11. EQUITY | NOTE 11- EQUITY As of September 30, 2015, the Company was authorized to issue 650,000,000 common shares and 10,000,000 preferred shares at a par value of $0.01. As of September 30, 2014, the Company was authorized to issue 650,000,000 common shares and 4,000,000 preferred shares at a par value of $0.01 per share. The Company issued 25,000 shares of stock for a subscription receivable for $50,000 during the year ended September 30, 2015. Preferred Stock On February 5, 2015, the Company issued 6,000,000 shares of its Series A Preferred Stock to its CEO. As of September 30, 2015, the Series A Preferred Stock is convertible into the Companys common stock at a rate of 1 to 1.5 common shares. The Company recorded $9,900,000 as stock compensation based on the market value of the Companys common stock on the date of grant. As of February 17, 2015, there are a total of 10,000,000 shares of the Series A Preferred Stock authorized and outstanding which are convertible into a total of 15,000,000 shares of common stock. Each share of the Preferred Stock has 150 votes on all matters presented to be voted by the holders of common stock. The holders of the Preferred A shares can only convert the shares if agreed upon by 50.1% vote of all preferred shareholders. During November 2015, the conversion rate for the Series A preferred stock was modified (See Note 13). Fiscal Year Ended September 30, 2015 During the year ended September 30, 2015, through the utilization of a Private Placement Memorandum and upon receipt of executed Subscription Agreements, the Company issued 1,147,500 shares of common stock for $2,283,000 in net cash proceeds pursuant to the exemption from the registration provisions of the Securities Act of 1933, as amended (the "Act"), afforded by Rule 506 of Regulation D. Stock Issued in Connection with acquisition of Software Licensing During the year ended September 30, 2015, the Company issued 50,000 shares of common stock valued at $194,500 based on the market price on the date of grant in regards to the purchase of a software license known as XPSS in accordance with the Software Licensing Agreement. Each of the two owners received 25,000 shares. Stock Issued for Services During the year ended September 30, 2015, the Company issued 161,654 shares of common stock as compensation. The fair value of the shares was $994,665 including stock that vested immediately and a performance base grant, and was recorded at the market price on the date of grant. The issuance of the immediately vesting stock was as follows: Date Per Share Shares Fair Value 5/5/2015 4.40 5,000 $ 22,000 5/5/2015 4.40 2,000 8,800 7/31/2015 7.00 28,750 201,250 9/18/2015 5.99 53,820 322,382 7/31/2015 7.00 5,000 35,000 9/18/2015 5.99 25,000 149,750 9/18/2015 5.99 25,000 149,750 8/28/2015 7.00 5,000 35,000 8/24/2015 6.00 5,000 30,000 8/24/2015 6.00 5,000 30,000 159,570 983,932 Stock Issued for Performance Dr. Carlson shall be entitled to a performance bonus of 50,000 shares of Cipherloc stock to be paid at such time as the CipherLoc Polymorphic Hardware Engine can be demonstrated to function as a working, complete, product capable of being manufactured in facilities that would normally produce standard Field Programmable Gate Array chips. Management has determined that it is probable that the award will vest. Accordingly, the Company recognized 2,084 shares during 2015 and compensation expense of $10,733 during the year ended September 30, 2015. The unvested portion of the award will be recognized over the implied service period of twenty-four months. Date Per Share Shares Fair Value 9/30/2015 5.15 2,084 $ 10,733 Stock Issued for Services Related Party On September 18, 2015 the Company granted 140,000 common shares to its President/CEO, Michael De La Garza. The fair value of the shares was $838,600 and was recorded at the market price on the date of grant. Fiscal Year Ended September 30, 2014 Stock Issued for Cash The Company received $7,000 for the issuance of 50,000 shares of common stock recorded as stock payable and as of September 30, 2014 the common stock has not been issued by the Company. During the year ended September 30, 2014, the Company issued 187,000 shares of common stock for $37,000 in net cash proceeds as follows: Date Number of Shares Proceeds October 21, 2013 25,000 $ 5,000 January 12, 2014 10,000 10,000 September 3, 2014 152,000 22,000 Total 187,000 $ 37,000 Stock Issued in Connection with Software Licensing and Subscription Agreements During the year ended September 30, 2014, the Company issued 220,000 shares of common stock valued at $5,700 based on the market price on the date of grant, to customers, in regards to the purchase of software from the Company in accordance with the Software Licensing and Subscription Agreements. The fair values of the shares issued were recorded as a reduction of software revenue recognized. Date Number of Shares Fair Value December 4, 2013 120,000 $ 3,600 February 21, 2014 100,000 2,100 Total 220,000 $ 5,700 Stock Issued for Asset Acquisition In October 2013, the Company through a purchase agreement with Antree Systems Limited has purchased a complete source code, intellectual property rights, all computer software, patents, or formulas, algorithm licensed or sold under a project known as Compass Rose and appropriate copyrights, patents, mask works, trademarks, service marks, internet domain names and world wide web uniform resource locators (URLs) from Antree Systems Limited. The Company issued 200,000 shares of its common stock as consideration for the purchase. The fair value of the consideration and the assets acquired is based on the fair value of the common stock issued in exchange for the software. The total fair value, based on the market price on the date of grant, was $6,000. The Company evaluated this acquisition and determined that it did not meet the definition of a significant business acquisition. In November 2013, the Company issued 180,000 shares of common stock as replacement shares for the 160,000 shares of common stock issued to Antree Systems Limited and 20,000 shares of common stock to Kimberly Ilicerl. The Company intends to cancel the original shares issued because the shares were lost during delivery to the shareholders. Stock Issued for Services During the year ended September 30, 2014, the Company issued 68,242,506 shares of common stock as compensation. The fair values of the shares were a total of $1,625,119 and were recorded at the market price on the date of grant. The issuances of stock were as follows: Date Number of Shares Fair Value Description of Services March 5, 2014 31,750,000 $ 666,750 Compensation to officers April 3, 2014 5,000 116 Compensation for legal services April 21, 2014 1,392,506 34,227 Compensation for CipherLoc consultants April 22, 2014 7,000,000 138,600 Marketing agreement with Hemp, Inc. May 3, 2014 5,000 115 Compensation for legal services May 5, 2014 50,000 1,150 Compensation for marketing services May 6, 2014 25,000,000 605,000 Compensation to a sales consultant June 3, 2014 5,000 111 Compensation for legal services July 7, 2014 35,000 1,750 Compensation for CipherLoc consultants September 3, 2014 3,000,000 177,300 Compensation for marketing services Total 68,242,506 $ 1,625,119 In June 2014, the Company entered into a consulting agreement with Gawk, Inc. This agreement required the issuance of 3,000,000 common shares and Gawk has agreed to assist the Company in seeking additional purchasers of CipherLoc Encryption Technology within the entertainment industry. |