Consolidated Freightways 8-K Other events

EXHIBIT 99.1

Consolidated Freightways Corporation

Consolidating Income Statements

For the Month Ended April 30, 2004

(Unaudited)

	Consolidated Freightways Corporation of Delaware			Consolidated Freightways Corporation		CF AirFreight Corporation			Leland James Service Corporation		Redwood Systems Inc.			CF MovesU Inc.		CFCD 2002 LLC			CFCD 2002 Member LLC		CFCD 2002A LLC			CFCD 2002A Member LLC		CFC
Revenue - Customers	$	—		$	—	$	—		$	—	$	—		$	—	$	—		$	—	$	—		$	—	$	—
Revenue - Affiliates		—			—		—			—		—			—		—			—		—			—		—
Total Revenue		—			—		—			—		—			—		—			—		—			—		—
Operating Expenses		905,683			—		288			—		161			—		291			—		—			—		906,423
Salaries, Wages, and Benefits		189,884			—		—			—		—			—		—			—		—			—		189,884
Purchased Transportation		435			—		12,351			—		—			—		—			—		—			—		12,786
Operating Taxes and Licensing		117,229			—		—			—		—			—		18,286			—		—			—		135,515
Claims and Insurance		26,375			—		—			—		—			—		5,059			—		1,735			—		33,169
Rents		(49,241	)		—		—			—		—			—		—			—		—			—		(49,241	)
Other G&A Expense		147,545			—		(1,563	)		—		738			—		—			—		—			—		146,720
(Gain)/Loss on Sale of Assets		(3,547,060	)		—		—			—		—			—		(2,955,481	)		—		—			—		(6,502,541	)
Total Operating Expenses		(2,209,150	)		—		11,076			—		899			—		(2,931,845	)		—		1,735			—		(5,127,285	)
Operating Income (Loss)		2,209,150			—		(11,076	)		—		(899	)		—		2,931,845			—		(1,735	)		—		5,127,285
Other Interest Expense		(126	)		—		—			—		—			—		—			—		—			—		(126	)
Interest Expense		(126	)		—		—			—		—			—		—			—		—			—		(126	)
Temporary Investment Interest		55,132			—		—			—		—			—		38,479			—		8,677			—		102,288
Other Interest Income		49,423			—		—			—		—			—		—			—		—			—		49,423
Interest Income		104,555			—		—			—		—			—		38,479			—		8,677			—		151,711
Other Miscellaneous, Net		3,214			—		—			—		—			—		—			—		—			—		3,214
Income (Loss) Before Taxes		2,316,793			—		(11,076	)		—		(899	)		—		2,970,324			—		6,942			—		5,282,084
Federal Income Tax Current		—			—		—			—		—			—		—			—		—			—		—
Federal Income Tax Deferred		—			—		—			—		—			—		—			—		—			—		—
State Income Tax Current		—			—		—			—		—			—		—			—		—			—		—
Foreign Income Tax Current		—			—		—			—		—			—		—			—		—			—		—
Income Taxes		—			—		—			—		—			—		—			—		—			—		—
Net Income (Loss)	$	2,316,793		$	—	$	(11,076	)	$	—	$	(899	)	$	—	$	2,970,324		$	—	$	6,942		$	—	$	5,282,084