Exhibit 99.1
| | |
| | |
NEWS | | ![(UNIVEST LOGO)](https://capedge.com/proxy/8-K/0000950123-11-040181/c16108c1610800.gif) |
| | |
|
CONTACT: | | Jeff Schweitzer UNIVEST CORPORATION OF PENNSYLVANIA Chief Financial Officer 215-721-2458,schweitzerj@univest.net |
FOR IMMEDIATE RELEASE
UNIVEST CORPORATION OF PENNSYLVANIA — UNIVEST NATIONAL
BANK AND TRUST CO. — REPORTS FIRST QUARTER EARNINGS
SOUDERTON, Pa., April 27, 2011 — Univest Corporation of Pennsylvania(NASDAQ: UVSP), parent company of Univest National Bank and Trust Co., a full-service financial institution with 135 years of experience in delivering financial solutions including personal and business banking, online banking, residential mortgages, insurance products, investment and wealth advisory solutions, today announced financial results for the first quarter. Univest reported net income of $3.9 million or $0.23 diluted earnings per share for the quarter ended March 31, 2011, compared to $3.0 million or $0.18 diluted earnings per share for the comparable period in the prior year.
Deposits
Non-interest bearing deposits increased for the quarter by $9.2 million from December 31, 2010 as a result of successful campaigns to attract new consumer and business checking accounts. This increase was offset by a decline in NOW, money market and savings accounts of $23.2 million and time deposits of $7.0 million. At March 31, 2011, total non-time deposits increased $112.8 million or 9.88% over the comparable quarter ended March 31, 2010. The increase consisted of an increase of $33.4 million in non-interest bearing deposits and $79.4 million in NOW, money market and savings accounts. These increases were offset by a decline in time deposits of $20.2 million.
Loans
Gross loans and leases declined for the quarter by $29.0 million from December 31, 2010 primarily due to less credit demand and utilization of lines by both businesses and consumers responding to the current economic environment. Commercial loans and consumer loans declined $25.1 million and $1.9 million, respectively, during the quarter, while residential mortgage loans increased $2.9 million. Gross loans and leases increased slightly by $14.3 million compared to March 31, 2010.
Net Interest Income and Margin
Net interest income of $18.8 million increased $1.7 million, or 10.00%, in the first quarter of 2011 over the first quarter of 2010. The net interest margin on a tax-equivalent basis for the first quarter of 2011 increased 6 basis points to 4.24% from 4.18% for the fourth quarter ended December 31, 2010 and 25 basis points compared to 3.99% for the first quarter of 2010.
The increase in the net interest income and the net interest margin can be attributed to declines in the cost of interest-bearing liabilities, primarily time deposits as well as regular savings accounts and declines in the volume of Federal Home Loan Bank (FHLB) borrowings, exceeding the declines in yields on total interest-earning assets. The Corporation experienced core deposit growth in 2010 which allowed the Corporation to repay its maturing FHLB advances reducing FHLB advances from $64 million at March 31, 2010 to $5 million at December 31, 2010. FHLB advances at March 31, 2011 remained at $5 million.
Non-Interest Income
For the quarter ended March 31, 2011, Univest reported total non-interest income of $7.8 million compared to $8.2 million for the comparable period in the prior year. This 5.46% decrease is a result of the challenging economic climate and increased regulatory requirements. Service charges on deposit accounts declined by $446 thousand primarily due to the amendments to Regulation E which were implemented on August 15, 2010. Additionally, net gain on mortgage banking activities declined $485 thousand as a result of negative fair value adjustments on the mortgage pipeline as mortgage demand has softened due to a continued slow purchase market for housing. These unfavorable variances were partially offset by increases in trust fee income and investment and advisory commissions and fees due to a rebounding equity market and customers increasing willingness to invest. Additionally, the first quarter of 2010 was impacted by a net loss on the ineffective portion of a fair value swap of $310 thousand which was terminated in August 2010.
Non-Interest Expense
Non-interest expense for the first quarter of 2011 decreased $333 thousand or 1.95% compared to the first quarter of 2010 as a result of a decline in salaries and benefits expenses of $828 thousand. The decline is primarily a result of higher deferred loan origination costs, lower healthcare costs and reduced pension plan expenses. The Corporation implemented higher deferred loan origination costs commencing during the fourth quarter of 2010 based upon an in-depth study performed which incorporated management’s additional review time in connection with the loan approval process in the current economic environment. These decreases were partially offset by increases in premises and equipment expense, deposit insurance premiums and interchange expenses.
Asset Quality and Provision for Loan and Lease Losses
Nonaccrual loans and leases, including nonaccrual troubled debt restructured loans, were $38.6 million at March 31, 2011 compared to $45.2 million at December 31, 2010 and $34.9 million at March 31, 2010. Accruing troubled debt restructured loans increased from $550 thousand at December 31, 2010 to $5.1 million at March 31, 2011 primarily due to the restructuring of two large real estate construction loan relationships. Nonperforming loans and leases as a percentage of total loans and leases equaled 3.07% at March 31, 2011 compared to 3.16% at December 31, 2010 and 2.58% at March 31, 2010. Other real estate owned increased from $2.4 million at December 31, 2010 to $6.1 million at March 31, 2011 and consists of five properties. Three of the five properties, which aggregate $3.0 million, are currently under agreements of sale. Net loan and lease charge-offs for the quarter were $3.2 million compared to $4.3 million for the previous three months.
The provision for loan and lease losses was $5.1 million for the first quarter of 2011 compared to $6.3 million for the quarter ended December 31, 2010 and $4.9 million for the quarter ended March 31, 2010. As a result of the provision exceeding net charge-offs combined with the decline in outstanding loans during the quarter, the allowance for loan and lease losses as a percentage of total loans and leases increased to 2.27% at March 31, 2011 from 2.10% at December 31, 2010 and 1.90% at March 31, 2010. The allowance for loan and lease losses to nonperforming loans and leases equaled 74.12% at March 31, 2011 which increased from 66.48% at December 31, 2010. The allowance for loan and lease losses to nonperforming loans and leases was 73.45% at March 31, 2010.
Capital
Univest continues to remain well-capitalized at March 31, 2011. Univest’s total risk-based capital at March 31, 2011 was 15.89%, well in excess of the regulatory minimum for well capitalized status of 10% for total risk-based capital.
Dividend
On April 1, 2011, Univest Corporation paid a quarterly cash dividend of $0.20 per share, which represented a 4.49% annualized yield based on the closing price of Univest’s stock on the date the dividend was paid.
About Univest Corporation
Headquartered in Souderton, Pa., Univest Corporation of Pennsylvania (www.univest.net) and its subsidiaries serve the financial needs of residents, businesses, and nonprofit organizations in Bucks, Chester, Montgomery and Lehigh counties. For more information on Univest Corporation of Pennsylvania and its subsidiaries, please visitwww.univest.net.
# # #
This press release of Univest Corporation and the reports Univest Corporation files with the Securities and Exchange Commission often contain “forward-looking statements” relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Univest Corporation. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause Univest Corporation’s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce net interest margins; (3) changes in prepayment speeds, loan sale volumes, charge-offs and loan loss provisions; (4) general economic conditions; (5) legislative or regulatory changes that may adversely affect the businesses in which Univest Corporation is engaged; (6) technological issues which may adversely affect Univest Corporation’s financial operations or customers; (7) changes in the securities markets or (8) risk factors mentioned in the reports and registration statements Univest Corporation files with the Securities and Exchange Commission. Univest Corporation undertakes no obligation to revise these forward-looking statements or to reflect events or circumstances after the date of this press release.
Univest Corporation of Pennsylvania
Consolidated Selected Financial Data
March 31, 2011
(Dollars in thousands)
| | | | | | | | | | | | | | | | | | | | |
Balance Sheet (Period End) | | 03/31/11 | | | 12/31/10 | | | 09/30/10 | | | 06/30/10 | | | 03/31/10 | |
Assets | | $ | 2,108,579 | | | $ | 2,133,893 | | | $ | 2,114,204 | | | $ | 2,088,572 | | | $ | 2,064,822 | |
Securities | | | 445,798 | | | | 467,024 | | | | 420,998 | | | | 434,677 | | | | 436,368 | |
Loans held for sale | | | 1,451 | | | | 4,178 | | | | 3,801 | | | | 2,485 | | | | 1,165 | |
Loans and leases, gross | | | 1,442,137 | | | | 1,471,186 | | | | 1,467,382 | | | | 1,449,147 | | | | 1,427,805 | |
Allowance for loan and lease losses | | | 32,804 | | | | 30,898 | | | | 28,883 | | | | 29,109 | | | | 27,065 | |
Loans and leases, net | | | 1,409,333 | | | | 1,440,288 | | | | 1,438,499 | | | | 1,420,038 | | | | 1,400,740 | |
Total deposits | | | 1,665,225 | | | | 1,686,270 | | | | 1,677,641 | | | | 1,609,772 | | | | 1,572,681 | |
Non-interest bearing deposits | | | 280,337 | | | | 271,125 | | | | 272,805 | | | | 255,880 | | | | 246,909 | |
NOW, Money Market and Savings | | | 974,158 | | | | 997,395 | | | | 969,254 | | | | 924,242 | | | | 894,799 | |
Time deposits | | | 410,730 | | | | 417,750 | | | | 435,582 | | | | 429,650 | | | | 430,973 | |
Borrowings | | | 125,545 | | | | 143,865 | | | | 128,905 | | | | 171,824 | | | | 187,637 | |
Shareholders’ equity | | | 268,673 | | | | 266,224 | | | | 270,773 | | | | 269,524 | | | | 267,850 | |
| | | | | | | | | | | | | | | | | | | | |
| | For the three months ended, | |
Balance Sheet (Average) | | 03/31/11 | | | 12/31/10 | | | 09/30/10 | | | 06/30/10 | | | 03/31/10 | |
Assets | | $ | 2,106,276 | | | $ | 2,125,112 | | | $ | 2,117,708 | | | $ | 2,090,930 | | | $ | 2,038,739 | |
Securities | | | 444,662 | | | | 449,031 | | | | 431,193 | | | | 442,902 | | | | 409,188 | |
Loans and leases, gross | | | 1,461,037 | | | | 1,461,766 | | | | 1,459,820 | | | | 1,425,278 | | | | 1,420,830 | |
Deposits | | | 1,670,062 | | | | 1,689,701 | | | | 1,642,613 | | | | 1,606,621 | | | | 1,537,676 | |
Shareholders’ equity | | | 268,343 | | | | 271,945 | | | | 271,045 | | | | 269,902 | | | | 269,030 | |
| | | | | | | | | | | | | | | | | | | | |
Asset Quality Data (Period End) | | 03/31/11 | | | 12/31/10 | | | 09/30/10 | | | 06/30/10 | | | 03/31/10 | |
Nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and leases | | $ | 38,631 | | | $ | 45,232 | | | $ | 33,043 | | | $ | 29,541 | | | $ | 34,856 | |
Accruing loans and leases 90 days or more past due | | | 516 | | | | 696 | | | | 899 | | | | 1,276 | | | | 303 | |
Accruing troubled debt restructured loans and leases | | | 5,111 | | | | 550 | | | | 813 | | | | 1,499 | | | | 1,691 | |
Other real estate owned | | | 6,135 | | | | 2,438 | | | | 1,557 | | | | 1,827 | | | | 2,453 | |
Nonperforming assets | | | 50,393 | | | | 48,916 | | | | 36,312 | | | | 34,143 | | | | 39,303 | |
Allowance for loan and lease losses | | | 32,804 | | | | 30,898 | | | | 28,883 | | | | 29,109 | | | | 27,065 | |
Nonperforming loans and leases / Loans and leases | | | 3.07 | % | | | 3.16 | % | | | 2.37 | % | | | 2.23 | % | | | 2.58 | % |
Allowance for loan and lease losses / Loans and leases | | | 2.27 | % | | | 2.10 | % | | | 1.97 | % | | | 2.01 | % | | | 1.90 | % |
Allowance for loan and lease losses / Nonperforming loans | | | 74.12 | % | | | 66.48 | % | | | 83.10 | % | | | 90.08 | % | | | 73.45 | % |
| | | | | | | | | | | | | | | | | | | | |
| | For the three months ended, | |
| | 03/31/11 | | | 12/31/10 | | | 09/30/10 | | | 06/30/10 | | | 03/31/10 | |
Net loan and lease charge-offs | | $ | 3,228 | | | $ | 4,261 | | | $ | 5,755 | | | $ | 2,821 | | | $ | 2,628 | |
Net loan and lease charge-offs (annualized)/Average loans and leases | | | 0.90 | % | | | 1.16 | % | | | 1.56 | % | | | 0.79 | % | | | 0.75 | % |
Univest Corporation of Pennsylvania
Consolidated Selected Financial Data
March 31, 2011
(Dollars in thousands, except per share data)
| | | | | | | | | | | | | | | | | | | | |
| | For the three months ended, | |
For the period: | | 03/31/11 | | | 12/31/10 | | | 09/30/10 | | | 06/30/10 | | | 03/31/10 | |
Interest income | | $ | 21,706 | | | $ | 22,580 | | | $ | 23,060 | | | $ | 22,878 | | | $ | 22,485 | |
Interest expense | | | 2,897 | | | | 3,380 | | | | 4,107 | | | | 4,602 | | | | 5,380 | |
| | | | | | | | | | | | | | | |
Net interest income | | | 18,809 | | | | 19,200 | | | | 18,953 | | | | 18,276 | | | | 17,105 | |
Provision for loan and lease losses | | | 5,134 | | | | 6,276 | | | | 5,529 | | | | 4,865 | | | | 4,895 | |
| | | | | | | | | | | | | | | |
Net interest income after provision | | | 13,675 | | | | 12,924 | | | | 13,424 | | | | 13,411 | | | | 12,210 | |
Noninterest income: | | | | | | | | | | | | | | | | | | | | |
Trust fee income | | | 1,625 | | | | 1,630 | | | | 1,450 | | | | 1,500 | | | | 1,500 | |
Service charges on deposit accounts | | | 1,336 | | | | 1,466 | | | | 1,633 | | | | 1,812 | | | | 1,782 | |
Investment advisory commission and fee income | | | 1,162 | | | | 1,191 | | | | 1,227 | | | | 1,152 | | | | 1,056 | |
Insurance commissions and fee income | | | 2,200 | | | | 1,740 | | | | 1,815 | | | | 1,896 | | | | 2,243 | |
Bank owned life insurance income | | | 344 | | | | 410 | | | | 326 | | | | 202 | | | | 332 | |
Other-than-temporary impairment | | | (7 | ) | | | (3 | ) | | | (12 | ) | | | (42 | ) | | | (5 | ) |
Net gain on sales of securities | | | — | | | | 6 | | | | 339 | | | | 38 | | | | 49 | |
Net (loss) gain on mortgage banking activities | | | (25 | ) | | | 779 | | | | 1,246 | | | | 475 | | | | 460 | |
Net loss on interest rate swap | | | — | | | | — | | | | (246 | ) | | | (516 | ) | | | (310 | ) |
Other income | | | 1,124 | | | | 2,049 | | | | 1,106 | | | | 1,542 | | | | 1,100 | |
| | | | | | | | | | | | | | | |
Total noninterest income | | | 7,759 | | | | 9,268 | | | | 8,884 | | | | 8,059 | | | | 8,207 | |
Noninterest expense | | | | | | | | | | | | | | | | | | | | |
Salaries and benefits | | | 8,983 | | | | 8,979 | | | | 9,775 | | | | 9,469 | | | | 9,811 | |
Premises and equipment | | | 2,527 | | | | 2,351 | | | | 2,435 | | | | 2,209 | | | | 2,292 | |
Deposit insurance premiums | | | 713 | | | | 712 | | | | 698 | | | | 663 | | | | 597 | |
Other expense | | | 4,523 | | | | 4,148 | | | | 4,263 | | | | 4,568 | | | | 4,379 | |
| | | | | | | | | | | | | | | |
Total noninterest expense | | | 16,746 | | | | 16,190 | | | | 17,171 | | | | 16,909 | | | | 17,079 | |
| | | | | | | | | | | | | | | |
Income before taxes | | | 4,688 | | | | 6,002 | | | | 5,137 | | | | 4,561 | | | | 3,338 | |
Applicable income taxes | | | 826 | | | | 1,093 | | | | 990 | | | | 831 | | | | 368 | |
| | | | | | | | | | | | | | | |
Net income | | $ | 3,862 | | | $ | 4,909 | | | $ | 4,147 | | | $ | 3,730 | | | $ | 2,970 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Per Common Share Data: | | | | | | | | | | | | | | | | | | | | |
Book value per share | | $ | 16.04 | | | $ | 15.99 | | | $ | 16.29 | | | $ | 16.25 | | | $ | 16.17 | |
Net income per share: | | | | | | | | | | | | | | | | | | | | |
Basic | | $ | 0.23 | | | $ | 0.30 | | | $ | 0.25 | | | $ | 0.23 | | | $ | 0.18 | |
Diluted | | $ | 0.23 | | | $ | 0.30 | | | $ | 0.25 | | | $ | 0.23 | | | $ | 0.18 | |
Dividends per share | | $ | 0.20 | | | $ | 0.20 | | | $ | 0.20 | | | $ | 0.20 | | | $ | 0.20 | |
Weighted average shares outstanding | | | 16,712,282 | | | | 16,645,115 | | | | 16,621,291 | | | | 16,589,657 | | | | 16,535,461 | |
Period end shares outstanding | | | 16,745,935 | | | | 16,648,303 | | | | 16,626,900 | | | | 16,590,710 | | | | 16,561,807 | |
Univest Corporation of Pennsylvania
Consolidated Selected Financial Data
March 31, 2011
| | | | | | | | | | | | | | | | | | | | |
| | For the three months ended, | |
Profitability Ratios (annualized) | | 03/31/11 | | | 12/31/10 | | | 09/30/10 | | | 06/30/10 | | | 03/31/10 | |
| | | | | | | | | | | | | | | | | | | | |
Return on average assets | | | 0.74 | % | | | 0.92 | % | | | 0.78 | % | | | 0.72 | % | | | 0.59 | % |
Return on average shareholders’ equity | | | 5.84 | % | | | 7.16 | % | | | 6.07 | % | | | 5.54 | % | | | 4.48 | % |
Net interest margin (FTE) | | | 4.24 | % | | | 4.18 | % | | | 4.15 | % | | | 4.11 | % | | | 3.99 | % |
Efficiency ratio (1) | | | 59.90 | % | | | 54.20 | % | | | 58.88 | % | | | 61.32 | % | | | 64.33 | % |
| | | | | | | | | | | | | | | | | | | | |
Capitalization Ratios | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Dividends paid to net income | | | 86.30 | % | | | 67.85 | % | | | 80.15 | % | | | 88.95 | % | | | 111.55 | % |
Shareholders’ equity to assets (Period End) | | | 12.74 | % | | | 12.48 | % | | | 12.81 | % | | | 12.90 | % | | | 12.97 | % |
Tangible common equity to tangible assets | | | 10.32 | % | | | 10.08 | % | | | 10.46 | % | | | 10.51 | % | | | 10.55 | % |
| | | | | | | | | | | | | | | | | | | | |
Regulatory Capital Ratios (Period End) | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Tier 1 leverage ratio | | | 11.72 | % | | | 11.54 | % | | | 11.51 | % | | | 11.57 | % | | | 11.82 | % |
Tier 1 risk-based capital ratio | | | 14.59 | % | | | 14.17 | % | | | 14.14 | % | | | 14.25 | % | | | 14.44 | % |
Total risk-based capital ratio | | | 15.89 | % | | | 15.47 | % | | | 15.45 | % | | | 15.58 | % | | | 15.78 | % |
| | |
(1) | | Total operating expenses to net interest income before loan loss provision plus non-interest income adjusted for tax equivalent income. |
| | | | | | | | | | | | | | | | | | | | | | | | |
Distribution of Assets, Liabilities and Shareholders' Equity: Interest Rates and Interest Differential | |
| | For the Three Months Ended March 31, | |
| | 2011 | | | 2010 | |
| | Average | | | Income/ | | | Average | | | Average | | | Income/ | | | Average | |
Tax Equivalent Basis | | Balance | | | Expense | | | Rate | | | Balance | | | Expense | | | Rate | |
Assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-earning deposits with other banks | | $ | 6,279 | | | $ | 3 | | | | 0.19 | % | | $ | 14,293 | | | $ | 11 | | | | 0.31 | % |
U.S. Government obligations | | | 170,658 | | | | 717 | | | | 1.70 | | | | 114,164 | | | | 742 | | | | 2.64 | |
Obligations of state and political subdivisions | | | 109,026 | | | | 1,721 | | | | 6.40 | | | | 106,634 | | | | 1,739 | | | | 6.61 | |
Other debt and equity securities | | | 164,978 | | | | 1,529 | | | | 3.76 | | | | 188,390 | | | | 2,019 | | | | 4.35 | |
| | | | | | | | | | | | | | | | | | | | |
Total interest-earning deposits and investments | | | 450,941 | | | | 3,970 | | | | 3.57 | | | | 423,481 | | | | 4,511 | | | | 4.32 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Commercial, financial, and agricultural loans | | | 428,636 | | | | 5,171 | | | | 4.89 | | | | 409,663 | | | | 4,666 | | | | 4.62 | |
Real estate—commercial and construction loans | | | 558,304 | | | | 7,251 | | | | 5.27 | | | | 524,084 | | | | 7,561 | | | | 5.85 | |
Real estate—residential loans | | | 244,305 | | | | 2,641 | | | | 4.38 | | | | 260,959 | | | | 2,858 | | | | 4.44 | |
Loans to individuals | | | 43,010 | | | | 626 | | | | 5.90 | | | | 47,509 | | | | 798 | | | | 6.81 | |
Municipal loans and leases | | | 122,478 | | | | 1,731 | | | | 5.73 | | | | 97,448 | | | | 1,425 | | | | 5.93 | |
Lease financings | | | 64,304 | | | | 1,518 | | | | 9.57 | | | | 81,167 | | | | 1,723 | | | | 8.61 | |
| | | | | | | | | | | | | | | | | | | | |
Gross loans and leases | | | 1,461,037 | | | | 18,938 | | | | 5.26 | | | | 1,420,830 | | | | 19,031 | | | | 5.43 | |
| | | | | | | | | | | | | | | | | | | | |
Total interest-earning assets | | | 1,911,978 | | | | 22,908 | | | | 4.86 | | | | 1,844,311 | | | | 23,542 | | | | 5.18 | |
| | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | | 36,101 | | | | | | | | | | | | 31,621 | | | | | | | | | |
Reserve for loan and lease losses | | | (32,402 | ) | | | | | | | | | | | (26,579 | ) | | | | | | | | |
Premises and equipment, net | | | 34,624 | | | | | | | | | | | | 34,859 | | | | | | | | | |
Other assets | | | 155,975 | | | | | | | | | | | | 154,527 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 2,106,276 | | | | | | | | | | | $ | 2,038,739 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing checking deposits | | $ | 192,676 | | | $ | 64 | | | | 0.13 | | | $ | 171,978 | | | $ | 57 | | | | 0.13 | |
Money market savings | | | 308,797 | | | | 201 | | | | 0.26 | | | | 279,912 | | | | 317 | | | | 0.46 | |
Regular savings | | | 481,404 | | | | 463 | | | | 0.39 | | | | 415,934 | | | | 781 | | | | 0.76 | |
Time deposits | | | 411,030 | | | | 1,738 | | | | 1.71 | | | | 434,166 | | | | 3,065 | | | | 2.86 | |
| | | | | | | | | | | | | | | | | | | | |
Total time and interest-bearing deposits | | | 1,393,907 | | | | 2,466 | | | | 0.72 | | | | 1,301,990 | | | | 4,220 | | | | 1.31 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Securities sold under agreements to repurchase | | | 96,446 | | | | 71 | | | | 0.30 | | | | 95,841 | | | | 117 | | | | 0.50 | |
Other short-term borrowings | | | 10,269 | | | | 9 | | | | 0.36 | | | | 71,266 | | | | 685 | | | | 3.90 | |
Long-term debt | | | 5,000 | | | | 47 | | | | 3.81 | | | | 5,746 | | | | 47 | | | | 3.32 | |
Subordinated notes and capital securities | | | 23,994 | | | | 304 | | | | 5.14 | | | | 25,494 | | | | 311 | | | | 4.95 | |
| | | | | | | | | | | | | | | | | | | | |
Total borrowings | | | 135,709 | | | | 431 | | | | 1.29 | | | | 198,347 | | | | 1,160 | | | | 2.37 | |
| | | | | | | | | | | | | | | | | | | | |
Total interest-bearing liabilities | | | 1,529,616 | | | | 2,897 | | | | 0.77 | | | | 1,500,337 | | | | 5,380 | | | | 1.45 | |
| | | | | | | | | | | | | | | | | | | | |
Demand deposits, non-interest bearing | | | 276,155 | | | | | | | | | | | | 235,686 | | | | | | | | | |
Accrued expenses and other liabilities | | | 32,162 | | | | | | | | | | | | 33,686 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total liabilities | | | 1,837,933 | | | | | | | | | | | | 1,769,709 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Shareholders’ Equity | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock | | | 91,332 | | | | | | | | | | | | 91,332 | | | | | | | | | |
Additional paid-in capital | | | 61,411 | | | | | | | | | | | | 61,420 | | | | | | | | | |
Retained earnings and other equity | | | 115,600 | | | | | | | | | | | | 116,278 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total shareholders’ equity | | | 268,343 | | | | | | | | | | | | 269,030 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 2,106,276 | | | | | | | | | | | $ | 2,038,739 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | | | | | $ | 20,011 | | | | | | | | | | | $ | 18,162 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net interest spread | | | | | | | | | | | 4.09 | | | | | | | | | | | | 3.73 | |
Effect of net interest-free funding sources | | | | | | | | | | | 0.15 | | | | | | | | | | | | 0.26 | |
| | | | | | | | | | | | | | | | | | | | | | |
Net interest margin | | | | | | | | | | | 4.24 | % | | | | | | | | | | | 3.99 | % |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Ratio of average interest-earning assets to average interest-bearing liabilities | | | 125.00 | % | | | | | | | | | | | 122.93 | % | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | |
Notes: | | For rate calculation purposes, average loan and lease categories include unearned discount. Nonaccrual loans and leases have been included in the average loan and lease balances. Loans held for sale have been included in the average loan balances. Tax-equivalent amounts for the three months ended March 31, 2011 and 2010 have been calculated using the Corporation’s federal applicable rate of 35.0%. |