Condensed Consolidating Financial Information Disclosure | Condensed Consolidating Financial Information Our $2.5 billion aggregate principal amount of senior unsecured notes co-issued by Genesis Energy, L.P. and Genesis Energy Finance Corporation are fully and unconditionally guaranteed jointly and severally by all of Genesis Energy, L.P.’s current and future 100% owned domestic subsidiaries, except the subsidiaries that hold our Alkali Business, Genesis Free State Pipeline, LLC, Genesis NEJD Pipeline, LLC and certain other minor subsidiaries. Genesis NEJD Pipeline, LLC is 100% owned by Genesis Energy, L.P., the parent company. The remaining non-guarantor subsidiaries are owned by Genesis Crude Oil, L.P., a guarantor subsidiary. As a general rule, the assets and credit of our unrestricted subsidiaries are not available to satisfy the Partnership's debts, and the liabilities of our unrestricted subsidiaries do not constitute obligations of the Partnership except, in the case of the Alkali Business, to the extent agreed to in the services agreement between the Partnership and Alkali Holdings dated as of September 23, 2019. Genesis Energy Finance Corporation has no independent assets or operations. See Note 11 for additional information regarding our consolidated debt obligations. On September 23, 2019, the Company announced the expansion of its Granger facility which included designating the Alkali Business as unrestricted subsidiaries of the Company under our indentures. Following such designation, the Alkali Business no longer guarantees our notes. The Alkali Business was historically presented as guarantor subsidiaries in footnote 18 and because of such designation will now be presented as non-guarantor subsidiaries. The changes made did not impact the Company's previously reported consolidated net operating results, financial position, or cash flows. The condensed consolidating balance sheet as of December 31, 2018 and the condensed consolidating statements of operations and cash flows for the year ended December 31, 2018 and 2017 have been retrospectively adjusted to reflect these updates to our non-guarantor subsidiaries as though the Alkali Business had been presented as non-guarantor subsidiaries in all periods presented (consistent with our 8-K filed with the SEC on December 19, 2019). The following is condensed consolidating financial information for Genesis Energy, L.P., the guarantor subsidiaries and the non-guarantor subsidiaries: Condensed Consolidating Balance Sheet December 31, 2019 Genesis Energy, L.P. (Parent and Co-Issuer) Genesis Energy Finance Corporation (Co-Issuer) Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Genesis Energy, L.P. Consolidated ASSETS Current assets: Cash and cash equivalents $ 6 $ — $ 7,269 $ 21,853 $ — $ 29,128 Restricted cash — — — 27,277 — 27,277 Other current assets 50 — 316,166 220,526 (73 ) 536,669 Total current assets 56 — 323,435 269,656 (73 ) 593,074 Fixed Assets, at cost — — 4,627,696 912,900 — 5,540,596 Less: Accumulated depreciation — — (1,089,246 ) (156,875 ) — (1,246,121 ) Net fixed assets — — 3,538,450 756,025 — 4,294,475 Mineral Leaseholds, net of accumulated depletion — — — 555,825 — 555,825 Goodwill — — 301,959 — — 301,959 Other assets, net of amortization 7,583 — 403,277 109,862 (180,008 ) 340,714 Advances to affiliates 3,039,468 — — 158,798 (3,198,266 ) — Equity investees — — 334,523 — — 334,523 Investments in subsidiaries 2,706,095 — 1,420,664 — (4,126,759 ) — Right of use assets, net — — 83,942 93,129 — 177,071 Total assets $ 5,753,202 $ — $ 6,406,250 $ 1,943,295 $ (7,505,106 ) $ 6,597,641 LIABILITIES AND CAPITAL Current liabilities $ 39,015 $ — $ 253,926 $ 122,673 $ (119 ) $ 415,495 Senior secured credit facility 959,300 — — — — 959,300 Senior unsecured notes, net of debt issuance costs 2,469,937 — — — — 2,469,937 Deferred tax liabilities — — 12,640 — — 12,640 Advances from affiliates — — 3,198,277 — (3,198,277 ) — Other liabilities 51,515 — 245,424 276,789 (179,878 ) 393,850 Total liabilities 3,519,767 — 3,710,267 399,462 (3,378,274 ) 4,251,222 Mezzanine Capital: Class A Convertible Preferred Units 790,115 — — — — 790,115 Redeemable noncontrolling interests — — — 125,133 — 125,133 Partners’ capital, common units 1,443,320 — 2,695,983 1,430,849 (4,126,832 ) 1,443,320 Accumulated other comprehensive income (loss) (1) — — — (8,431 ) — (8,431 ) Noncontrolling interests — — — (3,718 ) — (3,718 ) Total liabilities, mezzanine capital and partners’ capital $ 5,753,202 $ — $ 6,406,250 $ 1,943,295 $ (7,505,106 ) $ 6,597,641 (1) The entire balance and activity within Accumulated Other Comprehensive Income (loss) is related to our pension plan held within our Non-Guarantor Subsidiaries. Condensed Consolidating Balance Sheet December 31, 2018 Genesis Energy, L.P. (Parent and Co-Issuer) Genesis Energy Finance Corporation (Co-Issuer) Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Genesis Energy, L.P. Consolidated ASSETS Current assets: Cash and cash equivalents $ 6 $ — $ 4,924 $ 5,370 $ — $ 10,300 Other current assets 50 — 229,411 203,683 (165 ) 432,979 Total current assets 56 — 234,335 209,053 (165 ) 443,279 Fixed Assets, at cost — — 4,602,164 838,694 — 5,440,858 Less: Accumulated depreciation — — (926,830 ) (96,995 ) — (1,023,825 ) Net fixed assets — — 3,675,334 741,699 — 4,417,033 Mineral Leaseholds, net of accumulated depletion — — — 560,481 — 560,481 Goodwill — — 301,959 — — 301,959 Other assets, net 10,776 — 435,540 122,538 (167,620 ) 401,234 Advances to affiliates 3,305,568 — — 105,917 (3,411,485 ) — Equity investees — — 355,085 — — 355,085 Investments in subsidiaries 2,648,510 — 1,413,334 — (4,061,844 ) — Total assets $ 5,964,910 $ — $ 6,415,587 $ 1,739,688 $ (7,641,114 ) $ 6,479,071 LIABILITIES AND CAPITAL Current liabilities $ 39,342 $ — $ 177,104 $ 116,498 $ (110 ) $ 332,834 Senior secured credit facility 970,100 — — — — 970,100 Senior unsecured notes, net of debt issuance costs 2,462,363 — — — — 2,462,363 Deferred tax liabilities — — 12,576 — — 12,576 Advances from affiliates — — 3,411,515 — (3,411,515 ) — Other liabilities 40,840 — 174,249 211,590 (167,481 ) 259,198 Total liabilities 3,512,645 — 3,775,444 328,088 (3,579,106 ) 4,037,071 Mezzanine Capital Class A Convertible Preferred Units 761,466 — — — — 761,466 Partners' capital, common units 1,690,799 — 2,640,143 1,421,865 (4,062,008 ) 1,690,799 Accumulated other comprehensive income (loss) (1) — — — 939 — 939 Noncontrolling interests — — — (11,204 ) — (11,204 ) Total liabilities, mezzanine capital and partners’ capital $ 5,964,910 $ — $ 6,415,587 $ 1,739,688 $ (7,641,114 ) $ 6,479,071 (1) The entire balance and activity within Accumulated Other Comprehensive Income (loss) is related to our pension plan held within our Non-Guarantor Subsidiaries. Condensed Consolidating Statement of Operations Year Ended December 31, 2019 Genesis Energy, L.P. (Parent and Co-Issuer) Genesis Energy Finance Corporation (Co-Issuer) Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Genesis Energy, L.P. Consolidated REVENUES: Offshore pipeline transportation $ — $ — $ 318,116 $ — $ — $ 318,116 Sodium minerals and sulfur services — — 260,675 852,949 (7,637 ) 1,105,987 Marine transportation — — 235,645 — — 235,645 Onshore facilities and transportation — — 802,735 18,337 — 821,072 Total revenues — — 1,617,171 871,286 (7,637 ) 2,480,820 COSTS AND EXPENSES: Onshore facilities and transportation costs — — 713,577 1,327 — 714,904 Marine transportation operating costs — — 178,032 — — 178,032 Sodium minerals and sulfur services operating costs — — 200,845 690,484 (7,637 ) 883,692 Offshore pipeline transportation operating costs — — 68,167 (9,171 ) — 58,996 General and administrative — — 51,191 1,496 — 52,687 Depreciation, depletion and amortization — — 242,227 77,579 — 319,806 Total costs and expenses — — 1,454,039 761,715 (7,637 ) 2,208,117 OPERATING INCOME — — 163,132 109,571 — 272,703 Equity in earnings of equity investees — — 56,484 — — 56,484 Equity in earnings of subsidiaries 327,257 — 96,263 — (423,520 ) — Interest expense, net (222,232 ) — 12,211 (9,419 ) — (219,440 ) Other expense (9,026 ) — — — — (9,026 ) Income before income taxes 95,999 — 328,090 100,152 (423,520 ) 100,721 Income tax expense — — (649 ) (6 ) — (655 ) NET INCOME 95,999 — 327,441 100,146 (423,520 ) 100,066 Net income attributable to noncontrolling interests — — — (1,834 ) — (1,834 ) Net income attributable to redeemable noncontrolling interests — — — (2,233 ) — (2,233 ) NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. $ 95,999 $ — $ 327,441 $ 96,079 $ (423,520 ) $ 95,999 Less: Accumulated distributions attributable to Class A Convertible Preferred Units (74,467 ) — — — — (74,467 ) NET INCOME AVAILABLE TO COMMON UNIT HOLDERS $ 21,532 $ — $ 327,441 $ 96,079 $ (423,520 ) $ 21,532 Condensed Consolidating Statement of Operations Year Ended December 31, 2018 Genesis Energy, L.P. (Parent and Co-Issuer) Genesis Energy Finance Corporation (Co-Issuer) Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Genesis Energy, L.P. Consolidated REVENUES: Offshore pipeline transportation $ — $ — $ 284,544 $ — $ — $ 284,544 Sodium minerals and sulfur services — — 333,495 856,221 (15,282 ) 1,174,434 Marine transportation — — 219,937 — — 219,937 Onshore facilities and transportation — — 1,214,235 19,620 — 1,233,855 Total revenues — — 2,052,211 875,841 (15,282 ) 2,912,770 COSTS AND EXPENSES: Onshore facilities and transportation costs — — 1,125,528 1,202 — 1,126,730 Marine transportation operating costs — — 172,527 — — 172,527 Sodium minerals and sulfur services operating costs — — 259,573 668,200 (15,282 ) 912,491 Offshore pipeline transportation operating costs — — 64,272 2,396 — 66,668 General and administrative — — 65,481 1,417 — 66,898 Depreciation, depletion and amortization — — 249,820 63,370 — 313,190 Gain on sale of assets — — (42,264 ) — — (42,264 ) Impairment expense — — 100,093 26,189 — 126,282 Total costs and expenses — — 1,995,030 762,774 (15,282 ) 2,742,522 OPERATING INCOME — — 57,181 113,067 — 170,248 Equity in earnings of equity investees — — 43,626 — — 43,626 Equity in earnings of subsidiaries 219,615 — 107,684 — (327,299 ) — Interest expense, net (230,713 ) — 13,027 (11,505 ) — (229,191 ) Other income 5,023 — — — — 5,023 Income before income taxes (6,075 ) — 221,518 101,562 (327,299 ) (10,294 ) Income tax expense — — (1,727 ) 229 — (1,498 ) NET INCOME (LOSS) (6,075 ) — 219,791 101,791 (327,299 ) (11,792 ) Net loss attributable to noncontrolling interests — — — 5,717 — 5,717 NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P. $ (6,075 ) $ — $ 219,791 $ 107,508 $ (327,299 ) $ (6,075 ) Less: Accumulated distributions attributable to Class A Convertible Preferred Units (69,801 ) — — — — (69,801 ) NET INCOME (LOSS) AVAILABLE TO COMMON UNIT HOLDERS $ (75,876 ) $ — $ 219,791 $ 107,508 $ (327,299 ) $ (75,876 ) Condensed Consolidating Statement of Operations Year Ended December 31, 2017 Genesis Energy, L.P. (Parent and Co-Issuer) Genesis Energy Finance Corporation (Co-Issuer) Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Genesis Energy, L.P. Consolidated REVENUES: Offshore pipeline transportation $ — $ — $ 318,239 $ — $ — $ 318,239 Sodium minerals and sulfur services — — 185,852 286,263 (9,493 ) 462,622 Marine transportation — — 205,287 — — 205,287 Onshore facilities and transportation — — 1,023,293 18,936 — 1,042,229 Total revenues — — 1,732,671 305,199 (9,493 ) 2,028,377 COSTS AND EXPENSES: Onshore facilities and transportation costs — — 967,558 1,089 — 968,647 Marine transportation operating costs — — 154,606 — — 154,606 Sodium minerals and sulfur services operating costs — — 117,224 226,187 (9,493 ) 333,918 Offshore pipeline transportation operating costs — — 69,225 2,840 — 72,065 General and administrative — — 65,862 559 — 66,421 Depreciation and amortization — — 232,303 20,177 — 252,480 Gain on sale of assets — — (40,311 ) — — (40,311 ) Total costs and expenses — — 1,566,467 250,852 (9,493 ) 1,807,826 OPERATING INCOME — — 166,204 54,347 — 220,551 Equity in earnings of equity investees — — 51,046 — — 51,046 Equity in earnings of subsidiaries 276,341 — 41,494 — (317,835 ) — Interest expense, net (176,979 ) — 13,825 (13,608 ) — (176,762 ) Other expense (16,715 ) — — — — (16,715 ) Income before income taxes 82,647 — 272,569 40,739 (317,835 ) 78,120 Income tax benefit — — 3,928 31 — 3,959 NET INCOME $ 82,647 $ — $ 276,497 $ 40,770 $ (317,835 ) $ 82,079 Net loss attributable to noncontrolling interest $ — $ — $ — $ 568 $ — 568 NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. $ 82,647 $ — $ 276,497 $ 41,338 $ (317,835 ) $ 82,647 Less: Accumulated distributions attributable to Class A Convertible Preferred Units $ (21,995 ) $ — $ — $ — $ — (21,995 ) NET INCOME AVAILABLE TO COMMON UNIT HOLDERS $ 60,652 $ — $ 276,497 $ 41,338 $ (317,835 ) $ 60,652 Condensed Consolidating Statement of Cash Flows Year Ended December 31, 2019 Genesis Energy, L.P. (Parent and Co-Issuer) Genesis Energy Finance Corporation (Co-Issuer) Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Genesis Energy, L.P. Consolidated Net cash (used in) provided by operating activities $ 101,385 $ — $ 585,788 $ 82,070 $ (386,956 ) $ 382,287 CASH FLOWS FROM INVESTING ACTIVITIES: Payments to acquire fixed and intangible assets — — (80,141 ) (83,107 ) — (163,248 ) Cash distributions received from equity investees - return of investment — — 21,250 — — 21,250 Investments in equity investees — — — — — — Intercompany transfers 222,595 — — — (222,595 ) — Repayments on loan to non-guarantor subsidiary — — 8,281 — (8,281 ) — Proceeds from asset sales — — 1,187 — — 1,187 Net cash provided by (used in) provided by investing activities 222,595 — (49,423 ) (83,107 ) (230,876 ) (140,811 ) CASH FLOWS FROM FINANCING ACTIVITIES: Borrowings on senior secured credit facility 815,100 — — — — 815,100 Repayments on senior secured credit facility (825,900 ) — — — — (825,900 ) Proceeds from issuance of preferred units, net — — — 122,900 — 122,900 Intercompany transfers — — (220,897 ) (1,697 ) 222,594 — Distributions to partners/owners (269,674 ) — (269,674 ) (94,375 ) 364,049 (269,674 ) Distributions to preferred unitholders (43,506 ) — (43,506 ) — 43,506 (43,506 ) Contributions from noncontrolling interest — — — 5,652 — 5,652 Other, net — — 57 12,317 (12,317 ) 57 Net cash provided by (used in) financing activities (323,980 ) — (534,020 ) 44,797 617,832 (195,371 ) Net increase in cash and cash equivalents and restricted cash — — 2,345 43,760 — 46,105 Cash and cash equivalents and restricted cash at beginning of period 6 — 4,924 5,370 — 10,300 Cash and cash equivalents and restricted cash at end of period $ 6 $ — $ 7,269 $ 49,130 $ — $ 56,405 Condensed Consolidating Statement of Cash Flows Year Ended December 31, 2018 Genesis Energy, L.P. (Parent and Co-Issuer) Genesis Energy Finance Corporation (Co-Issuer) Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Genesis Energy, L.P. Consolidated Net cash (used in) provided by operating activities $ 28,784 $ — $ 514,096 $ 207,870 $ (360,711 ) $ 390,039 CASH FLOWS FROM INVESTING ACTIVITIES: Payments to acquire fixed and intangible assets — — (114,887 ) (80,480 ) — (195,367 ) Cash distributions received from equity investees - return of investment — — 28,979 — — 28,979 Investments in equity investees — — (3,018 ) — — (3,018 ) Intercompany transfers 503,144 — — — (503,144 ) — Repayments on loan to non-guarantor subsidiary — — 7,484 — (7,484 ) — Proceeds from assets sales — — 310,099 — — 310,099 Net cash (used in) provided by investing activities 503,144 — 228,657 (80,480 ) (510,628 ) 140,693 CASH FLOWS FROM FINANCING ACTIVITIES: Borrowings on senior secured credit facility 980,700 — — — — 980,700 Repayments on senior secured credit facility (1,109,800 ) — — — — (1,109,800 ) Repayment of senior unsecured notes (145,170 ) — — — — (145,170 ) Debt issuance costs (242 ) — — — — (242 ) Intercompany transfers — — (485,506 ) (17,638 ) 503,144 — Distributions to partners/owners (257,416 ) — (257,416 ) (123,900 ) 381,316 (257,416 ) Contributions from noncontrolling interest — — — 2,592 — 2,592 Other, net — — (137 ) 13,121 (13,121 ) (137 ) Net cash provided by (used in) financing activities (531,928 ) — (743,059 ) (125,825 ) 871,339 (529,473 ) Net increase in cash and cash equivalents — — (306 ) 1,565 — 1,259 Cash and cash equivalents at beginning of period 6 — 5,230 3,805 — 9,041 Cash and cash equivalents at end of period $ 6 $ — $ 4,924 $ 5,370 $ — $ 10,300 Condensed Consolidating Statement of Cash Flows Year Ended December 31, 2017 Genesis Energy, L.P. (Parent and Co-Issuer) Genesis Energy Finance Corporation (Co-Issuer) Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Genesis Energy, L.P. Consolidated Net cash (used in) provided by operating activities $ 162,980 $ — $ 448,873 $ 30,467 $ (318,764 ) $ 323,556 CASH FLOWS FROM INVESTING ACTIVITIES: Payments to acquire fixed and intangible assets — — (236,151 ) (14,442 ) — (250,593 ) Cash distributions received from equity investees - return of investment — — 35,582 — — 35,582 Investments in equity investees (140,513 ) — (4,647 ) — 140,513 (4,647 ) Acquisitions — — (759 ) (1,325,000 ) — (1,325,759 ) Intercompany transfers (1,157,781 ) — (1,325,000 ) — 2,482,781 — Repayments on loan to non-guarantor subsidiary — — 6,764 — (6,764 ) — Contributions in aid of construction costs — — 124 — — 124 Proceeds from asset sales — — 85,722 — — 85,722 Net cash (used in) provided by investing activities (1,298,294 ) — (1,438,365 ) (1,339,442 ) 2,616,530 (1,459,571 ) CASH FLOWS FROM FINANCING ACTIVITIES: Borrowings on senior secured credit facility 1,458,700 — — — — 1,458,700 Repayments on senior secured credit facility (1,637,700 ) — — — — (1,637,700 ) Proceeds from issuance of senior unsecured notes 1,000,000 — — — — 1,000,000 Proceeds from issuance of Series A convertible preferred 726,419 — — — — 726,419 Repayment of senior secured notes (204,830 ) — — — — (204,830 ) Debt issuance costs (25,913 ) — — — — (25,913 ) Distribution to partners/owners (321,875 ) — (321,875 ) (17,500 ) 339,375 (321,875 ) Contributions from noncontrolling interest — — — 2,770 — 2,770 Issuance of common units for cash, net 140,513 — 140,513 — (140,513 ) 140,513 Intercompany transfers — — 1,169,781 1,313,000 (2,482,781 ) — Other, net — — (57 ) 13,847 (13,847 ) (57 ) Net cash provided by (used in) financing activities 1,135,314 — 988,362 1,312,117 (2,297,766 ) 1,138,027 Net increase in cash and cash equivalents — — (1,130 ) 3,142 — 2,012 Cash and cash equivalents at beginning of period 6 — 6,360 663 — 7,029 Cash and cash equivalents at end of period $ 6 $ — $ 5,230 $ 3,805 $ — $ 9,041 |