Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors |
(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors
The following data summarizes the consolidating Company on the equity method of accounting as of December31, 2009 and March31, 2010 and for the three months ended March31, 2009 and 2010.
The Parent Notes and the Subsidiary Notes are guaranteed by the subsidiaries referred to below as the "Guarantors." These subsidiaries are 100% owned by the Parent. The guarantees are full and unconditional, as well as joint and several.
Additionally, the Parent guarantees the Subsidiary Notes which were issued by Canada Company. Canada Company does not guarantee the Parent Notes. The other subsidiaries that do not guarantee the Parent Notes or the Subsidiary Notes are referred to below as the "Non-Guarantors."
December31, 2009
Parent Guarantors Canada Company Non- Guarantors Eliminations Consolidated
Assets
Current Assets:
Cash and Cash Equivalents $ $ 382,588 $ 3,906 $ 60,162 $ $ 446,656
Accounts Receivable 387,670 36,776 160,930 585,376
Intercompany Receivable 1,047,805 8,886 (1,056,691 )
Other Current Assets 4,216 118,780 10,367 46,030 179,393
Total Current Assets 1,052,021 889,038 59,935 267,122 (1,056,691 ) 1,211,425
Property, Plant and Equipment, Net 1,613,985 197,272 756,943 2,568,200
Other Assets, Net:
Long-term Notes Receivable from Affiliates and Intercompany Receivable 2,192,476 1,000 (2,193,476 )
Investment in Subsidiaries 1,797,439 1,534,577 (3,332,016 )
Goodwill 1,762,409 191,856 580,448 2,534,713
Other 32,837 300,582 12,210 187,324 (457 ) 532,496
Total Other Assets, Net 4,022,752 3,598,568 204,066 767,772 (5,525,949 ) 3,067,209
Total Assets $ 5,074,773 $ 6,101,591 $ 461,273 $ 1,791,837 $ (6,582,640 ) $ 6,846,834
Liabilities and Equity
Intercompany Payable $ $ 999,182 $ $ 57,509 $ (1,056,691 ) $
Current Portion of Long-term Debt 4,639 25,024 2,170 8,728 40,561
Total Other Current Liabilities 62,987 480,557 31,664 198,945 774,153
Long-term Debt, Net of Current Portion 2,848,927 76,728 181,318 104,250 3,211,223
Long-term Notes Payable to Affiliates and Intercompany Payable 1,000 2,192,476 (2,193,476 )
Other Long-term Liabilities 3,853 544,233 24,025 91,772 (457 ) 663,426
Commitments and Contingencies (See Note8)
Total Iron Mountain Incorporated Stockholders' Equity 2,153,367 1,783,391 222,096 |