Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors | The following data summarizes the consolidating results of IMI on the equity method of accounting as of December 31, 2014 and September 30, 2015 and for the three and nine months ended September 30, 2014 and 2015 and are prepared on the same basis as the consolidated financial statements. The Parent Notes, CAD Notes and GBP Notes are guaranteed by the subsidiaries referred to below as the Guarantors. These subsidiaries are 100% owned by IMI. The guarantees are full and unconditional, as well as joint and several. Additionally, IMI guarantees the CAD Notes, which were issued by Canada Company, and the GBP Notes, which were issued by IME. Canada Company and IME do not guarantee the Parent Notes. The subsidiaries that do not guarantee the Parent Notes, the CAD Notes and the GBP Notes, including IME and the Special Purpose Subsidiaries but excluding Canada Company, are referred to below as the Non-Guarantors. In the normal course of business we periodically change the ownership structure of our subsidiaries to meet the requirements of our business. In the event of such changes, we recast the prior period financial information within this footnote to conform to the current period presentation in the period such changes occur. Generally, these changes do not alter the designation of the underlying subsidiaries as Guarantors or Non-Guarantors. However, they may change whether the underlying subsidiary is owned by the Parent, a Guarantor, Canada Company or a Non-Guarantor. If such a change occurs, the amount of investment in subsidiaries in the below Consolidated Balance Sheets and equity in the earnings (losses) of subsidiaries, net of tax in the below Consolidated Statements of Operations with respect to the relevant Parent, Guarantors, Canada Company, Non-Guarantors and Eliminations columns also would change. In March 2015, we entered into the Accounts Receivable Securitization Program, which is described more fully in Note 5. The Special Purpose Subsidiaries, which were established in conjunction with the Accounts Receivable Securitization Program, are included in the Non-Guarantors column in the below Consolidated Balance Sheets, Consolidated Statements of Operations and Consolidated Statement of Cash Flows from that date forward. As a result of the Accounts Receivable Securitization Program, certain of our Guarantors sold substantially all of their United States accounts receivable balances to the Special Purpose Subsidiaries. As of September 30, 2015, this resulted in a decrease in accounts receivable, an increase in intercompany receivable and a decrease in long-term debt related to our Guarantors and a corresponding increase in accounts receivable, an increase in intercompany payable and an increase in long-term debt related to our Non-Guarantors. There was no material impact to the Guarantors and Non-Guarantors columns of the below Consolidated Statements of Operations for the three and nine months ended September 30, 2015. Additionally, the Accounts Receivable Securitization Program resulted in increased financing cash flow activity for our Non-Guarantor subsidiaries for the nine months ended September 30, 2015, as the proceeds from borrowings under the Accounts Receivable Securitization Program were used to repay intercompany loans with certain of our Guarantor subsidiaries, which resulted in increased cash flows from investing activities for our Guarantor subsidiaries for the nine months ended September 30, 2015. CONSOLIDATED BALANCE SHEETS December 31, 2014 Parent Guarantors Canada Non- Eliminations Consolidated Assets Current Assets: Cash and Cash Equivalents $ 2,399 $ 4,713 $ 4,979 $ 113,842 $ — $ 125,933 Restricted Cash 33,860 — — — — 33,860 Accounts Receivable — 361,330 37,137 205,798 — 604,265 Intercompany Receivable — 586,725 — — (586,725 ) — Other Current Assets 153 88,709 2,925 61,908 (34 ) 153,661 Total Current Assets 36,412 1,041,477 45,041 381,548 (586,759 ) 917,719 Property, Plant and Equipment, Net 840 1,580,337 160,977 808,573 — 2,550,727 Other Assets, Net: Long-term Notes Receivable from Affiliates and Intercompany Receivable 2,851,651 245 2,448 — (2,854,344 ) — Investment in Subsidiaries 917,170 656,877 30,751 93,355 (1,698,153 ) — Goodwill — 1,611,957 180,342 631,484 — 2,423,783 Other 31,108 375,082 26,672 245,251 — 678,113 Total Other Assets, Net 3,799,929 2,644,161 240,213 970,090 (4,552,497 ) 3,101,896 Total Assets $ 3,837,181 $ 5,265,975 $ 446,231 $ 2,160,211 $ (5,139,256 ) $ 6,570,342 Liabilities and Equity Intercompany Payable $ 505,083 $ — $ 3,564 $ 78,078 $ (586,725 ) $ — Current Portion of Long-term Debt — 24,955 — 27,174 (34 ) 52,095 Total Other Current Liabilities 60,097 470,122 35,142 239,280 — 804,641 Long-term Debt, Net of Current Portion 2,414,646 908,431 245,861 1,042,498 — 4,611,436 Long-term Notes Payable to Affiliates and Intercompany Payable 1,000 2,851,384 — 1,960 (2,854,344 ) — Other Long-term Liabilities — 115,789 37,558 78,868 — 232,215 Commitments and Contingencies (See Note 8) Total Iron Mountain Incorporated Stockholders' Equity 856,355 895,294 124,106 678,753 (1,698,153 ) 856,355 Noncontrolling Interests — — — 13,600 — 13,600 Total Equity 856,355 895,294 124,106 692,353 (1,698,153 ) 869,955 Total Liabilities and Equity $ 3,837,181 $ 5,265,975 $ 446,231 $ 2,160,211 $ (5,139,256 ) $ 6,570,342 CONSOLIDATED BALANCE SHEETS (Continued) September 30, 2015 Parent Guarantors Canada Non- Eliminations Consolidated Assets Current Assets: Cash and Cash Equivalents $ 295,424 $ 67,225 $ 11,176 $ 119,074 $ — $ 492,899 Accounts Receivable — 32,055 33,332 508,502 — 573,889 Intercompany Receivable — 450,587 — — (450,587 ) — Other Current Assets 305 102,004 3,095 56,135 (29 ) 161,510 Total Current Assets 295,729 651,871 47,603 683,711 (450,616 ) 1,228,298 Property, Plant and Equipment, Net 706 1,560,442 141,561 726,016 — 2,428,725 Other Assets, Net: Long-term Notes Receivable from Affiliates and Intercompany Receivable 3,092,734 1,000 1,251 — (3,094,985 ) — Investment in Subsidiaries 818,906 559,382 28,177 96,971 (1,503,436 ) — Goodwill — 1,617,933 158,665 570,466 — 2,347,064 Other 43,990 391,165 25,131 205,449 — 665,735 Total Other Assets, Net 3,955,630 2,569,480 213,224 872,886 (4,598,421 ) 3,012,799 Total Assets $ 4,252,065 $ 4,781,793 $ 402,388 $ 2,282,613 $ (5,049,037 ) $ 6,669,822 Liabilities and Equity Intercompany Payable $ 207,322 $ — $ 2,343 $ 240,922 $ (450,587 ) $ — Current Portion of Long-term Debt 175,000 35,547 — 43,208 (29 ) 253,726 Total Other Current Liabilities 45,282 398,152 27,261 186,356 — 657,051 Long-term Debt, Net of Current Portion 3,216,257 348,763 210,943 1,144,605 — 4,920,568 Long-term Notes Payable to Affiliates and Intercompany Payable 1,000 3,093,985 — — (3,094,985 ) — Other Long-term Liabilities — 107,547 36,693 74,460 — 218,700 Commitments and Contingencies (See Note 8) Total Iron Mountain Incorporated Stockholders' Equity 607,204 797,799 125,148 580,489 (1,503,436 ) 607,204 Noncontrolling Interests — — — 12,573 — 12,573 Total Equity 607,204 797,799 125,148 593,062 (1,503,436 ) 619,777 Total Liabilities and Equity $ 4,252,065 $ 4,781,793 $ 402,388 $ 2,282,613 $ (5,049,037 ) $ 6,669,822 CONSOLIDATED STATEMENTS OF OPERATIONS Three Months Ended September 30, 2014 Parent Guarantors Canada Non- Eliminations Consolidated Revenues: Storage Rental $ — $ 302,695 $ 31,540 $ 134,829 $ — $ 469,064 Service — 186,906 17,582 109,145 — 313,633 Intercompany Service — — — 16,679 (16,679 ) — Total Revenues — 489,601 49,122 260,653 (16,679 ) 782,697 Operating Expenses: Cost of Sales (Excluding Depreciation and Amortization) — 197,079 5,181 133,246 — 335,506 Selling, General and Administrative 58 143,555 3,505 69,219 — 216,337 Intercompany Service Charges — — 16,679 — (16,679 ) — Depreciation and Amortization 46 54,040 2,989 32,119 — 89,194 (Gain) Loss on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net — (12 ) 11 185 — 184 Total Operating Expenses 104 394,662 28,365 234,769 (16,679 ) 641,221 Operating (Loss) Income (104 ) 94,939 20,757 25,884 — 141,476 Interest Expense (Income), Net 46,571 (9,730 ) 8,544 17,835 — 63,220 Other (Income) Expense, Net (22,468 ) (212,113 ) (31 ) 257,120 — 22,508 (Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes (24,207 ) 316,782 12,244 (249,071 ) — 55,748 Provision (Benefit) for Income Taxes — 53,142 3,249 (1,501 ) — 54,890 Equity in the (Earnings) Losses of Subsidiaries, Net of Tax (24,273 ) 240,121 (432 ) (8,996 ) (206,420 ) — Net Income (Loss) 66 23,519 9,427 (238,574 ) 206,420 858 Less: Net Income (Loss) Attributable to Noncontrolling Interests — — — 792 — 792 Net Income (Loss) Attributable to Iron Mountain Incorporated $ 66 $ 23,519 $ 9,427 $ (239,366 ) $ 206,420 $ 66 Net Income (Loss) $ 66 $ 23,519 $ 9,427 $ (238,574 ) $ 206,420 $ 858 Other Comprehensive Income (Loss): Foreign Currency Translation Adjustments 3,729 — (4,560 ) (44,592 ) — (45,423 ) Market Value Adjustments for Securities — (291 ) — — — (291 ) Equity in Other Comprehensive (Loss) Income of Subsidiaries (48,626 ) (48,335 ) (874 ) (4,560 ) 102,395 — Total Other Comprehensive (Loss) Income (44,897 ) (48,626 ) (5,434 ) (49,152 ) 102,395 (45,714 ) Comprehensive (Loss) Income (44,831 ) (25,107 ) 3,993 (287,726 ) 308,815 (44,856 ) Comprehensive (Loss) Income Attributable to Noncontrolling Interests — — — (25 ) — (25 ) Comprehensive (Loss) Income Attributable to Iron Mountain Incorporated $ (44,831 ) $ (25,107 ) $ 3,993 $ (287,701 ) $ 308,815 $ (44,831 ) CONSOLIDATED STATEMENTS OF OPERATIONS (Continued) Three Months Ended September 30, 2015 Parent Guarantors Canada Non- Eliminations Consolidated Revenues: Storage Rental $ — $ 308,336 $ 29,164 $ 122,552 $ — $ 460,052 Service — 181,230 14,558 90,689 — 286,477 Intercompany Service — 1,042 — 16,243 (17,285 ) — Total Revenues — 490,608 43,722 229,484 (17,285 ) 746,529 Operating Expenses: Cost of Sales (Excluding Depreciation and Amortization) — 196,060 6,008 115,595 — 317,663 Selling, General and Administrative 19 154,202 3,565 57,907 — 215,693 Intercompany Service Charges — 3,257 12,986 1,042 (17,285 ) — Depreciation and Amortization 45 56,145 3,089 27,213 — 86,492 (Gain) Loss on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net — (197 ) 34 22 — (141 ) Total Operating Expenses 64 409,467 25,682 201,779 (17,285 ) 619,707 Operating (Loss) Income (64 ) 81,141 18,040 27,705 — 126,822 Interest Expense (Income), Net 39,302 (7,281 ) 7,784 25,330 — 65,135 Other Expense (Income), Net 686 1,577 (98 ) 33,081 — 35,246 (Loss) Income from Continuing Operations Before (Benefit) Provision for Income Taxes and (Gain) Loss on Sale of Real Estate (40,052 ) 86,845 10,354 (30,706 ) — 26,441 (Benefit) Provision for Income Taxes — (5,210 ) 3,041 5,943 — 3,774 (Gain) Loss on Sale of Real Estate, Net of Tax — — — (850 ) — (850 ) Equity in the (Earnings) Losses of Subsidiaries, Net of Tax (63,162 ) 28,343 (605 ) (7,313 ) 42,737 — Net Income (Loss) 23,110 63,712 7,918 (28,486 ) (42,737 ) 23,517 Less: Net Income (Loss) Attributable to Noncontrolling Interests — — — 407 — 407 Net Income (Loss) Attributable to Iron Mountain Incorporated $ 23,110 $ 63,712 $ 7,918 $ (28,893 ) $ (42,737 ) $ 23,110 Net Income (Loss) $ 23,110 $ 63,712 $ 7,918 $ (28,486 ) $ (42,737 ) $ 23,517 Other Comprehensive (Loss) Income: Foreign Currency Translation Adjustments (85 ) — (7,709 ) (26,800 ) — (34,594 ) Market Value Adjustments for Securities — (134 ) — — — (134 ) Equity in Other Comprehensive (Loss) Income of Subsidiaries (33,852 ) (33,637 ) (1,805 ) (7,709 ) 77,003 — Total Other Comprehensive (Loss) Income (33,937 ) (33,771 ) (9,514 ) (34,509 ) 77,003 (34,728 ) Comprehensive (Loss) Income (10,827 ) 29,941 (1,596 ) (62,995 ) 34,266 (11,211 ) Comprehensive (Loss) Income Attributable to Noncontrolling Interests — — — (384 ) — (384 ) Comprehensive (Loss) Income Attributable to Iron Mountain Incorporated $ (10,827 ) $ 29,941 $ (1,596 ) $ (62,611 ) $ 34,266 $ (10,827 ) CONSOLIDATED STATEMENTS OF OPERATIONS (Continued) Nine Months Ended September 30, 2014 Parent Guarantors Canada Non- Eliminations Consolidated Revenues: Storage Rental $ — $ 904,707 $ 93,246 $ 396,889 $ — $ 1,394,842 Service — 563,949 51,323 329,601 — 944,873 Intercompany Service — — — 49,231 (49,231 ) — Total Revenues — 1,468,656 144,569 775,721 (49,231 ) 2,339,715 Operating Expenses: Cost of Sales (Excluding Depreciation and Amortization) — 596,327 17,745 393,540 — 1,007,612 Selling, General and Administrative 122 432,831 10,348 201,623 — 644,924 Intercompany Service Charges — — 49,231 — (49,231 ) — Depreciation and Amortization 179 159,002 8,967 96,420 — 264,568 Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net — 820 12 397 — 1,229 Total Operating Expenses 301 1,188,980 86,303 691,980 (49,231 ) 1,918,333 Operating (Loss) Income (301 ) 279,676 58,266 83,741 — 421,382 Interest Expense (Income), Net 141,410 (17,586 ) 25,927 37,982 — 187,733 Other (Income) Expense, Net (15,643 ) (204,392 ) (51 ) 243,073 — 22,987 (Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes and (Gain) Loss on Sale of Real Estate (126,068 ) 501,654 32,390 (197,314 ) — 210,662 Provision (Benefit) for Income Taxes — (116,186 ) 9,359 8,676 — (98,151 ) (Gain) Loss on Sale of Real Estate, Net of Tax — (197 ) — (7,271 ) — (7,468 ) Equity in the (Earnings) Losses of Subsidiaries, Net of Tax (439,438 ) 180,061 (1,073 ) (23,032 ) 283,482 — Income (Loss) from Continuing Operations 313,370 437,976 24,104 (175,687 ) (283,482 ) 316,281 (Loss) Income from Discontinued Operations, Net of Tax — (960 ) — 22 — (938 ) Net Income (Loss) 313,370 437,016 24,104 (175,665 ) (283,482 ) 315,343 Less: Net Income (Loss) Attributable to Noncontrolling Interests — — — 1,973 — 1,973 Net Income (Loss) Attributable to Iron Mountain Incorporated $ 313,370 $ 437,016 $ 24,104 $ (177,638 ) $ (283,482 ) $ 313,370 Net Income (Loss) $ 313,370 $ 437,016 $ 24,104 $ (175,665 ) $ (283,482 ) $ 315,343 Other Comprehensive Income (Loss): Foreign Currency Translation Adjustments 4,480 84 (4,997 ) (38,676 ) — (39,109 ) Market Value Adjustments for Securities — 257 — — — 257 Equity in Other Comprehensive (Loss) Income of Subsidiaries (43,052 ) (44,290 ) (371 ) (4,997 ) 92,710 — Total Other Comprehensive (Loss) Income (38,572 ) (43,949 ) (5,368 ) (43,673 ) 92,710 (38,852 ) Comprehensive Income (Loss) 274,798 393,067 18,736 (219,338 ) (190,772 ) 276,491 Comprehensive Income (Loss) Attributable to Noncontrolling Interests — — — 1,693 — 1,693 Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated $ 274,798 $ 393,067 $ 18,736 $ (221,031 ) $ (190,772 ) $ 274,798 CONSOLIDATED STATEMENTS OF OPERATIONS (Continued) Nine Months Ended September 30, 2015 Parent Guarantors Canada Non- Eliminations Consolidated Revenues: Storage Rental $ — $ 918,841 $ 90,836 $ 370,456 $ — $ 1,380,133 Service — 551,363 47,223 276,830 — 875,416 Intercompany Service — 2,449 — 54,788 (57,237 ) — Total Revenues — 1,472,653 138,059 702,074 (57,237 ) 2,255,549 Operating Expenses: Cost of Sales (Excluding Depreciation and Amortization) — 588,801 19,815 356,984 — 965,600 Selling, General and Administrative 116 435,445 11,527 180,904 — 627,992 Intercompany Service Charges — 9,657 45,131 2,449 (57,237 ) — Depreciation and Amortization 136 167,908 9,306 82,642 — 259,992 Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net — 565 34 108 — 707 Total Operating Expenses 252 1,202,376 85,813 623,087 (57,237 ) 1,854,291 Operating (Loss) Income (252 ) 270,277 52,246 78,987 — 401,258 Interest Expense (Income), Net 117,694 (20,373 ) 24,329 74,470 — 196,120 Other (Income) Expense, Net (225 ) 6,099 (235 ) 53,960 — 59,599 (Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes and (Gain) Loss on Sale of Real Estate (117,721 ) 284,551 28,152 (49,443 ) — 145,539 Provision (Benefit) for Income Taxes — 3,455 10,900 12,771 — 27,126 (Gain) Loss on Sale of Real Estate, Net of Tax — — — (850 ) — (850 ) Equity in the (Earnings) Losses of Subsidiaries, Net of Tax (235,257 ) 46,440 (2,538 ) (17,252 ) 208,607 — Net Income (Loss) 117,536 234,656 19,790 (44,112 ) (208,607 ) 119,263 Less: Net Income (Loss) Attributable to Noncontrolling Interests — — — 1,727 — 1,727 Net Income (Loss) Attributable to Iron Mountain Incorporated $ 117,536 $ 234,656 $ 19,790 $ (45,839 ) $ (208,607 ) $ 117,536 Net Income (Loss) $ 117,536 $ 234,656 $ 19,790 $ (44,112 ) $ (208,607 ) $ 119,263 Other Comprehensive Income (Loss): Foreign Currency Translation Adjustments 3,381 — (14,612 ) (78,538 ) — (89,769 ) Market Value Adjustments for Securities — (111 ) — — — (111 ) Equity in Other Comprehensive (Loss) Income of Subsidiaries (92,037 ) (91,626 ) (3,270 ) (14,612 ) 201,545 — Total Other Comprehensive (Loss) Income (88,656 ) (91,737 ) (17,882 ) (93,150 ) 201,545 (89,880 ) Comprehensive Income (Loss) 28,880 142,919 1,908 (137,262 ) (7,062 ) 29,383 Comprehensive Income (Loss) Attributable to Noncontrolling Interests — — — 503 — 503 Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated $ 28,880 $ 142,919 $ 1,908 $ (137,765 ) $ (7,062 ) $ 28,880 CONSOLIDATED STATEMENTS OF CASH FLOWS Nine Months Ended September 30, 2014 Parent Guarantors Canada Non- Eliminations Consolidated Cash Flows from Operating Activities: Cash Flows from Operating Activities $ (154,848 ) $ 291,455 $ 43,186 $ 122,059 $ — $ 301,852 Cash Flows from Investing Activities: Capital expenditures — (171,331 ) (4,800 ) (101,255 ) — (277,386 ) Cash paid for acquisitions, net of cash acquired — 1,117 — (47,483 ) — (46,366 ) Intercompany loans to subsidiaries 541,044 768,486 — — (1,309,530 ) — Investment in subsidiaries (19,508 ) (19,508 ) — — 39,016 — Additions to customer relationship and acquisition costs — (20,607 ) (767 ) (4,473 ) — (25,847 ) Proceeds from sales of property and equipment and other, net (including real estate) — 2,406 64 15,837 — 18,307 Cash Flows from Investing Activities 521,536 560,563 (5,503 ) (137,374 ) (1,270,514 ) (331,292 ) Cash Flows from Financing Activities: Repayment of revolving credit and term loan facilities and other debt — (7,571,268 ) (518,520 ) (135,775 ) — (8,225,563 ) Proceeds from revolving credit and term loan facilities and other debt — 7,391,058 480,387 190,302 — 8,061,747 Early retirement of senior subordinated notes (247,275 ) — — — — (247,275 ) Net proceeds from sales of senior notes — — — 642,417 — 642,417 Debt financing (repayment to) and equity contribution from (distribution to) noncontrolling interests, net — 5,716 — (20,431 ) — (14,715 ) Intercompany loans from parent — (653,034 ) 3,571 (660,067 ) 1,309,530 — Equity contribution from parent — 19,508 — 19,508 (39,016 ) — Parent cash dividends (157,018 ) — — — — (157,018 ) Proceeds from exercise of stock options and employee stock purchase plan 37,356 — — — — 37,356 Excess tax benefit (deficiency) from stock-based compensation 40 — — — — 40 Payment of debt financing and stock issuance costs (1,034 ) (499 ) (12 ) (611 ) — (2,156 ) Cash Flows from Financing Activities (367,931 ) (808,519 ) (34,574 ) 35,343 1,270,514 94,833 Effect of exchange rates on cash and cash equivalents — (895 ) 399 (1,435 ) — (1,931 ) (Decrease) Increase in cash and cash equivalents (1,243 ) 42,604 3,508 18,593 — 63,462 Cash and cash equivalents, beginning of period 1,243 10,366 1,094 107,823 — 120,526 Cash and cash equivalents, end of period $ — $ 52,970 $ 4,602 $ 126,416 $ — $ 183,988 CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued) Nine Months Ended September 30, 2015 Parent Guarantors Canada Non- Eliminations Consolidated Cash Flows from Operating Activities: Cash Flows from Operating Activities $ (130,151 ) $ 365,002 $ 27,249 $ 57,995 $ — $ 320,095 Cash Flows from Investing Activities: Capital expenditures — (128,461 ) (11,341 ) (62,779 ) — (202,581 ) Cash paid for acquisitions, net of cash acquired — (9,871 ) (5,260 ) (12,844 ) — (27,975 ) Intercompany loans to subsidiaries (290,254 ) 136,995 — — 153,259 — Investment in subsidiaries (16,000 ) (16,000 ) — — 32,000 — Decrease in restricted cash 33,860 — — — — 33,860 Additions to customer relationship and acquisition costs — (26,920 ) (677 ) (7,566 ) — (35,163 ) Proceeds from sales of property and equipment and other, net (including real estate) — 475 32 1,525 — 2,032 Cash Flows from Investing Activities (272,394 ) (43,782 ) (17,246 ) (81,664 ) 185,259 (229,827 ) Cash Flows from Financing Activities: Repayment of revolving credit and term loan facilities and other debt — (6,732,070 ) (510,109 ) (1,297,398 ) — (8,539,577 ) Proceeds from revolving credit and term loan facilities and other debt — 6,169,400 507,741 1,465,302 — 8,142,443 Net proceeds from sales of senior notes 985,000 — — — — 985,000 Debt (repayment to) financing and equity (distribution to) contribution from noncontrolling interests, net — — — (1,260 ) — (1,260 ) Intercompany loans from parent — 298,690 (636 ) (144,795 ) (153,259 ) — Equity contribution from parent — 16,000 — 16,000 (32,000 ) — Parent cash dividends (303,712 ) — — — — (303,712 ) Proceeds from exercise of stock options and employee stock purchase plan 13,988 — — — — 13,988 Excess tax benefit (deficiency) from stock-based compensation 323 — — — — 323 Payment of debt financing and stock issuance costs (29 ) (10,661 ) — (975 ) — (11,665 ) Cash Flows from Financing Activities 695,570 (258,641 ) (3,004 ) 36,874 (185,259 ) 285,540 Effect of exchange rates on cash and cash equivalents — (67 ) (802 ) (7,973 ) — (8,842 ) Increase (Decrease) in cash and cash equivalents 293,025 62,512 6,197 5,232 — 366,966 Cash and cash equivalents, beginning of period 2,399 4,713 4,979 113,842 — 125,933 Cash and cash equivalents, end of period $ 295,424 $ 67,225 $ 11,176 $ 119,074 $ — $ 492,899 |