Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors | The following data summarizes the consolidating results of IMI on the equity method of accounting as of December 31, 2015 and September 30, 2016 and for the three and nine months ended September 30, 2015 and 2016 and are prepared on the same basis as the consolidated financial statements. The Parent Notes, the CAD Notes, GBP Notes and the 5 3 / 8 % Notes are guaranteed by the subsidiaries referred to below as the Guarantors. These subsidiaries are 100% owned by IMI. The guarantees are full and unconditional, as well as joint and several. Additionally, IMI guarantees the CAD Notes, which were issued by Canada Company, the GBP Notes, which were issued by IME, and the 5 3 / 8 % Notes, which were issued by IM US Holdings. Canada Company and IME do not guarantee the Parent Notes. The subsidiaries that do not guarantee the Parent Notes, the CAD Notes, the GBP Notes and the 5 3 / 8 % Notes, including IME and the Special Purpose Subsidiaries but excluding Canada Company, are referred to below as the Non-Guarantors. In the normal course of business, we periodically change the ownership structure of our subsidiaries to meet the requirements of our business. In the event of such changes, we recast the prior period financial information within this footnote to conform to the current period presentation in the period such changes occur. Generally, these changes do not alter the designation of the underlying subsidiaries as Guarantors or Non-Guarantors. However, they may change whether the underlying subsidiary is owned by the Parent, a Guarantor, Canada Company or a Non-Guarantor. If such a change occurs, the amount of investment in subsidiaries in the below Consolidated Balance Sheets and equity in the earnings (losses) of subsidiaries, net of tax in the below Consolidated Statements of Operations and Comprehensive (Loss) Income with respect to the relevant Parent, Guarantors, Canada Company, Non-Guarantors and Eliminations columns also would change. In July 2016, certain Non-Guarantor subsidiaries which were originally established at the time of our acquisition of Crozier Fine Arts (“Crozier”) in December 2015 (the “Crozier Entities”), were merged into IMIM, a Guarantor and a substantive operating entity (the “Crozier Merger”). As a result of the Crozier Merger, (i) the assets, liabilities and equity of the Crozier Entities are now reported in the Guarantor column of the accompanying Consolidated Balance Sheet as of September 30, 2016; (ii) the revenues and expenses of the Crozier Entities are now reported in the Guarantor column in the accompanying Consolidated Statements of Operations and Comprehensive Income (Loss) for the three and nine months ended September 30, 2016; and (iii) the cash flows of the Crozier Entities are now reported in the Guarantor column in the accompanying Consolidated Statement of Cash Flows for the nine months ended September 30, 2016. We have recast the accompanying Consolidated Balance Sheet as of December 31, 2015 to conform to the current period presentation of the Crozier Entities. We acquired Crozier in December 2015; therefore, the Crozier Merger had no impact on the accompanying Consolidated Statements of Operations and Comprehensive Income (Loss) for the three and nine months ended September 30, 2015 and the accompanying Consolidated Statement of Cash Flows for the nine months ended September 30, 2015. CONSOLIDATED BALANCE SHEETS December 31, 2015 Parent Guarantors Canada Non- Eliminations Consolidated Assets Current Assets: Cash and cash equivalents $ 151 $ 7,803 $ 13,182 $ 107,245 $ — $ 128,381 Accounts receivable — 18,917 30,428 515,056 — 564,401 Intercompany receivable — 1,038,141 — — (1,038,141 ) — Other current assets 898 107,235 2,305 54,721 (29 ) 165,130 Total Current Assets 1,049 1,172,096 45,915 677,022 (1,038,170 ) 857,912 Property, Plant and Equipment, Net 661 1,633,885 137,100 725,512 — 2,497,158 Other Assets, Net: Long-term notes receivable from affiliates and intercompany receivable 3,325,005 1,869 — — (3,326,874 ) — Investment in subsidiaries 727,710 459,429 27,731 2,862 (1,217,732 ) — Goodwill — 1,640,130 152,975 567,873 — 2,360,978 Other 623 414,407 22,637 196,872 — 634,539 Total Other Assets, Net 4,053,338 2,515,835 203,343 767,607 (4,544,606 ) 2,995,517 Total Assets $ 4,055,048 $ 5,321,816 $ 386,358 $ 2,170,141 $ (5,582,776 ) $ 6,350,587 Liabilities and Equity Intercompany Payable $ 879,649 $ — $ 5,892 $ 152,600 $ (1,038,141 ) $ — Current Portion of Long-Term Debt — 41,159 — 46,938 (29 ) 88,068 Total Other Current Liabilities 56,740 463,556 26,804 206,663 — 753,763 Long-Term Debt, Net of Current Portion 2,608,818 674,798 284,798 1,189,196 — 4,757,610 Long-Term Notes Payable to Affiliates and Intercompany Payable 1,000 3,325,005 869 — (3,326,874 ) — Other Long-term Liabilities — 119,454 37,402 65,683 — 222,539 Commitments and Contingencies (See Note 8) Total Iron Mountain Incorporated Stockholders' Equity 508,841 697,844 30,593 489,295 (1,217,732 ) 508,841 Noncontrolling Interests — — — 19,766 — 19,766 Total Equity 508,841 697,844 30,593 509,061 (1,217,732 ) 528,607 Total Liabilities and Equity $ 4,055,048 $ 5,321,816 $ 386,358 $ 2,170,141 $ (5,582,776 ) $ 6,350,587 CONSOLIDATED BALANCE SHEETS (Continued) September 30, 2016 Parent Guarantors Canada Non- Eliminations Consolidated Assets Current Assets: Cash and cash equivalents $ 1,710 $ 26,044 $ 14,792 $ 415,582 $ — $ 458,128 Accounts receivable — 94,358 38,707 567,173 — 700,238 Intercompany receivable 562,568 546,766 — — (1,109,334 ) — Other current assets — 66,893 685 113,514 (29 ) 181,063 Assets held for sale (see Note 10) — 22,429 25,533 79,950 — 127,912 Total Current Assets 564,278 756,490 79,717 1,176,219 (1,109,363 ) 1,467,341 Property, Plant and Equipment, Net 527 1,852,010 158,011 1,155,980 — 3,166,528 Other Assets, Net: Long-term notes receivable from affiliates and intercompany receivable 3,948,530 1,000 — — (3,949,530 ) — Investment in subsidiaries 761,272 537,305 34,620 81,194 (1,414,391 ) — Goodwill — 2,511,380 232,052 1,118,378 — 3,861,810 Other — 829,635 54,148 525,454 — 1,409,237 Total Other Assets, Net 4,709,802 3,879,320 320,820 1,725,026 (5,363,921 ) 5,271,047 Total Assets $ 5,274,607 $ 6,487,820 $ 558,548 $ 4,057,225 $ (6,473,284 ) $ 9,904,916 Liabilities and Equity Intercompany Payable $ — $ — $ 8,451 $ 1,100,883 $ (1,109,334 ) $ — Current Portion of Long-Term Debt — 46,749 — 74,483 (29 ) 121,203 Total Other Current Liabilities 55,378 495,255 32,535 300,387 — 883,555 Liabilities held for sale (see Note 10) — — — 19,269 — 19,269 Long-Term Debt, Net of Current Portion 3,093,536 1,063,324 347,719 1,833,445 — 6,338,024 Long-Term Notes Payable to Affiliates and Intercompany Payable 1,000 3,948,530 — — (3,949,530 ) — Other Long-term Liabilities — 159,109 54,029 179,473 — 392,611 Commitments and Contingencies (See Note 8) Total Iron Mountain Incorporated Stockholders' Equity 2,124,693 774,853 115,814 523,724 (1,414,391 ) 2,124,693 Noncontrolling Interests — — — 25,561 — 25,561 Total Equity 2,124,693 774,853 115,814 549,285 (1,414,391 ) 2,150,254 Total Liabilities and Equity $ 5,274,607 $ 6,487,820 $ 558,548 $ 4,057,225 $ (6,473,284 ) $ 9,904,916 CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) Three Months Ended September 30, 2015 Parent Guarantors Canada Non- Eliminations Consolidated Revenues: Storage rental $ — $ 308,336 $ 29,164 $ 122,552 $ — $ 460,052 Service — 181,230 14,558 90,689 — 286,477 Intercompany service — 1,042 — 16,243 (17,285 ) — Total Revenues — 490,608 43,722 229,484 (17,285 ) 746,529 Operating Expenses: Cost of sales (excluding depreciation and amortization) — 196,060 6,008 115,595 — 317,663 Selling, general and administrative 19 154,202 3,565 57,907 — 215,693 Intercompany service charges — 3,257 12,986 1,042 (17,285 ) — Depreciation and amortization 45 56,145 3,089 27,213 — 86,492 (Gain) Loss on disposal/write-down of property, plant and equipment (excluding real estate), net — (197 ) 34 22 — (141 ) Total Operating Expenses 64 409,467 25,682 201,779 (17,285 ) 619,707 Operating (Loss) Income (64 ) 81,141 18,040 27,705 — 126,822 Interest Expense (Income), Net 39,302 (7,281 ) 7,784 25,330 — 65,135 Other Expense (Income), Net 686 1,577 (98 ) 33,081 — 35,246 (Loss) Income from Continuing Operations Before (Benefit) Provision for Income Taxes and Gain on Real Estate (40,052 ) 86,845 10,354 (30,706 ) — 26,441 (Benefit) Provision for Income Taxes — (5,210 ) 3,041 5,943 — 3,774 Gain on Sale of Real Estate, Net of Tax — — — (850 ) — (850 ) Equity in the (Earnings) Losses of Subsidiaries, Net of Tax (63,162 ) 28,343 (605 ) (7,313 ) 42,737 — Net Income (Loss) 23,110 63,712 7,918 (28,486 ) (42,737 ) 23,517 Less: Net Income (Loss) Attributable to Noncontrolling Interests — — — 407 — 407 Net Income (Loss) Attributable to Iron Mountain Incorporated $ 23,110 $ 63,712 $ 7,918 $ (28,893 ) $ (42,737 ) $ 23,110 Net Income (Loss) $ 23,110 $ 63,712 $ 7,918 $ (28,486 ) $ (42,737 ) $ 23,517 Other Comprehensive Income (Loss): Foreign Currency Translation Adjustments (85 ) — (7,709 ) (26,800 ) — (34,594 ) Market Value Adjustments for Securities — (134 ) — — — (134 ) Equity in Other Comprehensive (Loss) Income of Subsidiaries (33,852 ) (33,637 ) (1,805 ) (7,709 ) 77,003 — Total Other Comprehensive (Loss) Income (33,937 ) (33,771 ) (9,514 ) (34,509 ) 77,003 (34,728 ) Comprehensive (Loss) Income (10,827 ) 29,941 (1,596 ) (62,995 ) 34,266 (11,211 ) Comprehensive Income (Loss) Attributable to Noncontrolling Interests — — — (384 ) — (384 ) Comprehensive (Loss) Income Attributable to Iron Mountain Incorporated $ (10,827 ) $ 29,941 $ (1,596 ) $ (62,611 ) $ 34,266 $ (10,827 ) CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Continued) Three Months Ended September 30, 2016 Parent Guarantors Canada Non- Eliminations Consolidated Revenues: Storage rental $ — $ 347,174 $ 33,102 $ 196,189 $ — $ 576,465 Service — 212,640 16,344 137,373 — 366,357 Intercompany service — 981 — 20,561 (21,542 ) — Total Revenues — 560,795 49,446 354,123 (21,542 ) 942,822 Operating Expenses: Cost of sales (excluding depreciation and amortization) — 234,791 7,942 187,075 — 429,808 Selling, general and administrative 28 163,997 5,084 83,835 — 252,944 Intercompany service charges — 4,104 16,457 981 (21,542 ) — Depreciation and amortization 45 73,284 4,266 47,075 — 124,670 (Gain) Loss on disposal/write-down of property, plant and equipment (excluding real estate), net — 101 — (155 ) — (54 ) Total Operating Expenses 73 476,277 33,749 318,811 (21,542 ) 807,368 Operating (Loss) Income (73 ) 84,518 15,697 35,312 — 135,454 Interest Expense (Income), Net 21,689 (4,074 ) 11,929 53,756 — 83,300 Other Expense (Income), Net (6,962 ) 2,815 8,872 18,577 — 23,302 (Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes and Gain on Sale of Real Estate (14,800 ) 85,777 (5,104 ) (37,021 ) — 28,852 Provision (Benefit) for Income Taxes — 22,326 786 306 — 23,418 Gain on Sale of Real Estate, Net of Tax — (266 ) (59 ) — — (325 ) Equity in the (Earnings) Losses of Subsidiaries, Net of Tax (21,880 ) 10,144 (675 ) 5,182 7,229 — (Loss) Income from Continuing Operations 7,080 53,573 (5,156 ) (42,509 ) (7,229 ) 5,759 Income (Loss) from Discontinued Operations, Net of Tax — 1,464 649 (72 ) — 2,041 Net (Loss) Income 7,080 55,037 (4,507 ) (42,581 ) (7,229 ) 7,800 Less: Net Income (Loss) Attributable to Noncontrolling Interests — — — 720 — 720 Net (Loss) Income Attributable to Iron Mountain Incorporated $ 7,080 $ 55,037 $ (4,507 ) $ (43,301 ) $ (7,229 ) $ 7,080 Net (Loss) Income $ 7,080 $ 55,037 $ (4,507 ) $ (42,581 ) $ (7,229 ) $ 7,800 Other Comprehensive Income (Loss): Foreign Currency Translation Adjustments (313 ) — (2,803 ) 14,420 — 11,304 Equity in Other Comprehensive Income (Loss) of Subsidiaries 11,156 12,378 (152 ) (2,803 ) (20,579 ) — Total Other Comprehensive Income (Loss) 10,843 12,378 (2,955 ) 11,617 (20,579 ) 11,304 Comprehensive (Loss) Income 17,923 67,415 (7,462 ) (30,964 ) (27,808 ) 19,104 Comprehensive Income (Loss) Attributable to Noncontrolling Interests — — — 1,181 — 1,181 Comprehensive (Loss) Income Attributable to Iron Mountain Incorporated $ 17,923 $ 67,415 $ (7,462 ) $ (32,145 ) $ (27,808 ) $ 17,923 CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Continued) Nine Months Ended September 30, 2015 Parent Guarantors Canada Non- Eliminations Consolidated Revenues: Storage rental $ — $ 918,841 $ 90,836 $ 370,456 $ — $ 1,380,133 Service — 551,363 47,223 276,830 — 875,416 Intercompany service — 2,449 — 54,788 (57,237 ) — Total Revenues — 1,472,653 138,059 702,074 (57,237 ) 2,255,549 Operating Expenses: Cost of sales (excluding depreciation and amortization) — 588,801 19,815 356,984 — 965,600 Selling, general and administrative 116 435,445 11,527 180,904 — 627,992 Intercompany service charges — 9,657 45,131 2,449 (57,237 ) — Depreciation and amortization 136 167,908 9,306 82,642 — 259,992 Loss (Gain) on disposal/write-down of property, plant and equipment (excluding real estate), net — 565 34 108 — 707 Total Operating Expenses 252 1,202,376 85,813 623,087 (57,237 ) 1,854,291 Operating (Loss) Income (252 ) 270,277 52,246 78,987 — 401,258 Interest Expense (Income), Net 117,694 (20,373 ) 24,329 74,470 — 196,120 Other (Income) Expense, Net (225 ) 6,099 (235 ) 53,960 — 59,599 (Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes and Gain on Real Estate (117,721 ) 284,551 28,152 (49,443 ) — 145,539 Provision (Benefit) for Income Taxes — 3,455 10,900 12,771 — 27,126 Gain on Sale of Real Estate, Net of Tax — — — (850 ) — (850 ) Equity in the (Earnings) Losses of Subsidiaries, Net of Tax (235,257 ) 46,440 (2,538 ) (17,252 ) 208,607 — Net Income (Loss) 117,536 234,656 19,790 (44,112 ) (208,607 ) 119,263 Less: Net Income (Loss) Attributable to Noncontrolling Interests — — — 1,727 — 1,727 Net Income (Loss) Attributable to Iron Mountain Incorporated $ 117,536 $ 234,656 $ 19,790 $ (45,839 ) $ (208,607 ) $ 117,536 Net Income (Loss) $ 117,536 $ 234,656 $ 19,790 $ (44,112 ) $ (208,607 ) $ 119,263 Other Comprehensive (Loss) Income: Foreign Currency Translation Adjustments 3,381 — (14,612 ) (78,538 ) — (89,769 ) Market Value Adjustments for Securities — (111 ) — — — (111 ) Equity in Other Comprehensive (Loss) Income of Subsidiaries (92,037 ) (91,626 ) (3,270 ) (14,612 ) 201,545 — Total Other Comprehensive (Loss) Income (88,656 ) (91,737 ) (17,882 ) (93,150 ) 201,545 (89,880 ) Comprehensive Income (Loss) 28,880 142,919 1,908 (137,262 ) (7,062 ) 29,383 Comprehensive Income (Loss) Attributable to Noncontrolling Interests — — — 503 — 503 Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated $ 28,880 $ 142,919 $ 1,908 $ (137,765 ) $ (7,062 ) $ 28,880 CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Continued) Nine Months Ended September 30, 2016 Parent Guarantors Canada Non- Eliminations Consolidated Revenues: Storage rental $ — $ 995,206 $ 93,038 $ 488,114 $ — $ 1,576,358 Service — 604,414 47,893 348,595 — 1,000,902 Intercompany service — 3,007 — 57,809 (60,816 ) — Total Revenues — 1,602,627 140,931 894,518 (60,816 ) 2,577,260 Operating Expenses: Cost of sales (excluding depreciation and amortization) — 665,207 21,661 464,694 — 1,151,562 Selling, general and administrative 621 506,987 13,052 217,127 — 737,787 Intercompany service charges — 11,267 46,542 3,007 (60,816 ) — Depreciation and amortization 134 198,749 11,307 116,706 — 326,896 (Gain) Loss on disposal/write-down of property, plant and equipment (excluding real estate), net — (1,311 ) 6 174 — (1,131 ) Total Operating Expenses 755 1,380,899 92,568 801,708 (60,816 ) 2,215,114 Operating (Loss) Income (755 ) 221,728 48,363 92,810 — 362,146 Interest Expense (Income), Net 89,742 (18,654 ) 33,311 120,829 — 225,228 Other Expense (Income), Net 44,769 6,987 8,916 (23,666 ) — 37,006 (Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes and Gain on Sale of Real Estate (135,266 ) 233,395 6,136 (4,353 ) — 99,912 Provision (Benefit) for Income Taxes — 39,327 4,826 2,004 — 46,157 Gain on Sale of Real Estate, Net of Tax — (266 ) (59 ) — — (325 ) Equity in the (Earnings) Losses of Subsidiaries, Net of Tax (191,152 ) (43,724 ) (3,361 ) (2,653 ) 240,890 — Income (Loss) from Continuing Operations 55,886 238,058 4,730 (3,704 ) (240,890 ) 54,080 Income (Loss) from Discontinued Operations, Net of Tax — 2,354 1,284 (10 ) — 3,628 Net Income (Loss) 55,886 240,412 6,014 (3,714 ) (240,890 ) 57,708 Less: Net Income (Loss) Attributable to Noncontrolling Interests — — — 1,822 — 1,822 Net Income (Loss) Attributable to Iron Mountain Incorporated $ 55,886 $ 240,412 $ 6,014 $ (5,536 ) $ (240,890 ) $ 55,886 Net Income (Loss) $ 55,886 $ 240,412 $ 6,014 $ (3,714 ) $ (240,890 ) $ 57,708 Other Comprehensive Income (Loss): Foreign Currency Translation Adjustments (901 ) — (5,908 ) 44,880 — 38,071 Market Value Adjustments for Securities — (734 ) — — — (734 ) Equity in Other Comprehensive Income (Loss) of Subsidiaries 37,372 33,908 461 (5,908 ) (65,833 ) — Total Other Comprehensive Income (Loss) 36,471 33,174 (5,447 ) 38,972 (65,833 ) 37,337 Comprehensive Income (Loss) 92,357 273,586 567 35,258 (306,723 ) 95,045 Comprehensive Income (Loss) Attributable to Noncontrolling Interests — — — 2,688 — 2,688 Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated $ 92,357 $ 273,586 $ 567 $ 32,570 $ (306,723 ) $ 92,357 CONSOLIDATED STATEMENTS OF CASH FLOWS Nine Months Ended September 30, 2015 Parent Guarantors Canada Non- Eliminations Consolidated Cash Flows from Operating Activities: Cash Flows from Operating Activities $ (130,151 ) $ 365,002 $ 27,249 $ 57,995 $ — $ 320,095 Cash Flows from Investing Activities: Capital expenditures — (128,461 ) (11,341 ) (62,779 ) — (202,581 ) Cash paid for acquisitions, net of cash acquired — (9,871 ) (5,260 ) (12,844 ) — (27,975 ) Intercompany loans to subsidiaries (290,254 ) 136,995 — — 153,259 — Investment in subsidiaries (16,000 ) (16,000 ) — — 32,000 — Decrease in restricted cash 33,860 — — — — 33,860 Acquisitions of customer relationships and customer inducements — (26,920 ) (677 ) (7,566 ) — (35,163 ) Proceeds from sales of property and equipment and other, net (including real estate) — 475 32 1,525 — 2,032 Cash Flows from Investing Activities (272,394 ) (43,782 ) (17,246 ) (81,664 ) 185,259 (229,827 ) Cash Flows from Financing Activities: Repayment of revolving credit and term loan facilities and other debt — (6,732,070 ) (510,109 ) (1,297,398 ) — (8,539,577 ) Proceeds from revolving credit and term loan facilities and other debt — 6,169,400 507,741 1,465,302 — 8,142,443 Net proceeds from sales of senior notes 985,000 — — — — 985,000 Debt (repayment to) financing from and equity (distribution to) contribution from noncontrolling interests, net — — — (1,260 ) — (1,260 ) Intercompany loans from parent — 298,690 (636 ) (144,795 ) (153,259 ) — Equity contribution from parent — 16,000 — 16,000 (32,000 ) — Parent cash dividends (303,712 ) — — — — (303,712 ) Net proceeds (payments) associated with employee stock-based awards 13,988 — — — — 13,988 Excess tax benefit (deficiency) from stock-based compensation 323 — — — — 323 Payment of debt financing and stock issuance costs (29 ) (10,661 ) — (975 ) — (11,665 ) Cash Flows from Financing Activities 695,570 (258,641 ) (3,004 ) 36,874 (185,259 ) 285,540 Effect of exchange rates on cash and cash equivalents — (67 ) (802 ) (7,973 ) — (8,842 ) Increase (Decrease) in cash and cash equivalents 293,025 62,512 6,197 5,232 — 366,966 Cash and cash equivalents, beginning of period 2,399 4,713 4,979 113,842 — 125,933 Cash and cash equivalents, end of period $ 295,424 $ 67,225 $ 11,176 $ 119,074 $ — $ 492,899 CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued) Nine Months Ended September 30, 2016 Parent Guarantors Canada Non- Eliminations Consolidated Cash Flows from Operating Activities: Cash Flows from Operating Activities—Continuing Operations $ (122,725 ) $ 426,082 $ 31,171 $ 84,424 $ — $ 418,952 Cash Flows from Operating Activities—Discontinued Operations — 2,213 1,443 (16 ) — 3,640 Cash Flows from Operating Activities (122,725 ) 428,295 32,614 84,408 — 422,592 Cash Flows from Investing Activities: Capital expenditures — (151,785 ) (6,219 ) (88,025 ) — (246,029 ) Cash paid for acquisitions, net of cash acquired — 4,057 (2,381 ) (278,047 ) — (276,371 ) Intercompany loans to subsidiaries (11,220 ) (183,281 ) — — 194,501 — Investment in subsidiaries (1,585 ) (1,585 ) — — 3,170 — Acquisitions of customer relationships and customer inducements — (32,989 ) — (7,866 ) — (40,855 ) Net proceeds from divestments (see Note 10) — 53,950 — — 53,950 Proceeds from sales of property and equipment and other, net (including real estate) — 161 — 2,036 — 2,197 Cash Flows from Investing Activities—Continuing Operations (12,805 ) (311,472 ) (8,600 ) (371,902 ) 197,671 (507,108 ) Cash Flows from Investing Activities—Discontinued Operations — (12 ) — — — (12 ) Cash Flows from Investing Activities (12,805 ) (311,484 ) (8,600 ) (371,902 ) 197,671 (507,120 ) Cash Flows from Financing Activities: Repayment of revolving credit, term loan and bridge facilities and other debt (1,130,020 ) (5,721,732 ) (1,269,696 ) (3,438,937 ) — (11,560,385 ) Proceeds from revolving credit, term loan and bridge facilities and other debt 1,116,995 5,366,524 1,130,193 3,813,677 — 11,427,389 Net proceeds from sales of senior notes 492,500 246,250 186,693 — — 925,443 Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net — — — (6 ) — (6 ) Intercompany loans from parent — 13,303 (67,169 ) 248,367 (194,501 ) — Equity contribution from parent — 1,585 — 1,585 (3,170 ) — Parent cash dividends (360,462 ) — — — — (360,462 ) Net proceeds (payments) associated with employee stock-based awards 26,374 — — — — 26,374 Excess tax benefit (deficiency) from stock-based compensation 91 — — — — 91 Payment of debt financing and stock issuance costs (8,389 ) (4,500 ) (531 ) (3,687 ) — (17,107 ) Cash Flows from Financing Activities—Continuing Operations 137,089 (98,570 ) (20,510 ) 620,999 (197,671 ) 441,337 Cash Flows from Financing Activities—Discontinued Operations — — — — — — Cash Flows from Financing Activities 137,089 (98,570 ) (20,510 ) 620,999 (197,671 ) 441,337 Effect of exchange rates on cash and cash equivalents — — (1,894 ) (25,168 ) — (27,062 ) Increase (Decrease) in cash and cash equivalents 1,559 18,241 1,610 308,337 — 329,747 Cash and cash equivalents, beginning of period 151 7,803 13,182 107,245 — 128,381 Cash and cash equivalents, end of period $ 1,710 $ 26,044 $ 14,792 $ 415,582 $ — $ 458,128 |