Rotate Black, Inc. and Subsidiary
Notes to Consolidated Financial Statements
1. ORGANIZATION AND OPERATIONS
Rotate Black, Inc. (Company) was incorporated in Nevada on August 2, 2006 to be the successor by merger of BevSystems International, Inc. and BevSystems International Ltd. (BevSystems) under a plan of reorganization (Plan), effective August 15, 2008, as approved by the United States Bankruptcy Court in Tampa, Florida. Under the terms of the Plan, BevSystems merged into the Company with the Company as the survivor.
On March 31, 2004, BevSystems filed under Chapter 7 of the Bankruptcy Code and, on April 15, 2006, filed a plan of reorganization under Chapter 11 of the Bankruptcy Code. The Plan provided for the Company to: (1) purchase the intangible assets of BevSystems, (2) pay creditors opting out of the common stock settlement, (3) pay all legal and other cost of the Plan (4) issue 200,000 shares of common stock of the Company (10%) to the balance of the creditors and issue 1,800,000 shares of common stock of the Company (90%) to Rotate Black, LLC (RBL), an entity substantially owned by an officer of the Company and family members. The Company was also required to provide an escrow fund for future operations o f $200,000. All outstanding equity shares of BevSystems were cancelled. All requirements under the Plan have been met.
The shares issued to the creditors were valued at $.285, per share, the value of the shares issued to the 90% stockholder for their purchase price of $513,079.
The aggregate purchase price, including the shares issued to the creditors, consisted of the following:
Purchase of intangible assets of Bevsystems | | $ | 175,000 | |
Cash payments to creditors | | | 10,000 | |
Shares issued to creditors | | | 57,009 | |
Legal and other expenses | | | 132,256 | |
Cash Escrow | | | 200,000 | |
| | $ | 574,265 | |
The Company recorded the purchase of BevSystems under the purchase method of accounting and allocated the aggregate purchase price, as follows:
Cash in escrow | | $ | 200,000 | |
Intangible assets | | | 374,265 | |
| | $ | 574,265 | |
Prior to August 15, 2008, all activity prior thereto has been charged to operations. On April 1, 2010, the Company commenced operations under the Big Easy management agreement and is no longer a development stage company.
Acquisitions
In October 2008, the Company acquired: (1) 75% of the outstanding common stock of Rotate Black-Gaming, Inc., (Gaming), (2) all of the assets of a casino development in Dayton, Nevada (Dayton) and (3) a 50% joint venture interest in Rotate Black India Pvt Ltd. (India) in exchange for 5,312,000, 1,096,180 and 1,680,000 shares of common stock of the Company, respectively, from RBL.
The acquisitions have been recorded at the carrying amounts on RBL of the assets and liabilities acquired as of the date of acquisition, as RBL is under common control with the Company. The statement of operations has been presented as if the acquisition had occurred at the beginning of the reporting of the acquisition and all prior periods from inception.
Gaming
The purchase price of Gaming of $4,325,913 has been allocated as follows:
Development advances | | $ | 1,411,511 | |
Other current assets | | | 3,992 | |
Land | | | 556,000 | |
Contract rights | | | 5,767,884 | |
Accounts payable and accrued expenses | | | (1,229,570 | ) |
Loan payable - stockholder | | | (1,411,941 | ) |
Note payable | | | (268,000 | ) |
Deferred revenue | | | (33,817 | ) |
Deficit | | | 971,825 | |
| | | 5,767,884 | |
| | | | |
Less: Noncontrolling interest | | | (1,441,971 | ) |
| | | | |
| | $ | 4,325,913 | |
Gaming was under contract to develop and manage a world-class destination casino resort in Sullivan County, New York. Gaming has acquired the property and completed all design layouts. (See Note 6 as to proposed sale of RBG)
Dayton
The purchase price of Dayton of $219,154 has been allocated to deferred expenses and includes predevelopment expenses as of the date acquired. During the year ended June 30, 2009, the Company entered into a cancellable agreement to purchase land in Dayton for this casino project and in September 2009 cancelled the land purchase agreement due to excessive land preparation costs on this property and the declining market in Dayton.
As of June 30, 2009, the Dayton casino development was terminated and the Company has written-off the deferred expenses of $233,960.
India
The purchase price of India of $136,121 has been allocated to investment in joint venture and includes all the investment of RBL as of the date acquired. Although the Company has identified potential properties for acquisition, it does not anticipate an acquisition until new Indian gaming laws are solidified and, therefore, has written-off the investment expense of $136,121.
Big Easy Gaming Vessel
On May 28, 2010, the Company, RBL and an officer of the Company formed Rotate Black MS, LLC (RBMS), a limited liability company, to own, develop and manage the operations of a dockside casino in Gulfport, Mississippi.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying interim unaudited consolidated financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the rules and regulations set forth in Regulation S-X of the Securities and Exchange Commission for Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statement presentation. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary to present fairly the financial position, results of operations and c ash flows for the interim periods have been included. These consolidated financial statements should be read in conjunction with the financial statements of Rotate Black, Inc. and Subsidiary together with Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Company's Form 10-K for the year ended June 30, 2010. Interim results are not necessarily indicative of the results for a full year.
Consolidated Financial Statements
The accompanying consolidated financial statements include all of the accounts of the Company and the subsidiary.
The Company records adjustments to noncontrolling interest for the allocable portion of income or loss that the noncontrollling interest holders are entitled based upon their portion of certain of the subsidiaries that they own. Distributions to holders of noncontrolling interests are adjusted to the respective noncontrolling interest holders’ balance.
The Company suspends allocation of losses to noncontrolling interest holders when the noncontrolling interest balance for a particular noncontrolling interest holder is reduced to zero. Any excess loss above the noncontrolling interest holders’ balance is not charged to noncontrolling interest as the noncontrolling interest holders have no obligation to fund such losses.
Investments in 50% or less owned entities without controlling influence by the Company are accounted for using the equity method. Under the equity method, the Company recognizes its ownership share of the income and losses of the equity entity.
All significant intercompany accounts and transactions have been eliminated in consolidation.
Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reporting period. Accordingly, actual results could differ from those estimates.
Reclassifications
Certain amounts for prior years have been reclassified to conform to 2010 financial statement presentation.
Financial Instruments
The Company considers the carrying amounts of financial instruments, including cash, accounts payable and accrued expenses to approximate their fair values because of their relatively short maturities.
Property and Equipment
Property and equipment are recorded at cost and depreciated over their estimated useful lives using the straight-line method.
Maintenance and repairs are charged to operating expenses as they are incurred. Improvements and betterments, which extend the lives of the assets are capitalized. The cost and accumulated depreciation of assets retired or otherwise disposed of are relieved from the appropriate accounts and any profit or loss on the sale or disposition of such assets is credited or charged to income.
Contract Rights and Intangible Assets
Contract rights and intangible assets are valued at cost and, if there is a finite life, will be amortized over their estimated useful lives of each asset as determined by management. Amortization will commence upon the placement of individual assets into service and the initial determination of the lives assigned to each. The Company expects this to occur for the Contract Rights upon the effective date of the Development Agreement. As of September 30, 2010, all the Contract Rights had not commenced amortization.
The Company will evaluate the carrying value of the intangible assets for impairment at least annually or upon the occurrence of an event, which may indicate that the carrying amount may be greater than its fair value. If impaired, the Company will write-down such impairment. In addition, the useful life of the intangible assets will be evaluated by management at least annually or upon the occurrence of an event which may indicate that the useful life may have been definitive and the Company would have commenced amortization over such useful life.
Contract Rights were valued based management’s forecast of expected future net cash flows, with revenues based on projected revenues under the Development and Management Agreements.
Revenue Recognition
Revenue is recognized when evidence of an arrangement exists, pricing is fixed and determinable, collection is reasonably assured and delivery or performance of service has occurred.
Development advances are the funds advanced by the Company for necessary costs in advance of the facility loan for the Seneca Nation (Note 6), which include expenses for legal, engineering and architectural fees and have been capitalized. A development fee of 2.5% of total development costs will be paid to the Company for services rendered pursuant to the Development Agreement and are in addition to the amounts advanced to cover the development costs.
The Development Advances and the development fee are being deferred and will be billed upon the closing of the financing.
Share-Based Compensation
The Company recognizes compensation expense for all share-based payment awards made to employees, directors and others based on the estimated fair values on the date of the grant. Common stock equivalents are valued using the Black-Scholes Option-Pricing Model using the market price of our common stock on the date of valuation, an expected dividend yield of zero, the remaining period or maturity date of the common stock equivalent and the expected volatility of our common stock.
The Company had limited trading through March 31, 2010 and used recent sales of shares of common stock to value share-based compensation and other issuances of shares. Effective April 1, 2010, the Company began using the closing trading price.
In accordance with EITF 96-18, the Company determines the fair value of the share-based compensation awards granted as either the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measureable. If the fair value of the equity instruments issued is used, it is measured using the stock price and other measurement assumptions as of the earlier of either the date at which a commitment for performance to earn the equity instrument is reached or the date the performance is complete.
The Company recognizes compensation expense for stock awards with service conditions on a straight-line basis over the requisite service period and are included in operations.
Loss per Common Share
Basic loss per share is calculated using the weighted-average number of common shares outstanding during each period. Diluted loss per share includes potentially dilutive securities such as outstanding options and warrants, using various methods such as the treasury stock or modified treasury stock method in the determination of dilutive shares outstanding during each period.
For the three months ended September 30, 2010 and 2009, there were no significant potentially dilutive securities.
Basic loss per share has been retroactively restated to reflect the reverse stock split (Note 13).
Income Taxes
Deferred income taxes have been provided for temporary differences between financial statement and income tax reporting under the liability method, using expected tax rates and laws that are expected to be in effect when the differences are expected to reverse. A valuation allowance is provided when realization is not considered more likely than not.
The Company’s policy is to classify income tax assessments, if any, for interest in interest expense and for penalties in general and administrative expenses.
Leases
Rent expense is recognized on the straight-line basis over the term of the lease.
Recent Accounting Pronouncements
Management does not believe that any recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying consolidated financial statements.
3. GOING CONCERN
The financial statements have been prepared assuming the Company will continue as a going concern. The Company has incurred losses since inception, resulting in an accumulated deficit of $4,626,453 and negative working capital of $6,704,579 as of September 30, 2010 and further losses are anticipated. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Its ability to continue as a going concern is dependent upon the ability of the Company to generate profitable operations in the future and/or to obtain the necessary financing to meet its obligations arising from normal business operations when they come due. These financial statements do not include any adjustments relating to the recover ability and classification of recorded assets or the amounts of and classification of liabilities that might be necessary in the event the Company cannot continue.
The Company’s plan is to resolve this issue with the commencement of management fees from the Big Easy Management Agreement and other future sources of revenue. Until these occur in sufficient amounts, the Company plans to sell unregistered stock to investors and borrow from its principle stockholder to continue operations.
4. PROPERTY AND EQUIPMENT
As of September 30, 2010, property and equipment consisted of the following:
Gaming vessel | | $ | 4,264,500 | |
Truck | | | 39,761 | |
Furniture and fixtures | | | 8,490 | |
Office equipment | | | 23,290 | |
| | | | |
| | | 4,336,041 | |
| | | | |
Less accumulated depreciation | | | (108,461 | ) |
| | | | |
| | $ | 4,227,580 | |
On June 10, 2010, the Company purchased The Big Easy, a gaming vessel for an aggregate purchase price of $4,264,500, payable: (a) by issuance of a secured note payable to the seller of $2,975,000 (the Secured Note), (b) issuance of an unsecured note payable to the seller of $600,000 (Unsecured Note), fees of 414,500 and cash of $275,000. The Secured Note is collateralized by the gaming vessel and both notes are guaranteed by an officer of the Company. The Secured Note is payable on June 11, 2011 and bears interest at 14.5%, per annum, payable $35,000, per month, commencing June 11, 2010. The Unsecured Note bears interest at 14.5%, per annum, and i s payable monthly, in an amount equal to 2% of the monthly gross gaming revenue generated from operations, as defined, until June 2012 when all principal and interest are due. As of September 17, 2010, both notes are in default and the interest rate was increased to 20%, per annum.
As required by the borrowing facility of RBMS, upon closing, RBI will sell the gaming vessel to RBMS, at a purchase price equal to the carrying value on RBI. RBI is required to use the proceeds to pay off the Secured Note and interest thereon, to allow RBMS to collateralize the gaming vessel under the borrowing facility.
For the three months ended September 30, 2010 and 2009, depreciation expense was $58,819 and 5,356, respectively.
5. INTANGIBLE ASSETS
The intangible assets acquired under the Plan consisted of a license of patents, pending patents, trade secrets, know-how and other intangibles of Life O2 Oxygenated Water (Life O2), valued at $374,265, which were assigned to the Company under the Plan. The license grants the Company the exclusive worldwide (as defined), irrevocable, perpetual, royalty-free right to all the intangible assets for use in the production, marketing, distribution, sublicensing and sale of Life O2, subject to certain previously granted licenses, and only for human consumption. The Company has the right to assign the rights under the license to any corporate successor by way of merger, etc.
The Company is entitled to sublicense, exclusively or not, or to subcontract the manufacture of products under the license. The existing License and Trademark Bottling Agreement has been cancelled and the Company is currently arranging another similar license and bottling arrangements.
Prior to filing for reorganization, BevSystem had revenues and profits from Life O2. The Company anticipates sublicensing the license in territories worldwide. Based on management's estimate of cash flows expected from such a licensing arrangement, as compared to a similar distributor, management believes that the future cash flows are in excess of the value allocated to the license in the purchase price and has determined that there is no impairment of the Life O2 licenses and patents as of June 30, 2009
As of June 30, 2010, the Company had not arranged a similar license and bottling arrangement for Life O2 and, presently, the Company is not planning to pursue Life O2. The Company determined that the carrying amount has been impairment and wrote-off of the intangible assets.
6. CONTRACT RIGHTS
Contract rights consisted of the various rights acquired under the Development and Management Agreements acquired from RBL. It is composed of $2,520,000 in contacts rights acquired by RBL and $3,247,884 in draws from an asset-backed lending agreement used to finance the expenses associated with acquiring the Development and Management Agreements. In addition, $556,000 represents the cost of the land for the gambling facility, which was transferred to the Seneca Nation without compensation by Gaming. The total contract rights as of September 30, 2010 were $6,323,884.
In accordance with SFAS 142-3, in determining the useful life of the assets for amortization, the Company will consider the period of expected cash flows adjusted by the Company's expected use of the asset. The Company is not currently amortizing the contract rights as they are deemed to be inactive since they are not yet producing a cash flow.
Management believes that when the financing of the gaming facility is in place, the Development Advances and development fee will be billed and the contract rights will commence amortized over its useful life.
As of September 30, 2010, unbilled Development Advances were $2,352,925, including $318,460 in interest and $49,621 of deferred developer fees deferred.
Development Agreement
On June 22, 2007, Gaming entered into a Development Agreement with the Seneca Nation of Indians (Nation), a Federally recognized Indian tribal government, to act as the Developer to provide managerial expertise and financial resources to assist the Nation in acquiring land and developing and constructing a gaming facility (Facility). The purpose of the Facility for the Nation is to provide employment and improve the social, economic, education, and health needs of its members; to increase its revenues and to enhance the Nation’s economic self-sufficiency.
The Development Agreement commenced upon execution and continues through the date the Facility is open to the public and operational, until all obligations of the parties have expired, as defined, or until all obligations owed to the Company by the Nation have been satisfied, whichever is later; provided the agreement is not terminated by mutual agreement.
Under the terms of the Development Agreement, the Company is responsible for arranging a limited recourse loan or other arrangements to finance the Facility in an aggregate principal amount of up to $350,000,000. The proceeds of the loan are to be used exclusively for the development, design, construction, furnishing and equipping of the Facility, for start-up and working capital and reimbursing the Company for development advances. Development advances are the funds advanced by the Company for necessary costs in advance of the facility loan. In accordance with the Development Agreement, development costs include the costs of the design, construction, furnishing and equipping of the Facility and such other costs incurred by the Company or by the Nation to advance the conclusion of the project, including consultant and attorney fees and costs. According to the Agreement, funds advanced as development costs, together with the development fee, will constitute the initial principal of the development loan and the funds advanced by the Company as developer will be reimbursed from the proceeds of the Facility Loan.
The funds expended under the Development Loan are subject to authorization by a Business Board of the Nation and the financing will not exceed $350,000,000, exclusive of interest.
A development fee of 2.5% of total development costs will be paid to the Company for services rendered pursuant to the Development Agreement and are in addition to the amounts advanced to cover the development costs.
In October, 2007, as amended, Gaming acquired land in exchange for $556,000, payable $288,000 in cash and the issuance of a note in the amount of $268,000, payable on August 15, 2009, as extended, with interest payable at 18%, per annum. As of June 30, 2009, accrued interest payable on the loan of $70,116 was included in accounts payable and accrued expenses. The Company had not made the payment and had arranged to pay off the loan in monthly payments of $25,000. In August 2009, the Company made a payment of $25,000 against the note.
On December 23, 2008, under the terms of the Development Agreement, the land was transferred to the Nation, without compensation, and the cost of the land has been included in Contract Rights.
On November 1, 2009, the Company issued 132,000 shares of common stock in full repayment of the note payable of $243,000 and accrued interest thereon of $87,000, $2.50, per share. The number of shares and price per share are subject to adjustment for stock splits, dividends, exchanges and consideration received by stockholders in the event of an acquisition of the Company by another entity, and dependent on the performance of the stock prices, as defined. In addition, for one year and under certain conditions, the Company could be liable for certain market loss on these shares, as defined.
As of September 30, 2010, the Company has accrued $58,003 for the potential issuance of 193,343 shares of common stock, valued at of $0.30, per share. On November 8, 2010, the Company issued 139,270 shares of common stock, valued at $52,923, $.38, per share, in satisfaction of anti-dilution rights.
Management Agreement
On June 14, 2008, Gaming entered into a Management Agreement with the Nation for an exclusive right and obligation to manage, operate and maintain the gaming facility to be developed in Sullivan County, New York, commencing on the effective date, as defined, and continuing for a period of seven years after the date on which gaming commences in the facility. The term will be automatically extended for a period of seven years unless terminated under the provisions of the agreement.
Under the Management Agreement, the Nation will pay the Company a fee based on a percent of gaming revenues, as defined. As manager, the Company will conduct and direct all business and affairs in connection with the operation, management and maintenance of the Facility, including all commercial gaming business, sale of food, beverages, tobacco and gifts, hotels, parking, resorts, amusement or accommodation operations.
Land Purchase
On May 26, 2009, the Company entered into an agreement to acquire additional real property in Sullivan County, New York. The purchase price for the property was 1,409,828 shares of common stock of the Company, $1,750,000 in cash on escrow and $1,750,000 in cash upon closing. On May 11, 2009, the Company issued 630,735 shares of common stock and RBL transferred, on behalf of the Company, 779,093 shares of the Company’s common stock to the seller, both being held in escrow, as a deposit under the agreement. The shares were valued at $7,049,142, $5.00, per share.
In October 2009, the Company issued 779,093 shares of common stock to RBL.
On November 9, 2009, March 16, 2010 and May 21, 2010, the Company issued 70,000 (valued at $350,000, $5.00, per share), 208,613 (valued at $521,532, $2.50, per share) and 500,000 (valued at $550,000 $1.10, per share) shares of common stock in satisfaction of anti-dilution rights of the land purchase agreement.
Proposed Sale of RBG
On July 1, 2010, the Company and RBL entered into an agreement to sell 100% of the common stock of RBG to Catskills Gaming and Development, LLC (Catskill) for an aggregate consideration of $21,000,000 in cash and the assumption of indebtedness of $6,300,000, payable as follows:
(a) | $2,000,000 on or before the first anniversary of the date of the opening for business to the public of a gaming facility under a management agreement between Catskills, as manager, and the Seneca Nation of Indians, |
(b) | $2,000,000 on the second anniversary; |
(c) | $3,400,000 on the third anniversary; |
(d) | $3,400,000 on the fourth anniversary; |
(e) | $3,400,000 on the fifth anniversary; |
(f) | $3,400,000 on the sixth anniversary; and |
(g) | $3,400,000 on the seventh anniversary. |
The Company expects to close the transaction in the first quarter of 2011. Until the sale of RBG closes, the Company will continue carrying the accounts related to RBG and the accounting for such amounts.
7. BIG EASY MANAGEMENT AGREEMENT
On October 27, 2010, the Company entered into a management agreement (Big Easy Management Agreement), effective April 1, 2010 for a period of 99 years. The Company, as manager, will manage all the operations, of the Big Easy gaming facility, including all gaming, food, beverages, gifts, hotels, parking, resorts, etc. The management fee is payable: (1) $200,000, per month, (2) then upon commencement of the gaming operations $250,000, per month, and (3) then achieving certain earnings, as defined, $300,000, per month.
For the three months ended September 30, 2010, management fees from RBMS were $600,000.
The Manager is entitled to appoint two directors out of the five directors on the RBMS Board of Directors.
8. INVESTMENT IN JOINT VENTURE
Investment in joint venture consisted of a 50% interest in India. The financial statements of India are as follows:
As of September 30, 2010, the balance sheet of India was as follows:
Total Assets | | $ | None | |
| | | | |
Capital Contribution | | | 272,242 | |
Deficit | | | (272,242 | ) |
| | | | |
Total assets and liabilities | | $ | None | |
For the period October 7, 2008 through September 30, 2010, the investment in India was inactive.
As of December 31, 2009, the Company determined that the recovery of the carrying value of the investment in India was uncertain and wrote-off the investment in the joint venture of $136,121.
As of September 30, 2010, the Company the Company is not planning to pursue the India casino development project.
9. DUE FROM/TO AND INVESTMENT IN RBMS
As of September 30, 2010, Due From RBMS consisted of management fees and other amounts paid on behalf of RBMS and is payable on demand.
As of September 30, 2010, RBMS is in the process of formation and on upon completion, the Company, RBL and an officer of the Company will own 46.6% of the voting interests. The Company has accounted for its investment in RBMS on the equity method as it does not meet all the control requirements to consolidate.
As of September 30, 2010, the condensed balance sheet of RBMS was as follows:
Development costs | | $ | 2,862,383 | |
Stock subscriptions receivable | | | 210,000 | |
| | | | |
Total Assets | | $ | 3,072,383 | |
| | | | |
Current liabilities | | $ | 718,606 | |
Due from RBI | | | 278,777 | |
Members’ equity | | | 2,075,000 | |
| | | | |
Total assets and liabilities | | $ | 3,072,383 | |
On May 16, 2010, RBMS entered into a term sheet to borrow up to $15,000,000 for the Big Easy gaming facility, with interest at 15%, per annum, payable monthly over three years. The lender will receive a fee equal to a 40% interest in RBMS, subject to a reduction of 10%, if certain earnings are achieved, as defined. RBI has guaranteed the borrowing. The lender shall appoint two directors.
10. LEASE
On August 8, 2008, the Company entered into a lease for office space, commencing on September 1, 2008 through August 31, 2011. Rent is payable in advance, in annual installments. The initial year’s rent is $46,200, increasing as defined. The Company has an option to extend the lease for an additional three-year period.
As of September 30, 2010, $63,175 of the second year’s rent was included in accrued expenses.
11. LOAN PAYABLE – STOCKHOLDER
As of September 30, 2010, loan payable - stockholder primarily consisted of advances incurred by RBL on behalf of the Company and is payable on demand, with interest at 12%, per annum.
12. NOTE PAYABLE - TRUCK
On September 10, 2008, the Company borrowed $20,800 to purchase a truck. The note is payable in 48 equal installments of $520, including interest at 9.19%, per annum, through September 10, 2012.
As of September 30, 2010, minimum annual payments under the loan are:
2011 | | $ | 4,015 | |
2012 | | | 5,800 | |
2013 | | | 1,535 | |
| | $ | 11,350 | |
13. COMMON STOCK
Reverse Stock Split
On July 19, 2010, the Company amended its articles of incorporation, effective August 2, 2010, to affect a one-for-five reverse split by combining every five outstanding shares of common stock into one share of common stock, without a change to authorized shares or par value. All share and per share amounts have been retroactively restated.
For the three months ended September 30, 2010, the Company issued an aggregate of 106,692 shares of common stock for consulting services rendered, valued at $50,000, an average of $.47, per share, the value of the service provided.
For the three months ended September 30, 2010, the Company issued 28,509 shares of common stock for legal services rendered, valued at $6,500, $.23, per share, the value of the service provided.
On September 28, 2010, the Company borrowed $15,000 from a stockholder and issued 15,000 shares of common stock as interest, valued at $6,000, $.40, per share, the value of the shares issued.
Warrants
On May 28, 2010 the Company granted a warrant to purchase 20,000 shares of the Company's common stock to a consultant for services rendered. The warrant is exercisable at $0.85 and was valued at $11,610 using a Black-Scholes Option Pricing Model with the stock price on day of grant, $0.95, the risk free interest rate, 2.10% and the expected volatility of 69.81%.
14. NONCONTROLLING INTEREST
As of September 30, 2010, the noncontrolling interest of Gaming was 25%.
15. INCOME TAXES
As of September 30, 2010, management has evaluated and concluded that there are no significant uncertain tax positions requiring recognition in the Company’s consolidated financial statements.
16. FINANCING ARRANGEMENT
On October 26, 2009, the Company entered into an agreement with a placement agent (Agent) for a proposed offering (Offering) up to $12,500,000 of debt obligations or other financings, on a best-efforts basis.
The Company will pay fees to the Agent, as follows:
● | Nonrefundable retainer of $25,000, paid as of June 30, 2010, to be credited against expenses due of the Offering; |
● | 6% of the maximum amount of any debt securities, including the face value of any committed line of credit, payable at closing; |
● | A warrant to purchase common shares of the Company equal to 3% of (1) the number of shares issued in an equity financing and (2) any maximum credit available in any debt obligation divided by the closing price of the Company's stock price on the day of closing, as defined. The warrant will be exercisable at the minimum exercise price of any warrants received by investors in the financing or, in the absence of any warrant issuance, the closing price for the common stock of the Company on the day of the closing for five years. |
| |
On April 26, 2010, in connection with the proposed secured and equity financing arrangement the Company entered into an agreement for legal services for $5,000 in cash and the issuance of 30,000 shares of common stock, payable upon signing and an additional $55,000 in cash from the proceeds of the secured financing arrangement and $35,000 from the proceeds of the equity financing arrangement. |
| |
On August 31, 2010, the Company into a agreement with a placement agent (Agent), as its non-exclusive financial advisor, to provide certain financial advisory services in connection with the financing of its Big Easy casino development project. The Company will pay fees to the Agent, as follows: |
| |
● | 4.00% of the gross proceeds of any equity financing received by the Company or its affiliates in connection with the development project induced to the Company by the agent; |
● | 3.00% of the gross proceeds of any debt financing received by the Company or its affiliates in connection with the development project induced to the Company by the agent; |
● | 2.00% of the gross proceeds of any equity or debt financing received by the Company or its affiliates in connection with the development project introduced to the Agent by the Company as not defined by the agreement; |
● | 1.00% of the gross proceeds of any equity financing received by the Company or its affiliates in connection with the development project introduced to the Agent by the Company as defined by the agreement. |