Document_and_Entity_Informatio
Document and Entity Information | 3 Months Ended | |
Mar. 31, 2015 | Apr. 30, 2015 | |
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | FALSE | |
Document Period End Date | 31-Mar-15 | |
Document Fiscal Year Focus | 2015 | |
Document Fiscal Period Focus | Q1 | |
Trading Symbol | NOV | |
Entity Registrant Name | NATIONAL OILWELL VARCO INC | |
Entity Central Index Key | 1021860 | |
Current Fiscal Year End Date | -19 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 387,867,938 |
Consolidated_Balance_Sheets
Consolidated Balance Sheets (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Millions, unless otherwise specified | ||
Current assets: | ||
Cash and cash equivalents | $3,024 | $3,536 |
Receivables, net | 4,024 | 4,416 |
Inventories, net | 5,378 | 5,281 |
Costs in excess of billings | 1,926 | 1,878 |
Deferred income taxes | 378 | 447 |
Prepaid and other current assets | 569 | 604 |
Total current assets | 15,299 | 16,162 |
Property, plant and equipment, net | 3,216 | 3,362 |
Deferred income taxes | 559 | 503 |
Goodwill | 8,509 | 8,539 |
Intangibles, net | 4,290 | 4,444 |
Investment in unconsolidated affiliates | 360 | 362 |
Other assets | 191 | 190 |
Total assets | 32,424 | 33,562 |
Current liabilities: | ||
Accounts payable | 988 | 1,189 |
Accrued liabilities | 3,300 | 3,518 |
Billings in excess of costs | 1,497 | 1,775 |
Current portion of long-term debt and short-term borrowings | 151 | 152 |
Accrued income taxes | 432 | 431 |
Deferred income taxes | 299 | 309 |
Total current liabilities | 6,667 | 7,374 |
Long-term debt | 4,094 | 3,014 |
Deferred income taxes | 2,014 | 1,972 |
Other liabilities | 527 | 430 |
Total liabilities | 13,302 | 12,790 |
Commitments and contingencies | ||
Stockholders' equity: | ||
Common stock - par value $.01; 1 billion shares authorized; 395,062,247 and 418,977,608 shares issued and outstanding at March 31, 2015 and December 31, 2014 | 4 | 4 |
Additional paid-in capital | 7,045 | 8,341 |
Accumulated other comprehensive loss | -1,318 | -834 |
Retained earnings | 13,306 | 13,181 |
Total Company stockholders' equity | 19,037 | 20,692 |
Noncontrolling interests | 85 | 80 |
Total stockholders' equity | 19,122 | 20,772 |
Total liabilities and stockholders' equity | $32,424 | $33,562 |
Consolidated_Balance_Sheets_Pa
Consolidated Balance Sheets (Parenthetical) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
Statement of Financial Position [Abstract] | ||
Common stock, par value | $0.01 | $0.01 |
Common stock, shares authorized | 1,000,000,000 | 1,000,000,000 |
Common stock, shares issued | 395,062,247 | 418,977,608 |
Common stock, shares outstanding | 395,062,247 | 418,977,608 |
Consolidated_Statements_of_Inc
Consolidated Statements of Income (Unaudited) (USD $) | 3 Months Ended | |
In Millions, except Per Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Income Statement [Abstract] | ||
Revenue | $4,820 | $4,889 |
Cost of revenue | 3,643 | 3,599 |
Gross profit | 1,177 | 1,290 |
Selling, general and administrative | 607 | 491 |
Operating profit | 570 | 799 |
Interest and financial costs | -26 | -26 |
Interest income | 5 | 4 |
Equity income in unconsolidated affiliates | 9 | 10 |
Other income (expense), net | -56 | |
Income from continuing operations before income taxes | 502 | 787 |
Provision for income taxes | 189 | 239 |
Income from continuing operations | 313 | 548 |
Income from discontinued operations | 41 | |
Net income | 313 | 589 |
Net income attributable to noncontrolling interests | 3 | |
Net income attributable to Company | $310 | $589 |
Basic: | ||
Income from continuing operations | $0.76 | $1.28 |
Income from discontinued operations | $0.10 | |
Net income attributable to Company | $0.76 | $1.38 |
Diluted: | ||
Income from continuing operations | $0.76 | $1.28 |
Income from discontinued operations | $0.09 | |
Net income attributable to Company | $0.76 | $1.37 |
Cash dividends per share | $0.46 | $0.26 |
Weighted average shares outstanding: | ||
Basic | 407 | 428 |
Diluted | 409 | 429 |
Consolidated_Statements_of_Com
Consolidated Statements of Comprehensive Income (Unaudited) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Statement of Comprehensive Income [Abstract] | ||
Net income | $313 | $589 |
Currency translation adjustments | -418 | -51 |
Changes in derivative financial instruments, net of tax | -66 | 14 |
Comprehensive income (loss) | -171 | 552 |
Comprehensive income attributable to noncontrolling interest | 3 | |
Comprehensive income (loss) attributable to Company | ($174) | $552 |
Consolidated_Statements_of_Cas
Consolidated Statements of Cash Flows (Unaudited) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Cash flows from operating activities: | ||
Income from continuing operations | $313 | $548 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 190 | 191 |
Deferred income taxes | -7 | 45 |
Equity income in unconsolidated affiliates | -9 | -10 |
Other, net | 91 | 64 |
Change in operating assets and liabilities, net of acquisitions: | ||
Receivables | 369 | -325 |
Inventories | -126 | -101 |
Costs in excess of billings | -47 | 20 |
Prepaid and other current assets | 34 | -133 |
Accounts payable | -201 | 67 |
Billings in excess of costs | -278 | 307 |
Income taxes payable | 1 | -79 |
Other assets/liabilities, net | -216 | -109 |
Net cash provided by continuing operating activities | 114 | 485 |
Discontinued operations | 3 | |
Net cash provided by operating activities | 114 | 488 |
Cash flows from investing activities: | ||
Purchases of property, plant and equipment | -130 | -125 |
Business acquisitions, net of cash acquired | -23 | -2 |
Other | 4 | 7 |
Net cash used in continuing investing activities | -149 | -120 |
Discontinued operations | -6 | |
Net cash used in investing activities | -149 | -126 |
Cash flows from financing activities: | ||
Borrowings against lines of credit and other debt | 1,871 | |
Repayments on debt | -792 | -1 |
Cash dividends paid | -185 | -111 |
Share repurchases | -1,330 | |
Proceeds from stock options exercised | 3 | 5 |
Other | -3 | 2 |
Net cash used in continuing financing activities | -436 | -105 |
Discontinued operations | 0 | 0 |
Net cash used in financing activities | -436 | -105 |
Effect of exchange rates on cash | -41 | -5 |
Increase (decrease) in cash and cash equivalents | -512 | 252 |
Cash and cash equivalents, beginning of period | 3,536 | 3,436 |
Cash and cash equivalents, end of period | 3,024 | 3,688 |
Cash payments during the period for: | ||
Interest | 6 | 7 |
Income taxes | $96 | $296 |
Basis_of_Presentation
Basis of Presentation | 3 Months Ended | |
Mar. 31, 2015 | ||
Accounting Policies [Abstract] | ||
Basis of Presentation | 1 | Basis of Presentation |
The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) in the United States requires management to make estimates and assumptions that affect reported and contingent amounts of assets and liabilities as of the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. | ||
The accompanying unaudited consolidated financial statements of National Oilwell Varco, Inc. (“NOV” or the “Company”) present information in accordance with GAAP in the United States for interim financial information and the instructions to Form 10-Q and applicable rules of Regulation S-X. They do not include all information or footnotes required by GAAP in the United States for complete consolidated financial statements and should be read in conjunction with our 2014 Annual Report on Form 10-K. | ||
In our opinion, the consolidated financial statements include all adjustments, which are of a normal recurring nature, unless otherwise disclosed, necessary for a fair presentation of the results for the interim periods. The results of operations for the three months ended March 31, 2015 are not necessarily indicative of the results to be expected for the full year. | ||
Effective April 1, 2014, the Company reorganized its reporting segments. All prior periods are presented on this basis. Results of operations related to the spin-off of the Company’s distribution business (“spin-off”) have been classified as discontinued operations in all prior periods presented on Form 10-Q. See Note 7 for discussion on the Company’s reporting segments and Note 2 for discussion on the spin-off of the Company’s distribution business. | ||
Fair Value of Financial Instruments | ||
The carrying amounts of cash and cash equivalents, receivables, and payables approximated fair value because of the relatively short maturity of these instruments. Cash equivalents include only those investments having a maturity date of three months or less at the time of purchase. See Note 8 for the fair value of long-term debt and Note 11 for the fair value of derivative financial instruments. |
Spinoff_of_Distribution_Busine
Spin-off of Distribution Business | 3 Months Ended | ||||
Mar. 31, 2015 | |||||
Discontinued Operations and Disposal Groups [Abstract] | |||||
Spin-off of Distribution Business | 2 | Spin-off of Distribution Business | |||
On May 30, 2014, the Company completed the previously announced spin-off of its distribution business into an independent public company named NOW Inc., which trades on the New York Stock Exchange under the symbol “DNOW”. After the close of the New York Stock Exchange on May 30, 2014, the stockholders of record as of May 22, 2014 (the “Record Date”) received one share of NOW Inc. common stock for every four shares of NOV common stock held on the Record Date. No fractional shares of NOW Inc. common stock were distributed. Instead, the transfer agent aggregated any fractional shares into whole shares, sold those whole shares in the open market at prevailing rates and distributed the net cash proceeds, after deducting any taxes required to be withheld and any amount equal to all brokerage charges and commissions, pro rata to each holder who would otherwise have been entitled to receive fractional shares in the distribution. | |||||
The following table presents selected financial information regarding the results of operations of our distribution business, which is reported as discontinued operations (in millions): | |||||
Three Months Ended | |||||
March 31, 2014 | |||||
Revenue from discontinued operations | $ | 1,077 | |||
Income from discontinued operations before income taxes | 62 | ||||
Income tax expense | 21 | ||||
Income from discontinued operations | $ | 41 | |||
Prior to the spin-off, sales to NOW were $140 million for the three months ended March 31, 2014, and purchases from NOW were $50 million for the three months ended March 31, 2014. Prior to May 30, 2014, the spin-off date, revenue and related cost of revenue were eliminated in consolidation between NOV and NOW. Beginning May 31, 2014, this revenue and cost of revenue represent third-party transactions with NOW. |
Inventories_Net
Inventories, Net | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Inventory Disclosure [Abstract] | |||||||||
Inventories, Net | 3 | Inventories, net | |||||||
Inventories consist of (in millions): | |||||||||
March 31, | December 31, | ||||||||
2015 | 2014 | ||||||||
Raw materials and supplies | $ | 1,250 | $ | 1,255 | |||||
Work in process | 1,009 | 1,027 | |||||||
Finished goods and purchased products | 3,119 | 2,999 | |||||||
Total | $ | 5,378 | $ | 5,281 | |||||
Accrued_Liabilities
Accrued Liabilities | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Payables and Accruals [Abstract] | |||||||||
Accrued Liabilities | 4 | Accrued Liabilities | |||||||
Accrued liabilities consist of (in millions): | |||||||||
March 31, | December 31, | ||||||||
2015 | 2014 | ||||||||
Accrued vendor costs | $ | 886 | $ | 815 | |||||
Customer prepayments and billings | 614 | 703 | |||||||
Fair value of derivative financial instruments | 420 | 297 | |||||||
Compensation | 353 | 662 | |||||||
Warranty | 284 | 272 | |||||||
Taxes (non-income) | 159 | 211 | |||||||
Insurance | 132 | 126 | |||||||
Accrued commissions | 102 | 97 | |||||||
Interest | 30 | 11 | |||||||
Other | 320 | 324 | |||||||
Total | $ | 3,300 | $ | 3,518 | |||||
Service and Product Warranties | |||||||||
The Company provides service and warranty policies on certain of its products. The Company accrues liabilities under service and warranty policies based upon specific claims and a review of historical warranty and service claim experience in accordance with Accounting Standards Codification (“ASC”) Topic 450 “Contingencies”. Adjustments are made to accruals as claim data and historical experience change. In addition, the Company incurs discretionary costs to service its products in connection with product performance issues and accrues for them when they are encountered. | |||||||||
The changes in the carrying amount of service and product warranties are as follows (in millions): | |||||||||
Balance at December 31, 2014 | $ | 272 | |||||||
Net provisions for warranties issued during the year | 27 | ||||||||
Amounts incurred | (13 | ) | |||||||
Currency translation adjustments and other | (2 | ) | |||||||
Balance at March 31, 2015 | $ | 284 | |||||||
Costs_and_Estimated_Earnings_o
Costs and Estimated Earnings on Uncompleted Contracts | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Text Block [Abstract] | |||||||||
Costs and Estimated Earnings on Uncompleted Contracts | 5 | Costs and Estimated Earnings on Uncompleted Contracts | |||||||
Costs and estimated earnings on uncompleted contracts consist of (in millions): | |||||||||
March 31, | December 31, | ||||||||
2015 | 2014 | ||||||||
Costs incurred on uncompleted contracts | $ | 10,740 | $ | 10,442 | |||||
Estimated earnings | 4,734 | 4,699 | |||||||
15,474 | 15,141 | ||||||||
Less: Billings to date | 15,045 | 15,038 | |||||||
$ | 429 | $ | 103 | ||||||
Costs and estimated earnings in excess of billings on uncompleted contracts | $ | 1,926 | $ | 1,878 | |||||
Billings in excess of costs and estimated earnings on uncompleted contracts | (1,497 | ) | (1,775 | ) | |||||
$ | 429 | $ | 103 | ||||||
Accumulated_Other_Comprehensiv
Accumulated Other Comprehensive Income (Loss) | 3 Months Ended | ||||||||||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) | 6 | Accumulated Other Comprehensive Income (Loss) | |||||||||||||||||||||||||||||||
The components of accumulated other comprehensive income (loss) are as follows (in millions): | |||||||||||||||||||||||||||||||||
Currency | Derivative | Defined | Total | ||||||||||||||||||||||||||||||
Translation | Financial | Benefit | |||||||||||||||||||||||||||||||
Adjustments | Instruments, | Plans, | |||||||||||||||||||||||||||||||
Net of Tax | Net of Tax | ||||||||||||||||||||||||||||||||
Balance at December 31, 2014 | $ | (515 | ) | $ | (228 | ) | $ | (91 | ) | $ | (834 | ) | |||||||||||||||||||||
Accumulated other comprehensive income (loss) before reclassifications | (418 | ) | (112 | ) | — | (530 | ) | ||||||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | — | 46 | — | 46 | |||||||||||||||||||||||||||||
Balance at March 31, 2015 | $ | (933 | ) | $ | (294 | ) | $ | (91 | ) | $ | (1,318 | ) | |||||||||||||||||||||
The components of amounts reclassified from accumulated other comprehensive income (loss) are as follows (in millions): | |||||||||||||||||||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||||||||||||
Currency | Derivative | Defined | Total | Currency | Derivative | Defined | Total | ||||||||||||||||||||||||||
Translation | Financial | Benefit | Translation | Financial | Benefit | ||||||||||||||||||||||||||||
Adjustments | Instruments | Plans | Adjustments | Instruments | Plans | ||||||||||||||||||||||||||||
Revenue | $ | — | $ | 65 | $ | — | $ | 65 | $ | — | $ | (13 | ) | $ | — | $ | (13 | ) | |||||||||||||||
Cost of revenue | — | (1 | ) | — | (1 | ) | — | 3 | — | 3 | |||||||||||||||||||||||
Other income (expense), net | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||
Tax effect | — | (18 | ) | — | (18 | ) | — | 3 | — | 3 | |||||||||||||||||||||||
$ | — | $ | 46 | $ | — | $ | 46 | $ | — | $ | (7 | ) | $ | — | $ | (7 | ) | ||||||||||||||||
The Company’s reporting currency is the U.S. dollar. A majority of the Company’s international entities in which there is a substantial investment have the local currency as their functional currency. As a result, currency translation adjustments resulting from the process of translating the entities’ financial statements into the reporting currency are reported in Other Comprehensive Income or Loss in accordance with ASC Topic 830 “Foreign Currency Matters” (“ASC Topic 830”). For the three months ended March 31, 2015 and March 31, 2014, a majority of these local currencies weakened against the U.S. dollar resulting in net Other Comprehensive Loss of $418 million and $51 million, respectively, upon the translation from local currencies to the U.S. dollar. | |||||||||||||||||||||||||||||||||
The effect of changes in the fair values of derivatives designated as cash flow hedges are accumulated in Other Comprehensive Income or Loss, net of tax, until the underlying transactions to which they are designed to hedge are realized. The movement in Other Comprehensive Income or Loss from period to period will be the result of the combination of changes in fair value for open derivatives and the outflow of Other Comprehensive Income or Loss related to cumulative changes in the fair value of derivatives that have settled in the current or prior periods. The accumulated effect was Other Comprehensive Loss of $66 million (net of tax of $21 million) for the three months ended March 31, 2015 and $14 million Other Comprehensive Income (net of tax of $6 million) for the three months ended March 31, 2014. |
Business_Segments
Business Segments | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Segment Reporting [Abstract] | |||||||||
Business Segments | 7 | Business Segments | |||||||
The Company’s operations consist of four reportable segments: Rig Systems, Rig Aftermarket, Wellbore Technologies and Completion & Production Solutions. Within the four reporting segments, the Company has aggregated two business units under Rig Systems, one business unit under Rig Aftermarket, six business units under Wellbore Technologies and six business units under Completion & Production Solutions for a total of 15 business units. The Company has aggregated each of its business units in one of the four reporting segments based on the guidelines of ASC Topic 280, “Segment Reporting”. | |||||||||
Rig Systems | |||||||||
The Company’s Rig Systems segment makes and supports the capital equipment and integrated systems needed to drill oil and gas wells on land and offshore. The segment designs, manufactures and sells land rigs, offshore drilling equipment packages, including installation and commissioning services, and drilling rig components that mechanize and automate the drilling process and rig functionality. | |||||||||
Equipment and technologies in Rig Systems include: substructures, derricks, and masts; cranes; pipe lifting, racking, rotating, and assembly systems; fluid transfer technologies, such as mud pumps; pressure control equipment, including blowout preventers; power transmission systems, including drives and generators; and rig instrumentation and control systems. | |||||||||
Rig Systems supports land and offshore drillers. Demand for the segment’s products depends on drilling contractors’ and oil and gas companies’ capital spending plans, specifically capital expenditures on rig construction and refurbishment. | |||||||||
Rig Aftermarket | |||||||||
The Company’s Rig Aftermarket segment provides comprehensive aftermarket products and services to support land and offshore rigs, and drilling rig components manufactured by the Company’s Rig Systems segment. | |||||||||
The segment provides spare parts, repair, and rentals as well as technical support, field service and first well support, field engineering, and customer training through a network of aftermarket service and repair facilities strategically located in major areas of drilling operations. | |||||||||
Rig Aftermarket supports land and offshore drillers. Demand for the segment’s products and services depends on overall levels of oilfield drilling activity, which drives demand for spare parts, service, and repair for Rig Systems’ large installed base of equipment; and secondarily on drilling contractors’ and oil and gas companies’ capital spending plans, specifically capital expenditures on rig refurbishment and re-certification. | |||||||||
Wellbore Technologies | |||||||||
The Company’s Wellbore Technologies segment designs, manufactures, rents, and sells a variety of equipment and technologies used to perform drilling operations, and offers services that optimize their performance, including: solids control and waste management equipment and services, drilling fluids, premium drill pipe, wired pipe, tubular inspection and coating services, instrumentation, downhole tools, and drill bits. | |||||||||
Wellbore Technologies focuses on oil and gas companies and supports drilling contractors, oilfield service companies, and oilfield equipment rental companies. Demand for the segment’s products and services depends on the level of oilfield drilling activity by oil and gas companies, drilling contractors, and oilfield service companies. | |||||||||
Completion & Production Solutions | |||||||||
The Company’s Completion & Production Solutions segment integrates technologies for well completions and oil and gas production. The segment designs, manufactures, and sells equipment and technologies needed for hydraulic fracture stimulation, including pressure pumping trucks and pumps, blenders, sanders, hydration units, injection units, flowline, manifolds and wellheads; well intervention, including coiled tubing units, coiled tubing, and wireline units and tools; onshore production, including composite pipe, surface transfer and progressive cavity pumps, and artificial lift systems; and, offshore production, including floating production systems and subsea production technologies. | |||||||||
Completion & Production Solutions supports service companies and oil and gas companies. Demand for the segment’s products depends on the level of oilfield completions and workover activity by oilfield service companies and drilling contractors, and capital spending plans by oil and gas companies and oilfield service companies. | |||||||||
Operating results by segment are as follows (in millions): | |||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
2015 | 2014 | ||||||||
Revenue: | |||||||||
Rig Systems | $ | 2,523 | $ | 2,256 | |||||
Rig Aftermarket | 719 | 750 | |||||||
Wellbore Technologies | 1,171 | 1,278 | |||||||
Completion & Production Solutions | 948 | 1,002 | |||||||
Eliminations | (541 | ) | (397 | ) | |||||
Total Revenue | $ | 4,820 | $ | 4,889 | |||||
Operating Profit: | |||||||||
Rig Systems | $ | 448 | $ | 451 | |||||
Rig Aftermarket | 191 | 191 | |||||||
Wellbore Technologies | 79 | 221 | |||||||
Completion & Production Solutions | 79 | 137 | |||||||
Unallocated expenses and eliminations | (227 | ) | (201 | ) | |||||
Total Operating Profit | $ | 570 | $ | 799 | |||||
Operating Profit %: | |||||||||
Rig Systems | 17.8 | % | 20 | % | |||||
Rig Aftermarket | 26.6 | % | 25.5 | % | |||||
Wellbore Technologies | 6.7 | % | 17.3 | % | |||||
Completion & Production Solutions | 8.3 | % | 13.7 | % | |||||
Total Operating Profit % | 11.8 | % | 16.3 | % | |||||
Sales from one segment to another generally are priced at estimated equivalent commercial selling prices; however, segments originating an external sale are credited with the full profit to the Company. Eliminations include intercompany transactions conducted between the four reporting segments that are eliminated in consolidation. Intercompany transactions within each reporting segment are eliminated within each reporting segment. | |||||||||
Included in operating profit are other items related to costs associated with a Voluntary Early Retirement Plan established by the Company during the first quarter of 2015; items related to acquisitions, such as transaction costs, the amortization of backlog and inventory that was stepped up to fair value during purchase accounting; the costs of the spin-off of the Company’s distribution business and certain legal costs. Other items by segment are as follows (in millions): | |||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
2015 | 2014 | ||||||||
Other items: | |||||||||
Rig Systems | $ | 40 | $ | — | |||||
Rig Aftermarket | 8 | — | |||||||
Wellbore Technologies | 45 | 3 | |||||||
Completion & Production Solutions | 29 | 6 | |||||||
Unallocated expenses and eliminations | — | 9 | |||||||
Total other items | $ | 122 | $ | 18 | |||||
Debt
Debt | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Debt Disclosure [Abstract] | |||||||||
Debt | 8 | Debt | |||||||
Debt consists of (in millions): | |||||||||
March 31, | December 31, | ||||||||
2015 | 2014 | ||||||||
Senior Notes, interest at 6.125% payable semiannually, principal due on August 15, 2015 | $ | 151 | $ | 151 | |||||
Senior Notes, interest at 1.35% payable semiannually, principal due on December 1, 2017 | 500 | 500 | |||||||
Senior Notes, interest at 2.6% payable semiannually, principal due on December 1, 2022 | 1,396 | 1,396 | |||||||
Senior Notes, interest at 3.95% payable semiannually, principal due on December 1, 2042 | 1,096 | 1,096 | |||||||
Commercial paper | 1,080 | — | |||||||
Other | 22 | 23 | |||||||
Total debt | 4,245 | 3,166 | |||||||
Less current portion | 151 | 152 | |||||||
Long-term debt | $ | 4,094 | $ | 3,014 | |||||
The Company has a $3.5 billion, five-year unsecured revolving credit facility which expires September 28, 2018. The Company also has a commercial paper program. Borrowings under the commercial paper program are classified as long-term as the program is supported by the $3.5 billion, five-year revolving credit facility. At March 31, 2015, there were $1,080 million in commercial paper borrowings, and there were $438 million in outstanding letters of credit issued under the credit facility, resulting in $1,982 million of funds available under this revolving credit facility. Interest under this multicurrency facility is based upon LIBOR, NIBOR or EURIBOR plus 0.875% subject to a ratings-based grid, or the U.S. prime rate. The credit facility contains a financial covenant regarding maximum debt to capitalization and the Company was in compliance at March 31, 2015. | |||||||||
The Company also had $3,386 million of additional outstanding letters of credit at March 31, 2015, primarily in Norway, that are under various bilateral committed letter of credit facilities. Other letters of credit are issued as bid bonds, advanced payment bonds and performance bonds. | |||||||||
The fair value of the Company’s debt is estimated using Level 2 inputs in the fair value hierarchy and is based on quoted prices for those or similar instruments. At March 31, 2015 and December 31, 2014, the fair value of the Company’s unsecured Senior Notes approximated $3,064 million and $2,974 million, respectively. At both March 31, 2015 and December 31, 2014, the carrying value of the Company’s unsecured Senior Notes approximated $3,143 million. The carrying value of the Company’s variable rate borrowings approximates fair value. |
Tax
Tax | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Income Tax Disclosure [Abstract] | |||||||||
Tax | 9 | Tax | |||||||
The effective tax rate for the three months ended March 31, 2015 was 37.6%, compared to 30.4% for the same period in 2014. Compared to the U.S. statutory rate, the effective tax rate was positively impacted in the periods by the effect of lower tax rates on income earned in foreign jurisdictions, and the deduction in the U.S. for manufacturing activities. The effective tax rate was negatively impacted by foreign dividends net of foreign tax credits, nondeductible expenses and an increase in uncertain tax positions due to a foreign tax exposure identified in the current period. Excluding discrete items, the effective tax rate for the quarter is 28.9%. | |||||||||
The difference between the effective tax rate reflected in the provision for income taxes and the U.S. federal statutory rate of 35% was as follows (in millions): | |||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
2015 | 2014 | ||||||||
Federal income tax at U.S. federal statutory rate | $ | 176 | $ | 276 | |||||
Foreign income tax rate differential | (46 | ) | (47 | ) | |||||
State income tax, net of federal benefit | 4 | 6 | |||||||
Nondeductible expenses | 5 | 11 | |||||||
Tax benefit of manufacturing deduction | (10 | ) | (7 | ) | |||||
Foreign dividends, net of foreign tax credits | 7 | 9 | |||||||
Tax impact of foreign exchange | 1 | (8 | ) | ||||||
Tax rate change on temporary differences | (4 | ) | — | ||||||
Change in tax reserves | 69 | — | |||||||
Other | (13 | ) | (1 | ) | |||||
Provision for income taxes | $ | 189 | $ | 239 | |||||
The balance of unrecognized tax benefits at March 31, 2015 was $185 million, $112 million of which if ultimately realized, would be recorded as an income tax benefit. Included in the change in the balance of unrecognized tax benefits is an uncertain tax position identified in a foreign jurisdiction totaling $69 million, which the Company anticipates will be resolved through settlement within 12 months of this reporting date. | |||||||||
The Company is subject to taxation in the U.S., various states and foreign jurisdictions. The Company has significant operations in the United States, Canada, the United Kingdom, the Netherlands and Norway. Tax years that remain subject to examination by major tax jurisdiction vary by legal entity, but are generally open in the U.S. for tax years after 2009 and outside the U.S. for tax years after 2007. | |||||||||
To the extent penalties and interest would be assessed on any underpayment of income tax, such accrued amounts have been classified as a component of income tax expense in the financial statements. |
StockBased_Compensation
Stock-Based Compensation | 3 Months Ended | |
Mar. 31, 2015 | ||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||
Stock-Based Compensation | 10 | Stock-Based Compensation |
The Company has a stock-based compensation plan known as the National Oilwell Varco, Inc. Long-Term Incentive Plan (the “Plan”). The Plan provides for the granting of stock options, performance-based share awards, restricted stock, phantom shares, stock payments and stock appreciation rights. The number of shares authorized under the Plan is 39.5 million. At March 31, 2015, 5,334,048 shares remain available for future grants under the Plan, all of which are available for grants of stock options, performance-based share awards, restricted stock awards, phantom shares, stock payments and stock appreciation rights. | ||
On February 25, 2015, the Company granted 5,746,153 stock options with a fair value of $15.41 per share and an exercise price of $54.74 per share; 653,750 shares of restricted stock and restricted stock units with a fair value of $54.74 per share; and performance share awards to senior management employees with potential payouts varying from zero to 396,666 shares. The stock options vest over a three-year period from the grant date while the restricted stock and restricted stock units vest on the third anniversary of the date of grant. The performance share awards can be earned based on performance against established goals over a three-year performance period. The performance share awards are divided into two equal, independent parts that are subject to two separate performance metrics: 50% with a TSR (total shareholder return) goal (the “TSR Award”) and 50% with an internal ROC (return on capital) goal (the “ROC Award”). | ||
Performance against the TSR goal is determined by comparing the performance of the Company’s TSR with the TSR performance of the members of the OSX index for the three year performance period. Performance against the ROC goal is determined by comparing the performance of the Company’s actual ROC performance average for each of the three years of the performance period against the ROC goal set by the Company’s Compensation Committee. | ||
Total stock-based compensation for all stock-based compensation arrangements under the Plan was $40 million and $25 million for the three months ended March 31, 2015 and 2014, respectively. Included in the current period stock-based compensation is $18 million related to the Voluntary Early Retirement Plan established by the Company during the three months ended March 31, 2015. The total income tax benefit recognized in the Consolidated Statements of Income for all stock-based compensation arrangements under the Plan was $7 million for both the three months ended March 31, 2015 and 2014. |
Derivative_Financial_Instrumen
Derivative Financial Instruments | 3 Months Ended | ||||||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||
Derivative Financial Instruments | 11 | Derivative Financial Instruments | |||||||||||||||||||||||||||
ASC Topic 815, “Derivatives and Hedging” requires a company to recognize all of its derivative instruments as either assets or liabilities in the Consolidated Balance Sheet at fair value. The accounting for changes in the fair value (i.e., gains or losses) of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and further, on the type of hedging relationship. For those derivative instruments that are designated and qualify as hedging instruments, a company must designate the hedging instrument, based upon the exposure being hedged, as a fair value hedge, cash flow hedge, or a hedge of a net investment in a foreign operation. | |||||||||||||||||||||||||||||
The Company is exposed to certain risks relating to its ongoing business operations. The primary risk managed by using derivative instruments is foreign currency exchange rate risk. Forward contracts against various foreign currencies are entered into to manage the foreign currency exchange rate risk on forecasted revenues and expenses denominated in currencies other than the functional currency of the operating unit (cash flow hedge). In addition, the Company will enter into non-designated forward contracts against various foreign currencies to manage the foreign currency exchange rate risk on recognized nonfunctional currency monetary accounts (non-designated hedge). | |||||||||||||||||||||||||||||
The Company records all derivative financial instruments at their fair value in its Consolidated Balance Sheet. Except for certain non-designated hedges discussed below, all derivative financial instruments that the Company holds are designated as cash flow hedges and are highly effective in offsetting movements in the underlying risks. Such arrangements typically have terms between 2 and 24 months, but may have longer terms depending on the underlying cash flows being hedged, typically related to the projects in our backlog. The Company may also use interest rate contracts to mitigate its exposure to changes in interest rates on anticipated long-term debt issuances. | |||||||||||||||||||||||||||||
At March 31, 2015, the Company has determined that the fair value of its derivative financial instruments representing assets of $56 million and liabilities of $519 million (primarily currency related derivatives) are determined using level 2 inputs (inputs other than quoted prices in active markets for identical assets and liabilities that are observable either directly or indirectly for substantially the full term of the asset or liability) in the fair value hierarchy as the fair value is based on publicly available foreign exchange and interest rates at each financial reporting date. At March 31, 2015, the net fair value of the Company’s foreign currency forward contracts totaled a net liability of $463 million. | |||||||||||||||||||||||||||||
At March 31, 2015, the Company did not have any interest rate swaps and its financial instruments do not contain any credit-risk-related or other contingent features that could cause accelerated payments when the Company’s financial instruments are in net liability positions. We do not use derivative financial instruments for trading or speculative purposes. | |||||||||||||||||||||||||||||
Cash Flow Hedging Strategy | |||||||||||||||||||||||||||||
To protect against the volatility of forecasted foreign currency cash flows resulting from forecasted revenues and expenses, the Company has instituted a cash flow hedging program. The Company hedges portions of its forecasted revenues and expenses denominated in nonfunctional currencies with forward contracts. When the U.S. dollar strengthens or weakens against the foreign currencies, the change in present value of future foreign currency revenues and expenses is offset by changes in the fair value of the forward contracts designated as hedges. | |||||||||||||||||||||||||||||
For derivative instruments that are designated and qualify as a cash flow hedge (i.e., hedging the exposure to variability in expected future cash flows that is subject to a particular currency risk), the effective portion of the gain or loss on the derivative instrument is reported as a component of Other Comprehensive Income and reclassified into earnings in the same line item associated with the forecasted transaction and in the same period or periods during which the hedged transaction affects earnings (e.g., in “revenues” when the hedged transactions are cash flows associated with forecasted revenues). The remaining gain or loss on the derivative instrument in excess of the cumulative change in the present value of future cash flows of the hedged item, if any (i.e., the ineffective portion), or hedge components excluded from the assessment of effectiveness, is recognized in the Consolidated Statements of Income during the current period. | |||||||||||||||||||||||||||||
The Company had the following outstanding foreign currency forward contracts that were entered into to hedge nonfunctional currency cash flows from forecasted revenues and expenses (in millions): | |||||||||||||||||||||||||||||
Currency Denomination | |||||||||||||||||||||||||||||
Foreign Currency | March 31, | December 31, | |||||||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||||||||
Norwegian Krone | NOK | 9,832 | NOK | 10,781 | |||||||||||||||||||||||||
Euro | € | 359 | € | 462 | |||||||||||||||||||||||||
U.S. Dollar | $ | 280 | $ | 231 | |||||||||||||||||||||||||
Danish Krone | DKK | 161 | DKK | 227 | |||||||||||||||||||||||||
British Pound Sterling | £ | 56 | £ | 80 | |||||||||||||||||||||||||
Singapore Dollar | SGD | 34 | SGD | 44 | |||||||||||||||||||||||||
Canadian Dollar | CAD | 10 | CAD | 14 | |||||||||||||||||||||||||
Non-designated Hedging Strategy | |||||||||||||||||||||||||||||
The Company enters into forward exchange contracts to hedge certain nonfunctional currency monetary accounts. The purpose of the Company’s foreign currency hedging activities is to protect the Company from risk that the eventual U.S. dollar equivalent cash flows from the nonfunctional currency monetary accounts will be adversely affected by changes in the exchange rates. | |||||||||||||||||||||||||||||
For derivative instruments that are non-designated, the gain or loss on the derivative instrument subject to the hedged risk (i.e., nonfunctional currency monetary accounts) is recognized in other income (expense), net in current earnings. | |||||||||||||||||||||||||||||
The Company had the following outstanding foreign currency forward contracts that hedge the fair value of nonfunctional currency monetary accounts (in millions): | |||||||||||||||||||||||||||||
Currency Denomination | |||||||||||||||||||||||||||||
Foreign Currency | March 31, | December 31, | |||||||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||||||||
Norwegian Krone | NOK | 4,663 | NOK | 4,052 | |||||||||||||||||||||||||
Russian Ruble | RUB | 3,086 | RUB | — | |||||||||||||||||||||||||
U.S. Dollar | $ | 942 | $ | 1,092 | |||||||||||||||||||||||||
Danish Krone | DKK | 531 | DKK | 322 | |||||||||||||||||||||||||
Euro | € | 448 | € | 401 | |||||||||||||||||||||||||
Mexican Peso | MXN | 152 | MXN | 118 | |||||||||||||||||||||||||
Brazilian Real | BRL | 117 | BRL | 57 | |||||||||||||||||||||||||
British Pound Sterling | £ | 33 | £ | 19 | |||||||||||||||||||||||||
Canadian Dollar | CAD | 9 | CAD | 4 | |||||||||||||||||||||||||
Singapore Dollar | SGD | 9 | SGD | 4 | |||||||||||||||||||||||||
Swedish Krone | SEK | 4 | SEK | 3 | |||||||||||||||||||||||||
The Company has the following gross fair values of its derivative instruments and their balance sheet classifications: | |||||||||||||||||||||||||||||
Asset Derivatives | Liability Derivatives | ||||||||||||||||||||||||||||
Fair Value | Fair Value | ||||||||||||||||||||||||||||
Balance Sheet | March 31, | December 31, | Balance Sheet | March 31, | December 31, | ||||||||||||||||||||||||
Location | 2015 | 2014 | Location | 2015 | 2014 | ||||||||||||||||||||||||
Derivatives designated as hedging instruments under ASC Topic 815 | |||||||||||||||||||||||||||||
Foreign exchange contracts | Prepaid and other current assets | $ | 21 | $ | 18 | Accrued liabilities | $ | 275 | $ | 204 | |||||||||||||||||||
Foreign exchange contracts | Other Assets | 6 | 8 | Other Liabilities | 98 | 102 | |||||||||||||||||||||||
Total derivatives designated as hedging instruments under ASC Topic 815 | $ | 27 | $ | 26 | $ | 373 | $ | 306 | |||||||||||||||||||||
Derivatives not designated as hedging instruments under ASC Topic 815 | |||||||||||||||||||||||||||||
Foreign exchange contracts | Prepaid and other current assets | $ | 29 | $ | 27 | Accrued liabilities | $ | 145 | $ | 93 | |||||||||||||||||||
Foreign exchange contracts | Other Assets | — | — | Other Liabilities | 1 | — | |||||||||||||||||||||||
Total derivatives not designated as hedging instruments under ASC Topic 815 | $ | 29 | $ | 27 | $ | 146 | $ | 93 | |||||||||||||||||||||
Total derivatives | $ | 56 | $ | 53 | $ | 519 | $ | 399 | |||||||||||||||||||||
The Effect of Derivative Instruments on the Consolidated Statements of Income | |||||||||||||||||||||||||||||
($ in millions) | |||||||||||||||||||||||||||||
Derivatives in ASC Topic 815 Cash Flow Hedging | Amount of Gain | Location of | Amount of Gain (Loss) | Location of | Amount of Gain (Loss) | ||||||||||||||||||||||||
Relationships | (Loss) Recognized in | Gain (Loss) | Reclassified from | Gain (Loss) | Recognized in | ||||||||||||||||||||||||
OCI on Derivative | Reclassified | Accumulated OCI into | Recognized | Income | |||||||||||||||||||||||||
(Effective | from | Income (Effective | in Income | on Derivative | |||||||||||||||||||||||||
Portion) (a) | Accumulated | Portion) | on | (Ineffective Portion | |||||||||||||||||||||||||
OCI into | Derivative | and Amount | |||||||||||||||||||||||||||
Income | (Ineffective | Excluded | |||||||||||||||||||||||||||
(Effective | Portion and | from Effectiveness | |||||||||||||||||||||||||||
Portion) | Amount | Testing) (b) | |||||||||||||||||||||||||||
Excluded | |||||||||||||||||||||||||||||
from | |||||||||||||||||||||||||||||
Effectiveness | |||||||||||||||||||||||||||||
Testing) | |||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | |||||||||||||||||||||||||||
March 31, | March 31, | March 31, | |||||||||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||||||||
Revenue | (65 | ) | 13 | ||||||||||||||||||||||||||
Foreign exchange contracts | (152 | ) | 35 | Cost of revenue | 1 | (3 | ) | Other income (expense), net | (1 | ) | 13 | ||||||||||||||||||
Total | (152 | ) | 35 | (64 | ) | 10 | (1 | ) | 13 | ||||||||||||||||||||
Derivatives Not Designated as Hedging Instruments under ASC | Location of Gain (Loss) | Amount of Gain (Loss) | |||||||||||||||||||||||||||
Topic 815 | Recognized in Income | Recognized in Income on | |||||||||||||||||||||||||||
on Derivative | Derivative | ||||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||
March 31, | |||||||||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||||||||
Foreign exchange contracts | Other income (expense), net | (76 | ) | 11 | |||||||||||||||||||||||||
Total | (76 | ) | 11 | ||||||||||||||||||||||||||
(a) | The Company expects that $305 million of the Accumulated Other Comprehensive Income (Loss) will be reclassified into earnings within the next twelve months with an offset by gains from the underlying transactions resulting in no impact to earnings or cash flow. | ||||||||||||||||||||||||||||
(b) | The amount of gain (loss) recognized in income represents $(2) million and $1 million related to the ineffective portion of the hedging relationships for each of the three months ended March 31, 2015 and 2014, respectively, and $1 million and $12 million related to the amount excluded from the assessment of the hedge effectiveness for the three months ended March 31, 2015 and 2014, respectively. |
Net_Income_Attributable_to_Com
Net Income Attributable to Company Per Share | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Earnings Per Share [Abstract] | |||||||||
Net Income Attributable to Company Per Share | 12 | Net Income Attributable to Company Per Share | |||||||
The following table sets forth the computation of weighted average basic and diluted shares outstanding (in millions, except per share data): | |||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
2015 | 2014 | ||||||||
Numerator: | |||||||||
Income from continuing operations | $ | 310 | $ | 548 | |||||
Income from discontinued operations | $ | — | $ | 41 | |||||
Net income attributable to Company | $ | 310 | $ | 589 | |||||
Denominator: | |||||||||
Basic—weighted average common shares outstanding | 407 | 428 | |||||||
Dilutive effect of employee stock options and other unvested stock awards | 2 | 1 | |||||||
Diluted outstanding shares | 409 | 429 | |||||||
Per share data: | |||||||||
Basic: | |||||||||
Income from continuing operations | $ | 0.76 | $ | 1.28 | |||||
Income from discontinued operations | $ | — | $ | 0.1 | |||||
Net income attributable to Company | $ | 0.76 | $ | 1.38 | |||||
Diluted: | |||||||||
Income from continuing operations | $ | 0.76 | $ | 1.28 | |||||
Income from discontinued operations | $ | — | $ | 0.09 | |||||
Net income attributable to Company | $ | 0.76 | $ | 1.37 | |||||
Cash dividends per share | $ | 0.46 | $ | 0.26 | |||||
ASC Topic 260, “Earnings Per Share” requires companies with unvested participating securities to utilize a two-class method for the computation of Net income attributable to Company per share. The two-class method requires a portion of Net income attributable to Company to be allocated to participating securities, which are unvested awards of share-based payments with non-forfeitable rights to receive dividends or dividend equivalents, if declared. Net income attributable to Company allocated to these participating securities was immaterial for three ended March 31, 2015 and therefore not excluded from Net income attributable to Company per share calculation. | |||||||||
In addition, the Company had stock options outstanding that were anti-dilutive totaling 14 million and 10 million shares for the three months ended March 31, 2015 and 2014, respectively. |
Cash_Dividends
Cash Dividends | 3 Months Ended | |
Mar. 31, 2015 | ||
Text Block [Abstract] | ||
Cash Dividends | 13 | Cash Dividends |
On February 27, 2015, the Company’s Board of Directors approved a cash dividend of $0.46 per share. The cash dividend was paid on March 27, 2015, to each stockholder of record on March 13, 2015. Cash dividends were $185 million and $111 million for the three months ended March 31, 2015 and 2014, respectively. The declaration and payment of future dividends is at the discretion of the Company’s Board of Directors and will be dependent upon the Company’s results of operations, financial condition, capital requirements and other factors deemed relevant by the Company’s Board of Directors. |
Commitments_and_Contingencies
Commitments and Contingencies | 3 Months Ended | |
Mar. 31, 2015 | ||
Commitments and Contingencies Disclosure [Abstract] | ||
Commitments and Contingencies | 14 | Commitments and Contingencies |
We have received U.S. federal grand jury subpoenas and subsequent inquiries from U.S. governmental agencies requesting records related to our compliance with U.S. export trade laws and regulations. We have cooperated fully with agents from the U.S. Department of Justice (“DOJ”), the Department of Commerce Bureau of Industry and Security (“BIS”), the United States Department of Treasury, Office of Foreign Assets Control (“OFAC”), and U.S. Immigration and Customs Enforcement in responding to the inquiries. We have also cooperated with an informal inquiry from the Securities and Exchange Commission in connection with the inquiries previously made by the aforementioned federal agencies. We have conducted our own internal review of this matter. At the conclusion of our internal review in the fourth quarter of 2009, we identified possible areas of concern and discussed these areas of concern with the relevant agencies. We are currently negotiating a potential resolution with the agencies involved related to these matters. We currently anticipate that any administrative fine or penalty agreed to as part of a resolution would be within established accruals, and would not have a material effect on our financial position or results of operations. To the extent a resolution is not negotiated, we cannot predict the timing or effect that any resulting government actions may have on our financial position or results of operations. | ||
In addition, we are involved in various other claims, regulatory agency audits and pending or threatened legal actions involving a variety of matters. As of March 31, 2015, the Company recorded an immaterial amount for contingent liabilities representing all contingencies believed to be probable. The Company has also assessed the potential for additional losses above the amounts accrued as well as potential losses for matters that are not probable but are reasonably possible. The total potential loss on these matters cannot be determined; however, in our opinion, any ultimate liability, to the extent not otherwise provided for and except for the specific cases referred to above, will not materially affect our financial position, cash flow or results of operations. As it relates to the specific cases referred to above we currently anticipate that any administrative fine or penalty agreed to as part of a resolution would be within established accruals, and would not have a material effect on our financial position or results of operations. To the extent a resolution is not negotiated as anticipated, we cannot predict the timing or effect that any resulting government actions may have on our financial position, cash flow or results of operations. These estimated liabilities are based on the Company’s assessment of the nature of these matters, their progress toward resolution, the advice of legal counsel and outside experts as well as management’s intention and experience. | ||
Our business is affected both directly and indirectly by governmental laws and regulations relating to the oilfield service industry in general, as well as by environmental and safety regulations that specifically apply to our business. Although we have not incurred material costs in connection with our compliance with such laws, there can be no assurance that other developments, such as new environmental laws, regulations and enforcement policies hereunder may not result in additional, presently unquantifiable, costs or liabilities to us. | ||
Further, in some instances, direct or indirect consumers of our products and services, entities providing financing for purchases of our products and services or members of the supply chain for our products and services may become involved in governmental investigations, internal investigations, political or other enforcement matters. In such circumstances, such investigations may adversely impact the ability of consumers of our products, entities providing financial support to such consumers or entities in the supply chain to timely perform their business plans or to timely perform under agreements with us. For example, the on-going, publicly disclosed investigations in Brazil may adversely impact our customers, or our customers’ customers or entities providing financing for our customers, as well as entities in the supply chain. The investigation in Brazil has led to, and is expected to continue to lead to, delays in deliveries to our customers in Brazil, along with temporary suspension of performance under our supply contracts, and could result in attempted cancellation or other breaches of our contracts by customers. Further, customers in other markets may seek delay or suspension of deliveries, extending delivery into future periods, or may attempt cancellations. While we manage deliveries and collection of payment to achieve percentage of completion payments that mitigate our financial risk, such delays, suspensions or attempted cancelations or other similar circumstances, could adversely affect our operating results and financial condition and could reduce our backlog. |
Share_Repurchase_Program
Share Repurchase Program | 3 Months Ended | |
Mar. 31, 2015 | ||
Equity [Abstract] | ||
Share Repurchase Program | 15 | Share Repurchase Program |
The Company established a share repurchase program to purchase up to $3 billion of the Company’s outstanding common stock. The Company may repurchase its shares on the open market at prevailing market prices. The timing and actual number of shares repurchased will depend on a variety of factors including market conditions and regulatory considerations. The duration of the share repurchase program is 36 months, although it may be increased, extended, suspended or discontinued without prior notice. The Company intends to fund the repurchases using its available U.S. cash balances, which may involve the repatriation of foreign earnings not indefinitely reinvested. However, depending on U.S. cash balances, the Company may choose to borrow against its revolving credit facility or its commercial paper program or issue new debt to finance the repurchases. As shares are repurchased, they are constructively retired and returned to an unissued state. During the three months ended March 31, 2015, the Company repurchased 24.5 million shares under the program for an average price of $54.35 per share an aggregate amount of $1,330 million. |
Recently_Issued_Accounting_Sta
Recently Issued Accounting Standards | 3 Months Ended | |
Mar. 31, 2015 | ||
Accounting Policies [Abstract] | ||
Recently Issued Accounting Standards | 16 | Recently Issued Accounting Standards |
In May 2014, the FASB issued Accounting Standard Update No. 2014-09 “Revenue from Contracts with Customers” (ASU No. 2014-09), which supersedes the revenue recognition requirements in Accounting Standard Codification Topic No. 605 “Revenue Recognition” and most industry-specific guidance. This update requires that entities recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which a company expects to be entitled in exchange for those goods or services. ASU No. 2014-09 is effective for fiscal years beginning after December 15, 2017, and for interim periods within those fiscal years. The Company is currently assessing the impact of the adoption of ASU No. 2014-09 on its consolidated financial position and results of operations. |
Basis_of_Presentation_Policies
Basis of Presentation (Policies) | 3 Months Ended | ||||
Mar. 31, 2015 | |||||
Accounting Policies [Abstract] | |||||
Fair Value of Financial Instruments | Fair Value of Financial Instruments | ||||
The carrying amounts of cash and cash equivalents, receivables, and payables approximated fair value because of the relatively short maturity of these instruments. Cash equivalents include only those investments having a maturity date of three months or less at the time of purchase. See Note 8 for the fair value of long-term debt and Note 11 for the fair value of derivative financial instruments. | |||||
Service and Product Warranties | Service and Product Warranties | ||||
The Company provides service and warranty policies on certain of its products. The Company accrues liabilities under service and warranty policies based upon specific claims and a review of historical warranty and service claim experience in accordance with Accounting Standards Codification (“ASC”) Topic 450 “Contingencies”. Adjustments are made to accruals as claim data and historical experience change. In addition, the Company incurs discretionary costs to service its products in connection with product performance issues and accrues for them when they are encountered. | |||||
The changes in the carrying amount of service and product warranties are as follows (in millions): | |||||
Balance at December 31, 2014 | $ | 272 | |||
Net provisions for warranties issued during the year | 27 | ||||
Amounts incurred | (13 | ) | |||
Currency translation adjustments and other | (2 | ) | |||
Balance at March 31, 2015 | $ | 284 | |||
Derivatives and Hedging | ASC Topic 815, “Derivatives and Hedging” requires a company to recognize all of its derivative instruments as either assets or liabilities in the Consolidated Balance Sheet at fair value. The accounting for changes in the fair value (i.e., gains or losses) of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and further, on the type of hedging relationship. For those derivative instruments that are designated and qualify as hedging instruments, a company must designate the hedging instrument, based upon the exposure being hedged, as a fair value hedge, cash flow hedge, or a hedge of a net investment in a foreign operation. | ||||
The Company is exposed to certain risks relating to its ongoing business operations. The primary risk managed by using derivative instruments is foreign currency exchange rate risk. Forward contracts against various foreign currencies are entered into to manage the foreign currency exchange rate risk on forecasted revenues and expenses denominated in currencies other than the functional currency of the operating unit (cash flow hedge). In addition, the Company will enter into non-designated forward contracts against various foreign currencies to manage the foreign currency exchange rate risk on recognized nonfunctional currency monetary accounts (non-designated hedge). | |||||
The Company records all derivative financial instruments at their fair value in its Consolidated Balance Sheet. Except for certain non-designated hedges discussed below, all derivative financial instruments that the Company holds are designated as cash flow hedges and are highly effective in offsetting movements in the underlying risks. Such arrangements typically have terms between 2 and 24 months, but may have longer terms depending on the underlying cash flows being hedged, typically related to the projects in our backlog. The Company may also use interest rate contracts to mitigate its exposure to changes in interest rates on anticipated long-term debt issuances. | |||||
At March 31, 2015, the Company has determined that the fair value of its derivative financial instruments representing assets of $56 million and liabilities of $519 million (primarily currency related derivatives) are determined using level 2 inputs (inputs other than quoted prices in active markets for identical assets and liabilities that are observable either directly or indirectly for substantially the full term of the asset or liability) in the fair value hierarchy as the fair value is based on publicly available foreign exchange and interest rates at each financial reporting date. At March 31, 2015, the net fair value of the Company’s foreign currency forward contracts totaled a net liability of $463 million. | |||||
At March 31, 2015, the Company did not have any interest rate swaps and its financial instruments do not contain any credit-risk-related or other contingent features that could cause accelerated payments when the Company’s financial instruments are in net liability positions. We do not use derivative financial instruments for trading or speculative purposes. | |||||
Cash Flow Hedging Strategy | |||||
To protect against the volatility of forecasted foreign currency cash flows resulting from forecasted revenues and expenses, the Company has instituted a cash flow hedging program. The Company hedges portions of its forecasted revenues and expenses denominated in nonfunctional currencies with forward contracts. When the U.S. dollar strengthens or weakens against the foreign currencies, the change in present value of future foreign currency revenues and expenses is offset by changes in the fair value of the forward contracts designated as hedges. | |||||
For derivative instruments that are designated and qualify as a cash flow hedge (i.e., hedging the exposure to variability in expected future cash flows that is subject to a particular currency risk), the effective portion of the gain or loss on the derivative instrument is reported as a component of Other Comprehensive Income and reclassified into earnings in the same line item associated with the forecasted transaction and in the same period or periods during which the hedged transaction affects earnings (e.g., in “revenues” when the hedged transactions are cash flows associated with forecasted revenues). The remaining gain or loss on the derivative instrument in excess of the cumulative change in the present value of future cash flows of the hedged item, if any (i.e., the ineffective portion), or hedge components excluded from the assessment of effectiveness, is recognized in the Consolidated Statements of Income during the current period. | |||||
Net Income Attributable to Company Per Share | ASC Topic 260, “Earnings Per Share” requires companies with unvested participating securities to utilize a two-class method for the computation of Net income attributable to Company per share. The two-class method requires a portion of Net income attributable to Company to be allocated to participating securities, which are unvested awards of share-based payments with non-forfeitable rights to receive dividends or dividend equivalents, if declared. Net income attributable to Company allocated to these participating securities was immaterial for three ended March 31, 2015 and therefore not excluded from Net income attributable to Company per share calculation. | ||||
Recently Issued Accounting Standards | In May 2014, the FASB issued Accounting Standard Update No. 2014-09 “Revenue from Contracts with Customers” (ASU No. 2014-09), which supersedes the revenue recognition requirements in Accounting Standard Codification Topic No. 605 “Revenue Recognition” and most industry-specific guidance. This update requires that entities recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which a company expects to be entitled in exchange for those goods or services. ASU No. 2014-09 is effective for fiscal years beginning after December 15, 2017, and for interim periods within those fiscal years. The Company is currently assessing the impact of the adoption of ASU No. 2014-09 on its consolidated financial position and results of operations. |
Spinoff_of_Distribution_Busine1
Spin-off of Distribution Business (Tables) | 3 Months Ended | ||||
Mar. 31, 2015 | |||||
Discontinued Operations and Disposal Groups [Abstract] | |||||
Schedule of Selected Financial Information Reported as Discontinued Operations | The following table presents selected financial information regarding the results of operations of our distribution business, which is reported as discontinued operations (in millions): | ||||
Three Months Ended | |||||
March 31, 2014 | |||||
Revenue from discontinued operations | $ | 1,077 | |||
Income from discontinued operations before income taxes | 62 | ||||
Income tax expense | 21 | ||||
Income from discontinued operations | $ | 41 | |||
Inventories_Net_Tables
Inventories, Net (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Inventory Disclosure [Abstract] | |||||||||
Inventories | Inventories consist of (in millions): | ||||||||
March 31, | December 31, | ||||||||
2015 | 2014 | ||||||||
Raw materials and supplies | $ | 1,250 | $ | 1,255 | |||||
Work in process | 1,009 | 1,027 | |||||||
Finished goods and purchased products | 3,119 | 2,999 | |||||||
Total | $ | 5,378 | $ | 5,281 | |||||
Accrued_Liabilities_Tables
Accrued Liabilities (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Payables and Accruals [Abstract] | |||||||||
Accrued Liabilities | Accrued liabilities consist of (in millions): | ||||||||
March 31, | December 31, | ||||||||
2015 | 2014 | ||||||||
Accrued vendor costs | $ | 886 | $ | 815 | |||||
Customer prepayments and billings | 614 | 703 | |||||||
Fair value of derivative financial instruments | 420 | 297 | |||||||
Compensation | 353 | 662 | |||||||
Warranty | 284 | 272 | |||||||
Taxes (non-income) | 159 | 211 | |||||||
Insurance | 132 | 126 | |||||||
Accrued commissions | 102 | 97 | |||||||
Interest | 30 | 11 | |||||||
Other | 320 | 324 | |||||||
Total | $ | 3,300 | $ | 3,518 | |||||
Changes in Carrying Amount of Service and Product Warranties | The changes in the carrying amount of service and product warranties are as follows (in millions): | ||||||||
Balance at December 31, 2014 | $ | 272 | |||||||
Net provisions for warranties issued during the year | 27 | ||||||||
Amounts incurred | (13 | ) | |||||||
Currency translation adjustments and other | (2 | ) | |||||||
Balance at March 31, 2015 | $ | 284 | |||||||
Costs_and_Estimated_Earnings_o1
Costs and Estimated Earnings on Uncompleted Contracts (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Text Block [Abstract] | |||||||||
Costs and Estimated Earnings on Uncompleted Contracts | Costs and estimated earnings on uncompleted contracts consist of (in millions): | ||||||||
March 31, | December 31, | ||||||||
2015 | 2014 | ||||||||
Costs incurred on uncompleted contracts | $ | 10,740 | $ | 10,442 | |||||
Estimated earnings | 4,734 | 4,699 | |||||||
15,474 | 15,141 | ||||||||
Less: Billings to date | 15,045 | 15,038 | |||||||
$ | 429 | $ | 103 | ||||||
Costs and estimated earnings in excess of billings on uncompleted contracts | $ | 1,926 | $ | 1,878 | |||||
Billings in excess of costs and estimated earnings on uncompleted contracts | (1,497 | ) | (1,775 | ) | |||||
$ | 429 | $ | 103 | ||||||
Accumulated_Other_Comprehensiv1
Accumulated Other Comprehensive Income (Loss) (Tables) | 3 Months Ended | ||||||||||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||
Components of Accumulated Other Comprehensive Income (Loss) | The components of accumulated other comprehensive income (loss) are as follows (in millions): | ||||||||||||||||||||||||||||||||
Currency | Derivative | Defined | Total | ||||||||||||||||||||||||||||||
Translation | Financial | Benefit | |||||||||||||||||||||||||||||||
Adjustments | Instruments, | Plans, | |||||||||||||||||||||||||||||||
Net of Tax | Net of Tax | ||||||||||||||||||||||||||||||||
Balance at December 31, 2014 | $ | (515 | ) | $ | (228 | ) | $ | (91 | ) | $ | (834 | ) | |||||||||||||||||||||
Accumulated other comprehensive income (loss) before reclassifications | (418 | ) | (112 | ) | — | (530 | ) | ||||||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | — | 46 | — | 46 | |||||||||||||||||||||||||||||
Balance at March 31, 2015 | $ | (933 | ) | $ | (294 | ) | $ | (91 | ) | $ | (1,318 | ) | |||||||||||||||||||||
Components of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) | The components of amounts reclassified from accumulated other comprehensive income (loss) are as follows (in millions): | ||||||||||||||||||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||||||||||||
Currency | Derivative | Defined | Total | Currency | Derivative | Defined | Total | ||||||||||||||||||||||||||
Translation | Financial | Benefit | Translation | Financial | Benefit | ||||||||||||||||||||||||||||
Adjustments | Instruments | Plans | Adjustments | Instruments | Plans | ||||||||||||||||||||||||||||
Revenue | $ | — | $ | 65 | $ | — | $ | 65 | $ | — | $ | (13 | ) | $ | — | $ | (13 | ) | |||||||||||||||
Cost of revenue | — | (1 | ) | — | (1 | ) | — | 3 | — | 3 | |||||||||||||||||||||||
Other income (expense), net | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||
Tax effect | — | (18 | ) | — | (18 | ) | — | 3 | — | 3 | |||||||||||||||||||||||
$ | — | $ | 46 | $ | — | $ | 46 | $ | — | $ | (7 | ) | $ | — | $ | (7 | ) | ||||||||||||||||
Business_Segments_Tables
Business Segments (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Segment Reporting [Abstract] | |||||||||
Business Segments | Operating results by segment are as follows (in millions): | ||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
2015 | 2014 | ||||||||
Revenue: | |||||||||
Rig Systems | $ | 2,523 | $ | 2,256 | |||||
Rig Aftermarket | 719 | 750 | |||||||
Wellbore Technologies | 1,171 | 1,278 | |||||||
Completion & Production Solutions | 948 | 1,002 | |||||||
Eliminations | (541 | ) | (397 | ) | |||||
Total Revenue | $ | 4,820 | $ | 4,889 | |||||
Operating Profit: | |||||||||
Rig Systems | $ | 448 | $ | 451 | |||||
Rig Aftermarket | 191 | 191 | |||||||
Wellbore Technologies | 79 | 221 | |||||||
Completion & Production Solutions | 79 | 137 | |||||||
Unallocated expenses and eliminations | (227 | ) | (201 | ) | |||||
Total Operating Profit | $ | 570 | $ | 799 | |||||
Operating Profit %: | |||||||||
Rig Systems | 17.8 | % | 20 | % | |||||
Rig Aftermarket | 26.6 | % | 25.5 | % | |||||
Wellbore Technologies | 6.7 | % | 17.3 | % | |||||
Completion & Production Solutions | 8.3 | % | 13.7 | % | |||||
Total Operating Profit % | 11.8 | % | 16.3 | % | |||||
Other Items by Segment | Other items by segment are as follows (in millions): | ||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
2015 | 2014 | ||||||||
Other items: | |||||||||
Rig Systems | $ | 40 | $ | — | |||||
Rig Aftermarket | 8 | — | |||||||
Wellbore Technologies | 45 | 3 | |||||||
Completion & Production Solutions | 29 | 6 | |||||||
Unallocated expenses and eliminations | — | 9 | |||||||
Total other items | $ | 122 | $ | 18 | |||||
Debt_Tables
Debt (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Debt Disclosure [Abstract] | |||||||||
Debt | Debt consists of (in millions): | ||||||||
March 31, | December 31, | ||||||||
2015 | 2014 | ||||||||
Senior Notes, interest at 6.125% payable semiannually, principal due on August 15, 2015 | $ | 151 | $ | 151 | |||||
Senior Notes, interest at 1.35% payable semiannually, principal due on December 1, 2017 | 500 | 500 | |||||||
Senior Notes, interest at 2.6% payable semiannually, principal due on December 1, 2022 | 1,396 | 1,396 | |||||||
Senior Notes, interest at 3.95% payable semiannually, principal due on December 1, 2042 | 1,096 | 1,096 | |||||||
Commercial paper | 1,080 | — | |||||||
Other | 22 | 23 | |||||||
Total debt | 4,245 | 3,166 | |||||||
Less current portion | 151 | 152 | |||||||
Long-term debt | $ | 4,094 | $ | 3,014 | |||||
Tax_Tables
Tax (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Income Tax Disclosure [Abstract] | |||||||||
Difference Between Effective Tax Rate | The difference between the effective tax rate reflected in the provision for income taxes and the U.S. federal statutory rate of 35% was as follows (in millions): | ||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
2015 | 2014 | ||||||||
Federal income tax at U.S. federal statutory rate | $ | 176 | $ | 276 | |||||
Foreign income tax rate differential | (46 | ) | (47 | ) | |||||
State income tax, net of federal benefit | 4 | 6 | |||||||
Nondeductible expenses | 5 | 11 | |||||||
Tax benefit of manufacturing deduction | (10 | ) | (7 | ) | |||||
Foreign dividends, net of foreign tax credits | 7 | 9 | |||||||
Tax impact of foreign exchange | 1 | (8 | ) | ||||||
Tax rate change on temporary differences | (4 | ) | — | ||||||
Change in tax reserves | 69 | — | |||||||
Other | (13 | ) | (1 | ) | |||||
Provision for income taxes | $ | 189 | $ | 239 | |||||
Derivative_Financial_Instrumen1
Derivative Financial Instruments (Tables) | 3 Months Ended | ||||||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||
Outstanding Foreign Currency Forward Contracts | The Company had the following outstanding foreign currency forward contracts that were entered into to hedge nonfunctional currency cash flows from forecasted revenues and expenses (in millions): | ||||||||||||||||||||||||||||
Currency Denomination | |||||||||||||||||||||||||||||
Foreign Currency | March 31, | December 31, | |||||||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||||||||
Norwegian Krone | NOK | 9,832 | NOK | 10,781 | |||||||||||||||||||||||||
Euro | € | 359 | € | 462 | |||||||||||||||||||||||||
U.S. Dollar | $ | 280 | $ | 231 | |||||||||||||||||||||||||
Danish Krone | DKK | 161 | DKK | 227 | |||||||||||||||||||||||||
British Pound Sterling | £ | 56 | £ | 80 | |||||||||||||||||||||||||
Singapore Dollar | SGD | 34 | SGD | 44 | |||||||||||||||||||||||||
Canadian Dollar | CAD | 10 | CAD | 14 | |||||||||||||||||||||||||
The Company had the following outstanding foreign currency forward contracts that hedge the fair value of nonfunctional currency monetary accounts (in millions): | |||||||||||||||||||||||||||||
Currency Denomination | |||||||||||||||||||||||||||||
Foreign Currency | March 31, | December 31, | |||||||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||||||||
Norwegian Krone | NOK | 4,663 | NOK | 4,052 | |||||||||||||||||||||||||
Russian Ruble | RUB | 3,086 | RUB | — | |||||||||||||||||||||||||
U.S. Dollar | $ | 942 | $ | 1,092 | |||||||||||||||||||||||||
Danish Krone | DKK | 531 | DKK | 322 | |||||||||||||||||||||||||
Euro | € | 448 | € | 401 | |||||||||||||||||||||||||
Mexican Peso | MXN | 152 | MXN | 118 | |||||||||||||||||||||||||
Brazilian Real | BRL | 117 | BRL | 57 | |||||||||||||||||||||||||
British Pound Sterling | £ | 33 | £ | 19 | |||||||||||||||||||||||||
Canadian Dollar | CAD | 9 | CAD | 4 | |||||||||||||||||||||||||
Singapore Dollar | SGD | 9 | SGD | 4 | |||||||||||||||||||||||||
Swedish Krone | SEK | 4 | SEK | 3 | |||||||||||||||||||||||||
Derivative Instruments and their Balance Sheet Classifications | The Company has the following gross fair values of its derivative instruments and their balance sheet classifications: | ||||||||||||||||||||||||||||
Asset Derivatives | Liability Derivatives | ||||||||||||||||||||||||||||
Fair Value | Fair Value | ||||||||||||||||||||||||||||
Balance Sheet | March 31, | December 31, | Balance Sheet | March 31, | December 31, | ||||||||||||||||||||||||
Location | 2015 | 2014 | Location | 2015 | 2014 | ||||||||||||||||||||||||
Derivatives designated as hedging instruments under ASC Topic 815 | |||||||||||||||||||||||||||||
Foreign exchange contracts | Prepaid and other current assets | $ | 21 | $ | 18 | Accrued liabilities | $ | 275 | $ | 204 | |||||||||||||||||||
Foreign exchange contracts | Other Assets | 6 | 8 | Other Liabilities | 98 | 102 | |||||||||||||||||||||||
Total derivatives designated as hedging instruments under ASC Topic 815 | $ | 27 | $ | 26 | $ | 373 | $ | 306 | |||||||||||||||||||||
Derivatives not designated as hedging instruments under ASC Topic 815 | |||||||||||||||||||||||||||||
Foreign exchange contracts | Prepaid and other current assets | $ | 29 | $ | 27 | Accrued liabilities | $ | 145 | $ | 93 | |||||||||||||||||||
Foreign exchange contracts | Other Assets | — | — | Other Liabilities | 1 | — | |||||||||||||||||||||||
Total derivatives not designated as hedging instruments under ASC Topic 815 | $ | 29 | $ | 27 | $ | 146 | $ | 93 | |||||||||||||||||||||
Total derivatives | $ | 56 | $ | 53 | $ | 519 | $ | 399 | |||||||||||||||||||||
Effect of Derivative Instruments on Consolidated Statements of Income | The Effect of Derivative Instruments on the Consolidated Statements of Income | ||||||||||||||||||||||||||||
($ in millions) | |||||||||||||||||||||||||||||
Derivatives in ASC Topic 815 Cash Flow Hedging | Amount of Gain | Location of | Amount of Gain (Loss) | Location of | Amount of Gain (Loss) | ||||||||||||||||||||||||
Relationships | (Loss) Recognized in | Gain (Loss) | Reclassified from | Gain (Loss) | Recognized in | ||||||||||||||||||||||||
OCI on Derivative | Reclassified | Accumulated OCI into | Recognized | Income | |||||||||||||||||||||||||
(Effective | from | Income (Effective | in Income | on Derivative | |||||||||||||||||||||||||
Portion) (a) | Accumulated | Portion) | on | (Ineffective Portion | |||||||||||||||||||||||||
OCI into | Derivative | and Amount | |||||||||||||||||||||||||||
Income | (Ineffective | Excluded | |||||||||||||||||||||||||||
(Effective | Portion and | from Effectiveness | |||||||||||||||||||||||||||
Portion) | Amount | Testing) (b) | |||||||||||||||||||||||||||
Excluded | |||||||||||||||||||||||||||||
from | |||||||||||||||||||||||||||||
Effectiveness | |||||||||||||||||||||||||||||
Testing) | |||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | |||||||||||||||||||||||||||
March 31, | March 31, | March 31, | |||||||||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||||||||
Revenue | (65 | ) | 13 | ||||||||||||||||||||||||||
Foreign exchange contracts | (152 | ) | 35 | Cost of revenue | 1 | (3 | ) | Other income (expense), net | (1 | ) | 13 | ||||||||||||||||||
Total | (152 | ) | 35 | (64 | ) | 10 | (1 | ) | 13 | ||||||||||||||||||||
Derivatives Not Designated as Hedging Instruments under ASC | Location of Gain (Loss) | Amount of Gain (Loss) | |||||||||||||||||||||||||||
Topic 815 | Recognized in Income | Recognized in Income on | |||||||||||||||||||||||||||
on Derivative | Derivative | ||||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||
March 31, | |||||||||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||||||||
Foreign exchange contracts | Other income (expense), net | (76 | ) | 11 | |||||||||||||||||||||||||
Total | (76 | ) | 11 | ||||||||||||||||||||||||||
(a) | The Company expects that $305 million of the Accumulated Other Comprehensive Income (Loss) will be reclassified into earnings within the next twelve months with an offset by gains from the underlying transactions resulting in no impact to earnings or cash flow. | ||||||||||||||||||||||||||||
(b) | The amount of gain (loss) recognized in income represents $(2) million and $1 million related to the ineffective portion of the hedging relationships for each of the three months ended March 31, 2015 and 2014, respectively, and $1 million and $12 million related to the amount excluded from the assessment of the hedge effectiveness for the three months ended March 31, 2015 and 2014, respectively. |
Net_Income_Attributable_to_Com1
Net Income Attributable to Company Per Share (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Earnings Per Share [Abstract] | |||||||||
Computation of Weighted Average Basic and Diluted Shares Outstanding | The following table sets forth the computation of weighted average basic and diluted shares outstanding (in millions, except per share data): | ||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
2015 | 2014 | ||||||||
Numerator: | |||||||||
Income from continuing operations | $ | 310 | $ | 548 | |||||
Income from discontinued operations | $ | — | $ | 41 | |||||
Net income attributable to Company | $ | 310 | $ | 589 | |||||
Denominator: | |||||||||
Basic—weighted average common shares outstanding | 407 | 428 | |||||||
Dilutive effect of employee stock options and other unvested stock awards | 2 | 1 | |||||||
Diluted outstanding shares | 409 | 429 | |||||||
Per share data: | |||||||||
Basic: | |||||||||
Income from continuing operations | $ | 0.76 | $ | 1.28 | |||||
Income from discontinued operations | $ | — | $ | 0.1 | |||||
Net income attributable to Company | $ | 0.76 | $ | 1.38 | |||||
Diluted: | |||||||||
Income from continuing operations | $ | 0.76 | $ | 1.28 | |||||
Income from discontinued operations | $ | — | $ | 0.09 | |||||
Net income attributable to Company | $ | 0.76 | $ | 1.37 | |||||
Cash dividends per share | $ | 0.46 | $ | 0.26 | |||||
Spinoff_of_Distribution_Busine2
Spin-off of Distribution Business - Additional Information (Detail) (Now Inc [Member], USD $) | 0 Months Ended | 3 Months Ended |
In Millions, unless otherwise specified | 22-May-14 | Mar. 31, 2014 |
Now Inc [Member] | ||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Ratio of common stock sharing | 4 | |
Sales prior to the spin-off | $140 | |
Purchases prior to the spin-off | $50 |
Spinoff_of_Distribution_Busine3
Spin-off of Distribution Business - Schedule of Selected Financial Information Reported as Discontinued Operations (Detail) (USD $) | 3 Months Ended |
In Millions, unless otherwise specified | Mar. 31, 2014 |
Reorganizations [Abstract] | |
Revenue from discontinued operations | $1,077 |
Income from discontinued operations before income taxes | 62 |
Income tax expense | 21 |
Income from discontinued operations | $41 |
Inventories_net_Inventories_De
Inventories, net - Inventories (Detail) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Millions, unless otherwise specified | ||
Inventory Disclosure [Abstract] | ||
Raw materials and supplies | $1,250 | $1,255 |
Work in process | 1,009 | 1,027 |
Finished goods and purchased products | 3,119 | 2,999 |
Total | $5,378 | $5,281 |
Accrued_Liabilities_Accrued_Li
Accrued Liabilities - Accrued Liabilities (Detail) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Millions, unless otherwise specified | ||
Payables and Accruals [Abstract] | ||
Accrued vendor costs | $886 | $815 |
Customer prepayments and billings | 614 | 703 |
Fair value of derivative financial instruments | 420 | 297 |
Compensation | 353 | 662 |
Warranty | 284 | 272 |
Taxes (non-income) | 159 | 211 |
Insurance | 132 | 126 |
Accrued commissions | 102 | 97 |
Interest | 30 | 11 |
Other | 320 | 324 |
Total | $3,300 | $3,518 |
Accrued_Liabilities_Changes_in
Accrued Liabilities - Changes in Carrying Amount of Service and Product Warranties (Detail) (USD $) | 3 Months Ended |
In Millions, unless otherwise specified | Mar. 31, 2015 |
Product Warranties Disclosures [Abstract] | |
Beginning Balance | $272 |
Net provisions for warranties issued during the year | 27 |
Amounts incurred | -13 |
Currency translation adjustments and other | -2 |
Ending Balance | $284 |
Costs_and_Estimated_Earnings_o2
Costs and Estimated Earnings on Uncompleted Contracts - Costs and Estimated Earnings on Uncompleted Contracts (Detail) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Millions, unless otherwise specified | ||
Contractors [Abstract] | ||
Costs incurred on uncompleted contracts | $10,740 | $10,442 |
Estimated earnings | 4,734 | 4,699 |
Costs and estimated earnings on uncompleted contracts, Gross | 15,474 | 15,141 |
Less: Billings to date | 15,045 | 15,038 |
Total net estimate billing on uncompleted contracts | 429 | 103 |
Costs and estimated earnings in excess of billings on uncompleted contracts | 1,926 | 1,878 |
Billings in excess of costs and estimated earnings on uncompleted contracts | -1,497 | -1,775 |
Total net estimate billing on uncompleted contracts | $429 | $103 |
Accumulated_Other_Comprehensiv2
Accumulated Other Comprehensive Income (Loss) - Components of Accumulated Other Comprehensive Income (Loss) (Detail) (USD $) | 3 Months Ended |
In Millions, unless otherwise specified | Mar. 31, 2015 |
Accumulated Other Comprehensive Income (Loss) [Line Items] | |
Accumulated other comprehensive income (loss), Beginning balance | ($834) |
Accumulated other comprehensive income (loss) before reclassifications | -530 |
Amounts reclassified from accumulated other comprehensive income (loss) | 46 |
Accumulated other comprehensive income (loss), Ending balance | -1,318 |
Currency Translation Adjustments [Member] | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | |
Accumulated other comprehensive income (loss), Beginning balance | -515 |
Accumulated other comprehensive income (loss) before reclassifications | -418 |
Amounts reclassified from accumulated other comprehensive income (loss) | |
Accumulated other comprehensive income (loss), Ending balance | -933 |
Derivative Financial Instruments, Net of Tax [Member] | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | |
Accumulated other comprehensive income (loss), Beginning balance | -228 |
Accumulated other comprehensive income (loss) before reclassifications | -112 |
Amounts reclassified from accumulated other comprehensive income (loss) | 46 |
Accumulated other comprehensive income (loss), Ending balance | -294 |
Defined Benefit Plans, Net of Tax [Member] | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | |
Accumulated other comprehensive income (loss), Beginning balance | -91 |
Accumulated other comprehensive income (loss) before reclassifications | |
Amounts reclassified from accumulated other comprehensive income (loss) | |
Accumulated other comprehensive income (loss), Ending balance | ($91) |
Accumulated_Other_Comprehensiv3
Accumulated Other Comprehensive Income (Loss) - Components of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) (Detail) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Currency Translation Adjustments | $0 | $0 |
Derivative Financial Instruments | 46 | -7 |
Defined Benefit Plans | 0 | 0 |
Total | 46 | -7 |
Revenue [Member] | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Currency Translation Adjustments | 0 | 0 |
Derivative Financial Instruments | 65 | -13 |
Defined Benefit Plans | 0 | 0 |
Total | 65 | -13 |
Cost of Revenue [Member] | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Currency Translation Adjustments | 0 | 0 |
Derivative Financial Instruments | -1 | 3 |
Defined Benefit Plans | 0 | 0 |
Total | -1 | 3 |
Other Income (Expense), Net [Member] | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Currency Translation Adjustments | 0 | 0 |
Defined Benefit Plans | 0 | 0 |
Tax Effect [Member] | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Currency Translation Adjustments | 0 | 0 |
Derivative Financial Instruments | -18 | 3 |
Defined Benefit Plans | 0 | 0 |
Total | ($18) | $3 |
Accumulated_Other_Comprehensiv4
Accumulated Other Comprehensive Income (Loss) - Additional Information (Detail) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Statement of Comprehensive Income [Abstract] | ||
Net increase to other comprehensive income or loss upon the translation | ($418) | ($51) |
Changes in derivative financial instruments, net of tax | -66 | 14 |
Changes in derivative financial instruments, tax | $21 | $6 |
Business_Segments_Additional_I
Business Segments - Additional Information (Detail) | 3 Months Ended |
Mar. 31, 2015 | |
Segment | |
Business | |
Segment Reporting Information [Line Items] | |
Number of reportable segments | 4 |
Number of business units | 15 |
Rig Systems [Member] | |
Segment Reporting Information [Line Items] | |
Number of business units | 2 |
Rig Aftermarket [Member] | |
Segment Reporting Information [Line Items] | |
Number of business units | 1 |
Wellbore Technologies [Member] | |
Segment Reporting Information [Line Items] | |
Number of business units | 6 |
Completion & Production Solutions [Member] | |
Segment Reporting Information [Line Items] | |
Number of business units | 6 |
Business_Segments_Business_Seg
Business Segments - Business Segments (Detail) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Segment Reporting Information [Line Items] | ||
Total Revenue | $4,820 | $4,889 |
Total Operating Profit | 570 | 799 |
Percentage as of operating profit to revenue | 11.80% | 16.30% |
Operating Segments [Member] | Rig Systems [Member] | ||
Segment Reporting Information [Line Items] | ||
Total Revenue | 2,523 | 2,256 |
Total Operating Profit | 448 | 451 |
Percentage as of operating profit to revenue | 17.80% | 20.00% |
Operating Segments [Member] | Rig Aftermarket [Member] | ||
Segment Reporting Information [Line Items] | ||
Total Revenue | 719 | 750 |
Total Operating Profit | 191 | 191 |
Percentage as of operating profit to revenue | 26.60% | 25.50% |
Operating Segments [Member] | Wellbore Technologies [Member] | ||
Segment Reporting Information [Line Items] | ||
Total Revenue | 1,171 | 1,278 |
Total Operating Profit | 79 | 221 |
Percentage as of operating profit to revenue | 6.70% | 17.30% |
Operating Segments [Member] | Completion & Production Solutions [Member] | ||
Segment Reporting Information [Line Items] | ||
Total Revenue | 948 | 1,002 |
Total Operating Profit | 79 | 137 |
Percentage as of operating profit to revenue | 8.30% | 13.70% |
Unallocated Expenses and Eliminations [Member] | ||
Segment Reporting Information [Line Items] | ||
Total Revenue | -541 | -397 |
Total Operating Profit | ($227) | ($201) |
Business_Segments_Other_Items_
Business Segments - Other Items by Segment (Detail) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Segment Reporting Information [Line Items] | ||
Total other items | $122 | $18 |
Operating Segments [Member] | Rig Systems [Member] | ||
Segment Reporting Information [Line Items] | ||
Total other items | 40 | |
Operating Segments [Member] | Rig Aftermarket [Member] | ||
Segment Reporting Information [Line Items] | ||
Total other items | 8 | |
Operating Segments [Member] | Wellbore Technologies [Member] | ||
Segment Reporting Information [Line Items] | ||
Total other items | 45 | 3 |
Operating Segments [Member] | Completion & Production Solutions [Member] | ||
Segment Reporting Information [Line Items] | ||
Total other items | 29 | 6 |
Unallocated Expenses and Eliminations [Member] | ||
Segment Reporting Information [Line Items] | ||
Total other items | $9 |
Debt_Debt_Detail
Debt - Debt (Detail) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Millions, unless otherwise specified | ||
Debt Instrument [Line Items] | ||
Commercial paper | $1,080 | |
Other | 22 | 23 |
Total debt | 4,245 | 3,166 |
Less current portion | 151 | 152 |
Long-term debt | 4,094 | 3,014 |
Senior Notes, Interest at 6.125% Payable Semiannually, Principal Due on August 15, 2015 [Member] | ||
Debt Instrument [Line Items] | ||
Senior Notes | 151 | 151 |
Senior Notes, Interest at 1.35% Payable Semiannually, Principal Due on December 1, 2017 [Member] | ||
Debt Instrument [Line Items] | ||
Senior Notes | 500 | 500 |
Senior Notes, Interest at 2.6% Payable Semiannually, Principal Due on December 1, 2022 [Member] | ||
Debt Instrument [Line Items] | ||
Senior Notes | 1,396 | 1,396 |
Senior Notes, Interest at 3.95% Payable Semiannually, Principal Due on December 1, 2042 [Member] | ||
Debt Instrument [Line Items] | ||
Senior Notes | $1,096 | $1,096 |
Debt_Debt_Parenthetical_Detail
Debt - Debt (Parenthetical) (Detail) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2015 | Dec. 31, 2014 | |
Senior Notes, Interest at 6.125% Payable Semiannually, Principal Due on August 15, 2015 [Member] | ||
Debt Instrument [Line Items] | ||
Senior notes interest rate | 6.13% | 6.13% |
Senior note due date | 15-Aug-15 | 15-Aug-15 |
Senior Notes, Interest at 1.35% Payable Semiannually, Principal Due on December 1, 2017 [Member] | ||
Debt Instrument [Line Items] | ||
Senior notes interest rate | 1.35% | 1.35% |
Senior note due date | 1-Dec-17 | 1-Dec-17 |
Senior Notes, Interest at 2.6% Payable Semiannually, Principal Due on December 1, 2022 [Member] | ||
Debt Instrument [Line Items] | ||
Senior notes interest rate | 2.60% | 2.60% |
Senior note due date | 1-Dec-22 | 1-Dec-22 |
Senior Notes, Interest at 3.95% Payable Semiannually, Principal Due on December 1, 2042 [Member] | ||
Debt Instrument [Line Items] | ||
Senior notes interest rate | 3.95% | 3.95% |
Senior note due date | 1-Dec-42 | 1-Dec-42 |
Debt_Additional_Information_De
Debt - Additional Information (Detail) (USD $) | 3 Months Ended | |
Mar. 31, 2015 | Dec. 31, 2014 | |
Debt Instrument [Line Items] | ||
Borrowings under commercial paper | $1,080,000,000 | |
Variable rate | 0.88% | |
Letter of credit issued under credit facility | 438,000,000 | |
Funds available under revolving credit facility | 1,982,000,000 | |
Interest rate under multi currency facility | LIBOR, NIBOR or EURIBOR plus 0.875% | |
Variable rate basis | LIBOR, NIBOR or EURIBOR plus | |
Outstanding letters of credit under various bilateral committed letter of credit facilities | 3,386,000,000 | |
Fair Value of Unsecured Senior Note | 3,064,000,000 | 2,974,000,000 |
Carrying Value of Unsecured Senior Notes | 4,245,000,000 | 3,166,000,000 |
Unsecured Senior Notes [Member] | ||
Debt Instrument [Line Items] | ||
Carrying Value of Unsecured Senior Notes | 3,143,000,000 | 3,143,000,000 |
Five-year Unsecured Revolving Credit Facility [Member] | ||
Debt Instrument [Line Items] | ||
Unsecured revolving credit facility | 3,500,000,000 | |
Borrowings under commercial paper | $1,080,000,000 | |
Unsecured Revolving Credit Facility [Member] | ||
Debt Instrument [Line Items] | ||
Revolving credit facility, Period | 5 years |
Tax_Additional_Information_Det
Tax - Additional Information (Detail) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Reconciliation Of Statutory Federal Tax Rate [Line Items] | ||
Effective tax rate | 37.60% | 30.40% |
Effective tax rate excluding discrete items | 28.90% | |
U.S. federal statutory rate | 35.00% | |
Unrecognized tax benefit | $185 | |
Increase in uncertain tax position identified in foreign jurisdiction | 69 | |
Realized [Member] | ||
Reconciliation Of Statutory Federal Tax Rate [Line Items] | ||
Unrecognized tax benefit | $112 |
Tax_Difference_Between_Effecti
Tax - Difference Between Effective Tax Rate (Detail) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Income Tax Disclosure [Abstract] | ||
Federal income tax at U.S. federal statutory rate | $176 | $276 |
Foreign income tax rate differential | -46 | -47 |
State income tax, net of federal benefit | 4 | 6 |
Nondeductible expenses | 5 | 11 |
Tax benefit of manufacturing deduction | -10 | -7 |
Foreign dividends, net of foreign tax credits | 7 | 9 |
Tax impact of foreign exchange | 1 | -8 |
Tax rate change on temporary differences | -4 | |
Change in tax reserves | 69 | |
Other | -13 | -1 |
Provision for income taxes | $189 | $239 |
StockBased_Compensation_Additi
Stock-Based Compensation - Additional Information (Detail) (USD $) | 3 Months Ended | 0 Months Ended | |
In Millions, except Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Feb. 25, 2015 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Earlier authorized shares under stock based compensation | 39,500,000 | ||
Remaining shares available for future grants under the Plan | 5,334,048 | ||
Description of performance goal | Performance against the ROC goal is determined by comparing the performance of the Company's actual ROC performance average for each of the three years of the performance period against the ROC goal set by the Company's Compensation Committee. | ||
Stock-based compensation expense | $40 | $25 | |
Income tax benefit recognized | 7 | 7 | |
Restricted Stock Awards [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Period of option vested over grant date | The stock options vest over a three-year period from the grant date while the restricted stock and restricted stock units vest on the third anniversary of the date of grant. | ||
Performance based restricted stock awards vested, number of years | 3 years | ||
Restricted Stock and Restricted Stock Units [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Restricted stock granted | 653,750 | ||
Restricted stock granted fair value | 54.74 | ||
TSR Award [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Performance based restricted stock awards granted in percent | 50.00% | ||
ROC Award [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Performance based restricted stock awards granted in percent | 50.00% | ||
Stock Options [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Stock option granted | 5,746,153 | ||
Stock option granted fair value | 15.41 | ||
Stock Options [Member] | Restricted Stock Awards [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Stock option granted, exercise price | 54.74 | ||
Performance-base restricted stock [Member] | Minimum [Member] | Senior Management Employees [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Restricted stock granted | 0 | ||
Performance-base restricted stock [Member] | Maximum [Member] | Senior Management Employees [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Restricted stock granted | 396,666 | ||
Voluntary Early Retirement Plan [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Stock-based compensation expense | $18 |
Derivative_Financial_Instrumen2
Derivative Financial Instruments - Additional Information (Detail) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Dec. 31, 2014 |
Derivatives, Fair Value [Line Items] | ||
Minimum derivative financial instrument's term (months) | 2 months | |
Maximum derivative financial instrument's term (months) | 24 months | |
Derivative Assets | $56 | $53 |
Derivative Liabilities | 519 | 399 |
Fair value of the Company's foreign currency forward contracts | 463 | |
Fair Value, Inputs, Level 2 [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Derivative Assets | 56 | |
Derivative Liabilities | $519 |
Derivative_Financial_Instrumen3
Derivative Financial Instruments - Outstanding Foreign Currency Forward Contracts (Detail) (Forward Contracts [Member]) | Mar. 31, 2015 | Mar. 31, 2015 | Mar. 31, 2015 | Mar. 31, 2015 | Mar. 31, 2015 | Mar. 31, 2015 | Mar. 31, 2015 | Mar. 31, 2015 | Mar. 31, 2015 | Mar. 31, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2014 | Dec. 31, 2014 | Dec. 31, 2014 | Dec. 31, 2014 | Dec. 31, 2014 | Dec. 31, 2014 | Dec. 31, 2014 | Dec. 31, 2014 | Dec. 31, 2014 |
In Millions, unless otherwise specified | USD ($) | BRL | CAD | DKK | EUR (€) | GBP (£) | MXN | NOK | RUB | SEK | SGD | USD ($) | BRL | CAD | DKK | EUR (€) | GBP (£) | MXN | NOK | SEK | SGD |
Derivative [Line Items] | |||||||||||||||||||||
Foreign currency, Cash flow hedging | $280 | 10 | 161 | € 359 | £ 56 | 9,832 | 34 | $231 | 14 | 227 | € 462 | £ 80 | 10,781 | 44 | |||||||
Foreign currency, Non-designated hedging | $942 | 117 | 9 | 531 | € 448 | £ 33 | 152 | 4,663 | 3,086 | 4 | 9 | $1,092 | 57 | 4 | 322 | € 401 | £ 19 | 118 | 4,052 | 3 | 4 |
Derivative_Financial_Instrumen4
Derivative Financial Instruments - Derivative Instruments and their Balance Sheet Classifications (Detail) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Millions, unless otherwise specified | ||
Derivatives, Fair Value [Line Items] | ||
Derivative Assets | $56 | $53 |
Derivative Liabilities | 519 | 399 |
Designated as Hedging Instruments [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Derivative Assets | 27 | 26 |
Derivative Liabilities | 373 | 306 |
Not Designated as Hedging Instruments [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Derivative Assets | 29 | 27 |
Derivative Liabilities | 146 | 93 |
Foreign Exchange Contracts [Member] | Prepaid and Other Current Assets [Member] | Designated as Hedging Instruments [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Derivative Assets | 21 | 18 |
Foreign Exchange Contracts [Member] | Prepaid and Other Current Assets [Member] | Designated as Hedging Instruments [Member] | Accrued liabilities [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Derivative Liabilities | 275 | 204 |
Foreign Exchange Contracts [Member] | Prepaid and Other Current Assets [Member] | Not Designated as Hedging Instruments [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Derivative Assets | 29 | 27 |
Foreign Exchange Contracts [Member] | Prepaid and Other Current Assets [Member] | Not Designated as Hedging Instruments [Member] | Accrued liabilities [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Derivative Liabilities | 145 | 93 |
Foreign Exchange Contracts [Member] | Other Assets [Member] | Designated as Hedging Instruments [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Derivative Assets | 6 | 8 |
Foreign Exchange Contracts [Member] | Other Liabilities [Member] | Designated as Hedging Instruments [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Derivative Liabilities | 98 | 102 |
Foreign Exchange Contracts [Member] | Other Liabilities [Member] | Not Designated as Hedging Instruments [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Derivative Liabilities | $1 |
Derivative_Financial_Instrumen5
Derivative Financial Instruments - Effect of Derivative Instruments on Consolidated Statements of Income (Detail) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) | $1 | $12 |
Not Designated as Hedging Instruments [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) Recognized in Income on Derivative | -76 | 11 |
Cash Flow Hedging [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) Recognized in OCI on Derivative (Effective Portion) | -152 | 35 |
Foreign Exchange Contracts [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | -64 | 10 |
Amount of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) | -1 | 13 |
Foreign Exchange Contracts [Member] | Cash Flow Hedging [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) Recognized in OCI on Derivative (Effective Portion) | -152 | 35 |
Foreign Exchange Contracts [Member] | Other Income (Expense), Net [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) | -1 | 13 |
Foreign Exchange Contracts [Member] | Other Income (Expense), Net [Member] | Not Designated as Hedging Instruments [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) Recognized in Income on Derivative | -76 | 11 |
Foreign Exchange Contracts [Member] | Revenue [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | -65 | 13 |
Foreign Exchange Contracts [Member] | Cost of Revenue [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | $1 | ($3) |
Derivative_Financial_Instrumen6
Derivative Financial Instruments - Effect of Derivative Instruments on Consolidated Statements of Income (Parenthetical) (Detail) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Derivative Instruments, Gain (Loss) [Line Items] | ||
Accumulated other comprehensive income (loss), reclassified | ($46) | $7 |
Amount of gain (loss) recognized in income on derivative (ineffective portion) | -2 | 1 |
Amount of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) | 1 | 12 |
Scenario, Forecast [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Accumulated other comprehensive income (loss), reclassified | $305 |
Net_Income_Attributable_to_Com2
Net Income Attributable to Company Per Share - Computation of Weighted Average Basic and Diluted Shares Outstanding (Detail) (USD $) | 3 Months Ended | |
In Millions, except Per Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Numerator: | ||
Income from continuing operations | $310 | $548 |
Income from discontinued operations | 41 | |
Net income attributable to Company | $310 | $589 |
Denominator: | ||
Basic-weighted average common shares outstanding | 407 | 428 |
Dilutive effect of employee stock options and other unvested stock awards | 2 | 1 |
Diluted outstanding shares | 409 | 429 |
Basic: | ||
Income from continuing operations | $0.76 | $1.28 |
Income from discontinued operations | $0.10 | |
Net income attributable to Company | $0.76 | $1.38 |
Diluted: | ||
Income from continuing operations | $0.76 | $1.28 |
Income from discontinued operations | $0.09 | |
Net income attributable to Company | $0.76 | $1.37 |
Cash dividends per share | $0.46 | $0.26 |
Net_Income_Attributable_to_Com3
Net Income Attributable to Company Per Share - Additional Information (Detail) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Earnings Per Share [Abstract] | ||
Anti-dilutive stock options outstanding | 14 | 10 |
Cash_Dividends_Additional_Info
Cash Dividends - Additional Information (Detail) (USD $) | 3 Months Ended | ||
In Millions, except Per Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Feb. 27, 2015 |
Statement of Partners' Capital [Abstract] | |||
Dividends payable, amount per share | $0.46 | ||
Cash dividends paid | $185 | $111 |
Share_Repurchase_Program_Addit
Share Repurchase Program - Additional Information (Detail) (USD $) | 3 Months Ended |
Share data in Millions, except Per Share data, unless otherwise specified | Mar. 31, 2015 |
Equity [Abstract] | |
Share repurchase program, authorized amount | $3,000,000,000 |
Share repurchase program, duration | 36 months |
Common stock repurchased (Treasury stock) | 24.5 |
Common stock repurchased, average price per share | $54.35 |
Common stock repurchased, aggregate amount | $1,330,000,000 |