Exhibit 99.1
Press Release July 21, 2014 |
7575 W. Jefferson Blvd. Fort Wayne, IN 46804 |
Steel Dynamics Reports Second Quarter 2014 Diluted Earnings Per Share of $0.31
FORT WAYNE, INDIANA, July 21, 2014 / PRNewswire / Steel Dynamics, Inc. (NASDAQ/GS: STLD) today announced second quarter 2014 net income of $72 million, or $0.31 per diluted share, on net sales of $2.1 billion. By comparison, prior year second quarter net income was $29 million, or $0.13 per diluted share, on net sales of $1.8 billion; and sequential first quarter 2014 net income was $39 million, or $0.17 per diluted share, on net sales of $1.8 billion.
“Our consolidated operating income increased 63 percent to $132 million for the second quarter 2014, as compared to the first quarter,” said Chief Executive Officer Mark Millett. “All of our reporting segments achieved meaningfully higher profitability compared to the sequential quarter, improving beyond the negative inclement weather impact on the first quarter. Despite elevated import levels, the strength of underlying demand coupled with our continued market diversification and customer focus allowed us to achieve record quarterly steel shipments. We are optimistic heading into the second half of 2014 and so are our customers.”
Compared to the first quarter 2014, operating income from the company’s steel operations increased $50 million, or 47 percent, driven by record shipments and improved metal spreads. Sheet and structural steel volumes were the primary contributors to the improved profitability. The automotive and manufacturing markets remain strong and the energy market appears to be strengthening, as evidenced in increased demand for engineered special bar quality steels. Continued modest growth in the nonresidential construction market benefited both the structural steel and fabrication operations. Compared to the first quarter 2014, operating income from the company’s fabrication operations more than doubled.
“For our metals recycling operations operating income increased to $18 million in the second quarter 2014, as compared to $10 million in the sequential quarter, but the market environment remains challenging”, stated Millett. “Ferrous scrap availability and volumes improved, but profitability margins compressed from first quarter levels. However, the quarterly decline in sequential ferrous profitability was more than offset by meaningful improvements in nonferrous volumes and metal spreads.”
Second Quarter Review
Second quarter 2014 shipments increased across the company’s platforms, as compared to the sequential quarter. Operating income for the company’s steel operations increased to $158 million, or 47 percent, as compared to the sequential quarter, based on increased shipments of sheet, engineered bar and structural steel, combined with overall metal margin expansion in long products. The Flat Roll and Structural and Rail Divisions each achieved record quarterly shipments, as sheet steel increased 21 percent, structural steel beam increased 14 percent, and rail improved 22 percent, in comparison to the first quarter 2014. The average selling price for the company’s total steel operations slightly decreased by $2 per ton. The average ferrous scrap cost per ton melted decreased $16 per ton.
Second quarter operating income attributable to the company’s sheet steel operations increased 40 percent when compared to the sequential quarter, and operating income from long product operations increased 59 percent. The company’s steel mill production utilization rate was 90 percent in the second quarter 2014, compared to 86 percent in the sequential quarter.
Second quarter operating income from the company’s metals recycling operations increased 17 percent, as the increase in nonferrous metal spread and four percent increase in total shipments more the offset lower ferrous metal spread during the second quarter 2014, when compared to the sequential quarter.
The company’s fabrication business increased second quarter 2014 operating income by $4 million, to $8 million, driven by record quarterly shipments based on both market share and overall demand improvement. According to the Steel Joist Institute, domestic year-over year joist shipments have increased 14 percent as of May 2014. Order inquiries and project bookings continue to strengthen, signaling further recovery in the nonresidential construction market.
The impact of losses from the company’s Minnesota operations for second quarter 2014 consolidated net income was $9.1 million, or $0.04 per diluted share, as compared to $8.9 million, or $0.04 per diluted share in the first quarter 2014. During the second quarter, as the company indicated on the first quarter earnings teleconference, remaining operating trials were completed and a four week outage was taken to upgrade the rotary hearth furnace, and as anticipated these trials and the outage resulted in second quarter losses similar to those experienced in the first quarter 2014. The trials resulted in encouraging results related to improvement in yield, quality, volume and raw material input costs, resulting in a potential cost structure that we believe is competitive. This cost structure must be confirmed on a consistent ongoing basis over the coming months. In the meantime, as the operations ramp up, third quarter 2014 losses related to the company’s Minnesota operations are expected to be meaningfully less than those incurred in the second quarter.
“We are pleased with the conversion of our 5.125% Convertible Notes, which matured June 15, 2014,” stated Chief Financial Officer, Theresa Wagler. “The holders of $272 million of the security exercised their option to convert the Notes into 15,893,457 shares of our common stock. The remaining $16 million of outstanding Notes was paid in cash. This security provided an important component of our capital structure the past 5 years and its conversion to equity further strengthens our financial position for growth.”
Year to Date Comparison
For the six months ended June 30, 2014, net income was $111 million, or $0.48 per diluted share, on net sales of $3.9 billion, as compared to net income of $77 million, or $0.34 per diluted share, on net sales of $3.6 billion for the six months ended June 30, 2013. Year-to-date 2014 consolidated net sales increased eight percent, primarily as a result of higher average steel pricing and shipments. Year-to-date 2014 consolidated operating income increased $47 million, or 29 percent, primarily as a result of improved steel metal spread. The average selling price for the company’s total steel operations increased $49 per ton. The average ferrous scrap cost per ton melted increased $18 per ton.
Outlook
“We continue to remain optimistic,” Millett said. “The improvement in our financial and operational performance is indicative of more than a mere weather recovery from the first quarter. The demand for our products continues to improve. The recent growth projects which began ramping-up in 2014 are also beginning to contribute to our earnings. The automotive and manufacturing markets remain strong, and we believe the increase in domestic energy investments is continuing to strengthen. We continue to have confidence that the broader U.S. economic recovery is strengthening, and that the non-service sector portion of the domestic GDP remains capable of growing at a faster rate than the overall GDP. We believe our diversified offerings of value-added products and our exceptional team, combined with our unique operating culture provides us a unique competitive advantage as we capitalize on the opportunities ahead.
“Our organic growth projects and latent steel capacity, coupled with our planned acquisition of the Severstal Columbus steel mill, and our belief that domestic steel consumption is on the upward trend—all point toward meaningful growth opportunities for Steel Dynamics’ employees, customers and shareholders,” concluded Millett.
Summary Second Quarter Operating Segment Information
The following tables highlight operating results for each of the company’s primary operating platforms. References to operating income in the following paragraphs exclude profit-sharing expenses and amortization pertaining to intangible assets. Dollar amounts are in thousands, excluding per ton data.
Steel Operations
This segment includes five electric-arc-furnace steel mills and related steel finishing and processing facilities, including The Techs. The company’s steel operations produce flat-rolled steel, structural steel, merchant bars, engineered special-bar-quality steel, rebar, rail, and specialty shapes.
|
| Second Quarter |
| Year To Date |
| Sequential |
| |||||||||
|
| 2014 |
| 2013 |
| 2014 |
| 2013 |
| 1Q 2014 |
| |||||
Total Sales |
| $ | 1,370,995 |
| $ | 1,165,775 |
| $ | 2,560,928 |
| $ | 2,307,850 |
| $ | 1,189,933 |
|
External Sales |
| 1,265,104 |
| 1,091,015 |
| 2,382,703 |
| 2,152,327 |
| 1,117,599 |
| |||||
Operating Income |
| 158,083 |
| 87,833 |
| 265,859 |
| 209,422 |
| 107,776 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Shipments (tons) |
| 1,677,766 |
| 1,522,668 |
| 3,128,498 |
| 2,992,470 |
| 1,450,732 |
| |||||
External Shipments (tons) |
| 1,518,882 |
| 1,396,380 |
| 2,857,455 |
| 2,740,812 |
| 1,338,573 |
| |||||
Production (tons) |
| 1,708,252 |
| 1,500,224 |
| 3,227,818 |
| 3,065,291 |
| 1,519,566 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Average External Sales Price Per Ton |
| $ | 833 |
| $ | 781 |
| $ | 834 |
| $ | 785 |
| $ | 835 |
|
Average Ferrous Scrap Cost Per Ton |
| $ | 364 |
| $ | 354 |
| $ | 371 |
| $ | 353 |
| $ | 380 |
|
Metals Recycling and Ferrous Resources Operations
This segment principally includes the company’s metals recycling operations (OmniSource Corporation), a liquid pig iron production facility (Iron Dynamics), and the company’s Minnesota iron producing operations.
|
| Second Quarter |
| Year To Date |
| Sequential |
| |||||||||
|
| 2014 |
| 2013 |
| 2014 |
| 2013 |
| 1Q 2014 |
| |||||
Metals Recycling & Ferrous Resources |
|
|
|
|
|
|
|
|
|
|
| |||||
Total Sales |
| $ | 1,014,161 |
| $ | 893,116 |
| $ | 2,007,666 |
| $ | 1,807,684 |
| $ | 993,505 |
|
External Sales |
| 645,216 |
| 585,492 |
| 1,220,990 |
| 1,206,620 |
| 575,774 |
| |||||
Operating Loss |
| (1,517 | ) | (1,811 | ) | (12,498 | ) | (6,120 | ) | (10,981 | ) | |||||
Unrealized Hedging Gain (Loss), Net |
| (2,499 | ) | (2,220 | ) | 1,567 |
| 134 |
| 4,066 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
OmniSource Standalone |
|
|
|
|
|
|
|
|
|
|
| |||||
Total Sales |
| $ | 891,627 |
| $ | 794,750 |
| $ | 1,772,245 |
| $ | 1,629,789 |
| $ | 880,618 |
|
External Sales |
| 580,509 |
| 554,996 |
| 1,103,633 |
| 1,164,914 |
| 523,124 |
| |||||
Operating Income |
| 18,398 |
| 15,774 |
| 27,947 |
| 40,739 |
| 9,549 |
| |||||
Unrealized Hedging Gain (Loss), Net |
| (2,371 | ) | (1,583 | ) | 359 |
| (892 | ) | 2,730 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Ferrous Shipments (gross tons) |
| 1,422,697 |
| 1,334,390 |
| 2,787,230 |
| 2,677,319 |
| 1,364,533 |
| |||||
% Shipments to SDI Steel Mills |
| 46 | % | 39 | % | 49 | % | 41 | % | 52 | % | |||||
Nonferrous Shipments (pounds 000’s) |
| 288,233 |
| 254,495 |
| 559,211 |
| 534,151 |
| 270,978 |
|
Steel Fabrication Operations
Steel fabrication operations include New Millennium Building Systems, which fabricates steel joists, trusses, and decking used in the construction of non-residential buildings.
|
| Second Quarter |
| Year To Date |
| Sequential |
| |||||||||
|
| 2014 |
| 2013 |
| 2014 |
| 2013 |
| 1Q 2014 |
| |||||
Total Sales |
| $ | 134,852 |
| $ | 104,159 |
| $ | 250,713 |
| $ | 198,534 |
| $ | 115,861 |
|
Operating Income |
| 7,590 |
| 2,330 |
| 10,716 |
| 3,860 |
| 3,126 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Shipments (tons) |
| 105,188 |
| 86,371 |
| 199,855 |
| 163,954 |
| 94,667 |
| |||||
Average Sales Price Per Ton |
| $ | 1,282 |
| $ | 1,206 |
| $ | 1,254 |
| $ | 1,210 |
| $ | 1,224 |
|
About Steel Dynamics, Inc.
Steel Dynamics, Inc. is one of the largest domestic steel producers and metals recyclers in the United States based on estimated annual steelmaking and metals recycling capability, with annual sales of $7.4 billion in 2013, over 6,800 employees, and manufacturing facilities primarily located throughout the United States (including five steel mills, six steel processing facilities, two iron production facilities, over 90 metals recycling locations and six steel fabrication plants).
Forward-Looking Statement
This press release contains some predictive statements about future events, including statements related to conditions in the steel and metallic scrap markets, Steel Dynamics’ revenues, costs of purchased materials, future profitability and earnings, and the operation of new or existing facilities. These statements are intended to be made as “forward-looking,” subject to many risks and uncertainties, within the safe harbor protections of the Private Securities Litigation Reform Act of 1995. These statements speak only as of this date and are based upon information and assumptions, which we consider reasonable as of this date, concerning our businesses and the environments in which they operate. Such predictive statements are not guarantees of future performance, and we undertake no duty to update or revise any such statements. Some factors that could cause such forward-looking statements to turn out differently than anticipated include: (1) the effects of a recurrent slowing economy on industrial demand; (2) changes in economic conditions, either generally or in any of the steel or scrap-consuming sectors which affect demand for our products, including the strength of the non-residential and residential construction, automotive, appliance, and other steel-consuming industries; (3) fluctuations in the cost of key raw materials (including steel scrap, iron units, and energy costs) and our ability to pass-on any cost increases; (4) the impact of domestic and foreign import price competition; (5) risks and uncertainties involving product and/or technology development; and (6) occurrences of unexpected plant outages or equipment failures.
More specifically, we refer you to SDI’s more detailed explanation of these and other factors and risks that may cause such predictive statements to turn out differently, as set forth in our most recent Annual Report on Form 10-K, in our quarterly reports on Form 10-Q or in other reports which we from time to time file with the Securities and Exchange Commission. These are available publicly on the SEC Web site, www.sec.gov, and on the Steel Dynamics Web site, www.steeldynamics.com.
Conference Call and Webcast
On Tuesday, July 22, 2014, at 10:00 a.m. Eastern Time, Steel Dynamics will host a conference call with investors and analysts to discuss the company’s second quarter 2014 operating and financial results. We invite you to listen to the live audiocast of the conference call accessible from our website (http://www.steeldynamics.com), or via telephone (the conference call number may also be obtained on our website). A replay of the discussion will be available on our website until 11:59 p.m. Eastern Time on July 29, 2014. A podcast/MP3 file of the event will also be available and can be downloaded from our website.
Contact: Marlene Owen, Director Investor Relations —+1.260.969.3500
Steel Dynamics, Inc.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(in thousands, except per share data)
|
| Three Months Ended |
| Six Months Ended |
| Three Months |
| |||||||||
|
| June 30, |
| June 30, |
| March 31, |
| |||||||||
|
| 2014 |
| 2013 |
| 2014 |
| 2013 |
| 2014 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net sales |
| $ | 2,069,761 |
| $ | 1,801,340 |
| $ | 3,899,843 |
| $ | 3,597,036 |
| $ | 1,830,082 |
|
Costs of goods sold |
| 1,846,990 |
| 1,653,648 |
| 3,513,768 |
| 3,273,080 |
| 1,666,778 |
| |||||
Gross profit |
| 222,771 |
| 147,692 |
| 386,075 |
| 323,956 |
| 163,304 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Selling, general and administrative expenses |
| 73,463 |
| 65,356 |
| 143,505 |
| 130,618 |
| 70,042 |
| |||||
Profit sharing |
| 10,469 |
| 4,779 |
| 15,864 |
| 11,422 |
| 5,395 |
| |||||
Amortization of intangible assets |
| 6,934 |
| 8,051 |
| 13,869 |
| 16,178 |
| 6,935 |
| |||||
Impairment charges |
| — |
| 308 |
| — |
| 308 |
| — |
| |||||
Operating income |
| 131,905 |
| 69,198 |
| 212,837 |
| 165,430 |
| 80,932 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Interest expense, net of capitalized interest |
| 30,050 |
| 31,465 |
| 60,619 |
| 66,094 |
| 30,569 |
| |||||
Other expense (income), net |
| (1,754 | ) | (1,246 | ) | (2,385 | ) | (2,292 | ) | (631 | ) | |||||
Income before income taxes |
| 103,609 |
| 38,979 |
| 154,603 |
| 101,628 |
| 50,994 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income taxes |
| 37,268 |
| 15,706 |
| 54,564 |
| 37,103 |
| 17,296 |
| |||||
Net income |
| 66,341 |
| 23,273 |
| 100,039 |
| 64,525 |
| 33,698 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net loss attributable to noncontrolling interests |
| 5,962 |
| 5,685 |
| 10,843 |
| 12,648 |
| 4,881 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income attributable to Steel Dynamics, Inc. |
| $ | 72,303 |
| $ | 28,958 |
| $ | 110,882 |
| $ | 77,173 |
| $ | 38,579 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Basic earnings per share attributable to Steel Dynamics, Inc. stockholders |
| $ | 0.32 |
| $ | 0.13 |
| $ | 0.49 |
| $ | 0.35 |
| $ | 0.17 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Weighted average common shares outstanding |
| 226,220 |
| 220,471 |
| 224,615 |
| 220,233 |
| 223,011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted earnings per share attributable to Steel Dynamics, Inc. stockholders, including the effect of assumed conversions when dilutive |
| $ | 0.31 |
| $ | 0.13 |
| $ | 0.48 |
| $ | 0.34 |
| $ | 0.17 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Weighted average common shares and equivalents outstanding (Note 1) |
| 242,048 |
| 221,736 |
| 241,721 |
| 238,246 |
| 241,394 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Dividends declared per share |
| $ | 0.115 |
| $ | 0.11 |
| $ | 0.23 |
| $ | 0.22 |
| $ | 0.115 |
|
(Note 1) Excludes the impact of the 5.125% convertible senior notes from net income (numerator) and share equivalents outstanding (denominator) for the three months ended June 30, 2013, because the impact to diluted earnings per share was anti-dilutive.
Steel Dynamics, Inc.
UNAUDITED SUPPLEMENTAL OPERATING INFORMATION
(dollars in thousands)
|
| Three Months Ended |
| Six Months Ended |
| Three Months Ended |
| |||||||||
|
| June 30, |
| June 30, |
| March 31, |
| |||||||||
|
| 2014 |
| 2013 |
| 2014 |
| 2013 |
| 2014 |
| |||||
Steel Operations* |
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Shipments (tons) |
|
|
|
|
|
|
|
|
|
|
| |||||
Flat Roll Division |
| 778,220 |
| 720,582 |
| 1,419,740 |
| 1,424,872 |
| 641,520 |
| |||||
Structural and Rail Division |
|
|
|
|
|
|
|
|
|
|
| |||||
Structural |
| 282,681 |
| 223,700 |
| 531,061 |
| 451,789 |
| 248,380 |
| |||||
Rail |
| 53,699 |
| 63,274 |
| 97,635 |
| 116,082 |
| 43,936 |
| |||||
Engineered Bar Products Division |
| 152,768 |
| 123,919 |
| 297,071 |
| 236,740 |
| 144,303 |
| |||||
Roanoke Bar Division |
| 143,583 |
| 134,001 |
| 287,365 |
| 273,951 |
| 143,782 |
| |||||
Steel of West Virginia |
| 74,881 |
| 77,975 |
| 150,455 |
| 158,682 |
| 75,574 |
| |||||
The Techs |
| 191,934 |
| 179,217 |
| 345,171 |
| 330,354 |
| 153,237 |
| |||||
Total |
| 1,677,766 |
| 1,522,668 |
| 3,128,498 |
| 2,992,470 |
| 1,450,732 |
| |||||
Intra-company |
| (158,884 | ) | (126,288 | ) | (271,043 | ) | (251,658 | ) | (112,159 | ) | |||||
External |
| 1,518,882 |
| 1,396,380 |
| 2,857,455 |
| 2,740,812 |
| 1,338,573 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Steel Operations Production (tons) |
| 1,708,252 |
| 1,500,224 |
| 3,227,818 |
| 3,065,291 |
| 1,519,566 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net sales |
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
| $ | 1,370,995 |
| $ | 1,165,775 |
| $ | 2,560,928 |
| $ | 2,307,850 |
| $ | 1,189,933 |
|
Intra-company |
| (105,891 | ) | (74,760 | ) | (178,225 | ) | (155,523 | ) | (72,334 | ) | |||||
External |
| $ | 1,265,104 |
| $ | 1,091,015 |
| $ | 2,382,703 |
| $ | 2,152,327 |
| $ | 1,117,599 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating income before amortization of intangibles |
| $ | 158,083 |
| $ | 87,833 |
| $ | 265,859 |
| $ | 209,422 |
| $ | 107,776 |
|
Amortization of intangibles |
| (2,134 | ) | (2,288 | ) | (4,267 | ) | (4,576 | ) | (2,133 | ) | |||||
Operating income (Note 1) |
| $ | 155,949 |
| $ | 85,545 |
| $ | 261,592 |
| $ | 204,846 |
| $ | 105,643 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Metals Recycling and Ferrous Resources Operations** |
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
OmniSource (Stand alone) |
|
|
|
|
|
|
|
|
|
|
| |||||
Ferrous metals shipments (gross tons) |
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
| 1,422,697 |
| 1,334,390 |
| 2,787,230 |
| 2,677,319 |
| 1,364,533 |
| |||||
Intra-company |
| (653,651 | ) | (548,268 | ) | (1,368,632 | ) | (1,102,158 | ) | (714,981 | ) | |||||
External |
| 769,046 |
| 786,122 |
| 1,418,598 |
| 1,575,161 |
| 649,552 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Nonferrous metals shipments (thousands of pounds) |
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
| 288,233 |
| 254,495 |
| 559,211 |
| 534,151 |
| 270,978 |
| |||||
Intra-company |
| (17,962 | ) | (6,737 | ) | (37,352 | ) | (10,266 | ) | (19,390 | ) | |||||
External |
| 270,271 |
| 247,758 |
| 521,859 |
| 523,885 |
| 251,588 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Mesabi Nugget shipments (metric tons) - Intra-company |
| 32,542 |
| 44,454 |
| 70,030 |
| 104,139 |
| 37,488 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Iron Dynamics (metric tons) - Intra-company |
| 64,756 |
| 66,285 |
| 121,878 |
| 130,970 |
| 57,122 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Metal Recycling and Ferrous Resources Operations |
|
|
|
|
|
|
|
|
|
|
| |||||
Net sales |
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
| $ | 1,014,161 |
| $ | 893,116 |
| $ | 2,007,666 |
| $ | 1,807,684 |
| $ | 993,505 |
|
Intra-company |
| (368,945 | ) | (307,624 | ) | (786,676 | ) | (601,064 | ) | (417,731 | ) | |||||
External |
| $ | 645,216 |
| $ | 585,492 |
| $ | 1,220,990 |
| $ | 1,206,620 |
| $ | 575,774 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating loss before amortization of intangibles |
| $ | (1,517 | ) | $ | (1,811 | ) | $ | (12,498 | ) | $ | (6,120 | ) | $ | (10,981 | ) |
Amortization of intangibles |
| (4,536 | ) | (5,440 | ) | (9,074 | ) | (10,955 | ) | (4,538 | ) | |||||
Operating loss (Note 1) |
| $ | (6,053 | ) | $ | (7,251 | ) | $ | (21,572 | ) | $ | (17,075 | ) | $ | (15,519 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Steel Fabrication Operations*** |
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Shipments (tons) |
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
| 105,188 |
| 86,371 |
| 199,855 |
| 163,954 |
| 94,667 |
| |||||
Intra-company |
| — |
| (460 | ) | — |
| (794 | ) | — |
| |||||
External |
| 105,188 |
| 85,911 |
| 199,855 |
| 163,160 |
| 94,667 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net sales |
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
| $ | 134,852 |
| $ | 104,159 |
| $ | 250,713 |
| $ | 198,534 |
| $ | 115,861 |
|
Intra-company |
| — |
| (564 | ) | — |
| (1,142 | ) | — |
| |||||
External |
| $ | 134,852 |
| $ | 103,595 |
| $ | 250,713 |
| $ | 197,392 |
| $ | 115,861 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating income (Note 1) |
| $ | 7,590 |
| $ | 2,330 |
| $ | 10,716 |
| $ | 3,860 |
| $ | 3,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
* Steel Operations include the company’s five steelmaking divisions and The Techs three galvanizing plants.
** Metals Recycling and Ferrous Resources Operations include OmniSource; Iron Dynamics (all shipments are internal); and Minnesota Operations (all shipments have been internal).
*** Steel Fabrication Operations include the company’s joist and deck fabrication operations.
(Note 1) Segment operating income (loss) excludes profit sharing expense.
Steel Dynamics, Inc.
CONSOLIDATED BALANCE SHEETS
(in thousands)
|
| June 30, |
| December 31, |
| ||
|
| (unaudited) |
|
|
| ||
Assets |
|
|
|
|
| ||
Current assets |
|
|
|
|
| ||
Cash and equivalents |
| $ | 357,490 |
| $ | 395,156 |
|
Accounts receivable, net |
| 910,796 |
| 720,600 |
| ||
Inventories |
| 1,320,871 |
| 1,314,747 |
| ||
Deferred income taxes |
| 17,813 |
| 17,964 |
| ||
Other current assets |
| 23,216 |
| 25,167 |
| ||
Total current assets |
| 2,630,186 |
| 2,473,634 |
| ||
|
|
|
|
|
| ||
Property, plant and equipment, net |
| 2,177,007 |
| 2,226,134 |
| ||
|
|
|
|
|
| ||
Restricted cash |
| 18,460 |
| 23,827 |
| ||
|
|
|
|
|
| ||
Intangible assets, net |
| 372,819 |
| 386,159 |
| ||
|
|
|
|
|
| ||
Goodwill |
| 728,751 |
| 731,996 |
| ||
|
|
|
|
|
| ||
Other assets |
| 57,979 |
| 91,256 |
| ||
Total assets |
| $ | 5,985,202 |
| $ | 5,933,006 |
|
|
|
|
|
|
| ||
Liabilities and Equity |
|
|
|
|
| ||
Current liabilities |
|
|
|
|
| ||
Accounts payable |
| $ | 440,691 |
| $ | 414,932 |
|
Income taxes payable |
| 19,448 |
| 4,023 |
| ||
Accrued expenses |
| 191,323 |
| 214,679 |
| ||
Current maturities of long-term debt |
| 61,761 |
| 341,544 |
| ||
Total current liabilities |
| 713,223 |
| 975,178 |
| ||
|
|
|
|
|
| ||
Long-term debt |
|
|
|
|
| ||
Senior term loan |
| 199,375 |
| 220,000 |
| ||
Senior notes |
| 1,500,000 |
| 1,500,000 |
| ||
Other long-term debt |
| 42,753 |
| 46,045 |
| ||
Total long-term debt |
| 1,742,128 |
| 1,766,045 |
| ||
|
|
|
|
|
| ||
Deferred income taxes |
| 548,285 |
| 556,038 |
| ||
Other liabilities |
| 22,356 |
| 23,376 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
Redeemable noncontrolling interests |
| 124,180 |
| 116,514 |
| ||
|
|
|
|
|
| ||
Equity |
|
|
|
|
| ||
Common stock |
| 647 |
| 645 |
| ||
Treasury stock, at cost |
| (398,818 | ) | (718,529 | ) | ||
Additional paid-in capital |
| 1,058,921 |
| 1,085,694 |
| ||
Retained earnings |
| 2,237,147 |
| 2,179,513 |
| ||
Total Steel Dynamics, Inc. equity |
| 2,897,897 |
| 2,547,323 |
| ||
Noncontrolling interests |
| (62,867 | ) | (51,468 | ) | ||
Total equity |
| 2,835,030 |
| 2,495,855 |
| ||
Total liabilities and equity |
| $ | 5,985,202 |
| $ | 5,933,006 |
|
Steel Dynamics, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)
|
| Three Months Ended |
| Six Months Ended |
| ||||||||
|
| June 30, |
| June 30, |
| ||||||||
|
| 2014 |
| 2013 |
| 2014 |
| 2013 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating activities: |
|
|
|
|
|
|
|
|
| ||||
Net income |
| $ | 66,341 |
| $ | 23,273 |
| $ | 100,039 |
| $ | 64,525 |
|
|
|
|
|
|
|
|
|
|
| ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
| ||||
Depreciation and amortization |
| 58,441 |
| 56,826 |
| 116,009 |
| 113,887 |
| ||||
Equity-based compensation |
| 4,700 |
| 2,344 |
| 10,468 |
| 7,097 |
| ||||
Deferred income taxes |
| (280 | ) | 10,812 |
| (4,371 | ) | 21,747 |
| ||||
Changes in certain assets and liabilities: |
|
|
|
|
|
|
|
|
| ||||
Accounts receivable |
| (99,696 | ) | (19,826 | ) | (188,646 | ) | (130,764 | ) | ||||
Inventories |
| 11,230 |
| 1,660 |
| (6,124 | ) | 34,008 |
| ||||
Accounts payable |
| 13,385 |
| (46,370 | ) | 18,426 |
| (7,382 | ) | ||||
Income taxes receivable/payable |
| (4,964 | ) | (23,304 | ) | 14,429 |
| (26,326 | ) | ||||
Other assets and liabilities |
| 26,857 |
| 27,300 |
| (11,463 | ) | (14,367 | ) | ||||
Net cash provided by operating activities |
| 76,014 |
| 32,715 |
| 48,767 |
| 62,425 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Investing activities: |
|
|
|
|
|
|
|
|
| ||||
Purchase of property, plant and equipment |
| (33,534 | ) | (49,236 | ) | (58,375 | ) | (94,582 | ) | ||||
Other investing activities |
| 2,314 |
| 863 |
| 31,198 |
| 34,797 |
| ||||
Net cash used in investing activities |
| (31,220 | ) | (48,373 | ) | (27,177 | ) | (59,785 | ) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Financing activities: |
|
|
|
|
|
|
|
|
| ||||
Issuance of current and long-term debt |
| 63,945 |
| 32 |
| 107,398 |
| 409,293 |
| ||||
Repayment of current and long-term debt |
| (76,412 | ) | (202,312 | ) | (132,658 | ) | (508,003 | ) | ||||
Debt issuance costs |
| — |
| (195 | ) | — |
| (6,192 | ) | ||||
Proceeds from exercise of stock options, including related tax effect |
| 8,516 |
| 2,977 |
| 11,421 |
| 10,591 |
| ||||
Contributions from noncontrolling investors, net |
| (606 | ) | 5,286 |
| 4,764 |
| 5,697 |
| ||||
Dividends paid |
| (25,666 | ) | (24,238 | ) | (50,181 | ) | (46,190 | ) | ||||
Net cash used in financing activities |
| (30,223 | ) | (218,450 | ) | (59,256 | ) | (134,804 | ) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Increase (decrease) in cash and equivalents |
| 14,571 |
| (234,108 | ) | (37,666 | ) | (132,164 | ) | ||||
Cash and equivalents at beginning of period |
| 342,919 |
| 477,861 |
| 395,156 |
| 375,917 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Cash and equivalents at end of period |
| $ | 357,490 |
| $ | 243,753 |
| $ | 357,490 |
| $ | 243,753 |
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Supplemental disclosure information: |
|
|
|
|
|
|
|
|
| ||||
Cash paid for interest |
| $ | 20,838 |
| $ | 17,583 |
| $ | 60,501 |
| $ | 67,315 |
|
Cash paid for federal and state income taxes, net |
| $ | 43,008 |
| $ | 27,360 |
| $ | 45,151 |
| $ | 38,525 |
|