Monster Worldwide 8-K Monster Worldwide Reports Fourth Quarter and Full Year 2010 Results

Exhibit 99.2

FINANCIAL SUPPLEMENT

December 31, 2010

Monster Worldwide, Inc. (together with its consolidated subsidiaries, the “Company,” “Monster,” “we,” “our” or “us”) provides this supplement to assist investors in evaluating the Company’s financial and operating metrics. We suggest that the notes to this supplement be read in conjunction with the financial tables. The financial information included in this supplement contains certain non-GAAP financial measures. These measures should be considered in addition to results prepared in accordance with generally accepted accounting principles (“GAAP”), but are not a substitute for, or superior to, GAAP results. The non-GAAP measures included in this supplement have been reconciled to the most comparable GAAP measure. The Company intends to update the financial supplement on a quarterly basis.

Notes to Financial Supplement

Presentation

Acquisition of the HotJobs Assets from Yahoo! Inc.

On August 24, 2010, pursuant to an Asset Purchase Agreement dated as of February 3, 2010 (the “Asset Purchase Agreement”) by and between Monster and Yahoo! Inc. (“Yahoo!”), Monster completed the acquisition of substantially all of the assets exclusive to Yahoo! HotJobs (the “HotJobs Assets”) from Yahoo! The purchase price for the HotJobs Assets was $225.0 million. We acquired the HotJobs Assets, among other objectives, to expand our business in the North American online recruitment market. The results of operations attributable to the HotJobs Assets have been included in our consolidated financial statements since August 24, 2010. Concurrent with the closing of the acquisition, Monster and Yahoo! entered into a three year commercial traffic agreement whereby Monster became Yahoo!’s exclusive provider of career and job content on the Yahoo! homepage in the United States and Canada.

The Company funded the purchase of the HotJobs Assets with available cash and proceeds from the Company’s revolving credit facility. In the three and twelve months ended December 31, 2010, the Company incurred $6.1 million and $24.3 million, respectively, of acquisition and integration-related costs associated with the acquisition of the HotJobs Assets, which were expensed as incurred and are included in office and general expenses and salary and related expenses in the consolidated statement of operations. These costs primarily relate to legal fees, professional fees and other integration costs associated with the acquisition. We expect to continue to incur significant acquisition and integration-related costs in the first quarter of 2011 relating to the acquisition of the HotJobs Assets.

Deferred Revenue Related to Acquisitions

During the third quarter of 2010, we completed the acquisition of the HotJobs Assets. In accordance with existing purchase accounting rules, we are required to write-down to fair value a portion of the deferred revenue attributable to the HotJobs Assets. Consequently, in post-acquisition periods, we do not recognize the full amount of this deferred revenue. When measuring the performance of our business, however, we add back the revenue resulting from this fair value adjustment as we believe that the inclusion of this revenue provides useful information to our management, as well as to investors. For the three months and twelve months ended December 31, 2010, the fair value adjustment to deferred revenue was $3.3 million and $5.1 million, respectively.

During the fourth quarter of 2008, we completed the acquisition of ChinaHR.com Holdings Ltd. (“ChinaHR”). In accordance with existing purchase accounting rules, we are required to write down a portion of ChinaHR’s deferred revenue to its fair value. Consequently, in post acquisition periods, we do not recognize the full amount of this deferred revenue. When measuring the performance of our business, however, we add back the revenue resulting from this fair value adjustment as we believe that the inclusion of this revenue provides useful information to our management, as well as to investors. For the year ended December 31, 2009, the fair value adjustment to ChinaHR’s deferred revenue was $2.3 million.

Severance Charges

For the three months ended December 31, 2010 and 2009, the Company incurred $0.5 million and $2.9 million, respectively, of severance costs relating to targeted global headcount reductions. For the year ended December 31, 2010 and 2009, the Company incurred $7.9 million and $8.8 million, respectively, of severance costs relating to targeted global headcount reductions. These global headcount reductions were introduced to reduce operating expenses and provide funding for investments to further position the Company for sustainable long-term growth in the global online recruitment and advertising industry.

2

Auction Rate Securities

In November 2009, the Company entered into a settlement agreement with RBC Capital Markets Corporation (“RBC”) with respect to auction rate securities purchased from RBC. Pursuant to the terms of the settlement agreement, RBC immediately repurchased the subject auction rate securities from the Company at a certain discount to their par value. The Company will receive certain additional monies from RBC if, within a certain time period of the date of the execution of the settlement agreement, any of the auction rate securities still held by RBC are redeemed or refinanced by the issuer for sums higher than the amounts RBC paid the Company to repurchase such auction rate securities. As part of the settlement agreement, the Company dismissed a lawsuit it had filed against RBC in connection with, and released claims related to, RBC’s sale of the auction rate securities to the Company. As a result of the settlement with RBC, beginning in the fourth quarter of 2009, the Company no longer classified losses on its remaining auction rate securities as temporary and, accordingly, all losses are reflected in the consolidated statement of operations. As such, the Company recorded a total charge of $6.3 million in the fourth quarter of 2009, which was reflected in interest and other, net in the consolidated statement of operations for the three and twelve months ended December 31, 2009, relating to the settlement with RBC as well as unrealized losses on the auction rate securities still owned by the Company.

In the year ended December 31, 2010, the Company received $1.4 million from RBC relating to auction rate securities which were redeemed by the issuer or sold by RBC for sums higher than the amounts RBC paid the Company to repurchase such auction rate securities. The Company’s receipt of $1.4 million from RBC resulted in a $1.4 million benefit recorded in interest and other, net, in the consolidated statement of operations for the year ended December 31, 2010

Additionally, in the year ended December 31, 2010, the Company received at par value issuer redemptions of auction rate securities, resulting in a $1.0 million benefit which was recorded in interest and other, net, in the consolidated statement of operations.

Income Tax Reversal

In the three and twelve months ended December 31, 2009, the Company recorded net reversals of $1.2 million and $32.9 million, respectively, of accrued tax and related interest and penalties. These reversals in 2009 primarily related to the expiration of statutes of limitations on uncertain tax positions. Additionally in 2010, we reversed $1.2 million of accrued tax and related interest related to a favorable resolution of a tax examination.

Restructuring Actions

On July 30, 2007, we announced a strategic restructuring plan intended to position the Company for sustainable long-term growth in the rapidly evolving global online recruitment and advertising industry. Since the inception of the 2007 restructuring program through the completion of the program in the second quarter of 2009, the Company has incurred $49.1 million of restructuring expenses. The Company will not incur any new charges relating to this program.

For the year ended December 31, 2009, we recorded $16.1 million of restructuring costs, primarily related to severance, fixed asset write-offs and office consolidations.

Reversal of Legal Settlements, net

In the third quarter of 2009, the Company reversed a previously recorded accrual of $6.9 million relating to settlement of all actions seeking recoveries from the Company as an outgrowth of the Company’s historical stock option grant practices.

3

Facility Charges

For the three and twelve months ended December 31, 2009, the Company incurred charges of $1.8 million and $3.6 million, respectively, for costs relating to exited facilities. These charges primarily related to certain organizational changes within the Company’s product and technology group designed to enable the Company to shift or add talent and skills to support the Company’s innovation strategy. The organizational changes included plans for a new Technology Center of Excellence and Innovation located in Cambridge, Massachusetts.

Professional Fees

For the three and twelve months ended December 31, 2009, we recorded net benefits of $8.0 million and $10.1 million, respectively, of professional fees relating to our historical stock option granting practices. These costs primarily related to legal fees and are a component of “office and general” in our consolidated statement of operations. In addition, we have incurred costs related to litigation, an informal investigation by the SEC and an investigation by the United States Attorney for the Southern District of New York. We do not expect to continue to incur significant professional fees or legal fees paid on behalf of former employees and former members of senior management related to or in connection with matters relating to our historical stock option grant practices.

Reclassifications

Certain reclassifications of prior year amounts have been made for consistent presentation.

Non-GAAP financial measures

The Company has provided certain non-GAAP financial information as additional information for its operating results. These measures are not in accordance with, or an alternative for, GAAP and may be different from non-GAAP measures reported by other companies. The Company believes that its presentation of non-GAAP measures provides useful information to management and investors regarding certain financial and business trends relating to its financial condition and results of operations.

Non-GAAP revenue, operating expenses, operating income, operating margin, net income or loss and diluted earnings per share all exclude certain pro forma adjustments including: net costs associated with the Company’s historical stock option grant practices, related litigation and potential fines or settlements; severance costs for former executive officers incurred in the second quarter of 2007; costs related to the measures taken by the Company in response to a security breach in August 2007; the strategic restructuring actions initiated in the third quarter of 2007; severance and facility charges primarily related to the product and technology global reorganization; the fair value adjustment to deferred revenue in connection with the acquisition of ChinaHR and the HotJobs Assets; realized and unrealized gains and losses on marketable securities; transaction costs related to the acquisition of the HotJobs Assets; and a net non-cash benefit relating to the reversal of an income tax liability for uncertain tax positions. The Company uses these non-GAAP measures for reviewing the ongoing results of the Company’s core business operations and in certain instances, for measuring performance under certain of the Company’s incentive compensation plans. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.

Earnings before interest, taxes, depreciation and amortization (“EBITDA”) is defined as net income or loss before interest income or expense, income tax expense or benefit, net gain or loss in equity interests, depreciation and amortization and non-cash compensation expense. The Company considers EBITDA to be an important indicator of its operational strength which the Company believes is useful to management and investors in evaluating its operating performance. EBITDA is a non-GAAP measure and may not be comparable to similarly titled measures reported by other companies.

Operating income before depreciation and amortization (“OIBDA”) is defined as net income or loss before depreciation, amortization of intangible assets, amortization of stock-based compensation and non-cash costs incurred in connection with the Company’s restructuring program. The Company considers OIBDA to be an important indicator of its operational strength. This measure eliminates the effects of depreciation, amortization of intangible assets, amortization of stock-based compensation and non-cash restructuring costs from period to period, which the Company believes is useful to management and investors in evaluating its operating performance. OIBDA is a non-GAAP measure and may not be comparable to similarly titled measures reported by other companies.

4

Bookings represent the dollar value of contractual orders received in the relevant period.

Free cash flow is defined as cash flow from operating activities less capital expenditures. Free cash flow is considered a liquidity measure and provides useful information about the Company’s ability to generate cash after investments in property and equipment. Free cash flow reflected herein is a non-GAAP measure and may not be comparable to similarly titled measures reported by other companies. Free cash flow does not reflect the total change in the Company’s cash position for the period and should not be considered a substitute for such a measure.

Net cash and securities are defined as cash and cash equivalents plus short-term and long-term marketable securities, less total debt. Total available liquidity is defined as cash and cash equivalents, plus short-term and long-term marketable securities, plus unused borrowings under our credit facility. The Company considers net cash and securities and total available liquidity to be important measures of liquidity and indicators of its ability to meet its ongoing obligations. The Company also uses net cash and securities and total available liquidity, among other measures, in evaluating its choices for capital deployment. Net cash and securities and total available liquidity are presented herein as non-GAAP measures and may not be comparable to similarly titled measures used by other companies.

Selected financial ratios

We have included selected financial ratios in this financial supplement in order to assist investors to further evaluate our business. Our definitions and calculations are as follows:

Annualized return on equity

Annualized return on equity measures our effectiveness and ability to generate future profitability on the earnings that we retain. In addition, the ratio is a strong indicator of how well we utilize shareholders’ investments in our business. We calculate annualized return on equity as follows:

Annualized net income / Average stockholders’ equity

Book value per share

Book value per share is a market value indicator that we utilize when analyzing our stockholders’ equity. We calculate book value per share as follows:

Stockholders’ equity / Total shares outstanding

Cash and marketable securities per share

We calculate cash and marketable securities per share as follows:

(Cash and cash equivalents + Current marketable securities + Non-current marketable securities) / Total shares outstanding

5

Monster Worldwide, Inc.
Statements of Operations
(unaudited, in thousands, except per share amounts)

	Trended Quarterly Data																											Full Year Data
Summary P&L Information	Q4 2008			Q1 2009			Q2 2009			Q3 2009			Q4 2009			Q1 2010			Q2 2010			Q3 2010			Q4 2010			12M 2009			12M 2010
Monster Careers	$	257,931		$	222,849		$	190,397		$	179,941		$	179,409		$	182,582		$	183,808		$	193,912		$	222,689		$	772,596		$	782,991
Internet Advertising & Fees		32,741			31,554			32,660			34,592			33,740			32,723			31,109			34,930			32,380			132,546			131,142
Revenue		290,672			254,403			223,057			214,533			213,149			215,305			214,917			228,842			255,069			905,142			914,133
Salary and related		123,211			112,037			103,564			102,752			105,475			118,183			104,089			105,764			115,564			423,828			443,600
Office and general		44,091			45,793			42,917			42,422			31,623			45,544			41,214			46,790			42,153			162,755			175,701
Marketing and promotion		52,684			73,691			44,953			45,757			45,260			59,581			46,925			51,661			64,399			209,661			222,566
Reversal of legal settlements, net		—			—			—			(6,850	)		—			—			—			—			—			(6,850	)		—
Restructuring and other special charges		3,156			11,008			5,097			—			—			—			—			—			—			16,105			—
Depreciation expense		14,761			13,769			14,479			15,230			15,639			14,521			13,782			13,975			14,204			59,117			56,482
Amortization of restricted stock units and awards		7,046			10,149			9,816			9,924			9,417			10,124			10,744			13,398			12,380			39,306			46,646
Amortization of stock options		178			199			104			157			155			143			133			135			134			615			545
Amortization of intangibles		2,756			2,551			2,466			2,189			2,210			2,083			1,910			2,507			4,114			9,416			10,614
Operating expenses		247,883			269,197			223,396			211,581			209,779			250,179			218,797			234,230			252,948			913,953			956,154
Operating income (loss)		42,789			(14,794	)		(339	)		2,952			3,370			(34,874	)		(3,880	)		(5,388	)		2,121			(8,811	)		(42,021	)
Interest and other, net		1,560			1,203			76			(48	)		(7,059	)		(653	)		901			(1,286	)		(835	)		(5,828	)		(1,873	)
Income (loss) from cont. operations, pre-tax		44,349			(13,591	)		(263	)		2,904			(3,689	)		(35,527	)		(2,979	)		(6,674	)		1,286			(14,639	)		(43,894	)
Provison for (benefit from) income taxes		14,880			(4,489	)		(83	)		(30,891	)		(2,420	)		(12,179	)		(829	)		(1,823	)		426			(37,883	)		(14,405	)
Loss in equity interests, net		(339	)		(1,239	)		(1,190	)		(1,044	)		(844	)		(831	)		(807	)		(873	)		(359	)		(4,317	)		(2,870	)
Income (loss) from continuing operations		29,130			(10,341	)		(1,370	)		32,751			(2,113	)		(24,179	)		(2,957	)		(5,724	)		501			18,927			(32,359	)
Loss from disc. operations, net of tax		(536	)		—			—			—			—			—			—			—			—			—			—
Net income (loss)	$	28,594		$	(10,341	)	$	(1,370	)	$	32,751		$	(2,113	)	$	(24,179	)	$	(2,957	)	$	(5,724	)	$	501		$	18,927		$	(32,359	)
Basic earnings (loss) per share:
Income (loss) from continuing operations	$	0.25		$	(0.09	)	$	(0.01	)	$	0.27		$	(0.02	)	$	(0.20	)	$	(0.02	)	$	(0.05	)	$	—		$	0.16		$	(0.27	)
																			��
Net income (loss)	$	0.24		$	(0.09	)	$	(0.01	)	$	0.27		$	(0.02	)	$	(0.20	)	$	(0.02	)	$	(0.05	)	$	—		$	0.16		$	(0.27	)
Diluted earnings (loss) per share:
Income (loss) from continuing operations	$	0.24		$	(0.09	)	$	(0.01	)	$	0.27		$	(0.02	)	$	(0.20	)	$	(0.02	)	$	(0.05	)	$	—		$	0.16		$	(0.27	)
Net income (loss)	$	0.24		$	(0.09	)	$	(0.01	)	$	0.27		$	(0.02	)	$	(0.20	)	$	(0.02	)	$	(0.05	)	$	—		$	0.16		$	(0.27	)
Weighted avg. shares outstanding:
Basic shares		118,601			118,855			119,274			119,473			119,575			120,032			120,701			120,796			120,892			119,359			120,608
Diluted shares		119,380			118,855			119,274			121,676			119,575			120,032			120,701			120,796			124,525			121,170			120,608
Global employees (ones)		6,961			6,295			5,999			5,779			5,687			5,518			5,546			5,792			5,847			5,687			5,847
Annualized revenue per average employee	$	184.1		$	153.5		$	145.1		$	145.7		$	148.7		$	153.7		$	155.4		$	161.5		$	175.3		$	152.4		$	161.5
Net Bookings		289,650			186,899			175,468			185,920			258,620			219,054			208,202			235,025			330,157			806,907			992,438

6

Monster Worldwide, Inc.
Trailing Twelve Months Statistics — Statements of Operations
(unaudited, in thousands, except per share amounts)

Summary P&L Information	Q4 2008			Q1 2009			Q2 2009			Q3 2009			Q4 2009			Q1 2010			Q2 2010			Q3 2010			Q4 2010
Monster Careers	$	1,213,300		$	1,099,339		$	968,783		$	851,118		$	772,596		$	732,329		$	725,740		$	739,711		$	782,991
Internet Advertising & Fees		130,327			132,219			131,538			131,547			132,546			133,715			132,164			132,502			131,142
Revenue		1,343,627			1,231,558			1,100,321			982,665			905,142			866,044			857,904			872,213			914,133
Salary and related		514,576			491,498			467,716			441,564			423,828			429,974			430,499			433,511			443,600
Office and general		224,679			208,762			189,925			175,223			162,755			162,506			160,803			165,171			175,701
Marketing and promotion		291,198			253,035			229,012			217,085			209,661			195,551			197,523			203,427			222,566
Provision for (reversal of) legal settlements, net		40,100			40,100			—			(6,850	)		(6,850	)		(6,850	)		(6,850	)		—			—
Restructuring and other special charges		16,407			20,488			22,853			19,261			16,105			5,097			—			—			—
Depreciation expense		51,230			54,196			56,345			58,239			59,117			59,869			59,172			57,917			56,482
Amortization of restricted stock units and awards		28,040			32,983			34,448			36,935			39,306			39,281			40,209			43,683			46,646
Amortization of stock options		652			724			646			638			615			559			588			566			545
Amortization of intangibles		6,790			7,955			9,147			9,962			9,416			8,948			8,392			8,710			10,614
Operating expenses		1,173,672			1,109,741			1,010,092			952,057			913,953			894,935			890,336			912,985			956,154
Operating income (loss)		169,955			121,817			90,229			30,608			(8,811	)		(28,891	)		(32,432	)		(40,772	)		(42,021	)
Interest and other, net		17,283			11,103			8,122			2,791			(5,828	)		(7,684	)		(6,859	)		(8,097	)		(1,873	)
Income (loss) from continuing operations, pre-tax		187,238			132,920			98,351			33,399			(14,639	)		(36,575	)		(39,291	)		(48,869	)		(43,894	)
Provision for (benefit from) income taxes		64,910			45,278			33,042			(20,583	)		(37,883	)		(45,573	)		(46,319	)		(17,251	)		(14,405	)
Loss in equity interests, net		(7,839	)		(7,256	)		(4,854	)		(3,812	)		(4,317	)		(3,909	)		(3,526	)		(3,355	)		(2,870	)
Income (loss) from continuing operations		114,489			80,386			60,455			50,170			18,927			5,089			3,502			(34,973	)		(32,359	)
Income (loss) from disc. operations, net of tax		10,304			11,475			(794	)		(536	)		—			—			—			—			—
Net income (loss)	$	124,793		$	91,861		$	59,661		$	49,634		$	18,927		$	5,089		$	3,502		$	(34,973	)	$	(32,359	)
Basic earnings (loss) per share:
Income (loss) from continuing operations	$	0.95		$	0.67		$	0.51		$	0.42		$	0.16		$	0.04		$	0.03		$	(0.29	)	$	(0.27	)
Net income (loss)	$	1.04		$	0.77		$	0.50		$	0.42		$	0.16		$	0.04		$	0.03		$	(0.29	)	$	(0.27	)
Diluted earnings (loss) per share:
Income (loss) from continuing operations	$	0.94		$	0.67		$	0.51		$	0.42		$	0.16		$	0.04		$	0.03		$	(0.29	)	$	(0.27	)
Net income (loss)	$	1.03		$	0.76		$	0.50		$	0.41		$	0.16		$	0.04		$	0.03		$	(0.29	)	$	(0.27	)
Weighted avg. shares outstanding:
Basic shares		120,557			119,600			119,197			119,051			119,294			119,588			119,945			120,276			120,605
Diluted shares		121,167			120,125			119,558			119,796			119,845			120,139			120,496			120,276			121,513

7

Monster Worldwide, Inc.
Statements of Cash Flows
(unaudited, in thousands, except per share amounts)

	Trended Quarterly Data																											Full Year Data
	Q4 2008			Q1 2009			Q2 2009			Q3 2009			Q4 2009			Q1 2010			Q2 2010			Q3 2010			Q4 2010			12M 2009			12M 2010
Cash flows (used for) provided by operating activities:
Net income (loss)	$	28,594		$	(10,341	)	$	(1,370	)	$	32,751		$	(2,113	)	$	(24,179	)	$	(2,957	)	$	(5,724	)	$	501		$	18,927		$	(32,359	)
Adjustments to reconcile net income (loss) to cash (used for) provided by operating activities:
Loss from discontinued operations, net of tax		536			—			—			—			—			—			—			—			—			—			—
Depreciation and amortization		17,517			16,320			16,945			17,419			17,849			16,604			15,692			16,482			18,318			68,533			67,096
Reversal of legal settlements, net		—			—			—			(6,850	)		—			—			—			—			—			(6,850	)		—
Payments for legal settlements, net		(35,587	)		—			—			—			—			—			—			—			—			—			—
Provision for doubtful accounts		5,057			4,072			2,812			1,682			1,588			1,149			398			489			911			10,154			2,947
Non-cash compensation		7,223			10,348			9,920			10,081			9,572			10,267			10,877			13,533			12,514			39,921			47,191
Deferred income taxes		14,572			(2,488	)		(3,933	)		12,160			(4,550	)		(14,713	)		(2,872	)		(8,509	)		(1,796	)		1,189			(27,890	)
Non-cash restructuring write-offs, accelerated amortization, and other		924			3,690			1,051			3			35			—			144			19			92			4,779			255
Loss in equity interests, net		339			1,239			1,190			1,044			844			831			807			873			359			4,317			2,870
Losses (gains) on auction rate securities		—			—			—			—			4,181			(200	)		(1,904	)		(311	)		—			4,181			(2,415	)
Changes in assets and liabilities, net of acquisitions:
Accounts receivable		(19,371	)		72,347			47,892			7,284			(47,061	)		17,631			16,930			(21,282	)		(66,834	)		80,462			(53,555	)
Prepaid and other		1,548			3,246			13,615			(16,005	)		(3,525	)		1,589			(2,201	)		720			(16,598	)		(2,669	)		(16,490	)
Deferred revenue		(5,732	)		(63,383	)		(61,153	)		(28,152	)		41,054			4,668			(19,725	)		12,471			65,074			(111,634	)		62,488
Accounts payable, accrued expenses and other liabilities		(27,790	)		(21,237	)		(40,657	)		(19,574	)		14,883			22,569			(8,491	)		9,849			19,007			(66,585	)		42,934
Net cash (used for) provided by operating activities of discontinued operations		(2,758	)		(77	)		77			—			—			—			—			—			—			—			—
Total adjustments		(43,522	)		24,077			(12,241	)		(20,908	)		34,870			60,395			9,655			24,334			31,047			25,798			125,431
Net cash (used for) provided by operating activities		(14,928	)		13,736			(13,611	)		11,843			32,757			36,216			6,698			18,610			31,548			44,725			93,072
Cash flows (used for) provided by investing activities:
Capital expenditures		(22,403	)		(14,922	)		(11,457	)		(12,285	)		(10,013	)		(8,536	)		(11,939	)		(16,181	)		(20,470	)		(48,677	)		(57,126	)
Purchase of marketable securities		(1,785	)		(992	)		(6,484	)		—			(1,109	)		—			—			—			—			(8,585	)		—
Sale and maturities of marketable securities and other		36,981			1,425			1,892			—			67,660			3,414			11,120			8,461			4,094			70,977			27,089
Payments for acquisitions and intangible assets, net of cash acquired		(166,641	)		—			—			(300	)		—			—			—			(225,000	)		(795	)		(300	)		(225,795	)
Dividends received from unconsolidated investee		—			—			763			—			—			220			—			—			—			763			220
Cash funded to equity investee		(1,402	)		(1,428	)		(1,886	)		(1,639	)		(1,346	)		(1,345	)		(1,555	)		(1,524	)		(1,224	)		(6,299	)		(5,648	)
Net cash (used for) provided by investing activities		(155,250	)		(15,917	)		(17,172	)		(14,224	)		55,192			(6,247	)		(2,374	)		(234,244	)		(18,395	)		7,879			(261,260	)
Cash flows (used for) provided by financing activities:
Proceeds from borrowings on credit facilities short-term		4,971			199,203			—			—			—			—			—			90,000			—			199,203			90,000
Payments on borrowings on credit facilities short-term		(197,893	)		—			(157,173	)		(99,023	)		—			—			—			(5,000	)		(10,500	)		(256,196	)		(15,500	)
Repurchase of common stock and tax withholdings on net share settlement of restricted stock awards and units		(32	)		(1,907	)		(528	)		(1,869	)		(267	)		(6,359	)		(2,856	)		(589	)		(4,423	)		(4,571	)		(14,227	)
Net borrowings (payments) under capital lease obligations and other debt		(15	)		(5	)		(1	)		50,006			—			—			—			—			—			50,000			—
Proceeds from the exercise of employee stock options		305			9			—			46			12			27			39			—			234			67			300
Excess tax benefits from equity compensation plans		22			4			—			8			67			—			—			—			—			79			—
Net cash (used for) provided by financing activities		(192,642	)		197,304			(157,702	)		(50,832	)		(188	)		(6,332	)		(2,817	)		84,411			(14,689	)		(11,418	)		60,573
Effects of exchange rates on cash		(20,044	)		(6,327	)		13,681			4,438			209			(7,932	)		(3,930	)		9,207			(2,008	)		12,001			(4,663	)
Net (decrease) increase in cash and cash equivalents		(382,864	)		188,796			(174,804	)		(48,775	)		87,970			15,705			(2,423	)		(122,016	)		(3,544	)		53,187			(112,278	)
Cash and cash equivalents, beginning of period		605,124			222,260			411,056			236,252			187,477			275,447			291,152			288,729			166,713			222,260			275,447
Cash and cash equivalents, end of period	$	222,260		$	411,056		$	236,252		$	187,477		$	275,447		$	291,152		$	288,729		$	166,713		$	163,169		$	275,447		$	163,169
Non — GAAP Free cash flow (1):
Net cash (used for) provided by operating activities	$	(14,928	)	$	13,736		$	(13,611	)	$	11,843		$	32,757		$	36,216		$	6,698		$	18,610		$	31,548		$	44,725		$	93,072
Less: Capital expenditures		(22,403	)		(14,922	)		(11,457	)		(12,285	)		(10,013	)		(8,536	)		(11,939	)		(16,181	)		(20,470	)		(48,677	)		(57,126	)
Free cash flow	$	(37,331	)	$	(1,186	)	$	(25,068	)	$	(442	)	$	22,744		$	27,680		$	(5,241	)	$	2,429		$	11,078		$	(3,952	)	$	35,946

⁽¹⁾ - See notes to financial supplement for further explanation of non-GAAP measures.

8

Monster Worldwide, Inc.
Consolidated Condensed Balance Sheets
(unaudited, in thousands, except selected financial ratios)

	Trended Quarterly Data
	Q4 2008			Q1 2009			Q2 2009			Q3 2009			Q4 2009			Q1 2010			Q2 2010			Q3 2010			Q4 2010
ASSETS
Current assets:
Cash and cash equivalents	$	222,260		$	411,056		$	236,252		$	187,477		$	275,447		$	291,152		$	288,729		$	166,713		$	163,169
Marketable securities, current		1,425			992			14,533			20,482			9,259			8,150			8,300			—			—
Accounts Receivable, net		376,720			294,449			249,004			243,033			287,698			263,589			242,199			282,274			346,751
Prepaid and other		82,416			82,710			73,866			87,058			73,089			70,229			68,487			66,301			75,451
Total current assets		682,821			789,207			573,655			538,050			645,493			633,120			607,715			515,288			585,371
Marketable securities, non-current		90,347			89,196			81,272			75,953			15,410			13,110			4,094			4,094			—
Property and equipment, net		161,282			154,559			153,942			150,963			143,727			136,487			136,821			143,973			150,147
Goodwill		894,546			886,970			897,561			930,231			925,758			917,187			892,008			1,123,834			1,122,951
Intangibles, net		52,335			49,533			47,420			45,893			43,863			41,173			39,029			70,067			66,184
Investment in unconsolidated affiliates		1,843			1,315			517			525			546			330			640			745			1,359
Other assets		33,416			33,314			35,100			32,617			52,393			50,884			52,411			52,108			51,990
Total assets	$	1,916,590		$	2,004,094		$	1,789,467		$	1,774,232		$	1,827,190		$	1,792,291		$	1,732,718		$	1,910,109		$	1,978,002
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable, accrued expenses and other	$	254,407		$	225,630		$	192,266		$	204,402		$	196,248		$	217,671		$	203,227		$	213,562		$	225,876
Deferred revenue		414,312			344,905			289,818			265,573			305,898			304,993			279,809			312,952			376,448
Borrowings on credit facility short-term		54,971			254,174			97,000			—			—			—			—			90,000			79,500
Current portion of long-term debt		18			27			23			5,017			5,010			5,003			5,000			5,000			5,000
Total current liabilities		723,708			824,736			579,107			474,992			507,156			527,667			488,036			621,514			686,824
Long-term income taxes payable		119,951			123,385			125,991			82,963			87,343			89,101			90,813			95,464			95,390
Long-term debt, less current portion		—			—			—			45,000			45,000	��		45,000			45,000			40,000			40,000
Other liabilities		25,658			29,838			30,971			36,394			54,527			38,288			38,325			27,398			27,138
Total liabilities		869,317			977,959			736,069			639,349			694,026			700,056			662,174			784,376			849,352
Common stock		133			134			134			134			134			135			135			136			136
Additional paid-in capital		1,367,373			1,374,049			1,382,649			1,388,609			1,395,970			1,394,915			1,404,043			1,416,547			1,424,815
Accumulated other comprehensive income		25,801			8,327			28,360			71,133			64,167			48,470			20,608			69,016			63,165
Accumulated deficit		(346,034	)		(356,375	)		(357,745	)		(324,993	)		(327,107	)		(351,285	)		(354,242	)		(359,966	)		(359,466	)
Total stockholders’ equity		1,047,273			1,026,135			1,053,398			1,134,883			1,133,164			1,092,235			1,070,544			1,125,733			1,128,650
Total liabilities and stockholders’ equity	$	1,916,590		$	2,004,094		$	1,789,467		$	1,774,232		$	1,827,190		$	1,792,291		$	1,732,718		$	1,910,109		$	1,978,002
Selected Financial Ratios(1)
- Annualized return on equity		10.8	%		-4.0	%		-0.5	%		12.0	%		-0.7	%		-8.7	%		-1.1	%		-2.1	%		0.2	%
- Book value per share	$	8.83		$	8.61		$	8.83		$	9.49		$	9.47		$	9.05		$	8.87		$	9.32		$	9.32
- Cash and marketable securities per share	$	2.65		$	4.20		$	2.78		$	2.37		$	2.51		$	2.59		$	2.49		$	1.41		$	1.35
- Net cash and securities	$	259,033		$	247,038		$	235,034		$	233,895		$	250,106		$	262,409		$	251,123		$	35,807		$	38,669

⁽¹⁾ - See notes to financial supplement for definitions and calculations of selected financial ratios.

9

Monster Worldwide, Inc.
Segment Information and Margin Analysis — Non-GAAP
(unaudited, in thousands)

	Trended Quarterly Data																											Full Year Data
	Q4 2008			Q1 2009			Q2 2009			Q3 2009			Q4 2009			Q1 2010			Q2 2010			Q3 2010			Q4 2010			12M 2009			12M 2010
Segment OIBDA(1):
Careers — North America	$	44,138		$	12,272		$	22,066		$	16,902		$	12,988		$	5,671		$	26,825		$	29,734		$	28,033		$	64,228		$	90,263
Careers — International		23,833			10,749			8,386			8,154			9,024			(3,089	)		5,583			5,170			11,539			36,313			19,203
Careers OIBDA (1)		67,971			23,021			30,452			25,056			22,012			2,582			32,408			34,904			39,572			100,541			109,466
Internet Advertising & Fees OIBDA(1)		6,293			6,364			7,939			8,247			7,573			4,764			4,056			5,673			4,346			30,123			18,839
Total Monster OIBDA(1)	$	74,264		$	29,385		$	38,391		$	33,303		$	29,585		$	7,346		$	36,464		$	40,577		$	43,918		$	130,664		$	128,305
Corporate expenses before D&A(1)	$	(5,810	)	$	(13,843	)	$	(10,812	)	$	(2,851	)	$	1,206		$	(15,349	)	$	(13,775	)	$	(15,950	)	$	(10,965	)	$	(26,300	)	$	(56,039	)
Proforma operating income(1):
Careers — North America	$	34,314		$	3,100		$	12,405		$	9,519		$	4,226		$	(491	)	$	17,500		$	20,744		$	18,701		$	29,250		$	56,454
Careers — International		17,711			7,413			1,983			782			297			(11,269	)		(3,989	)		(5,576	)		288			10,475			(20,546	)
Careers Proforma operating income(1)		52,025			10,513			14,388			10,301			4,523			(11,760	)		13,511			15,168			18,989			39,725			35,908
Internet Advertising & Fees ProForma operating income (loss)(1)		3,745			4,003			5,096			6,506			4,993			2,145			561			1,937			559			20,598			5,202
Total Monster Proforma income(1)	$	55,770		$	14,516		$	19,484		$	16,807		$	9,516		$	(9,615	)	$	14,072		$	17,105		$	19,548		$	60,323		$	41,110
Corporate Proforma expenses(1)	$	(14,294	)	$	(14,288	)	$	(11,756	)	$	(12,913	)	$	(9,567	)	$	(14,528	)	$	(12,223	)	$	(11,554	)	$	(7,612	)	$	(48,524	)	$	(45,917	)
Segment operating income (loss)(1):
Careers — North America	$	34,025		$	828		$	10,919		$	6,057		$	1,866		$	(3,772	)	$	17,454		$	18,773		$	15,328		$	19,670		$	47,783
Careers — International		12,938			(671	)		(2,019	)		(2,181	)		(1,412	)		(13,412	)		(4,536	)		(5,882	)		258			(6,283	)		(23,572	)
Careers operating income (loss)		46,963			157			8,900			3,876			454			(17,184	)		12,918			12,891			15,586			13,387			24,211
Internet Advertising & Fees operating income (loss)		3,715			3,557			4,926			5,091			4,540			1,236			546			1,880			562			18,114			4,224
Total Monster operating income (loss)	$	50,678		$	3,714		$	13,826		$	8,967		$	4,994		$	(15,948	)	$	13,464		$	14,771		$	16,148		$	31,501		$	28,435
Corporate expenses	$	(7,889	)	$	(18,508	)	$	(14,165	)	$	(6,015	)	$	(1,624	)	$	(18,926	)	$	(17,344	)	$	(20,159	)	$	(14,027	)	$	(40,312	)	$	(70,456	)
Margin Analysis:
Careers — North America OIBDA margin		32.7	%		10.3	%		21.7	%		17.8	%		14.3	%		5.8	%		27.7	%		27.7	%		23.2	%		15.8	%		21.4	%
Careers — North America Proforma operating margin		25.4	%		2.6	%		12.2	%		10.0	%		4.6	%		-0.5	%		18.1	%		19.0	%		15.0	%		7.2	%		13.2	%
Careers — North America operating margin		25.2	%		0.7	%		10.7	%		6.4	%		2.1	%		-3.9	%		18.0	%		17.5	%		12.7	%		4.8	%		11.3	%
Careers — International OIBDA margin		19.4	%		10.4	%		9.5	%		9.6	%		10.2	%		-3.6	%		6.4	%		6.0	%		11.4	%		9.9	%		5.3	%
Careers — International Proforma operating margin		14.2	%		7.1	%		2.2	%		0.9	%		0.3	%		-13.2	%		-4.6	%		-6.4	%		0.3	%		2.8	%		-5.7	%
Careers — International operating margin		10.5	%		-0.6	%		-2.3	%		-2.6	%		-1.6	%		-15.7	%		-5.2	%		-6.8	%		0.3	%		-1.7	%		-6.5	%
Careers OIBDA margin		26.4	%		10.3	%		16.0	%		13.9	%		12.3	%		1.4	%		17.6	%		18.0	%		17.8	%		13.0	%		14.0	%
Careers Proforma operating margin		20.0	%		4.7	%		7.5	%		5.7	%		2.5	%		-6.4	%		7.4	%		7.8	%		8.4	%		5.1	%		4.6	%
Careers operating margin		18.2	%		0.1	%		4.7	%		2.2	%		0.3	%		-9.4	%		7.0	%		6.6	%		7.0	%		1.7	%		3.1	%
Internet Advertising & Fees OIBDA margin		19.2	%		20.2	%		24.3	%		23.8	%		22.4	%		14.6	%		13.0	%		16.2	%		13.4	%		22.7	%		14.4	%
Internet Advertising & Fees Proforma operating margin		11.4	%		12.7	%		15.6	%		18.8	%		14.8	%		6.6	%		1.8	%		5.5	%		1.7	%		15.5	%		4.0	%
Internet Advertising & Fees operating margin		11.3	%		11.3	%		15.1	%		14.7	%		13.5	%		3.8	%		1.8	%		5.4	%		1.7	%		13.7	%		3.2	%

⁽¹⁾ - See notes to financial supplement for further explanation of non-GAAP measures.

10

Monster Worldwide, Inc.
Statements of Operations
(unaudited)

	Trended Quarterly Data																											Full Year Data
Summary P&L Information	Q4 2008			Q1 2009			Q2 2009			Q3 2009			Q4 2009			Q1 2010			Q2 2010			Q3 2010			Q4 2010			12M 2009			12M 2010
Monster Careers		88.7	%		87.6	%		85.4	%		83.9	%		84.2	%		84.8	%		85.5	%		84.7	%		87.3	%		85.4	%		85.7	%
Internet Advertising & Fees		11.3	%		12.4	%		14.6	%		16.1	%		15.8	%		15.2	%		14.5	%		15.3	%		12.7	%		14.6	%		14.3	%
Revenue		100.0	%		100.0	%		100.0	%		100.0	%		100.0	%		100.0	%		100.0	%		100.0	%		100.0	%		100.0	%		100.0	%
Salary and related		42.4	%		44.0	%		46.4	%		47.9	%		49.5	%		54.9	%		48.4	%		46.2	%		45.3	%		46.8	%		48.5	%
Office and general		15.2	%		18.0	%		19.2	%		19.8	%		14.8	%		21.2	%		19.2	%		20.4	%		16.5	%		18.0	%		19.2	%
Marketing and promotion		18.1	%		29.0	%		20.2	%		21.3	%		21.2	%		27.7	%		21.8	%		22.6	%		25.2	%		23.2	%		24.3	%
Reversal of legal settlements, net		0.0	%		0.0	%		0.0	%		-3.2	%		0.0	%		0.0	%		0.0	%		0.0	%		0.0	%		-0.8	%		0.0	%
Restructuring and other special charges		1.1	%		4.3	%		2.3	%		0.0	%		0.0	%		0.0	%		0.0	%		0.0	%		0.0	%		1.8	%		0.0	%
Depreciation expense		5.1	%		5.4	%		6.5	%		7.1	%		7.3	%		6.7	%		6.4	%		6.1	%		5.6	%		6.5	%		6.2	%
Amortization of restricted stock units and awards		2.4	%		4.0	%		4.4	%		4.6	%		4.4	%		4.7	%		5.0	%		5.9	%		4.9	%		4.3	%		5.1	%
Amortization of stock options		0.1	%		0.1	%		0.0	%		0.1	%		0.1	%		0.1	%		0.1	%		0.1	%		0.1	%		0.1	%		0.1	%
Amortization of intangibles		0.9	%		1.0	%		1.1	%		1.0	%		1.0	%		1.0	%		0.9	%		1.1	%		1.6	%		1.0	%		1.2	%
Operating expenses		85.3	%		105.8	%		100.2	%		98.6	%		98.4	%		116.2	%		101.8	%		102.4	%		99.2	%		101.0	%		104.6	%
Operating income (loss)		14.7	%		-5.8	%		-0.2	%		1.4	%		1.6	%		-16.2	%		-1.8	%		-2.4	%		0.8	%		-1.0	%		-4.6	%
Interest and other, net		0.5	%		0.5	%		0.0	%		0.0	%		-3.3	%		-0.3	%		0.4	%		-0.6	%		-0.3	%		-0.6	%		-0.2	%
Income (loss) from continuing operations, pre-tax		15.3	%		-5.3	%		-0.1	%		1.4	%		-1.7	%		-16.5	%		-1.4	%		-2.9	%		0.5	%		-1.6	%		-4.8	%
Provision for (benefit from) income taxes		5.1	%		-1.8	%		0.0	%		-14.4	%		-1.1	%		-5.7	%		-0.4	%		-0.8	%		0.2	%		-4.2	%		-1.6	%
Loss in equity interests, net		-0.1	%		-0.5	%		-0.5	%		-0.5	%		-0.4	%		-0.4	%		-0.4	%		-0.4	%		-0.1	%		-0.5	%		-0.3	%
Income (loss) from continuing operations		10.0	%		-4.1	%		-0.6	%		15.3	%		-1.0	%		-11.2	%		-1.4	%		-2.5	%		0.2	%		2.1	%		-3.5	%
(Loss) income from disc. operations, net of tax		-0.2	%		0.0	%		0.0	%		0.0	%		0.0	%		0.0	%		0.0	%		0.0	%		0.0	%		0.0	%		0.0	%
Net income (loss)		9.8	%		-4.1	%		-0.6	%		15.3	%		-1.0	%		-11.2	%		-1.4	%		-2.5	%		0.2	%		2.1	%		-3.5	%

11

Monster Worldwide, Inc.
Statements of Operations — Reconciliation of Non-GAAP Measures
(unaudited, in thousands, except per share amounts)

	Trended Quarterly Data																										Full Year Data
Summary P&L Information	Q4 2008			Q1 2009			Q2 2009			Q3 2009			Q4 2009			Q1 2010			Q2 2010			Q3 2010			Q4 2010		12M 2009			12M 2010
Proforma revenue (1)	$	292,885		$	255,397		$	223,782		$	215,085		$	213,149		$	215,305		$	214,917		$	230,630		$	258,334	$	907,413		$	919,186
Deferred revenue related to acquisitions		2,213			994			725			552			—			—			—			1,788			3,265		2,271			5,053
Revenue	$	290,672		$	254,403		$	223,057		$	214,533		$	213,149		$	215,305		$	214,917		$	228,842		$	255,069	$	905,142		$	914,133
OIBDA (1)	$	68,454		$	15,542		$	27,579		$	30,452		$	30,791		$	(8,003	)	$	22,689		$	24,627		$	32,953	$	104,364		$	72,266
Depreciation expense		14,761			13,769			14,479			15,230			15,639			14,521			13,782			13,975			14,204		59,117			56,482
Amortization of restricted stock units and awards		7,046			10,149			9,816			9,924			9,417			10,124			10,744			13,398			12,380		39,306			46,646
Amortization of stock options		178			199			104			157			155			143			133			135			134		615			545
Restructuring non-cash write-offs		924			3,668			1,053			—			—			—			—			—			—		4,721			—
Amortization of intangibles		2,756			2,551			2,466			2,189			2,210			2,083			1,910			2,507			4,114		9,416			10,614
Operating income (loss)	$	42,789		$	(14,794	)	$	(339	)	$	2,952		$	3,370		$	(34,874	)	$	(3,880	)	$	(5,388	)	$	2,121	$	(8,811	)	$	(42,021	)
Proforma operating income (loss) (1)	$	41,476		$	228		$	7,728		$	3,894		$	(51	)	$	(24,143	)	$	1,849		$	5,551		$	11,936	$	11,799		$	(4,807	)
Reversal of legal settlements, net		—			—			—			(6,850	)		—			—			—			—			—		(6,850	)		—
Stock option investigation		(6,682	)		3,020			2,245			(474	)		(8,037	)		—			—			—			—		(3,246	)		—
Non-Gaap severance		—			—			—			5,907			2,866			6,360			494			546			456		8,773			7,856
Non-Gaap facilities		—			—			—			1,807			1,750			—			—			—			—		3,557			—
Non-Gaap Integration fees		—			—			—			—			—			4,371			5,235			8,605			4,668		—			22,879
Non-Gaap Integration fees — Salary		—			—			—			—			—			—			—			—			1,426		—			1,426
Deferred revenue related to acquisitions		2,213			994			725			552			—			—			—			1,788			3,265		2,271			5,053
Restructuring program non-cash write-offs		924			3,668			1,053			—			—			—			—			—			—		4,721			—
Restructuring expenses, less non-cash items		2,232			7,340			4,044			—			—			—			—			—			—		11,384			—
Operating income (loss)	$	42,789		$	(14,794	)	$	(339	)	$	2,952		$	3,370		$	(34,874	)	$	(3,880	)	$	(5,388	)	$	2,121	$	(8,811	)	$	(42,021	)

⁽¹⁾ - See notes to financial supplement for further explanation of non-GAAP measures.

12