Consolidated Freightways 8-K Other events

Exhibit 99.1

Consolidated Freightways Corporation

Consolidating Income Statements

For the Month Ended October 31, 2003

Unaudited

	Consolidated Freightways Corporation of Delaware			Consolidated Freightways Corporation		CF AirFreight Corporation			Leland James Service Corporation		Redwood Systems Inc.			CF MovesU Inc.			CFCD 2002 LLC			CFCD 2002 Member LLC		CFCD 2002A LLC			CFCD 2002A Member LLC		CFC
Revenue—Customers	$	—		$	—	$	—		$	—	$	—		$	—		$	—		$	—	$	—		$	—	$	—
Revenue—Affiliates		—			—		—			—		—			—			—			—		—			—		—
Total Revenue		—			—		—			—		—			—			—			—		—			—		—
Operating Expenses		1,037,274			—		14,298			—		—			26			—			—		—			—		1,051,598
Salaries, Wages, and Benefits		296,353			—		—			—		—			—			—			—		—			—		296,353
Purchased Transportation		2,125			—		(30,818	)		—		—			—			—			—		—			—		(28,693	)
Operating Taxes and Licensing		229,109			—		—			—		—			—			59,535			—		(14,827	)		—		273,817
Claims and Insurance		169,178			—		—			—		—			—			21,686			—		5,276			—		196,140
Rents		19,654			—		—			—		—			—			—			—		—			—		19,654
Depreciation		(14,290	)		—		—			—		73			—			—			—		—			—		(14,217	)
Amortization		—			—		—			—		—			—			—			—		—			—		—
Other G&A Expense		874,377			—		10,157			—		250			—			—			—		—			—		884,784
(Gain)/Loss on Sales of Assets		(6,962,108	)		—		18,453			—		—			—			(1,775,780	)		—		—			—		(8,719,435	)
Total Operating Expenses		(4,348,328	)		—		12,090			—		323			26			(1,694,559	)		—		(9,551	)		—		(6,039,999	)
Operating Income (Loss)		4,348,328			—		(12,090	)		—		(323	)		(26	)		1,694,559			—		9,551			—		6,039,999
Other Interest Expense		(34	)		—		—			—		—			—			—			—		—			—		(34	)
Interest Expense		(34	)		—		—			—		—			—			—			—		—			—		(34	)
Temporary Investment Interest		18,673			—		—			—		—			—			17,874			—		5,911			—		42,458
Other Interest Income		240,696			—		—			—		—			—			—			—		—			—		240,696
Interest Income		259,369			—		—			—		—			—			17,874			—		5,911			—		283,154
Debt Expense		(100,000	)		—		—			—		—			—			—			—		—			—		(100,000	)
Other Miscellaneous, Net		(117,518	)		—		—			—		—			—			—			—		—			—		(117,518	)
Income (Loss) Before Taxes		4,390,145			—		(12,090	)		—		(323	)		(26	)		1,712,433			—		15,462			—		6,105,601
Federal Income Tax Current		—			—		—			—		(4	)		—			—			—		—			—		(4	)
Federal Income Tax Deferred		—			—		—			—		—			—			—			—		—			—		—
State Income Tax Current		—			—		—			—		—			—			—			—		—			—		—
Foreign Income Tax Current		—			—		—			—		—			—			—			—		—			—		—
Income Taxes		—			—		—			—		(4	)		—			—			—		—			—		(4	)
Net Income	$	4,390,145		$	—	$	(12,090	)	$	—	$	(319	)	$	(26	)	$	1,712,433		$	—	$	15,462		$	—	$	6,105,605