QuickLinks -- Click here to rapidly navigate through this document
Guitar Center, Inc. and subsidiaries
Consolidated Balance Sheets
(In thousands)
| | December 31, 2002
| | December 31, 2001
| |
---|
Assets | | | | | | | |
Current assets: | | | | | | | |
| Cash | | $ | 5,931 | | $ | 17,480 | |
| Accounts receivable, less allowance for doubtful accounts $624 and $959, respectively | | | 19,762 | | | 19,243 | |
| Merchandise inventories | | | 292,075 | | | 249,685 | |
| Prepaid expenses and deposits | | | 8,626 | | | 6,404 | |
| Deferred income taxes | | | 6,077 | | | 4,744 | |
| |
| |
| |
Total current assets | | | 332,471 | | | 297,556 | |
Property and equipment, net | | | 89,702 | | | 81,056 | |
Goodwill | | | 25,995 | | | 21,032 | |
Deposits and other assets, net | | | 4,231 | | | 5,040 | |
| |
| |
| |
| | | $ | 452,399 | | $ | 404,684 | |
| |
| |
| |
Liabilities and stockholders' equity | | | | | | | |
Current liabilities: | | | | | | | |
| Accounts payable | | $ | 70,745 | | $ | 78,287 | |
| Accrued expenses and other current liabilities | | | 54,211 | | | 38,834 | |
| Merchandise advances | | | 13,882 | | | 12,780 | |
| Revolving line of credit | | | 82,690 | | | 76,904 | |
| Current portion of long-term debt | | | 118 | | | 638 | |
| |
| |
| |
Total current liabilities | | | 221,646 | | | 207,443 | |
Other long-term liabilities | | | 5,691 | | | 3,716 | |
Deferred income taxes | | | 3,352 | | | 2,733 | |
Long-term debt | | | 66,782 | | | 66,924 | |
| |
| |
| |
Total liabilities | | | 297,471 | | | 280,816 | |
Stockholders' equity: | | | | | | | |
| Preferred Stock; authorized 5,000 shares at December 31, 2002 and 2001, none issued and outstanding | | | — | | | — | |
| Common Stock, $0.01 par value, authorized 55,000 shares, issued and outstanding 22,746 at December 31, 2002 and 22,315 at December 31, 2001 | | | 227 | | | 223 | |
| Additional paid in capital | | | 253,863 | | | 248,063 | |
| Accumulated deficit | | | (99,162 | ) | | (124,418 | ) |
| |
| |
| |
| | Total stockholders' equity | | | 154,928 | | | 123,868 | |
| |
| |
| |
| | | $ | 452,399 | | $ | 404,684 | |
| |
| |
| |
Guitar Center, Inc. and subsidiaries
Consolidated Statements of Income
(In thousands, except per share data)
| | Three months ended December 31,
|
---|
| | 2002
| | 2001
|
---|
Net sales | | $ | 334,823 | | $ | 289,908 |
Cost of goods sold, buying and occupancy | | | 240,042 | | | 211,460 |
| |
| |
|
| Gross profit | | | 94,781 | | | 78,448 |
Selling, general and administrative expenses | | | 69,671 | | | 58,829 |
| |
| |
|
| Operating income | | | 25,110 | | | 19,619 |
Other expense: | | | | | | |
| Write-off of investment in non-consolidated entity | | | — | | | 3,539 |
| Interest expense, net | | | 3,521 | | | 3,660 |
| |
| |
|
| | Total other expense | | | 3,521 | | | 7,199 |
Income before income taxes | | | 21,589 | | | 12,420 |
Income taxes | | | 8,233 | | | 5,839 |
| |
| |
|
| Net income | | $ | 13,356 | | $ | 6,581 |
| |
| |
|
Net income per share | | | | | | |
| Basic | | $ | 0.59 | | $ | 0.30 |
| |
| |
|
| Diluted | | $ | 0.57 | | $ | 0.29 |
| |
| |
|
Weighted average shares outstanding | | | | | | |
| Basic | | | 22,637 | | | 22,295 |
| Diluted | | | 23,391 | | | 22,589 |
Guitar Center, Inc. and subsidiaries
Consolidated Statements of Income
(In thousands, except per share data)
| | Year ended December 31,
|
---|
| | 2002
| | 2001
|
---|
Net sales | | $ | 1,100,889 | | $ | 949,285 |
Cost of goods sold, buying and occupancy | | | 810,474 | | | 702,311 |
| |
| |
|
| Gross profit | | | 290,415 | | | 246,974 |
Selling, general and administrative expenses | | | 236,537 | | | 200,748 |
| |
| |
|
| Operating income | | | 53,878 | | | 46,226 |
Other expense: | | | | | | |
| Write-off of investment in non-consolidated entity | | | — | | | 3,539 |
| Interest expense, net | | | 13,077 | | | 13,411 |
| |
| |
|
| | Total other expense | | | 13,077 | | | 16,950 |
| |
| |
|
Income before income taxes | | | 40,801 | | | 29,276 |
Income taxes | | | 15,545 | | | 12,243 |
| |
| |
|
| Net income | | $ | 25,256 | | $ | 17,033 |
| |
| |
|
Net income per share | | | | | | |
| Basic | | $ | 1.12 | | $ | 0.77 |
| |
| |
|
| Diluted | | $ | 1.09 | | $ | 0.75 |
| |
| |
|
Weighted average shares outstanding | | | | | | |
| Basic | | | 22,491 | | | 22,229 |
| Diluted | | | 23,130 | | | 22,700 |
QuickLinks
Guitar Center, Inc. and subsidiaries Consolidated Balance Sheets (In thousands)Guitar Center, Inc. and subsidiaries Consolidated Statements of Income (In thousands, except per share data)Guitar Center, Inc. and subsidiaries Consolidated Statements of Income (In thousands, except per share data)