Exhibit 99.1
![LOGO](https://capedge.com/proxy/8-K/0001193125-10-038913/g68733ex99_1pg001.jpg)
| | | | | | |
FOR RELEASE | | February 24, 2010 | | CONTACT: | | Kenneth D. Mann |
| | | | | | Investor Relations |
| | | | | | (870) 881-6432 |
Deltic Announces Preliminary Fourth Quarter and Year of 2009 Results
EL DORADO, AR – President and Chief Executive Officer, Ray C. Dillon, of Deltic Timber Corporation (NYSE-DEL) announced today that net income for both the fourth quarter and year of 2009 totaled $3.7 million, $.30 a share, which compares to a loss of $.2 million, $.02 a share in the corresponding quarter of 2008, and net income of $4.4 million, $.35 a share for the year of 2008. The increase for the quarter was due mainly to the sale of a 17.76-acre commercial real estate site combined with improved operating results from the Mills segment as a result of lower direct manufacturing costs and improved operating efficiencies. Net cash provided by operating activities was $4.7 million for the fourth quarter of 2009, and $16.9 million for the twelve months ended December 31, 2009, which compares to net cash required by operations of $3.9 million in the fourth quarter of 2008 and $10.9 million net cash provided by operations for the year of 2008.
Commenting on the results, Mr. Dillon stated, “Our excellent portfolio of assets continues to perform well even in these difficult times, as we reported positive financial results for a third consecutive quarter despite the depressed economic environment. The commercial real estate sale of almost 18 acres during the quarter was to a major health care provider for the first phase of a lifestyle medical center to be located at the heart of our Chenal Valley development. This sale is already creating additional interest in the remaining acreage that we have in this area. In our Woodlands segment, weather conditions improved somewhat in our operating region, which allowed us to complete the balance of our 2009 sawtimber harvest and recreational-use hardwood bottomland sales plans. Our sawmills were not able to repeat the positive financial performance that they achieved during the previous quarter as lower lumber consumption levels along with year-end inventory de-stocking required us to further reduce operating hours. However, both of our mills continue to improve critical hourly productivity rates and other efficiencies. Del-Tin Fiber, our medium density fiberboard joint venture, continues to be impacted by the softening MDF market, which translated into fewer operating hours in the fourth quarter.”
The Woodlands segment reported operating income of $6.7 million in the fourth quarter of 2009, compared to $6.9 million for the same period of 2008. The Company’s pine sawtimber harvest level in the current year’s fourth quarter was 119,240 tons, a 10,471 ton increase over 2008’s fourth quarter harvest of 108,769 tons. The average pine sawtimber sales price was $28 per ton for the fourth quarter of 2009 compared to $29 per ton for the same period of the prior year, as the weak lumber market continued to affect pine sawtimber stumpage prices. During 2009’s fourth quarter, Deltic harvested 63,963 tons of pine pulpwood at an average price of $12 per ton compared to 116,671 tons at an average price of $15 per ton in the prior-year quarter. The pine pulpwood harvest volume in the current period was affected by unusually wet weather conditions, while average sales prices decreased from the near record prices of 2008 as pulpwood supply availability improved. Oil and gas lease rental and royalty income totaled $1.2 million for the fourth quarter of 2009 versus $1 million for the fourth quarter of 2008. The Company sold 2,400 acres of non-strategic recreational-use hardwood bottomland at an average sales price of $1,600 per acre in the fourth quarter of 2009 compared to 3,232 acres sold at an average sales price of $1,500 per acre for the same period of 2008.
Deltic’s Mills segment reported an operating loss of $.4 million in the fourth quarter of 2009 compared to an operating loss of $1.6 million for the same period of 2008. The improvement is due to an eight percent decrease in the cost per thousand board feet of lumber produced due to reduced stumpage prices in the Company’s operating region and continued improvements in hourly production rates and other operating efficiencies. The average finished lumber sales price was $265 per thousand board feet during the current quarter versus $264 per thousand board feet for the same period a year ago. The lumber sales volume of 49.7 million board feet in 2009’s fourth quarter was a five percent decrease from the 52.5 million board feet sold in 2008’s fourth quarter, as operating hours at the Company’s Mills were reduced in an effort to match production to market demand.
The Company’s Real Estate segment earned $2.4 million in the fourth quarter of 2009 compared to a loss of $.5 million in the same period of 2008. Results for the fourth quarter of 2009 included a sale of 17.76 acres of commercial property averaging approximately $225,000 per acre, while there were no
sales of commercial acreage during 2008’s fourth quarter. Residential lot sales totaled five lots in 2009’s current quarter, a decrease of nine lots when compared to the corresponding quarter of 2008. Due to the sales mix, the current quarter’s average sales price was $100,900 per lot, a $12,700 increase when compared to 2008’s average sales price of $88,200 per lot.
Corporate operating expense was $3.4 million for 2009’s fourth quarter, which compares to $2.2 million for the same period of 2008, as the prior-year quarter benefited from certain adjustments related to general and administrative expenses that were not required in the current period. Deltic’s equity in earnings of Del-Tin Fiber was breakeven for the current-year quarter, compared to $.2 million for the same period of 2008. Income taxes were $.8 million for the fourth quarter of 2009 versus $1.1 million for the fourth quarter of 2008, as the Company’s 2009 taxable income level resulted in a benefit from a reduced federal tax on qualified timber sale gains from the “TREE ACT”, which was not the case in 2008.
Capital expenditures were $22.4 million for 2009’s fourth quarter and $32.7 million for the year of 2009. For the corresponding periods of 2008, capital expenditures totaled $13 million and $29.7 million, respectively. The increase was mainly the result of timberland acquisitions as Deltic increased its pine timberland base.
For the year of 2009, the pine sawtimber harvest was 578,646 tons compared to 579,770 tons for 2008. The average pine sawtimber price decreased $4 per ton from the prior year to $29 per ton. Sales of timberland for the year of 2009 totaled 4,051 acres with an average sales price of $1,713 per acre while in 2008 the Company sold 5,062 acres with a per-acre sales price of $1,752. Oil and gas lease rental and royalty income totaled $4 million for the year of 2009 compared to $3.5 million for 2008. Lumber sales volume decreased nine percent from 254.6 million board feet in 2008 to 232.2 million board feet in 2009, as the Company reduced production to meet lower market demand. The average finished lumber sales price decreased $27 per thousand board feet to $250 per thousand board feet for 2009. Residential lot sales for the current year totaled 14 lots at an average price of $73,100 per lot versus sales of 39 lots in 2008 at $77,800 per lot. Deltic sold 17.76 acres of commercial real estate at $225,000 per acre in 2009 compared to no sales of commercial acreage in 2008. Equity in earnings of Del-Tin Fiber was $2.2 million for 2009, compared to $2.3 million for 2008.
Regarding the outlook for the first quarter and year of 2010, Mr. Dillon stated, “We currently anticipate the pine sawtimber harvest to be 150,000 to 160,000 tons and 525,000 to 575,000 tons, respectively. Finished lumber sales are estimated to be 55 to 65 million board feet for the first quarter and 200 to 240 million board feet for the year, but these volumes are dependent upon market conditions. Residential lot sales are projected at five to 10 lots and 15 to 25 lots for the first quarter and year of 2010, respectively.”
Statements included herein that are not historical in nature are intended to be, and are hereby identified as, “forward-looking statements” within the meaning of the Federal Securities Laws. Such statements reflect the Company’s current expectations and involve certain risks and uncertainties. Actual results could differ materially from those included in such forward-looking statements. Factors that could cause such differences include, but are not limited to, the cyclical nature of the industry, changes in interest rates and general economic conditions, adverse weather, cost and availability of materials used to manufacture the Company’s products, and the other risk factors described from time to time in the reports and disclosure documents filed by the Company with the Securities and Exchange Commission.
Deltic will hold a conference call on Thursday, February 25, 2010, at 10:00 a.m. Central Time to discuss fourth quarter and year of 2009 earnings. Interested parties may participate in the call by dialing 1-866-783-2137 and referencing participant passcode identification number 40142680. The call will also be broadcast live over the Internet and can be accessed through the Investor Relations section of the Deltic website, atwww.deltic.com. Online replays of the call will be available through the Deltic website, and a recording of the call will be available until Thursday, March 4, 2010, by dialing 1-888-286-8010 and referencing replay passcode identification number 27902608.
Summary financial data and operating statistics for the fourth quarter and year of 2009 with comparisons to 2008 are contained in the following tables.
Deltic Timber Corporation
SEGMENT INFORMATION
(Preliminary and Unaudited)
(Millions of dollars)
| | | | | | | | | | | | | |
| | Three Months Ended December 31, 2009 | | | Three Months Ended December 31, 2008 | |
| | Net Sales | | | Operating Income/ (Loss) | | | Net Sales | | | Operating Income/ (Loss) | |
| | | | |
Woodlands | | $ | 11.0 | | | 6.7 | | | 13.0 | | | 6.9 | |
Mills | | | 17.3 | | | (0.4 | ) | | 18.2 | | | (1.6 | ) |
Real Estate | | | 6.2 | | | 2.4 | | | 3.2 | | | (0.5 | ) |
Corporate | | | — | | | (3.4 | ) | | — | | | (2.2 | ) |
Eliminations | | | (3.5 | ) | | (0.1 | ) | | (3.2 | ) | | (0.6 | ) |
| | | | | | | | | | | | | |
Total net sales/operating income | | $ | 31.0 | | | 5.2 | | | 31.2 | | | 2.0 | |
| | | | | | | | | | | | | |
| | |
| | Twelve Months Ended December 31, 2009 | | | Twelve Months Ended December 31, 2008 | |
| | Net Sales | | | Operating Income/ (Loss) | | | Net Sales | | | Operating Income/ (Loss) | |
| | | | |
Woodlands | | $ | 40.1 | | | 23.4 | | | 46.0 | | | 27.8 | |
Mills | | | 75.7 | | | (5.8 | ) | | 91.4 | | | (4.8 | ) |
Real Estate | | | 13.1 | | | 0.2 | | | 11.4 | | | (1.9 | ) |
Corporate | | | — | | | (12.6 | ) | | — | | | (13.1 | ) |
Eliminations | | | (16.9 | ) | | 0.7 | | | (19.3 | ) | | (0.5 | ) |
| | | | | | | | | | | | | |
Total net sales/operating income | | $ | 112.0 | | | 5.9 | | | 129.5 | | | 7.5 | |
| | | | | | | | | | | | | |
Deltic Timber Corporation
CONSOLIDATED STATEMENTS OF INCOME
(Preliminary and Unaudited)
(Thousands of dollars, except per share amounts)
| | | | | | | | | | | | | |
| | Three Months Ended December 31, | | | Twelve Months Ended December 31, | |
| | 2009 | | | 2008 | | | 2009 | | | 2008 | |
| | | | |
Net sales | | $ | 31,042 | | | 31,187 | | | 112,012 | | | 129,524 | |
| | | | | | | | | | | | | |
| | | | |
Costs and expenses | | | | | | | | | | | | | |
Cost of sales | | | 19,539 | | | 23,242 | | | 79,947 | | | 93,956 | |
Depreciation, amortization, and cost of fee timber harvested | | | 2,746 | | | 3,535 | | | 12,617 | | | 14,023 | |
General and administrative expenses | | | 3,598 | | | 2,433 | | | 13,578 | | | 14,040 | |
| | | | | | | | | | | | | |
Total costs and expenses | | | 25,883 | | | 29,210 | | | 106,142 | | | 122,019 | |
| | | | | | | | | | | | | |
| | | | |
Operating income | | | 5,159 | | | 1,977 | | | 5,870 | | | 7,505 | |
| | | | |
Equity in earnings of Del-Tin Fiber | | | 59 | | | 206 | | | 2,216 | | | 2,277 | |
Interest income | | | 88 | | | 50 | | | 121 | | | 299 | |
Interest and other debt expense | | | (929 | ) | | (1,374 | ) | | (3,647 | ) | | (5,179 | ) |
Interest capitalized | | | 21 | | | 104 | | | 146 | | | 480 | |
Other income/(expense) | | | 13 | | | (89 | ) | | 54 | | | (10 | ) |
| | | | | | | | | | | | | |
| | | | |
Income before income taxes | | | 4,411 | | | 874 | | | 4,760 | | | 5,372 | |
| | | | |
Income taxes | | | (724 | ) | | (1,129 | ) | | (1,072 | ) | | (988 | ) |
| | | | | | | | | | | | | |
| | | | |
Net income/(loss) | | $ | 3,687 | | | (255 | ) | | 3,688 | | | 4,384 | |
| | | | | | | | | | | | | |
| | | | |
Earnings per common share | | | | | | | | | | | | | |
Basic | | $ | 0.30 | | | (0.02 | ) | | 0.30 | | | 0.35 | |
Assuming dilution | | $ | 0.30 | | | (0.02 | ) | | 0.30 | | | 0.35 | |
| | | | |
Dividends per common share paid | | $ | 0.075 | | | 0.075 | | | 0.30 | | | 0.30 | |
| | | | |
Average common shares outstanding (thousands) | | | 12,328 | | | 12,326 | | | 12,317 | | | 12,335 | |
Deltic Timber Corporation
CONSOLIDATED BALANCE SHEETS
(Preliminary and Unaudited)
(Thousands of dollars)
| | | | | | | |
| | Dec. 31, | | | Dec. 31, | |
| | 2009 | | | 2008 | |
Assets | | | | | | | |
Current assets | | | | | | | |
Cash and cash equivalents | | $ | 4,783 | | | 2,413 | |
Trade accounts receivable | | | 4,888 | | | 2,991 | |
Other receivables | | | 86 | | | 58 | |
Inventories | | | 5,917 | | | 6,511 | |
Prepaid expenses and other current assets | | | 2,842 | | | 4,223 | |
| | | | | | | |
Total current assets | | | 18,516 | | | 16,196 | |
| | | | | | | |
| | |
Investment in real estate held for development and sale | | | 56,096 | | | 54,081 | |
Investment in Del-Tin Fiber | | | 9,104 | | | 8,962 | |
Other investments and noncurrent receivables | | | 4,882 | | | 5,710 | |
Timber and timberlands - net | | | 228,893 | | | 210,035 | |
Property, plant, and equipment - net | | | 33,886 | | | 38,657 | |
Deferred charges and other assets | | | 826 | | | 1,092 | |
| | | | | | | |
| | |
Total assets | | $ | 352,203 | | | 334,733 | |
| | | | | | | |
| | |
Liabilities and Stockholders’ Equity | | | | | | | |
Current liabilities | | | | | | | |
Trade accounts payable | | $ | 2,824 | | | 1,727 | |
Current maturities of long-term debt | | | 1,111 | | | 1,111 | |
Accrued taxes other than income taxes | | | 1,824 | | | 1,758 | |
Income taxes payable | | | 362 | | | 16 | |
Deferred revenues and other accrued liabilities | | | 6,981 | | | 7,515 | |
| | | | | | | |
Total current liabilities | | | 13,102 | | | 12,127 | |
| | | | | | | |
| | |
Long-term debt | | | 91,222 | | | 75,833 | |
Deferred tax liabilities | | | 5,448 | | | 4,758 | |
Guarantee of indebtedness of Del-Tin Fiber | | | — | | | 518 | |
Other noncurrent liabilities | | | 26,132 | | | 28,333 | |
Stockholders’ equity | | | | | | | |
Common stock, 12,813,879 shares issued | | | 128 | | | 128 | |
Capital in excess of par value | | | 78,290 | | | 78,660 | |
Retained earnings | | | 155,638 | | | 155,683 | |
Treasury stock, 363,208 and 412,177 shares held, respectively | | | (12,548 | ) | | (14,400 | ) |
Accumulated other comprehensive loss | | | (5,209 | ) | | (6,907 | ) |
| | | | | | | |
Total stockholders’ equity | | | 216,299 | | | 213,164 | |
| | | | | | | |
| | |
Total liabilities and stockholders’ equity | | $ | 352,203 | | | 334,733 | |
| | | | | | | |
Deltic Timber Corporation
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Preliminary and Unaudited)
(Thousands of dollars)
| | | | | | | |
| | Twelve Months Ended December 31, | |
| | 2009 | | | 2008 | |
| | | | | (Revised) | |
Operating activities | | | | | | | |
Net income | | $ | 3,688 | | | 4,384 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | |
Depreciation, amortization, and cost of fee timber harvested | | | 12,617 | | | 14,023 | |
Deferred income taxes | | | (345 | ) | | 778 | |
Real estate development capital expenditures | | | (4,304 | ) | | (10,793 | ) |
Real estate costs recovered upon sale | | | 2,051 | | | 1,899 | |
Timberland costs recovered upon sale | | | 1,654 | | | 2,473 | |
Equity in earnings of Del-Tin Fiber | | | (2,216 | ) | | (2,277 | ) |
Stock-based compensation expense | | | 1,705 | | | 1,669 | |
Net increase in liabilities for pension and other postretirement benefits | | | 1,268 | | | 89 | |
(Increase)\decrease in operating working capital other than cash and cash equivalents | | | 1,559 | | | (2,684 | ) |
Other - changes in assets and liabilities | | | (763 | ) | | 1,329 | |
| | | | | | | |
Net cash provided by operating activities | | | 16,914 | | | 10,890 | |
| | | | | | | |
| | |
Investing activities | | | | | | | |
Capital expenditures, excluding real estate development | | | (28,365 | ) | | (18,474 | ) |
Net change in purchased stumpage inventory | | | (172 | ) | | 1,181 | |
Advances to Del-Tin Fiber | | | (3,789 | ) | | (6,524 | ) |
Repayments from Del-Tin Fiber | | | 5,345 | | | 6,167 | |
Net change in funds held by trustee | | | 189 | | | (3,491 | ) |
Other - net | | | 1,020 | | | 1,156 | |
| | | | | | | |
Net cash required by investing activities | | | (25,772 | ) | | (19,985 | ) |
| | | | | | | |
| | |
Financing activities | | | | | | | |
Proceeds from borrowings | | | 23,500 | | | 35,000 | |
Payments on notes payable and long-term debt | | | (8,111 | ) | | (28,056 | ) |
Treasury stock purchases | | | (1,112 | ) | | (6,180 | ) |
Common stock dividends paid | | | (3,733 | ) | | (3,733 | ) |
Proceeds from stock option exercises | | | 1,034 | | | 3,388 | |
Tax effect of stock-based compensation expense | | | 14 | | | 995 | |
Other - net | | | (364 | ) | | (579 | ) |
| | | | | | | |
Net cash provided by financing activities | | | 11,228 | | | 835 | |
| | | | | | | |
| | |
Net increase\(decrease) in cash and cash equivalents | | | 2,370 | | | (8,260 | ) |
Cash and cash equivalents at January 1 | | | 2,413 | | | 10,673 | |
| | | | | | | |
| | |
Cash and cash equivalents at December 31 | | $ | 4,783 | | | 2,413 | |
| | | | | | | |
Certain 2008 real estate development capital expenditure amounts have been revised to conform to the 2009 presentation.
Deltic Timber Corporation
OTHER DATA
(Preliminary and Unaudited)
| | | | | | | | | |
| | Three Months Ended December 31, | | Twelve Months Ended December 31, |
(Thousands of dollars) | | 2009 | | 2008 | | 2009 | | 2008 |
Capital expenditures | | | | | | | | | |
Woodlands | | $ | 17,551 | | 5,480 | | 25,075 | | 11,436 |
Mills | | | 948 | | 725 | | 3,006 | | 6,874 |
Real Estate (includes development expenditures) | | | 3,757 | | 6,772 | | 4,464 | | 11,222 |
Corporate | | | 110 | | 20 | | 160 | | 122 |
| | | | | | | | | |
Total capital expenditures | | $ | 22,366 | | 12,997 | | 32,705 | | 29,654 |
| | | | | | | | | |
| | | | |
Woodlands | | | | | | | | | |
Pine sawtimber harvested from fee lands - tons | | | 119,240 | | 108,769 | | 578,646 | | 579,770 |
Pine sawtimber price - per ton | | $ | 28 | | 29 | | 29 | | 33 |
| | | | |
Timberland sales - acres | | | 2,400 | | 3,232 | | 4,051 | | 5,062 |
Timberland sales price - per acre | | $ | 1,600 | | 1,500 | | 1,700 | | 1,800 |
| | | | |
Mills | | | | | | | | | |
Finished lumber sales - thousands of board feet | | | 49,696 | | 52,503 | | 232,208 | | 254,590 |
Finished lumber price - per thousand board feet | | $ | 265 | | 264 | | 250 | | 277 |
| | | | |
Real Estate | | | | | | | | | |
Residential | | | | | | | | | |
Lots sold | | | 5 | | 14 | | 14 | | 39 |
Average sales price - per lot | | $ | 100,900 | | 88,200 | | 73,100 | | 77,800 |
| | | | |
Commercial | | | | | | | | | |
Acres sold | | | 18 | | — | | 18 | | — |
Average sales price - per acre | | $ | 225,000 | | — | | 225,000 | | — |