UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q/A
Amendment No. 1
(Mark One)
| [X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. For the quarterly period ended June 30, 2008 |
or
| [ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. | For the transition period from | to |
Commission file number 0-21513
DXP Enterprises, Inc.
(Exact name of registrant as specified in its charter)
Texas | 76-0509661 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
| |
7272 Pinemont, Houston, Texas 77040 | (713) 996-4700 |
(Address of principal executive offices) | Registrant’s telephone number, including area code. |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. (See definition of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act).
Large accelerated filer [ ] Accelerated filer [X]
Non-accelerated filer [ ] (Do not check if a smaller reporting company) Smaller reporting company [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes [ ] No [X]
Number of shares of registrant's Common Stock outstanding as of August 9, 2008: 6,399,560.
EXPLANATORY NOTE
The Company is filing this Amendment No. 1 to its Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2008, as filed with the Securities Exchange Commission on August 7, 2008. The sole purpose of this amendment is to correct a typographical error in the line captioned “Prepaid expenses and other current assets” for the six months ended June 30, 2008 in the “Unaudited Condensed Consolidated Statements of Cash Flows” in Item 1 which was incorrectly stated to be $1,896 and now is correctly stated to be $(1,896). Additionally, in connection with the filing of this amendment and pursuant to SEC rules, the Company is including currently dated certifications. This amendment does not otherwise update any exhibits as originally filed and does not otherwise reflect events occurring after the original filing date of the Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2008.
PART I: FINANCIAL INFORMATION
ITEM 1: FINANCIAL STATEMENTS
DXP ENTERPRISES, INC., AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In Thousands, Except Share and Per Share Amounts) |
| | | |
| June 30, 2008 | | December 31, 2007 |
ASSETS | (unaudited) | | (Restated) |
Current assets: | | | |
Cash | $ 5,960 | | $ 3,978 |
Trade accounts receivable, net of allowances for doubtful accounts | | | |
of $2,409 in 2008 and $2,131 in 2007 | 96,626 | | 79,969 |
Inventories, net | 89,883 | | 86,200 |
Prepaid expenses and other current assets | 2,254 | | 1,650 |
Deferred income taxes | 2,084 | | 1,791 |
Total current assets | 196,807 | | 173,588 |
Property and equipment, net | 18,418 | | 17,119 |
Goodwill | 61,710 | | 60,849 |
Other intangibles, net of accumulated amortization of $5,702 in 2008 and $3,242 in 2007 | 33,671 | | 35,852 |
Other assets | 995 | | 762 |
Total assets | $ 311,601 | | $ 288,170 |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | |
Current liabilities: | | | |
Current portion of long-term debt | $ 3,894 | | $ 4,200 |
Trade accounts payable | 65,221 | | 55,020 |
Accrued wages and benefits | 9,897 | | 10,001 |
Customer advances | 1,650 | | 3,684 |
Federal income taxes payable | 1,522 | | 2,510 |
Other accrued liabilities | 6,161 | | 5,654 |
Total current liabilities | 88,345 | | 81,069 |
Other liabilities | 150 | | - |
Long-term debt, less current portion | 105,803 | | 101,989 |
Deferred income taxes | 2,567 | | 2,387 |
Minority interest in consolidated subsidiary | 12 | | 12 |
Commitments and contingencies | | | |
Shareholders’ equity: | | | |
Series A preferred stock, 1/10th vote per share; $1.00 par value; liquidation preference of $100 per share ($112 at June 30, 2008); 1,000,000 shares authorized; 1,122 shares issued and outstanding | 1 | | 1 |
Series B convertible preferred stock, 1/10th vote per share; $1.00 par value; $100 stated value; liquidation preference of $100 per share ($1,500 at June 30, 2008); 1,000,000 shares authorized; 15,000 shares issued and outstanding | 15 | | 15 |
Common stock, $0.01 par value, 100,000,000 shares authorized; 6,325,072 in 2008 and 6,322,072 in 2007 shares outstanding | 63 | | 63 |
Paid-in capital | 55,152 | | 54,697 |
Retained earnings | 60,528 | | 48,762 |
Other comprehensive income, net of income taxes | (210) | | - |
Treasury stock; 20,049 common shares, at cost | (825) | | (825) |
Total shareholders’ equity | 114,724 | | 102,713 |
Total liabilities and shareholders’ equity | $ 311,601 | | $ 288,170 |
See notes to the condensed consolidated financial statements. |
DXP ENTERPRISES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
| Three Months Ended | Six Months Ended |
| June 30, | June 30, |
| 2008 | | 2007 | 2008 | | 2007 |
Sales | $ 187,802 | | $ 85,323 | $ 356,301 | | $ 168,954 |
Cost of sales | 135,926 | | 60,812 | 258,479 | | 119,506 |
Gross profit | 51,876 | | 24,511 | 97,822 | | 49,448 |
Selling, general and administrative expense | 40,391 | | 18,416 | 75,769 | | 36,647 |
Operating income | 11,485 | | 6,095 | 22,053 | | 12,801 |
Other income | 27 | | 81 | 40 | | 99 |
Interest expense | (1,176) | | (517) | (2,559) | | (1,107) |
Income before income taxes | 10,336 | | 5,659 | 19,534 | | 11,793 |
Provision for income taxes | 3,963 | | 2,242 | 7,722 | | 4,649 |
Net income | 6,373 | | 3,417 | 11,812 | | 7,144 |
Preferred stock dividend | (22) | | (22) | (45) | | (45) |
Net income attributable to common shareholders | $ 6,351 | | $ 3,395 | $ 11,767 | | $ 7,099 |
| | | | | | |
Basic income per share | $ 1.00 | | $ 0.61 | $ 1.86 | | $ 1.32 |
Weighted average common shares outstanding | 6,325 | | 5,600 | 6,324 | | 5,366 |
Diluted income per share | $ 0.93 | | $ 0.56 | $ 1.73 | | $ 1.20 |
Weighted average common and common equivalent shares outstanding | 6,846 | | 6,111 | 6,840 | | 5,936 |
See notes to condensed consolidated financial statements. |
| | | |
DXP ENTERPRISES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
| SIX MONTHS ENDED |
| JUNE 30, |
| 2008 | | 2007 |
OPERATING ACTIVITIES: | | | |
Net income | $ 11,812 | | $ 7,144 |
Adjustments to reconcile net income to net cash provided | | | |
by (used in) operating activities | | | |
Depreciation | 2,036 | | 652 |
Amortization of intangibles | 2,460 | | 836 |
Compensation expense on stock options and restricted stock | 454 | | 250 |
Deferred income taxes | (113) | | (132) |
Gain on sale of property and equipment | - | | (8) |
Tax benefit related to exercise of stock options | - | | (2,968) |
Changes in operating assets and liabilities: | | | |
Trade accounts receivable | (15,532) | | (3,910) |
Inventories | (312) | | 1,477 |
Prepaid expenses and other current assets | (1,896) | | 3,742 |
Accounts payable and accrued liabilities | 6,500 | | (3,816) |
Net cash provided by operating activities | 5,409 | | 3,267 |
| | | |
INVESTING ACTIVITIES: | | | |
Purchase of property and equipment | (3,202) | | (989) |
Proceeds from the sale of property and equipment | - | | 8 |
Purchase of businesses, net of cash acquired | (3,822) | | (9,377) |
Net cash used in investing activities | (7,024) | | (10,358) |
| | | |
FINANCING ACTIVITIES: | | | |
Proceeds from debt | 25,223 | | 48,123 |
Principal payments on revolving line of credit and other long-term debt | (21,581) | | (75,707) |
Dividends paid in cash | (45) | | (45) |
Proceeds from exercise of stock options | - | | 191 |
Proceeds from sale of common stock | - | | 44,639 |
Tax benefit related to exercise of stock options | - | | 2,968 |
Net cash provided by financing activities | 3,597 | | 20,169 |
INCREASE IN CASH | 1,982 | | 13,078 |
CASH AT BEGINNING OF PERIOD | 3,978 | | 2,544 |
CASH AT END OF PERIOD | $ 5,960 | | $ 15,622 |
| | | |
| | | |
See notes to condensed consolidated financial statements. |
|
|
|
DXP ENTERPRISES INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1: BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted. DXP Enterprises, Inc. (together with its subsidiaries, the "Company" or “DXP”) believes that the presentations and disclosures herein are adequate to make the information not misleading. The condensed consolidated financial statements reflect all elimination entries and adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the interim periods.
The results of operations for the interim periods are not necessarily indicative of the results of operations to be expected for the full year. These condensed consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2007, filed with the Securities and Exchange Commission.
NOTE 2: THE COMPANY
DXP, a Texas corporation, was incorporated on July 26, 1996, to be the successor to SEPCO Industries, Inc. (SEPCO). The Company is organized into two segments: Maintenance, Repair and Operating (MRO) and Electrical Contractor.
NOTE 3: NEW ACCOUNTING PRONOUNCEMENTS
New Accounting Pronouncements
In September 2006, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 157, “Fair Value Measurements” (“SFAS No. 157”). SFAS No. 157 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles, and expands disclosures about fair value measurements. This statement does not require any new fair value measurements; rather, it applies under other accounting pronouncements that require or permit fair value measurements. The provisions of this statement are to be applied prospectively as of the beginning of the fiscal year in which this statement is initially applied, with any transition adjustment recognized as a cumulative-effect adjustment to the opening balance of retained earnings. The provisions of SFAS No. 157 are effective for the fiscal years beginning after November 15, 2007. In February 2008, the FASB issued FASB Staff Position (“FSP”) FAS 157-2, which delays the effective date of SFAS No. 157 to fiscal years beginning after November 15, 2008, and interim periods within those years for all nonfinancial assets and nonfinancial liabilities, except those that are recognized at fair value in the financial statements on a recurring basis (at least annually). See Note 11 “Fair Value of Financial Assets and Liabilities” for additional information on the adoption of SFAS 157. The Company is evaluating the effect that implementation of SFAS 157 for its nonfinancial assets and nonfinancial liabilities will have on its financial position or results of operations.
In December 2007, the FASB issued SFAS No. 141(R), “Business Combinations” (“SFAS 141(R)”). SFAS 141(R) requires the acquiring entity in a business combination to measure the identifiable assets acquired, the liabilities assumed and any noncontrolling interest in the acquiree at their fair values on the acquisition date, with goodwill being the excess value over the net identifiable assets acquired. In addition, immediate expense recognition is required for transaction costs. SFAS 141(R) is effective for financial statements issued for fiscal years beginning after December 15, 2008, and adoption is prospective only. As such, if the Company enters into any business combinations after adoption of SFAS 141(R), a transaction may significantly affect the Company’s financial position and earnings, but, not cash flows, compared to the Company’s past acquisitions.
In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements-an amendment of ARB No. 51” (“SFAS 160”). SFAS 160 requires entities to report noncontrolling (minority) interest as a component of shareholders’ equity on the balance sheet; and include all earnings of a consolidated subsidiary in consolidated results of operations. SFAS 160 is effective for financial statements issued for fiscal years beginning after December 15, 2008, and adoption is prospective only; however, presentation and disclosure requirements must be applied retrospectively. The Company has not yet determined the effect, if any; SFAS 160 will have on its financial position or results of operations.
In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities—an amendment of FASB Statement No. 133” (“SFAS 161”) SFAS 161 amends and expands the disclosure requirements of Statement 133 to provide a better understanding of how and why an entity uses derivative instruments, how derivative instruments and related hedged items are accounted for, and their effect on an entity’s financial position, financial performance, and cash flows. SFAS 161 is effective for fiscal years beginning after November 15, 2008. The Company has not yet determined the effect, if any; SFAS 161 will have on its financial statements.
NOTE 4: ACCOUNTING METHODS ADOPTED JANUARY 1, 2008
On January 1, 2008, we elected to change our costing method for our inventories accounted for on the last-in, first-out method (LIFO) to the first-in, first-out (“FIFO”) method. The percentage of total inventories accounted for under the LIFO method was approximately 46% at December 31, 2007. We believe the FIFO method is preferable as it conforms the inventory costing methods for all of our inventories to a single method. The FIFO method also better reflects current acquisition costs of those inventories on our consolidated balance sheets and enhances the matching of future cost of sales with revenues. In accordance with Statement of Financial Accounting Standards No. 154, Accounting Changes and Error Corrections, (“SFAS No. 154”), all prior periods presented have been adjusted to apply the new method retrospectively. The effect of the change in our inventory costing method includes the LIFO reserve and related impact on the obsolescence reserve. This change increased our inventory balance by $2.0 million and increased retained earnings, net of income tax effects, by $1.2 million as of January 1, 2007.
The effect of this change in accounting principle was immaterial to the results of operations for all prior periods presented. The effect of the change in accounting principle for inventory costs on the December 31, 2007 balance sheets is presented below. Certain financial statement line items are combined if they were not affected by the change in accounting principle.
| December 31, 2007 |
| Originally Reported | | Change to FIFO | | Adjusted |
| (Dollars in thousands) |
ASSETS |
Current assets | | | | | |
Inventories | $ 84,196 | | $ 2,004 | | $ 86,200 |
Other current assets | 87,388 | | - | | 87,388 |
Total current assets | 171,584 | | 2,004 | | 173,588 |
Other assets | 114,582 | | - | | 114,582 |
Total Assets | $ 286,166 | | $ 2,004 | | $ 288,170 |
| | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY |
Current liabilities | | | | | |
Income taxes payable | $ 1,708 | | $ 802 | | $ 2,510 |
Other current liabilities | 78,559 | | - | | 78,559 |
Total current liabilities | 80,267 | | 802 | | 81,069 |
Other liabilities | 104,388 | | - | | 104,388 |
Total liabilities | 184,655 | | 802 | | 185,457 |
| | | | | |
Shareholders’ equity | | | | | |
Retained earnings | 47,560 | | 1,202 | | 48,762 |
Other shareholders’ equity | 53,951 | | - | | 53,951 |
Total shareholders’ equity | 101,511 | | 1,202 | | 102,713 |
Total liabilities and shareholders’ equity | $ 286,166 | | $ 2,004 | | $ 288,170 |
On January 1, 2007, we also changed our accounting method from the completed-contract method to the percentage of completion method for binding agreements to fabricate tangible assets to customers’ specifications in accordance with Statement of Position 81-1, Accounting for Performance of Construction-Type and Certain Production-Type contracts. The percentage-of-completion method presents the economic substance of these transactions more clearly and timely than the completed-contract method. The effect of this change in accounting principle was immaterial to results of operations and balance sheets for all prior periods presented. At June 30, 2008, $9.6 million of unbilled costs and estimated earnings are included in accounts receivable.
NOTE 5: STOCK-BASED COMPENSATION
Adoption of SFAS 123(R)
Effective January 1, 2006, the Company adopted the fair value recognition provisions of Statement of Financial Accounting Standard 123(R) “Share-Based Payment” (“SFAS 123(R)”) using the modified prospective transition method. In addition, the Securities and Exchange Commission (the “SEC”) issued Staff Accounting Bulletin No. 107 “Share-Based Payment” (“SAB 107”) in March 2005, which provides supplemental SFAS 123(R) application guidance based on the views of the SEC. Under the modified prospective transition method, compensation cost recognized in each quarterly period ended after January 1, 2006 includes: (a) compensation cost for all share-based payments granted prior to, but not yet vested as of January 1, 2006, based on the grant date fair value estimated in accordance with the original provisions of SFAS No. 123, and (b) compensation cost for all share-based payments granted beginning January 1, 2006, based on the grant date fair value estimated in accordance with the provisions of SFAS 123(R).
Stock Options as of the Six Month Period Ended June 30, 2008
No future grants will be made under the Company’s stock option plans. No grants of stock options have been made by the Company since July 1, 2005. As of June 30, 2008, all outstanding options were non-qualified stock options.
The following table summarizes stock options outstanding and changes during the six month period ended June 30, 2008:
| Options Outstanding and Exercisable |
| Number of Shares | | Weighted Average Exercise Price | | Weighted Average Remaining Contractual Term (in years) | | Aggregate Intrinsic Value |
Options outstanding at December 31, 2007 | 111,226 | | $ 2.15 | | 3.2 | | $ 4,953,000 |
Granted | - | | | | | | |
Exercised | - | | | | | | |
Options outstanding and exercisable at June 30, 2008 | 111,226 | | $ 2.15 | | 2.7 | | $ 4,392,000 |
The total intrinsic value, or the difference between the exercise price and the market price on the date of exercise, of all options exercised during the six month period ended June 30, 2008, was zero. Cash received from stock options exercised during the six month period ended June 30, 2008 was zero.
Stock options outstanding and currently exercisable at June 30, 2008 are as follows:
| | Options Outstanding and Exercisable |
Range of exercise prices | | Number of Options Outstanding | | Weighted Average Remaining Contractual Life (in years) | | Weighted Average Exercise Price |
$1.00 - $2.50 | | 91,226 | | 1.8 | | $1.39 |
$4.53 - $6.72 | | 20,000 | | 6.4 | | $5.62 |
| | 111,226 | | 2.7 | | $2.15 |
Restricted Stock.
Under a restricted stock plan approved by our shareholders in July 2005 (the “Restricted Stock Plan”), directors, consultants and employees may be awarded shares of DXP’s common stock. The shares of stock granted to employees as of June 30, 2008 vest 20% each year for five years after the grant date or 10% each year for ten years after the grant date. The Restricted Stock Plan provides that on each July 1 during the term of the plan each non-employee director of DXP will be granted the number of whole shares calculated by dividing $75,000 by the closing price of the common stock on such July 1. The shares of restricted stock granted to non-employee directors of DXP vest one year after the grant date. The fair value of restricted stock awards is measured based upon the closing prices of DXP’s common stock on the grant dates and is recognized as compensation expense over the vesting period of the awards.
The following table provides certain information regarding the shares authorized and outstanding under the Restricted Stock Plan at June 30, 2008:
Number of shares authorized for grants | 300,000 |
Number of shares granted | 124,258 |
Number of shares available for future grants | 175,742 |
Weighted-average grant price of granted shares | $ 32.72 |
Changes in restricted stock for the six months ended June 30, 2008 were as follows:
| Number of Shares | | Weighted Average Grant Price |
Unvested at December 31, 2007 | 106,226 | | $ 33.63 |
Granted | - | | - |
Vested | 3,000 | | $ 18.85 |
Unvested at June 30, 2008 | 103,226 | | $ 34.06 |
Compensation expense, associated with restricted stock, recognized in the six months ended June 30, 2008 and 2007 was $454,000 and $250,000, respectively. Unrecognized compensation expense under the Restricted Stock Plan was $2,810,000 and $3,264,000 at June 30, 2008 and December 31, 2007, respectively. As of June 30, 2008, the weighted average period over which the unrecognized compensation expense is expected to be recognized is 37 months.
NOTE 6: INVENTORY
As noted in Note 4, effective January 1, 2008, DXP elected to change its costing method for selected inventories. DXP applied this change in accounting principle by adjusting all prior period balance sheets presented retrospectively. Inventories are valued at the lower of cost or market utilizing the first-in, first-out method to determine cost. The carrying values of inventories are as follows (in thousands):
| June 30, 2008 | | December 31, 2007 |
| | | (Restated) |
Finished goods | $ 88,419 | | $ 82,198 |
Work in process | 1,464 | | 4,002 |
Inventories | $ 89,883 | | $ 86,200 |
Note 7: GOODWILL AND OTHER INTANGIBLE ASSETS
The changes in the carrying amount of goodwill and other intangibles during the six months ended June 30, 2008 are as follows (in thousands):
| Total | | Goodwill | | Other Intangibles |
Balance as of December 31, 2007 | $ 96,701 | | $ 60,849 | | $ 35,852 |
Acquired during the year | 854 | | 575 | | 279 |
Adjustments to prior year estimates | 286 | | 286 | | - |
Amortization | (2,460) | | - | | (2,460) |
Balance as of June 30, 2008 | $ 95,381 | | $ 61,710 | | $ 33,671 |
A summary of amortizable intangible assets follows (in thousands):
| As of June 30, 2008 | | As of December 31, 2007 |
| Gross Carrying Amount | | Accumulated Amortization | | Gross Carrying Amount | | Accumulated Amortization |
Vendor agreements | $ 3,773 | | $ ( 487) | | $ 3,773 | | $ (393) |
Customer relationships | 34,063 | | ( 4,753) | | 33,804 | | (2,632) |
Non-compete agreements | 1,537 | | (462) | | 1,517 | | (217) |
Total | $ 39,373 | | $ (5,702) | | $ 39,094 | | $ (3,242) |
The $0.9 million increase in goodwill and the $0.3 million increase in other intangibles from December 31, 2007 to June 30, 2008 results from recording the estimated intangibles for the acquisition of the business of Rocky Mountain Supply and changes in the estimates of goodwill for businesses acquired during 2007. Other intangible assets are generally amortized on a straight line basis over the useful lives of the assets. All goodwill and other intangible assets pertain to the MRO segment.
NOTE 8. EARNINGS PER SHARE DATA
The following table sets forth the computation of basic and diluted earnings per share for the periods indicated.
| Three Months Ended | | Six Months Ended |
| June 30, | | June 30, |
| 2008 | | 2007 | | 2008 | | 2007 |
Basic: | | | | | | | |
Weighted average shares outstanding | 6,325,072 | | 5,600,134 | | 6,324,116 | | 5,366,026 |
Net income | $ 6,373,000 | | $3,417,000 | | $11,812,000 | | $7,144,000 |
Convertible preferred stock dividend | (22,000) | | (22,000) | | (45,000) | | (45,000) |
Net income attributable to common shareholders | $ 6,351,000 | | $3,395,000 | | 11,767,000 | | $7,099,000 |
Per share amount | $ 1.00 | | $ 0.61 | | $ 1.86 | | $ 1.32 |
| | | | | | | |
Diluted: | | | | | | | |
Weighted average shares outstanding | 6,325,072 | | 5,600,134 | | 6,324,116 | | 5,366,026 |
Net effect of dilutive stock options – based on the treasury stock method | 100,485 | | 91,154 | | 96,142 | | 149,845 |
Assumed conversion of convertible preferred stock | 420,000 | | 420,000 | | 420,000 | | 420,000 |
Total | 6,845,557 | | 6,111,288 | | 6,840,258 | | 5,935,871 |
Net income attributable to common shareholders | $ 6,350,000 | | $3,395,000 | | $11,767,000 | | $7,099,000 |
Convertible preferred stock dividend | 23,000 | | 22,000 | | 45,000 | | 45,000 |
Net income for diluted earnings per share | $ 6,373,000 | | $3,417,000 | | $11,812,000 | | $7,144,000 |
Per share amount | $ 0.93 | | $ 0.56 | | $ 1.73 | | $ 1.20 |
NOTE 9: SEGMENT REPORTING
The MRO Segment is engaged in providing maintenance, repair and operating products, equipment and integrated services, including engineering expertise and logistics capabilities, to industrial customers. The Company provides a wide range of MRO products in the fluid handling equipment, bearing, power transmission equipment, general mill, safety supply and electrical products categories. The Electrical Contractor segment sells a broad range of electrical products, such as wire conduit, wiring devices, electrical fittings and boxes, signaling devices, heaters, tools, switch gear, lighting, lamps, tape, lugs, wire nuts, batteries, fans and fuses, to electrical contractors.
The high degree of integration of the Company’s operations necessitates the use of a substantial number of allocations and apportionments in the determination of business segment information. Sales are shown net of intersegment eliminations. All business segments operate primarily in the United States.
Financial information relating the Company’s segments is as follows:
| Three Months ended June 30, | | Six Months ended June 30, |
| MRO | | Electrical Contractor | | Total | | MRO | | Electrical Contractor | | Total |
| | | | | | | | | | | |
2008 | | | | | | | | | | | |
Sales | $ 186,823 | | $ 979 | | $187,802 | | $ 354,419 | | $ 1,882 | | $ 356,301 |
Operating income | 11,315 | | 170 | | 11,485 | | 21,742 | | 311 | | 22,053 |
Income before taxes | 10,199 | | 137 | | 10,336 | | 19,286 | | 248 | | 19,534 |
2007 | | | | | | | | | | | |
Sales | $ 84,555 | | $ 768 | | $ 85,323 | | $ 167,421 | | $ 1,533 | | $ 168,954 |
Operating income | 5,983 | | 112 | | 6,095 | | 12,641 | | 160 | | 12,801 |
Income before taxes | 5,573 | | 86 | | 5,659 | | 11,686 | | 107 | | 11,793 |
NOTE 10: ACQUISITIONS
All of the Company’s acquisitions have been accounted for using the purchase method of accounting. Revenues and expenses of the acquired businesses have been included in the accompanying consolidated financial statements beginning on their respective dates of acquisition. The allocation of purchase price to the acquired assets and liabilities is based on estimates of fair market value and may be prospectively revised if and when additional information the Company is awaiting concerning certain asset and liability valuations is obtained, provided that such information is received no later than one year after the date of acquisition.
On September 10, 2007, DXP completed the acquisition of Precision Industries, Inc. DXP acquired this business to expand DXP’s geographic presence and strengthen DXP’s integrated supply offering. The Company paid $106 million in cash for Precision Industries, Inc. The purchase price was funded using approximately $24 million of cash on hand and approximately $82 million borrowed from a new $130 million credit facility.
On October 19, 2007, DXP completed the acquisition of the business of Indian Fire & Safety. DXP acquired this business to strengthen DXP’s expertise in safety products and services in New Mexico and Texas. DXP paid $6.0 million in cash, $3.0 million in the form of a promissory note and $3.0 million in future payments contingent upon earnings for the business of Indian Fire & Safety. The cash portion was funded by utilizing available capacity under DXP’s credit facility.
On February 1, 2008, DXP completed the acquisition of the business of Rocky Mtn. Supply, Inc. DXP acquired this business to expand DXP’s geographic presence in Colorado. DXP paid approximately $4.6 million, net of acquired cash, for this business. The purchase price consisted of approximately $3.9 million paid in cash and $0.7 million in the form of promissory notes. The cash portion was funded by utilizing available capacity under DXP’s credit facility.
The allocation of purchase price for all acquisitions completed since June 30, 2007 are preliminary in the June 30, 2008 consolidated balance sheets. The initial purchase price allocations may be adjusted within one year of the purchase date for changes in the estimates of the fair value of assets acquired and liabilities assumed. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed since June 30, 2007 in connection with the acquisitions described above (in thousands).
Cash | $ 698 |
Accounts Receivable | 28,321 |
Inventory | 42,186 |
Property and equipment | 7,437 |
Goodwill and intangibles | 69,799 |
Other assets | 2,692 |
Assets acquired | 151,133 |
Current liabilities assumed | (27,372) |
Non-current liabilities assumed | (333) |
Net assets acquired | $123,428 |
The pro forma unaudited results of operations for the Company on a consolidated basis for the three months and six months ended June 30, 2008 and 2007, assuming the purchases completed in 2007 and 2008 were consummated as of January 1 of each year follows:
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2008 | | 2007 | | 2008 | | 2007 |
| (Unaudited) |
| (In Thousands, except for per share data) |
| | | | | | | |
Net sales | $187,802 | | $ 160,260 | | $357,380 | | $326,343 |
Net income | $ 6,373 | | $ 4,325 | | $ 11,841 | | $ 9,371 |
Per share data | | | | | | | |
Basic earnings | $ 1.00 | | $ 0.65 | | $ 1.87 | | $ 1.47 |
Diluted earnings | $ 0.93 | | $ 0.61 | | $ 1.73 | | $ 1.36 |
NOTE 11: FAIR VALUE OF FINANCIAL INSTRUMENTS
We adopted SFAS 157 effective January 1, 2008 for financial assets and liabilities measured on a recurring basis. SFAS 157 applies to all financial assets and financial liabilities that are being measured and reported on a fair value basis. In February 2008, the FASB issued FSP 157-2, which delayed the effective date of SFAS 157 to fiscal years beginning after November 15, 2008 for nonfinancial assets and liabilities. Fair value, as defined in SFAS 157, is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. SFAS 157 affects the Company in the fair value measurement of the commodity and interest rate derivative positions which must be classified in one of the following categories:
Level 1 Inputs
These inputs come from quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 Inputs
These inputs are other than quoted prices that are observable, for an asset or liability. This includes: quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived principally from or corroborated by observable market data by correlation or other means.
Level 3 Inputs
These are unobservable inputs for the asset or liability which require the Company’s own assumptions.
As required by SFAS 157, financial assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of the fair value of assets and liabilities and their placement within the fair value hierarchy levels.
The following table summarizes the valuation of our financial instruments by SFAS 157 input levels as of June 30, 2008:
| | Fair Value Measurement (in thousands) |
Description (Liabilities) | | Level 1 | | Level 2 | | Level 3 | | Total |
Current liabilities | | $ - | | $ 200 | | $ - | | $ 200 |
Non-current liabilities | | - | | 150 | | - | | 150 |
Total | | $ - | | $ 350 | | $ - | | $ 350 |
NOTE 12: COMPREHENSIVE INCOME
Comprehensive income generally represents all changes in shareholders’ equity during the period, except those resulting from investments by, or distributions to, shareholders. The Company has comprehensive income related to changes in interest rates in connection with an interest rate swap, which is recorded as follows:
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2008 | | 2007 | | 2008 | | 2007 |
Net income | $ 6,373 | | $ 3,417 | | $ 11,812 | | $ 7,144 |
Gain (loss) from interest rate swap, net of income taxes | 390 | | - | | (210) | | - |
Comprehensive income | $ 6,763 | | $ 3,417 | | $ 11,602 | | $ 7,144 |
ITEM 6. EXHIBITS
3.1 | Restated Articles of Incorporation, as amended (incorporated by reference to Exhibit 4.1 to the Registrant’s Registration Statement on Form S-8 (Reg. No. 333-61953), filed with Commission on August 20, 1998). |
3.2 | Bylaws (incorporated by reference to Exhibit 3.2 to the Registrant’s Registration Statement on Form S-4 (Reg. No. 333-10021), filed with the Commission on August 12, 1996). |
10.1 | Asset Purchase Agreement between DXP Enterprises, Inc. and Rocky Mtn. Supply, Inc. dated as of February 1, 2008 whereby DXP acquired the assets of Rocky Mtn. Supply, Inc. (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the Commission on February 7, 2008). |
18.1 | Letter of Independent Registered Accounting Firm regarding change in Accounting Principle (incorporated by reference to Exhibit 18.1 to the Registrant’s Form 10-Q filed with the Commission on May 12, 2008.) |
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and rule 15d-14(a) of the Securities Exchange Act, as amended. (Filed herewith). |
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and rule 15d-14(a) of the Securities Exchange Act, as amended. (Filed herewith). |
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed herewith). |
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed herewith). |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
DXP ENTERPRISES, INC.
(Registrant)
By: /s/MAC McCONNELL
Mac McConnell
Senior Vice-President/Finance and
Chief Financial Officer
Dated: August 8, 2008