252			187,477			275,447
Cash and cash equivalents, end of period	$	316,736		$	365,454		$	605,124		$	222,260		$	411,056		$	236,252		$	187,477		$	275,447		$	291,152
Non — GAAP Free cash flow (1):
Net cash provided by (used for) operating activities	$	77,728		$	71,313		$	91,721		$	(14,928	)	$	13,736		$	(13,611	)	$	11,843		$	32,757		$	36,216
Less: Capital expenditures		(20,559	)		(29,654	)		(21,011	)		(22,403	)		(14,922	)		(11,457	)		(12,285	)		(10,013	)		(8,536	)
Free cash flow	$	57,169		$	41,659		$	70,710		$	(37,331	)	$	(1,186	)	$	(25,068	)	$	(442	)	$	22,744		$	27,680

⁽¹⁾ - See notes to financial supplement for further explanation of non-GAAP measures.

Monster Worldwide, Inc.
Consolidated Condensed Balance Sheets
(unaudited, in thousands, except selected financial ratios)

Trended Quarterly Data

	Q1 2008			Q2 2008			Q3 2008			Q4 2008			Q1 2009			Q2 2009			Q3 2009			Q4 2009			Q1 2010
ASSETS
Current assets:
Cash and cash equivalents	$	316,736		$	365,454		$	605,124		$	222,260		$	411,056		$	236,252		$	187,477		$	275,447		$	291,152
Marketable securities, current		79,236			68,579			33,823			1,425			992			14,533			20,482			9,259			8,150
Accounts Receivable, net		458,447			410,427			358,214			376,720			294,449			249,004			243,033			287,698			263,589
Prepaid and other		97,929			121,093			111,754			82,416			82,710			73,866			87,058			73,089			70,229
Total current assets		952,348			965,553			1,108,915			682,821			789,207			573,655			538,050			645,493			633,120
Marketable securities, non-current		102,716			99,330			93,728			90,347			89,196			81,272			75,953			15,410			13,110
Property and equipment, net		138,182			149,048			152,352			161,282			154,559			153,942			150,963			143,727			136,487
Goodwill		702,598			690,161			707,164			894,546			886,970			897,561			930,231			925,758			917,187
Intangibles, net		34,308			32,696			36,694			52,335			49,533			47,420			45,893			43,863			41,173
Investment in unconsolidated affiliates		49,049			44,446			42,360			1,843			1,315			517			525			546			330
Other assets		67,218			70,475			61,761			33,416			33,314			35,100			32,617			52,393			50,884
Non-current assets of discontinued operations		13,959			—			—			—			—			—			—			—			—
Total assets	$	2,060,378		$	2,051,709		$	2,202,974		$	1,916,590		$	2,004,094		$	1,789,467		$	1,774,232		$	1,827,190		$	1,792,291
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable, accrued expenses and other	$	297,932		$	321,077		$	328,546		$	254,407		$	225,630		$	192,266		$	204,402		$	196,248		$	217,671
Deferred revenue		521,873			470,408			411,764			414,312			344,905			289,818			265,573			305,898			304,993
Borrowings on credit facility short-term		—			—			247,000			54,971			254,174			97,000			—			—			—
Current portion of long-term debt		158			142			26			18			27			23			5,017			5,010			5,003
Total current liabilities		819,963			791,627			987,336			723,708			824,736			579,107			474,992			507,156			527,667
Non-current income taxes payable		116,376			119,360			115,318			119,951			123,385			125,991			82,963			87,343			89,101
Long-term debt		—			—			—			—			—			—			45,000			45,000			45,000
Other liabilities		16,254			17,449			23,699			25,658			29,838			30,971			36,394			54,527			38,288
Non-current liabilities of discontinued operations		4,067			—			—			—			—			—			—			—			—
Total liabilities		956,660			928,436			1,126,353			869,317			977,959			736,069			639,349			694,026			700,056
Common stock and class B common stock		133			134			134			133			134			134			134			134			135
Additional paid-in capital		1,395,991			1,397,281			1,363,655			1,367,373			1,374,049			1,382,649			1,388,609			1,395,969			1,394,915
Accumulated other comprehensive income		155,830			143,264			87,460			25,801			8,327			28,360			71,133			64,167			48,470
Accumulated deficit		(448,236	)		(417,406	)		(374,628	)		(346,034	)		(356,375	)		(357,745	)		(324,993	)		(327,106	)		(351,285	)
Total stockholders’ equity		1,103,718			1,123,273			1,076,621			1,047,273			1,026,135			1,053,398			1,134,883			1,133,164			1,092,235
Total liabilities and stockholders’ equity	$	2,060,378		$	2,051,709		$	2,202,974		$	1,916,590		$	2,004,094		$	1,789,467		$	1,774,232		$	1,827,190		$	1,792,291
Selected Financial Ratios(1)
— Annualized return on equity		8.1	%		11.1	%		15.6	%		10.8	%		-4.0	%		-0.5	%		12.0	%		-0.7	%		-8.7	%
— Book value per share	$	9.13		$	9.30		$	9.08		$	8.83		$	8.61		$	8.83		$	9.49		$	9.48		$	9.05
— Cash and marketable securities per share	$	4.13		$	4.42		$	6.18		$	2.65		$	4.20		$	2.78		$	2.37		$	2.51		$	2.59
— Net cash and securities	$	498,353		$	533,095		$	485,632		$	259,033		$	247,038		$	235,034		$	233,895		$	250,106		$	262,409

⁽¹⁾ - See notes to financial supplement for definitions and calculations of selected financial ratios.

Monster Worldwide, Inc.
Segment Information and Margin Analysis — Non-GAAP
(unaudited, in thousands)

Trended Quarterly Data

	Q1 2008			Q2 2008			Q3 2008			Q4 2008			Q1 2009			Q2 2009			Q3 2009			Q4 2009			Q1 2010
Segment OIBDA(1):
Careers — North America	$	47,602		$	67,636		$	52,516		$	44,138		$	12,272		$	22,066		$	16,902		$	12,988		$	5,671
Careers — International		16,662			40,361			39,060			23,833			10,749			8,386			8,154			9,024			(3,089	)
Careers OIBDA (1)		64,264			107,997			91,576			67,971			23,021			30,452			25,056			22,012			2,582
Internet Advertising & Fees OIBDA(1)		792			7,508			7,425			6,293			6,364			7,939			8,247			7,573			4,764
Total Monster OIBDA(1)	$	65,056		$	115,505		$	99,001		$	74,264		$	29,385		$	38,391		$	33,303		$	29,585		$	7,346
Corporate expenses before D&A(1)	$	(12,104	)	$	(61,196	)	$	(13,192	)	$	(5,810	)	$	(13,843	)	$	(10,810	)	$	(2,851	)	$	1,206		$	(15,349	)
Proforma operating income (loss)(1):
Careers — North America	$	42,955		$	59,335		$	43,771		$	34,314		$	3,100		$	12,405		$	9,519		$	4,226		$	(491	)
Careers — International		12,945			33,316			32,467			17,711			7,413			1,983			782			297			(11,269	)
Careers Proforma operating income (loss)(1)		55,900			92,651			76,238			52,025			10,513			14,388			10,301			4,523			(11,760	)
Internet Advertising & Fees ProForma operating income (loss)(1)		(609	)		4,994			4,977			3,745			4,003			5,096			6,506			4,993			2,145
Total Monster Proforma income (loss)(1)	$	55,291		$	97,645		$	81,215		$	55,770		$	14,516		$	19,484		$	16,807		$	9,516		$	(9,615	)
Corporate Proforma expenses(1)	$	(11,586	)	$	(19,308	)	$	(11,175	)	$	(14,294	)	$	(14,288	)	$	(11,756	)	$	(12,913	)	$	(9,567	)	$	(14,528	)
Segment operating income (loss):(1)
Careers — North America	$	39,701		$	58,409		$	43,120		$	34,025		$	828		$	10,919		$	6,057		$	1,866		$	(3,772	)
Careers — International		9,643			31,916			30,230			12,938			(671	)		(2,019	)		(2,181	)		(1,412	)		(13,412	)
Careers operating income (loss)		49,344			90,325			73,350			46,963			157			8,900			3,876			454			(17,184	)
Internet Advertising & Fees operating income (loss)		(1,431	)		4,656			4,726			3,715			3,557			4,926			5,091			4,540			1,236
Total Monster operating income (loss)	$	47,913		$	94,981		$	78,076		$	50,678		$	3,714		$	13,826		$	8,967		$	4,994		$	(15,948	)
Corporate expenses	$	(14,569	)	$	(63,732	)	$	(15,503	)	$	(7,889	)	$	(18,508	)	$	(14,165	)	$	(6,015	)	$	(1,624	)	$	(18,926	)
Margin Analysis:
Careers — North America OIBDA margin		25.9	%		41.2	%		33.8	%		32.7	%		10.3	%		21.7	%		17.8	%		14.3	%		5.8	%
Careers — North America Proforma operating margin		23.4	%		36.1	%		28.2	%		25.4	%		2.6	%		12.2	%		10.0	%		4.6	%		-0.5	%
Careers — North America operating margin		21.6	%		35.6	%		27.8	%		25.2	%		0.7	%		10.7	%		6.4	%		2.1	%		-3.9	%
Careers — International OIBDA margin		10.9	%		25.8	%		27.4	%		19.4	%		10.4	%		9.5	%		9.6	%		10.2	%		-3.6	%
Careers — International Proforma operating margin		8.4	%		21.3	%		22.8	%		14.2	%		7.1	%		2.2	%		0.9	%		0.3	%		-13.2	%
Careers — International operating margin		6.3	%		20.4	%		21.2	%		10.5	%		-0.6	%		-2.3	%		-2.6	%		-1.6	%		-15.7	%
Careers OIBDA margin		19.1	%		33.6	%		30.8	%		26.4	%		10.3	%		16.0	%		13.9	%		12.3	%		1.4	%
Careers Proforma operating margin		16.6	%		28.9	%		25.6	%		20.0	%		4.7	%		7.5	%		5.7	%		2.5	%		-6.4	%
Careers operating margin		14.7	%		28.1	%		24.6	%		18.2	%		0.1	%		4.7	%		2.2	%		0.3	%		-9.4	%
Internet Advertising & Fees OIBDA margin		2.7	%		22.5	%		21.5	%		19.2	%		20.2	%		24.3	%		23.8	%		22.4	%		14.6	%
Internet Advertising & Fees Proforma operating margin		-2.1	%		15.0	%		14.4	%		11.4	%		12.7	%		15.6	%		18.8	%		14.8	%		6.6	%
Internet Advertising & Fees operating margin		-4.8	%		14.0	%		13.7	%		11.3	%		11.3	%		15.1	%		14.7	%		13.5	%		3.8	%

⁽¹⁾ - See notes to financial supplement for further explanation of non-GAAP measures.

Monster Worldwide, Inc.
Statements of Operations
(unaudited)

Trended Quarterly Data

Summary P&L Information	Q1 2008			Q2 2008			Q3 2008			Q4 2008			Q1 2009			Q2 2009			Q3 2009			Q4 2009			Q1 2010
Monster Careers		91.9	%		90.6	%		89.6	%		88.7	%		87.6	%		85.4	%		83.9	%		84.2	%		84.8	%
Internet Advertising & Fees		8.1	%		9.4	%		10.4	%		11.3	%		12.4	%		14.6	%		16.1	%		15.8	%		15.2	%
Revenue		100.0	%		100.0	%		100.0	%		100.0	%		100.0	%		100.0	%		100.0	%		100.0	%		100.0	%
Salary and related		36.9	%		35.9	%		38.8	%		42.4	%		44.0	%		46.4	%		47.9	%		49.5	%		54.9	%
Office and general		16.8	%		17.4	%		17.2	%		15.2	%		18.0	%		19.2	%		19.8	%		14.8	%		21.2	%
Marketing and promotion		30.5	%		19.5	%		17.4	%		18.1	%		29.0	%		20.2	%		21.3	%		21.2	%		27.7	%
Provision for (reversal of) legal settlements, net		0.0	%		11.3	%		0.0	%		0.0	%		0.0	%		0.0	%		-3.2	%		0.0	%		0.0	%
Restructuring and other special charges		1.9	%		0.8	%		1.1	%		1.1	%		4.3	%		2.3	%		0.0	%		0.0	%		0.0	%
Depreciation expense		2.9	%		3.5	%		4.0	%		5.1	%		5.4	%		6.5	%		7.1	%		7.3	%		6.7	%
Amortization of restricted stock and RSU Plan		1.4	%		2.4	%		2.2	%		2.4	%		4.0	%		4.4	%		4.6	%		4.4	%		4.7	%
Non-cash stock option expense		0.0	%		0.1	%		0.0	%		0.1	%		0.1	%		0.0	%		0.1	%		0.1	%		0.1	%
Amortization of intangibles		0.4	%		0.4	%		0.4	%		0.9	%		1.0	%		1.1	%		1.0	%		1.0	%		1.0	%
Operating expenses		90.9	%		91.2	%		81.2	%		85.3	%		105.8	%		100.2	%		98.6	%		98.4	%		116.2	%
Operating income (loss)		9.1	%		8.8	%		18.8	%		14.7	%		-5.8	%		-0.2	%		1.4	%		1.6	%		-16.2	%
Interest and other, net		2.0	%		0.9	%		1.6	%		0.5	%		0.5	%		0.0	%		0.0	%		-3.3	%		-0.3	%
Income (loss) from continuing operations, pre-tax		11.1	%		9.7	%		20.4	%		15.3	%		-5.3	%		-0.1	%		1.4	%		-1.7	%		-16.5	%
Income taxes (benefit from)		4.1	%		3.4	%		6.8	%		5.1	%		-1.8	%		0.0	%		-14.4	%		-1.1	%		-5.7	%
Losses in equity interests, net		-0.5	%		-1.0	%		-0.6	%		-0.1	%		-0.5	%		-0.5	%		-0.5	%		-0.4	%		-0.4	%
Income from continuing operations		6.5	%		5.2	%		13.0	%		10.0	%		-4.1	%		-0.6	%		15.3	%		-1.0	%		-11.2	%
(Loss) income from disc. operations, net of tax		-0.3	%		3.5	%		-0.1	%		-0.2	%		0.0	%		0.0	%		0.0	%		0.0	%		0.0	%
Net income (loss)		6.2	%		8.7	%		12.9	%		9.8	%		-4.1	%		-0.6	%		15.3	%		-1.0	%		-11.2	%

Monster Worldwide, Inc.
Statements of Operations — Reconciliation of Non-GAAP Measures
(unaudited, in thousands, except per share amounts)

Trended Quarterly Data

Summary P&L Information	Q1 2008		Q2 2008		Q3 2008		Q4 2008			Q1 2009			Q2 2009			Q3 2009			Q4 2009			Q1 2010
Proforma revenue (1)	$	366,472	$	354,294	$	332,189	$	292,885		$	255,397		$	223,782		$	215,085		$	213,149		$	215,305
Deferred revenue related to acquisitions		—		—		—		2,213			994			725			552			—			—
Revenue	$	366,472	$	354,294	$	332,189	$	290,672		$	254,403		$	223,057		$	214,533		$	213,149		$	215,305
OIBDA (1)	$	52,952	$	54,309	$	85,809	$	68,454		$	15,542		$	27,581		$	30,452		$	30,791		$	(8,003	)
Depreciation expense		10,803		12,330		13,336		14,761			13,769			14,479			15,230			15,639			14,521
Amortization of restricted stock and RSU Plan		5,206		8,351		7,437		7,046			10,149			9,816			9,924			9,417			10,124
Non-cash stock option expense		127		182		165		178			199			104			157			155			143
Restructuring non-cash compensation expense		1,162		—		—		—			—			—			—			—			—
Restructuring non-cash write-offs		924		923		924		924			3,668			1,055			—			—			—
Amortization of intangibles		1,386		1,274		1,374		2,756			2,551			2,466			2,189			2,210			2,083
Operating income (loss)	$	33,344	$	31,249	$	62,573	$	42,789		$	(14,794	)	$	(339	)	$	2,952		$	3,370		$	(34,874	)
Proforma operating income (loss) (1)	$	43,705	$	78,337	$	70,040	$	41,476		$	228		$	7,728		$	3,894		$	(51	)	$	(24,143	)
Provision for (reversal of) legal settlements, net		—		40,100		—		—			—			—			(6,850	)		—			—
Stock option investigation		2,983		4,256		3,875		(6,682	)		3,020			2,245			(474	)		(8,037	)		—
Security breach		451		—		—		—			—			—			—			—			—
Non-Gaap severance		—		—		—		—			—			—			5,907			2,866			6,360
Non-Gaap facilities		—		—		—		—			—			—			1,807			1,750			—
Non-Gaap acquisition related fees		—		—		—		—			—			—			—			—			4,371
Deferred revenue related to acquisitions		—		—		—		2,213			994			725			552			—			—
Restructuring non-cash compensation expense		1,162		—		—		—			—			—			—			—			—
Restructuring program non-cash write-offs		924		923		924		924			3,668			1,055			—			—			—
Restructuring expenses, less non-cash items		4,841		1,809		2,668		2,232			7,340			4,042			—			—			—
Operating income (loss)	$	33,344	$	31,249	$	62,573	$	42,789		$	(14,794	)	$	(339	)	$	2,952		$	3,370		$	(34,874	)

⁽¹⁾ - See notes to financial supplement for further explanation of non-GAAP measures.